Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
THANH PH6 HO CHl MWH - NAM 2016
VIPESCO
BAO CAO TAl CHfNH RI^NGcOng ty g6 phAn THudc sAt trumg vi^t nam
Cho ky kt loin tvr ngiy 01/01/2016 - 31/03/2016
tap doan hoa chat vi$t namc6ng ty c6 phAn thu6c sAt trOng vit nam
04-05
06-29
a^atta
542411,731451
24*5457440
1,419.926491
33435,149,659
56474429332
7487441,84874*7441448
(1,430.365,410)
1.SS7.119.060
'456,753480
37,702354,171
3*,15407,751
862,561492266.000,000
1,128461492
1054344974*3
383,954.527
9442,741.715135,617,449
104624134*1
(5399479433)
175,363.67246117*46349242*
5474,794(29497,789463)
8418.876,714
6,597,965447
21046443445*
493,715452475
24*74*24902.087,802,090
1.419.926,091
33435,149.659
21.118,953,48256474429432
13.822.697,824
13422497424
(1.44IMSJ97)
IM7.II9.0OO
445333.463(8S.1SI.SS5.29I)
36.447,996,578
3*493430441
1490345491o
1490445491
HO,46*,0*5,tT8
445.959,084
11490,203,130
1,730,909,728
134*7472,75*
(5399,979.533)
181,745,086.082
176445,106449
5,874,793(28.961,131456)
11,007,142,447
286,745.173
7468,717332163469,866.517
1534774144*6
15.000.000.000
TdNG CONGTAl SAM
VLTiii4adiih*nkUcIChipblWblnbldiilm
V.B4it>tticUabdiii
LBluluviocaiiBCycw
2.B4ufuv*ocang.yHin
3.^tulug6pv6nviodoi
IV-TiliiadOdinBdii
2.ChiphUlyAinocobi
-Glint Sao dn!iyii(
-Ngvyln g^
3.TSCBv&btah
27*
26*261
250251
240
223
B - Til SiH DAl H^^ (20O=21t+12O+23+J4^SO+J4)
2. Trtmn>;dKiiigiiiWbiiiiiginli^i
437477.133JW
46,1*649141*
Ml TAlSAN.6100 A-TAJSA^NGANHAN (100-111
bAng cAn b6i K^ toA^
542.911.731251
12926233712926223?
6129I3U^678,959,497.1*7
75,602328.076
174.719,940,000
J20373271.73*
320,713,741207
527392fl005272922M
4.439.45332342,649345,15010,076301324213753*53759373379.605
1.062302267753,704321
21140*39*2*4
VND
222207 *02*4
493.715.45U75
34926233734M62J3T
62,730.003274
16.917.124354
67.645200.709
174,719.940.000
322220275237
322274,133374
o0
2207.554.66044240,923.40010,020262.60624^31.602250
1,440220.6222006.1512212294^21,767
171^4WH.711
in^4^14,7l
Um^thuiAfpdMt, !)^,,
Ml NGUONVdN
bAng can dOi k toAn
2 100,032,720
10,459789019
37954MS.
389^55,4569,709,000
19073^39633
946^07.1721.867201,011
434,990.143
24,677,105,808
9,287,507,650
49364,759330
143,729569230
40,004.062
143,777363352
VND
1,448,220.62]
7234^19542
2212,803
28,442,273
25,820274
7.399309643
350,544240602,019,120602.019,120
22,156290,641
6,417,628,718
36J00.M3J73
IM.721,162214
2,114,812
119729277^(6VND
5. Lfi *•*• ||p * b^^ kif rt f tip d|di vp
Ml CHtTlfiir•6
•1 l.D.ktk.M.bdi^^t-(cJpdp**
BAO CAO kt QUA HO^T BQNG KINH DOANH
2893,432,800
447,834.459
(10.000,000,000)
222,000,000
(621.113,909)
(148,422000)(434.992143)
(5,540.859,100)
62l,079,M2
5,88*958,883
7.73*519,276
(17,182905.356)4,388,615,077
1,568,728.478
1,192.517,517
434.998,143
VND
1*458785,889
31*3/2815
18,680,027,000
(16,907.840,750)
(88,500.000)/,883,686,258
357,995,702
86,091,818
(6^89^88^43)
(997.63^18)(602019,120)
(4,797,557,967)
50,363,000
(2^72,823,862)
51,307.615,677
(9,453.981.046)
