Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/670/8/LAMPIRAN.pdfPengalaman Berorganisasi . 2008-2010 :Seksi Humas Mudika Gereja . 2004-2008 :Anggota Putri Sakristi

Team project ©2017 Dony Pratidana S. Hum | Bima Agus Setyawan S. IIP

Hak cipta dan penggunaan kembali:

Lisensi ini mengizinkan setiap orang untuk menggubah, memperbaiki, dan membuat ciptaan turunan bukan untuk kepentingan komersial, selama anda mencantumkan nama penulis dan melisensikan ciptaan turunan dengan syarat yang serupa dengan ciptaan asli.

Copyright and reuse:

This license lets you remix, tweak, and build upon work non-commercially, as long as you credit the origin creator and license it on your new creations under the identical terms.

RIWAYAT HIDUP

Nama :Meryana

Tempat, Tanggal Lahir :Jakarta, 27 Januari 1992

Jenis Kelamin :Perempuan

Alamat :Budi Indah Jalan Kelud 1 No. 1, Daan Mogot km18, 15122

Kewarganegaraan :Indonesia

Agama :Katolik

Telp :087808008700

Email :[email protected]

Riwayat Pendidikan

Pendidikan Formal

2010-Sekarang :Universitas Multimedia Nusantara, Fakultas Ekonomi,

Jurusan Akuntansi

2007-2010 :Sekolah Menengah Atas St. Kristoforus II, Jakarta Barat

2004-2007 :Sekolah Menengah Pertama St. Kristoforus II, Jakarta Barat

1998-2004 :Sekolah Dasar St. Kristoforus II, Jakarta Barat

Pendidikan Non-Formal

2007-2009 :Kursus Bahasa Mandarin (Private)

2000-2002 :Kursus Bahasa Inggris di Kevins’s English Course, Jakarta

Barat

Pengaruh Earning..., Meryana, FB UMN, 2014

mailto:[email protected]

Pengalaman Berorganisasi

2008-2010 :Seksi Humas Mudika Gereja

2004-2008 :Anggota Putri Sakristi di Gereja Santa Maria, Tangerang

2006-2007 :Bendahara Pekan Olah Raga dan Seni, Tangerang

Pengalaman Kerja

2005-2008 :Guru Bimbel Tingkat SD

2012 :Kerja Magang di KAP HDT & Rekan

2008-Sekarang :Guru Bimbel Tingkat SMP dan SMA

Seminar yang Pernah Diikuti

2012 :Effective Interpersonal Skills by Young Professional Forum

2013 :English Workshop by UMN and ELTI-UTS: Insearch

2013 :Analysis of Political and Corporate Leadership During

Crisis by UMN and Hult University

Hormat Saya,

Meryana


Date AALI Date ANTM Date ASII Date INDF31/12/2009 22750 30/12/2009 2200 30/12/2009 3470 30/12/2009 355030/11/2009 22300 30/11/2009 2200 30/11/2009 3235 30/11/2009 307530/10/2009 21650 30/10/2009 2275 30/10/2009 3130 30/10/2009 307530/09/2009 21050 30/09/2009 2450 30/09/2009 3335 30/09/2009 302531/08/2009 21500 31/08/2009 2275 31/08/2009 3015 31/08/2009 250031/07/2009 19300 31/07/2009 2200 31/07/2009 2930 31/07/2009 227530/06/2009 16850 30/06/2009 2025 30/06/2009 2380 30/06/2009 189029/05/2009 17800 29/05/2009 1980 29/05/2009 2080 29/05/2009 178030/04/2009 15800 30/04/2009 1430 30/04/2009 1800 30/04/2009 128031/03/2009 14100 31/03/2009 1090 31/03/2009 1425 31/03/2009 94027/02/2009 12850 27/02/2009 1200 27/02/2009 1130 27/02/2009 88030/01/2009 10900 30/01/2009 1110 30/01/2009 1300 30/01/2009 980

216850 22435 29230 2525018070.83333 1869.583333 2435.833333 2104.166667

30/12/2010 26200 30/12/2010 2450 30/12/2010 5455 30/12/2010 487530/11/2010 24150 30/11/2010 2325 30/11/2010 5190 30/11/2010 457529/10/2010 24900 29/10/2010 2550 29/10/2010 5700 29/10/2010 520030/09/2010 20700 30/09/2010 2375 30/09/2010 5670 30/09/2010 545031/08/2010 19650 31/08/2010 2075 31/08/2010 4760 31/08/2010 455030/07/2010 19500 30/07/2010 2100 30/07/2010 5070 30/07/2010 462530/06/2010 19350 30/06/2010 1940 30/06/2010 4830 30/06/2010 415031/05/2010 19850 31/05/2010 2025 31/05/2010 4315 31/05/2010 365030/04/2010 22200 30/04/2010 2450 30/04/2010 4715 30/04/2010 390031/03/2010 24600 31/03/2010 2400 31/03/2010 4190 31/03/2010 377526/02/2010 24200 25/02/2010 2075 26/02/2010 3625 26/02/2010 380029/01/2010 23850 29/01/2010 2125 29/01/2010 3595 29/01/2010 3600