(44,001,923,178)
1,765.292.260
(444,087^20)602019,120
VND
7,483,4/5,543
31/83/2816
3, Ci lie, hn nhub di hd ^o chi i* Hhi
2.Tib dm Id Ihnnh I^. nhinng bb Hi iln ci dinh
3.Tib chi du My, ran be cb at nj cQ* dm vj
title6. Tib dnt lii du viy, ci lie id tii nhub dim ^in
10- Ting, giim king 1*0 tho
11-TtaftgifacickhcdDpMiriOdiO-gk^lliYlypUi Iti, Ihui Ihu nl^ dan* ngh^p phii otp)
12- Ting, giiraehi phi lid trade14-Tiblii^ydllrl
16- Tib thu title tobMtdtag kit^ dcnttli
17-Tib ehi tide che btmt dbg tinhdouh
28bnn*nybKbn^^b!**op'i**feh^Miil
BAO CAO LUtl CHUV^^N Tl^^N T^Qajl^^mZett
Ml CHln^UTtaybAUtah
L LtfU CHUVtN TItNTf BOAT BQNC KINB POANH
^Blimckink dmctckhain
01 - KhJuhhoUi^icii^ihvibiidbgibdbtn
06 - Chi phi Hi y
aiMMNif fl IdicliiiihkA (hue ngiy 31333/2016
C6o ly Ci ph^nThaic iB triag Vi t Nn
-Chi ^^inb I Caag cy Ci j^b [huh Sfc S4 2 T^u Quic M. Phuong T^n Sin xull y* ih Ml thuic Uo mtagVi^^NiinHung Ho. Quin Hoin K^n Hi thuevfe
-Chi nhinb n One ty C4 phfa thu^ Sit S6 22 Nguyin ^^ Mi.^ Khu, Sin n* vi nun bin Hu^ bin •tatagVieiNtmPbmtag Wni hBiulo, Utah phi Uurc^^t
HuiifahTUnT^taHut• ChiiihinhO^igtyC^piiinltaAcSillrtng S4 13! BT 7, XiBtah Thing. Stan^lhSchfc.>*lhocv(lViet Nn - NU miy N8ng (irW BU> Duong. TO xi DI An. ih* Bi* Dirang
.OrinhtahC^ngtyCiptainlhuicSiilriing SS 240 Khn Vta Cin, Khu phi 4, Sta nilt ttuic Uo y dgB vfl
VidNun-Xii^^ii^^BtnhTriioPtn^mg Hi^^ Bk* CUnh, QUnTU Die. IP Hi Chi Mi*
-Chi nhinhCtag^Ciphin Italic SilD^^g Si 127L*L^i. Phuirag 4. QUn QA Staii.iighiCnclhit>ihig<taocViit Nun - Tame tin NgUta dm vi Phil Vip, TP. Hi Chi Mmh
i
ly CA pUn ii 030WOSW* ngiy I lSi2006 do Si Ki togd. vi Biu m Thtat phi Hi CW MUi dp. Giiy drag nUn<Ung k kinh dnuh Uuy^Ai lin dni 7 ngiy 19 thing 03 nim 201*.
Tig ^ Afah eta Ctag ^ ^i Si 102 (iguyfc iM^ Chiiu, FhrtnB TO Kno, Qu|n 1, TP Hi Chi Mint
V^ d*i 1( Mi Ctag 174.719^40.000 ding; Tuong dunog 17.471.W4 oA phin^ M(rii gii n* cA phin Ii 10.000
Ciog iy hogl -Mug cM yii Beng tt* vim tin unit thuic bio ^ BMC * vi <a donh ^ing mgL
HornMng chlnh ^n Cing iy Ii:
Ibnic sit ntng gin dgng (blnh xg cAn inlng mng nhi);
- Mui.btai^yink.ttn^bicfcuy^^^tagciB.tainiiltlmAcWoY^tln^^f*
ihoAcbionAUmt^l,^
THUYT M1NH BAO CAO TAl CHflVH RI^NG
in lii chh^ al. COng ty bno giai d^i ^i fie thoin tuong dun nil, cic IdMin pMi dm Udich Ui vi
Bio cio Ui cbM ritagduc^ Utah b*y <h^ ngaydn ^ (ii gic.
loin mi cic dm vi thinh v&i heh toin pha thu^^ vi i Wta pWo^ Cdng ly.
vio vi c^ag at/ pMi Ihu, phii a* nii ** 41 dum loi B* loin .
v* Uoh liU ti. chinh, ]& qai hotl d^og hi^ douh vi cic hiiag hiu ctayto D^ K li Cog ly.
Anh t onin^ da et^ iluy d*i chlnh sich hi udn Ihes Innfag din all TOSng va at 20W2014/IT-BTC dime dp dgng phi ^it6. Cong ty di bi sung diuy^ mmh iheag t in w idnh ird Bio c*o ^i (*inh rin^ doi v cic chl dfti cd sii Ihny dii gidn
TMng tu si 200/20 L4/TT-BTC vi Quy^ di^ a& IS/2006/l^t-BTC, t Thnyi< minh si 36.
Chain m^ vi Ch* ti lo^s do^h sghift, h , Ush d^g Ip dmg.
2 . Ttaj Bit n* etc Mih iBcfc ki lain * rt-y*. ^h
Nfiy 22/12/2014, Ba Tii ohtah di bu h^^h TMng h. •& 200/2014/7T-BTC hmjn* da Ch^ 4j hi Bin dnrfi nshpIhny ihi Qay^t djnh ii l5/2OOrtfft-BTC n iy 2*03/2006, vi c6 bfti Imc dm nim Hi chU, biz din 1ft ho|c nu ngty 01
Cdnfty c4pUnTbo4t.il It ^ ViftN.^Bits (fa Ui chink ritngSJ]Q2Ngiiy&iDMiaii^^,Phrim6BJKio,Qntnl,TPHl C^MMlNfai^JchMiyilM^ i^iy3]/03flOl<i
Cln^iy c4cJcdmvitmtt^.^^ woBjncM
-On ^^^^* Gh^IyC^ phi. dnililc Siloing 221/21 dudng Qufr W I K, Kim Sfei ^i^t ttoac Mo v^ dun: v*VifeNnm-XInghifeLiriXiifeipho ^. Ptmteg Lk* Xuln, Qdn
TMBifc, TP Ho Chi Mmh
TMog Ik ,4 cfa t^^g ly m stag ty Ufa douh. Mo h*I ^^. Cfrd t^ Xan chi lib Ip Itaiyi nth* ti 04.
2. CH^BOV^CHtNBSACHKCTOANAPDVNGT^iCdNGTV
1.1. KJ U tote, dm *i d*. I^ .* In 1 k* *.
Ky kc loin nim ait COoglyfluB aim dmrag licb bildiu ni njiy 01/01 vi t^ line ^to^iy 31/12 Wngnim
Dm vi life ^^ si d^n^ BaiB EW eWp k* lohs U Diog V^ Nun (VND).
jj. ChJ. ^^ at n U •*- ^ dH
CSoglyip^mgChid^tiloiiidauliBgU(phUnhIbnll^vdrli20H201^TT-BTC s^y 22/12/2014ri.B
qujAi f c i^^n mil, ding ^in mil hi^e oi inbttoindiuUniydiKKnicdinhllKcgii icgii boc Bi di dir phAog gUm git Uuin diu W.
2J. Cte 1*0*. di. Iv Ui dU
i
g ia^g tiin U etc khctn diu lir ngin hn c6 (Mi pu [hu h6i ^dog <V* < U"*g ^ ^^ n^iy di. .
i^ih^daidJdib^ilih^d^fc^i^^^^^id
Til c* etc Uutn ctatnh Itch If git Ihpc li pliil mh Bong aim vi tbtah Ifch do dfah g ^ li *5 dued gic ngoti 1( aiii ntm dinjc h^ w^n vto ^l qoi bol d)og b^ dnh cto ntm Hi cWoi-
I.T. i^. vi etc kfcoi. tnnt dnt Ut.
K "*c dink dm ngu^&i tie:
]^CtcMii{pTtbi^>il(
Cfc t die* bine Vm ™i^^ 1 kW. imo w d4i d4^ Vift Nun dim 1^ gkTJ gi giy> dk* Ihvc <i niy di*K ^^c dioh lh nguyen ae un:
CtO,lyCipki.Tl4cUn*^Vi(lN^Bfar^^iiichiSi L02N^u) ieMiChigi,Ptiii iiigfliKiio.Qu|D I.TPHiCMMJctNimliicMnli khlhfcngiy31
NophiiutliiiiK.
-NUat>.viiki&inMOS-20 aim
-Miym^c.lh^bj05-l(lnim
-nnumgt>(nv^ntdi-IOu*m
Hlag ^i kho dupe ldi tufa Utcopf cuoug pUp ki ^m durtng mj^.
DUPl^gauil l1iuS^ldd1^^v*oU^diim^nlra^C^d™^d^^E^gi^^C4.Wkbo Ids ban git Di Ibuiu u6 dii Ihuc bi du^c.
Ill T^^.iuci^k
T*i sin cfi d^ bdu hmh, lii sto oi dinb vt hint tm/c gin r*ju tu diu toco git gic. Tn qui^Dinli rf dw lii
Hiag l^i kbg dwe ghi shin tun din Um pi gSc bu ^o: Chi pW am, chi pM cbi bi^n v^ ede di i pht H^i qau OwekMc pUl sinh di e^ dim ^^B 1 kho * djl dinn vi Irjng IhlU Iti Ibfti d iini ghi nhjn bra diu. Siu ghi nhjn bun di
U^di^lipBiDcipliid^nho^giiffidiuin^C^lhuch^dwe Juhi^l ^ldBi i bongiij^lJilW^lidiujc ghi nhtu ibmgii iri dmin cd ihi Uwc hifBduac-
kMC ihn nhu du qdn ^ ok C6i ly.
ding mm bin ban diu. kMi tfnh dm vitc pa Iwn iw a tie bm v* n^ pbai iku dun den kji danh icon nhrng Idubck
. BAiv^t*ckhodndiBMrioceugtycm,aangt).Mudm*litekil:Can™vioBiot*oli,cttub ^^ncdoglyam.
rfU^ ly lib. U, l ife k^ If i ft*, d^^ Dich Up *r pb^^g. Du phfe^ giini pi din n. dwj^ Up kla <kn vj nl* dtu Mphii ^ iDh IS, ngci irii Inrimg Injp khoin 19 ^M di n^n nong Vi he** khi quyei d^> <liu m
vitt b^ diroc <tfu Hi : B^u kho*n diu hi vio c& pbieu ni^^i yii hoc ^il in h^p If t ill tfioin din lu dinre xic d(i* till
dinar.
grpifSilO2Ngiiy^iBMiCMiu.Plni^ngB.Kui,Qntii].TPHiCMMMi
phi tti mrtc di pMn bA din vio kit qui hol d^og knb dead) mug l^t ky ke tofa wu.
du phi .to .uit kinh domb th pta^mg phip d^^mg thing
2.13.ntUoi.i?|iUltri
IheonlmciuqitaiJdi.niif^.