269150 26890 57115 5215022429.16667 2240.833333 4759.583333 4345.833333

30/12/2011 21700 30/12/2011 1620 30/12/2011 7400 30/12/2011 460030/11/2011 22400 30/11/2011 1640 30/11/2011 7090 30/11/2011 470031/10/2011 21450 31/10/2011 1790 31/10/2011 6900 31/10/2011 525030/09/2011 19300 30/09/2011 1500 30/09/2011 6365 30/09/2011 505026/08/2011 21500 26/08/2011 1880 26/08/2011 6615 26/08/2011 610029/07/2011 23500 29/07/2011 2000 29/07/2011 7050 29/07/2011 635030/06/2011 23500 30/06/2011 2075 30/06/2011 6355 30/06/2011 575031/05/2011 23600 31/05/2011 2150 31/05/2011 5875 31/05/2011 540029/04/2011 23150 29/04/2011 2275 29/04/2011 5615 29/04/2011 555031/03/2011 22700 31/03/2011 2300 31/03/2011 5700 31/03/2011 540028/02/2011 21850 28/02/2011 2200 28/02/2011 5205 28/02/2011 475031/01/2011 21700 31/01/2011 2175 31/01/2011 4890 31/01/2011 4700

266350 23605 75060 6360022195.83333 1967.083333 6255 5300

31/12/2012 19100 31/12/2012 1280 31/12/2012 7550 31/12/2012 585030/11/2012 18000 30/11/2012 1240 30/11/2012 7250 30/11/2012 585031/10/2012 20950 31/10/2012 1280 31/10/2012 8050 31/10/2012 570028/09/2012 21950 28/09/2012 1350 28/09/2012 7400 28/09/2012 565031/08/2012 22300 31/08/2012 1240 31/08/2012 6750 31/08/2012 540031/07/2012 23000 31/07/2012 1280 31/07/2012 7000 31/07/2012 540029/06/2012 20050 29/06/2012 1340 29/06/2012 6850 29/06/2012 485031/05/2012 20450 31/05/2012 1150 31/05/2012 6430 31/05/2012 472530/04/2012 21400 30/04/2012 1720 30/04/2012 7100 30/04/2012 485030/03/2012 23350 30/03/2012 1800 30/03/2012 7395 30/03/2012 485029/02/2012 22300 29/02/2012 1960 29/02/2012 7085 29/02/2012 510031/01/2012 20600 31/01/2012 1880 31/01/2012 7890 31/01/2012 4800

253450 17520 86750 6302521120.83333 1460 7229.166667 5252.083333


Date INTP Date JSMR Date KLBF Date LPKR30/12/2009 13700 30/12/2009 1810 30/12/2009 260 30/12/2009 51030/11/2009 11100 30/11/2009 1880 30/11/2009 250 30/11/2009 53030/10/2009 11050 30/10/2009 1790 30/10/2009 244 30/10/2009 65030/09/2009 10600 30/09/2009 1870 30/09/2009 266 30/09/2009 67031/08/2009 10050 31/08/2009 1780 31/08/2009 254 31/08/2009 64031/07/2009 9300 31/07/2009 1680 31/07/2009 262 31/07/2009 71030/06/2009 7750 30/06/2009 1550 30/06/2009 202 30/06/2009 67029/05/2009 6650 29/05/2009 1460 29/05/2009 176 29/05/2009 75030/04/2009 5850 30/04/2009 1180 30/04/2009 180 30/04/2009 81031/03/2009 5250 31/03/2009 900 31/03/2009 124 31/03/2009 84027/02/2009 4150 27/02/2009 920 27/02/2009 130 27/02/2009 82030/01/2009 4500 30/01/2009 960 30/01/2009 93 30/01/2009 830