2.14. Cfc kMany
Cic IdBin iy dmjc lio) dSi tiwo ttog d^i lu^ng dn vy. timg U^ wic ny mr vi k^ bio pUi at alt eic Idnli viy.Tm^ ^ng b(ip y, n^ bing c^mi 14 tu Uhk h*i iheo dOi dii tilt dim ngu;*i i
2.13.CUPHAV^
etc ditu la$n ^ <tph tcong Chili, w Ki Bin V^ Nim > 16 "Cbi phi di ™y-
l.l&CUptipUi^
ClcfcJi pMilridiDMiigl^il^chv^ittnhtnJu^tii^n^Wiil^^dtitogcajiigdpi^
xult. kidi douh cm 1^ bio cte.
pUt j idL Si cbEUi Kt* gfl. s^ trich mi vi dii phi f l^e ^ dupe hoin obp.
2.1T.V^cfaiibfa
hoc do do^e t*o& Ufa. til Irv. dinb gU l|i til din <n^^ *^c ph^i i I^iw. si*ni Vio dlu en oil dill j*blhiX
dw Ipi nhoin boic ^ll I^ 16 oil CSng ty. V^: phln phAi kfl nbu^^i dope Bmc hi^^ kh, C^^g ty co Ipi dnivniuthu^diin
Kri ohuln sin thuc dun pUn p^i du^e gbi nhin rint miimg bop giira von gip. Li nhu^n siu llui^ dua phln pb^i c tbl^we dii. cho etc nhi dlhi ni An trio ty K g6p v^n wi kbi dupe Dpi bd aiiig c& og pM doy^ v* wi khi < tttob Upcfa mi? ibo Ditu B Ctag ty vi do quy ijnh ola phip hi*! V^ Nun.
C4 Bio pbii trt <*0 cfc c* og dupe sU d*i U Uuin phii Hi Irto Biog On dii U loin cm Cat ty tu Un c6 tb^^fMo cbia c& He dt H dAo. Qufa try CJof ty vi iMog bio ogiy Cbbt qo^i d^ ™ too eta Tnn^ do Lot ^ dotae
HiViftN
Clifly CiphinTh^Ac lit triag Vi^ Nn
oUb phi bop vdi doub Uu pf aii unb irao^ k^ vi dim Mo uio Ibd •enyfa lie Ibtn Doo
Ml. CM .M. CM pU tti dM
Cic kboia da pbl dupe )K 0U0 vio dn pbi Hi driob pirn:
-CWpWIccickioifllSli^BquindilcicllOiidi5ogdiiiBIliidlilh;
-Ctupbldiviy^^i;
• Du pMng giiin gii clwoe kboia kbdi dorab, <b> {*^^ tin d^l dlo w vio doo v{ Ubc, khoin IS pUi udi Un bia
i^liiib^idiL
Cdc ^^Kdn ^i^u thirong n^i, f f ^n Ab Uih bdn, Uiw his bj IrA bii p^bl indi cii^A ky E i^u iI^i ^n pl^ju^ Uog |^^djch vy du(ie diii cbidh giim doub *u oln ky pMi s ink Trudng h^p sin piim, Un^ bod. dich vy ^ ocu Uw (u c*cb^ny*;. d^^ ky un mdi phit s inb etc khedn ebin irir domh dm ehi dime jhi ^un doub ihu iheo i^iy&i lie: N^l phit jinhmidc ibdi di&n piii biab Bio do Hi ^M, Ihi ghi giim doub dm Don Bio cio iii cMnh ritng oil ky ^p bio ibo {ky
In*), vi i^u pbtt ooh ™ lUi d^o phil btah Bfocio t*i ohtah riteg ibi ^^u eiim douh ll co. 1^ phi! ,tah (k^ an).
-Cdtid nine ihudrocMkbkinhi^ ^il giudiclidd;
-Douiilf audu^c^acdiDhtiTanedticbicchin.
Ci ufc, l^i iMn du c <k dnvc ^a nh*n khi C^^g ty d ^c qay a iUd c^
Doon* Ibo ciuig<4i dlch HiDtwr fi tf aa iwi( ctp dicK vy do^e Ehi ditn Uii dine IhM dl^a s^l clc d-Dminhdwdwciiicdiiili nrong doi chic chin;
-CO kMiii^tlin dupe Jpiicbkiiihieiugi dicta cungcipdidiyiidO.
-X*c dinhdm>cphin(^ogvieedibo*DlMiiliviongiy lip Bine cta
- C^glydllhii dupe hofciidiu dupe leiichkhihl^^Biiu dp* b
Doub ibu bfa. hiog dupe gbi id*. Ictd d^g Ukn Ibdi mln tie d&i k
Cfl^ljC*pi>I.Tko^*trtf ViftNM,B^^c^oUlcttakri^^cS^lO2Nguy&iBlnhCtolu.PtidngBiiKiK>,Qu|nl,TPHiCMMMiWin tii cbfab l&lMc ngiy 31/03^2016
15,000,000.000 15.000,000.000
3. T^NVACACKKOANTtTONCBVONCTl^^
sc* oil C^og ly. ho*c cAng ehat K bSm sot) v*i CSng tj, b g^m ei ^og ^ m^, ccngty ™vi c^ ^ngly li^n tt^
. CtcctuMmnKB^pbofcgitiiii^iiim quy^ biii quy^ e^^ Ci^g I, dot c^ I^ f aring ding kj dJi ^ Oog ty.
TtecOnglynUndlulwNoiUmnliUpv* SihnmgcoHo.14Jogkmh
hnpldcng nhi^uninmiO itauif c tMnh
Njln Stag TMCP XqilnhiplikVift NunTP.HCM240.508 NgtnUng
Thing tin cli lid n^ c*e eing ly lien itoui. Mn kit ct ii C^ ty v^e ngij- 31/12/2015 niu h
T^nctngtyli&.d^nh.liankdNoilhtahl^^l^^ T^I^toilchTylO^ydl Hcd{ngki
vidtdivuDtim iCJogly TNHH MaflyV^ Nun MdnRris TP.HCM51 1.00%50.00% Sin xuil chuie
COng ly TNHH MtuByViil NunTP. HCM51 1 .00%50.00% Sin xufl Ihuic
TWl^ tin cii lid v t c o6^lyconaMC4oglyv4iingiy 31/12/2015 ^unu:
T^^^^iv™Noiihtahl^ivl t^,,^^T^KouydiHo ng Knhimcwgiymnhc^idj l^i^wncnbidnpiydOwnhchMi
CSngtyTNHHShnrailNtagdm^Vi* TPHiCUMinh75.24%75.24%Slnxu^nAng
Li do lluy dii dSi v^i ting HnWm 6iu u vto c^^^ ly lift dumb, Bin kit :
(•): Trong aim c6ng ly Owe b^^ g6p vin b* sung vio cOng ^ Mortly V Nun Imhwria I^ ngnin 1(6 ^e tt cft ^MaftyVi^^Nun
VNDDo pining
- 1,419,926,091
- 10,430,188.104
- 1,419,924,491
- 17,009,100,000
• 29,217,149,65*- 1,787,861,555
- 21.118,953,482
- 21,118,953^*1
VND VNDDirpb^mg GiigSe
1,419,926,091
10,430,188,104
21,317,100,000
1,787,861,555
21,118,953,482
2!.11..953.442
VNDGillie
- Ngin hing TMCP Xi^l nhlp tHa VK(Nun
-Ctag ly TNHH Mnfly V* NunInduri (•)
-Cingty TNHH MaflyV^ Nun
- 8318376,714
513.431,365
46335,500
- 1,934.896343
447320.000
- 1,989376,628
726.684J99
lft000,000
249,845,898- 3,000,886,781
163,669.866317 224,739,707,458163,6*5366317 214,739,707358
lt^#^Sn 224,739,70T^S
84.464.708,618 135,798389.039
2.492,249,789 3,442,580.624
2,495,770,009 3,867,301,996
2,738,470,112 3,751.924,585
2.923.863,121 3,885,574,017
4.541.968,533 3,711,550.794
4.542,596,022 3326396.666
4.887.354,870 4,887354,870
5,981.646,148 5381,646,148
13307,370,138 13,778,490,138
13,792.933,871 21,456,623,660
21.500.935,285 20,951,674,921
3IW120I6 31/12^2015
Nlmliiciinh^.flnk^iy31/03flO16RiaciotMcbnbribig
11,007,142347
1313,54034437,097300
3,908,693,498
1,989,376328
726.684,299
31,749,678
3,000,000,000
GiiBi Dupb
- Phliflukiic
- KydT OC^miJ1
• F^ilhu CBCNV a^mmiingdrabAn
- PMi flu CBCNV li^n C6ag dcAn TipOcinHfecbitVibNiD]
2008 dl d^i dflnh ^1 U-o Bito bin KiAnKin NbinuA: 2008)
. PUiflm bbich U^ tb6 ^ [^il tinh
- PbUflmCiaglyn-.bi.wchi phi B6^
•~-*-——••BHXH, YT, TN
- Phil flni ngrti lio d6ag vA KPCB,
. DNgiabM
6. PHAlTHUKHAC
• ClcUHiHpMilhllkttcbUiignginliin
- CicUuiopUillmUiidiliiigiMiliNi
b) PUi Ihi til UOch Ui pb^ lofi ihH 14 ht ^i^ Ma
m caophAt
hiag^Et^^M.