99950 17780 2441 84308329.166667 1481.666667 203.4166667 702.50000

30/12/2010 15950 30/12/2010 3425 30/12/2010 650 30/12/2010 68030/11/2010 16600 30/11/2010 3475 30/11/2010 700 30/11/2010 68029/10/2010 18300 29/10/2010 3750 29/10/2010 535 29/10/2010 62030/09/2010 18400 30/09/2010 3200 30/09/2010 510 30/09/2010 56031/08/2010 17650 31/08/2010 2925 31/08/2010 465 31/08/2010 50030/07/2010 16900 30/07/2010 2675 30/07/2010 490 30/07/2010 48530/06/2010 15800 30/06/2010 2025 30/06/2010 420 30/06/2010 50031/05/2010 15000 31/05/2010 1970 31/05/2010 376 31/05/2010 42530/04/2010 15800 30/04/2010 2075 30/04/2010 415 30/04/2010 58031/03/2010 14250 31/03/2010 1790 31/03/2010 374 31/03/2010 60026/02/2010 13700 25/02/2010 1780 25/02/2010 312 25/02/2010 50029/01/2010 13500 29/01/2010 1800 29/01/2010 308 29/01/2010 530

191850 30890 5555 666015987.5 2574.166667 462.9166667 555

30/12/2011 17050 30/12/2011 4200 30/12/2011 680 30/12/2011 66030/11/2011 15000 30/11/2011 3875 30/11/2011 705 30/11/2011 63031/10/2011 16350 31/10/2011 3850 31/10/2011 695 31/10/2011 64030/09/2011 14000 30/09/2011 3975 30/09/2011 650 30/09/2011 68026/08/2011 15200 26/08/2011 4000 26/08/2011 695 26/08/2011 74029/07/2011 15450 29/07/2011 3975 29/07/2011 695 29/07/2011 78030/06/2011 17050 30/06/2011 3625 30/06/2011 675 30/06/2011 65031/05/2011 16900 31/05/2011 3475 31/05/2011 715 31/05/2011 68029/04/2011 17000 29/04/2011 3300 29/04/2011 715 29/04/2011 78031/03/2011 16350 31/03/2011 3400 31/03/2011 680 31/03/2011 61028/02/2011 14400 28/02/2011 3175 28/02/2011 585 28/02/2011 54031/01/2011 13550 31/01/2011 3000 31/01/2011 565 31/01/2011 570

188300 43850 8055 796015691.66667 3654.166667 671.25 663.333333

31/12/2012 22650 31/12/2012 5550 31/12/2012 1030 31/12/2012 100030/11/2012 23250 30/11/2012 5700 30/11/2012 1030 30/11/2012 107031/10/2012 21400 31/10/2012 5800 31/10/2012 970 31/10/2012 93028/09/2012 20350 28/09/2012 5850 28/09/2012 940 28/09/2012 99031/08/2012 20250 31/08/2012 5750 31/08/2012 775 31/08/2012 87031/07/2012 21500 31/07/2012 5700 31/07/2012 765 31/07/2012 89029/06/2012 17350 29/06/2012 5400 29/06/2012 755 29/06/2012 80031/05/2012 17800 31/05/2012 5150 31/05/2012 775 31/05/2012 79030/04/2012 18050 30/04/2012 5350 30/04/2012 805 30/04/2012 83030/03/2012 18450 30/03/2012 5150 30/03/2012 710 30/03/2012 80029/02/2012 17450 29/02/2012 4700 29/02/2012 700 29/02/2012 70031/01/2012 16950 31/01/2012 4375 31/01/2012 705 31/01/2012 670

235450 64475 9960 1034019620.83333 5372.916667 830 861.666667


Date LSIP Date PTBA Date SMGR Date TINS Date30/12/2009 1670 30/12/2009 17250 30/12/2009 7550 30/12/2009 2000 30/12/200930/11/2009 1620 30/11/2009 16450 30/11/2009 7300 30/11/2009 1890 30/11/200930/10/2009 1560 30/10/2009 15200 30/10/2009 6850 30/10/2009 1950 30/10/200930/09/2009 1530 30/09/2009 14100 30/09/2009 6300 30/09/2009 2150 30/09/200931/08/2009 1560 31/08/2009 13000 31/08/2009 5950 31/08/2009 2075 31/08/200931/07/2009 1380 31/07/2009 13600 31/07/2009 5950 31/07/2009 2100 31/07/200930/06/2009 1200 30/06/2009 11600 30/06/2009 4900 30/06/2009 2025 30/06/200929/05/2009 1150 29/05/2009 11250 29/05/2009 4675 29/05/2009 1970 29/05/200930/04/2009 985 30/04/2009 9500 30/04/2009 4100 30/04/2009 1420 30/04/200931/03/2009 660 31/03/2009 6750 31/03/2009 3725 31/03/2009 1060 31/03/200927/02/2009 665 27/02/2009 7200 27/02/2009 3500 27/02/2009 1060 27/02/200930/01/2009 600 30/01/2009 7400 30/01/2009 3475 30/01/2009 1090 30/01/2009