BANG
- CicMuinpUiflulMdihUiBbUc
- DNTNPHtiCTAl- hQkinhdoanhnouy^ntAnbat- c^ngtytnhhtm-dvphuchAu- cOngtytrAchnhiSmhOtjhan ki- c^ngtycpbvtvthAibInh• ctytnhhthuOcbvtvbGngvAng- hkdtrAnxuAnmai
- VJPESCOCAMBOCO..LTD
• cOngtytnhhsx-tmtOanh• cOngtytnhhtmn^ngphAt
s. phAithungAnhancOakhAch
CO^ ly C* ptf. Ttaic ^M trine Vlf Nnm
70,880,000
665.900,000
36.997.000
49/30,000
4,666,667
1.988,949.999
VND31/12^2013
(5/99/79/33)
(1,457/30/49)
(3/42,148,684)
VNDDwnUog
6971,176272
S/90,594,63870/80,000
665,900.000
3,181/18.182
.^ng 1.388.7110,00049/30,000
1) 1/88,949,999
VND31^13^016
(5/99/79/33) 175/63,672/61
1,111,960/75(1,457,830,849) 105,320,187,089
483,411,820
(3,142,148,684) 64/17,007,627
3,531,104.950
VND VNDDirphtag Gilgic
8,971,176272 30,273.073.173
1.495.342,106
2492,249.739
- 1.364.823,453
ii(liditd*O*)(l
ING
111,745,086,882
2.415/43.577
108,561,000/41190,554/93
13.681,818
70/64.606.152
VNDGii^Oc
30.273.075.173
1.495,342.106
2.492.249.739
1.364,826435
38/68,965/35 8,971,176/72- rdae g>* Oi 9^ Undo pUi thu, cbo vy 38/68.965.635
q^^ hn Unnh Mr bo*c chu q* l*antamg 2^ c6 bbl nlng Oni 1*
(1* HI^ tii cta Irinh ^y dm du^ "qrnrn nM ^ic nghitm If an ^f us nMl vi cSp giSy p^^p Ik
vidnndMigiil.iiJ imclUikiiiliiaH rin.
(3) : Du is dug urn dUmg da eh* dip ph^^ da r quo ci Ihlm qnj .
HiA *
II
it* I 1
ill
Ml
2.60M57.34474,714,602
10.567,997
3,033,00027,731^50
240,497,040930.67B^O7
1,319,434,536
133^17,449
69,706,150
30,516,040
31/1272015
445,233,463
456,753.500
1^41^5^97
2^07,092^992.037,002,090
50.000,000
.,191,904.100
357^05,620
20^29.50626.312,920
197^79,414
425,0*3,077
430.440,660
I.334^15,1*3
- CUi.hilri^^^^iiDl.DlU
l^29.O78.*0010U87.0SO
5.436,7036,003.334
5.436.7036,083.334
jSi du din nim
-SiUngtmogn
-KhJuhiommg
-Tingkhic
i
-TlngdobgpnU
-Tlngkhfc
i
1,759,519,060 IZ7.6OO.00O 1,107.110.060
NnrfngiiSi*, din Mm
Si ting Dong n
•o.Quinl.TTHiCMMrtlUimlii
111 Imp^i fiiiii
ifPIlP11 i
Inil
IIIn
I ^
1 IIHP
i i
I I8" SHip
14431L822.789 84^35^22.789 H2.O50J26.O19 132.056^5^
b) Phii tri ^wtA Mi di tik Ike* ^ H*
- PhiLtringu*ibiniiBSiilii84,435,822.789 84,435,822.789 132,050.526,019 132,050,526,019
70.059,674379
11.051,873.880
10,997,867.200
10,760,072,400
70.059,674,379
11.O58.873.88O
10.997,867,200
10.760,072,400
59J6O.3OO.6822.831,249.500
2.905.224.300
35)55.322,910
7.060,134,080
9.269.300,682
2.831,249,500
2.905.224300
3.955.322,910
7.060.134,080
1.414,591,317
• PMi Di tie d^^ tmmg kh
+ SA do mj gic vi thirt ditn 31/03/2016 It 0 dim;
WViyolnUnkMogcOhopding+ M dlch ray: Ptgic v. he^ og jin nit kinta damh;
l
C.ftyCi pki.Th.it lit trt^ViftNimBio (to Hi <*fah riSiHBNgu>^^D^ ^hChBii.Ptni^pgEl.K^,Qi4nl,TPHiaitMii^^Nim Ui cMnh kit Ihuc ngiy 3U03/2
Thing ti. CM tih bi. q—i t^^. ate kho^^ ny ii f c|. (life thto):(21 Hop dingUn*ngi4l5.2340013a'2015-Hm)HM)NHCT900.VIPESCOi^iy 20/10/3015 taogtm tie JiiuH.chiii^au:
+ Me dich ray: BA ung vin luu d^^g;
+ Th^^ h^ v^; Kh4ng qui 06 thing cho tinig lin oh|D r,+ Ui suit d v.^: ^p dung IS, ^^t Ihi at* cti diiu chit;
+ Phuong Ibm: bio din: Vi^ kMt t^ lii iin dim Mo;+ S^duo(taicait rid^n31/03 016li ^.824.320.000VNS.
TUh tin tkt t* H. quu fi. tic khni. vny dii h.:
(3) Khoin vny dii tun tn^ Cdng ty TNHH Phi N^^g:
+ GH trj khoin vi^: 250O.0Otl.OO0 ding:
+ Mi* dlch viy: Phuc vu diu ot mm. sim tii Un,
322421271237
J0 ,300,413>
734717305,9
(4^C
3204
,7310*5474
,946.692,9202914U467
62
5,
(4, ;
17117
174,719,940,*** 754*2421076 19594!
174,7195M*,*00 75,6*2421076 19594!
174.719.940.000 7S.602.t2S.O76 1,959,497.107 61^91,613.467 320.S73.R7S.730
Si^^ t^n d^^t^*UitrongnlmUDSc
Tiogldte-...Miln pt aAi 1(4 nh^i itei- 4^14,144,500 2^34.O72^S0 (43,593,950,451) (36,^19.733.701)
te 1,731,297.2661.472.721.13^
(31,749.678)ii2.U2.6S2
65,223.522tr itp 589.889729.S89ipM^ri 6^23,011.6326.40UIT.001
ipMin^^liiic 1,731,889.97^2,149^421.144m*, b n ^ttiinitd^ng^^aigUtkt IS3,S53,6S4113.S33.6U
l^^nMng^cAcc^^l igllwtcCNHul26.S97.324
a. b < d*o*g*Sc to da MAm^^ BM Dmn^
1,378,336,3211.969.069.966
75,602,828,076
8.959,497,187
31/12/2015
10,000
17,471394
17,471,994
75302.828,076
8,959.497,187
31/03/2016
10.000
17.471,994
17,471,994
17,471394
ocipwi*
S* bong ot pbita diiig kf pbil Unb
S^hoogcipluiudiaief aniU*
M^^h &. ^ pMtu dug hn U^ (VND):
!9,0,W
VND
19*0030%
20.3%
202%51.0%
174,719.940,000 174,71
VND31/03/2016 :
1*4.00% 174.71*340.90* 1
20.7% 35,529,160.000
0.1% 14.73S,580,000
20.2% 35,340,000.000
51.0% 89,107.200300
174,71934*300
36,169.160,000
14,095,580,000
09,107.200,000
V tgdpaiSti m
CidWld^BiUraThiM^
Tlpdc^nH/ d^Vi^^TtaB
b) CM Oil U. U. k ck eU tM
C^Q.CipU.Tkic ^it trt^ViftNn.Bkc^UicOi^riWSil02NgByfaBMiCluiJ.PlnrtnoB.Ko.OI-1.1THiCMMkONta Hi cfoh Ul tbfc ngiy 31/03/2016
946497,172
3D03O01S
1*4763489468
103432,418,794822420.612
56,906,061
352,163.893
49,084062
153410,431
31^)3)2016
72^2.159^41
2,422,767.390105,090,474
31/03/2016
2.114412
2,114,81249,004,062
23, DOANBTHUHO*TB0NGTAlCBtNH
23. GlAV^NHANGBAN
2i. cAckhoAnciAmih#doanhthiiI*
31/03^01631/03)2015\o
31AB^201S
479^62^37
VND
3*4^62,337(17S.0OO.000)
31/03^2016
349^62,337
349.862,337
-De^i Ita hi, Mug1*4^31,016,854147,068,798,370-DoubiNigN^^BB3.632^78,1762,414491,955
-Douhlbuongclpdidivv157,567,484245,274,963
diaihMdiiml ptidocdoliilchW,
I. TdNGDOANHTHU BAN HANG V
Clnj ty C* phin Th^^ lit It*^ V^ N^6J
It.
31*3/2015
9JS7^O7.6S0
47^05,3614.2O^30.742
279,153,665
362,544,948
861,1273143913.617,679
2.622,527,311
24^77.105JM
447^73.873
2,794^04.628
19^91.587,487
434,998,143
1,432^02,861
31^R02O15
946J97.172
3I^3/2O16
M17.6Ig.71S
154.970.800
1,782^87.504
184^32.580
377.674^873^75.393^77
543,069,670
22.15*^99^41
583.556^573.258,801,413
486.500,239
17.449,048,025
378.693,007
S02.019.120J27.4B5.J04
JI/03^2016
359,54<M9
IT. THlfNHiUCHAC
-Ch^khiulhubtoti.
-Lchsh Itch t? git phiisinh tow nlm
-LjcWnhItcht? git dint, gii Iti cutiDim
n2N8u> iEHiibCbiJu,PhirtnBK,Q^nl,1TH^ailMinliNfan Iti dtinh kk iMc ngiy 31 .
Ti*. vi c*c U^fa a™
Phii On. th*ch htog.
CfcHwta cbowyfci
Cii^iePdPt^^g
58,673.992.6271O5,326.754^32
10,365.065,03113,461.366,088
1.765,292^60I^23.784^S220,824,441,60222,753,998,916
10.085,444.5747,895.635,776
ll,714J36,094150.761^39^64'
25^29,3749,709,001
CHinrisANXUATKWHDOANHTHlOYtUTd
-Cicf ctoin biota-XOly ciccbi { ^tan^c , (A, Ot
-Chiphlttfc
n. cmratKakc
gmAgld^nSnim
Tfilgiy4244VNPVNDVNDVND
PUitf aukUcbMi,{4iiitltuUiic240,262.424,313 1,128,561,592- 241.390^85.905Din tit dii hgn-- 1,419,926,091 1.419,926,091
tie dung 14 nli to n^ m^ ^t Mn Wm giu troog m^t ctog i tii diii^i Me 69P ^^ng H^ ^og o* U^ nlng *uc hilils vu eun it^nh din d^^ tin llUl v6 III dthili dio CSog ty. C6og t^- co tie nii rn ciu dung l ii Ml d^ ^ng 6^^
C(og ly chin nli to vi lii wit do gii tty kep ty edi cic hi^^g t itn rag nteng lai Bin mjt ctng cy lii dm** nMtng thny d6i cdn Hi suit thi oudug khi COng ty c6 pUl sinh cic Uuin cm g oi Me kMng c6
tmOngdi c6 duec cic lii suit c6 lei chc ngic dich cii CAng ty.
Hi ng kJDb douh oU C6og ty a <M yim dou nM ro kbi ^^ n. d^y dii v* gii. ij ^t bii doii vi Bi nk
Mi-ovi^t:
gU tuong lai oil ei plu^i dlu Or. Cic tboin diu tu ci p ™ <Ui bpi. drnjc nim gift Si nc dlch dn^ h^ Hu dii, 1*1tbfti m^. bit Uiik k^ U 10^1 Mm CJog ty chin c6 ^t Uoocb b*n cfc Idu^ dlu n< nily.
Riirovi 1^(16 hit A*:
Uk oMng tlnr d6i ™ rf gii ngq^ t( Idit ^c kbg4D ny. dewh tta vi do pbl rt Oi ty .tope UB hien bin* *m vi
^fkU6Jd^ViN
e b^m scat nhim dim Mo t els b*ng 6 mb: hop I^ gKU dii phi nli ro pUt imb v* chi phi quin If n^ m. Bin Tingtai die Cong ty c6 Bidi nhi n ih dDi quy nrldi nuia ly rti mdl itton No sH cin btag hop ^^ giOi rii ra vi tiin 3t4J
TMng u ^ 210/2OO97TT-BTC vi etc qujijnh h^n hinh yfa ctu trinh biy Bio c*o lii di inh vi thuy^t ran^ thdng tind*i vdi cdng M Ui chinl ohing kbtag dm r. cic hmjng din tittmg dim^ <* vifc dint ga >4 ghi nhtn gin tr i 6ep ^^ cn>
gii cic khotn diu In cbMg thoM 41 dues ntu dn t i^t ti cic Tlmy^i n^h Kin quu.
VNDVND445^8.923,40042,649,345,1)0
96,751,007,162142,880.532,364
24,631.682,23821,275,385.373
166^31.612.8
(16,907.840,750) 0,700,000,000)
I. NHjmCStriO^NPHATSINHSAtJNGAVKtrTHtCNAMTAlCBtNH
G CHO CAC KBOAN MVC TRtNK BAY TSONG lAO CAO LITG CHUVtN
^ 16*388,140,422
- 44,948,923.400
' 24.688309.860
• 43,176,737,150
• 142,880.532364
- 21,275385.375
TrtaSnim Cf log
- 39,958,053392
- 182,841,712312
1,419,926,091 1,419,926,091
BtocUHUeMihrKwn Hi cWnh Ut dun ngiy 31/03/2016
527,392.000
T.4.1 nlmd^
1390345,891
166388,149.422
44,918,923,400
96,751,007.162
24,688309.860
42,649.345,150
112380,532364
Til nun (t*
19,958,051392181.251,466,321
Nu
Kw.Qotnl.TP Hi Chi
Viyviw
QuphlpNiM
Viyviw
FhUbioguMND.pbUbitticChlpUpbUM
dNg d^^ d. Nc kbND gic) uhu n.
TiSn vi cic kboin onng doong tife
PhU Ibu ihicb Nng, pNl *m kNcCickboin ebony
CDg ly Ci pbfai Tbuic Nt ^ring V^S* 102 Nguy&BWi Cu^, PhrtmgBi
..
I