14580 143300 64275 207901,215.00000 11941.67 5356.25 1732.5

30/12/2010 2570 30/12/2010 22950 30/12/2010 9450 30/12/2010 2750 30/12/201030/11/2010 2270 30/11/2010 18700 30/11/2010 9200 30/11/2010 2625 30/11/201029/10/2010 2340 29/10/2010 19650 29/10/2010 9800 29/10/2010 2850 29/10/201030/09/2010 1970 30/09/2010 19450 30/09/2010 9900 30/09/2010 3150 30/09/201031/08/2010 1870 31/08/2010 17500 31/08/2010 8700 31/08/2010 2375 31/08/201030/07/2010 1770 30/07/2010 16700 30/07/2010 9250 30/07/2010 2475 30/07/201030/06/2010 1660 30/06/2010 17250 30/06/2010 8750 30/06/2010 2150 30/06/201031/05/2010 1660 31/05/2010 17450 31/05/2010 8450 31/05/2010 2225 31/05/201030/04/2010 1940 30/04/2010 18600 30/04/2010 8200 30/04/2010 2700 30/04/201031/03/2010 1960 31/03/2010 17400 31/03/2010 7300 31/03/2010 2375 31/03/201026/02/2010 1800 26/02/2010 15600 25/02/2010 7600 26/02/2010 2150 25/02/201029/01/2010 1700 29/01/2010 17200 29/01/2010 8000 29/01/2010 2225 29/01/2010

23510 218450 104600 300501959.166667 18204.17 8716.667 2504.167

30/12/2011 2250 30/12/2011 17350 30/12/2011 11450 30/12/2011 1670 30/12/201130/11/2011 2375 30/11/2011 17000 30/11/2011 9250 30/11/2011 1730 30/11/201131/10/2011 2200 31/10/2011 18350 31/10/2011 9500 31/10/2011 1990 31/10/201130/09/2011 2050 30/09/2011 16800 30/09/2011 8300 30/09/2011 1770 30/09/201126/08/2011 2400 26/08/2011 19050 26/08/2011 9100 26/08/2011 2225 26/08/201129/07/2011 2350 29/07/2011 21300 29/07/2011 9450 29/07/2011 2450 29/07/201130/06/2011 2325 30/06/2011 20800 30/06/2011 9600 30/06/2011 2500 30/06/201131/05/2011 2425 31/05/2011 21250 31/05/2011 9700 31/05/2011 2600 31/05/201129/04/2011 2450 29/04/2011 22300 29/04/2011 9500 29/04/2011 2875 29/04/201131/03/2011 2275 31/03/2011 21000 31/03/2011 9100 31/03/2011 2775 31/03/201128/02/2011 2150 28/02/2011 20050 28/02/2011 8650 28/02/2011 2700 28/02/201131/01/2011 2360 31/01/2011 19750 31/01/2011 7750 31/01/2011 2750 31/01/2011

27610 235000 111350 280352300.833333 19583.33 9279.167 2336.25

31/12/2012 2250 31/12/2012 15000 31/12/2012 15700 31/12/2012 1520 31/12/201230/11/2012 1870 30/11/2012 14000 30/11/2012 14800 30/11/2012 1310 30/11/201231/10/2012 2325 31/10/2012 16000 31/10/2012 14900 31/10/2012 1430 31/10/201228/09/2012 2450 28/09/2012 16200 28/09/2012 14450 28/09/2012 1550 28/09/201231/08/2012 2400 31/08/2012 14600 31/08/2012 12400 31/08/2012 1300 31/08/201231/07/2012 2750 31/07/2012 15900 31/07/2012 12950 31/07/2012 1330 31/07/201229/06/2012 2675 29/06/2012 14650 29/06/2012 11300 29/06/2012 1380 29/06/201231/05/2012 2400 31/05/2012 15000 31/05/2012 10950 31/05/2012 1370 31/05/201230/04/2012 2925 30/04/2012 18450 30/04/2012 12150 30/04/2012 1820 30/04/201230/03/2012 2875 30/03/2012 20500 30/03/2012 12250 30/03/2012 1860 30/03/201229/02/2012 2650 29/02/2012 20750 29/02/2012 11250 29/02/2012 1970 29/02/201231/01/2012 2425 31/01/2012 20150 31/01/2012 11300 31/01/2012 1880 31/01/2012

29995 201200 154400 187202499.583333 16766.67 12866.67 1560


TLKM Date UNTR Date UNVR1890 30/12/2009 15500 30/12/2009 110501800 30/11/2009 14950 30/11/2009 110501680 30/10/2009 15000 30/10/2009 101001730 30/09/2009 15600 30/09/2009 107001680 31/08/2009 13500 31/08/2009 101001790 31/07/2009 12950 31/07/2009 116001500 30/06/2009 9950 30/06/2009 92501490 29/05/2009 10150 29/05/2009 78501570 30/04/2009 9000 30/04/2009 77501510 31/03/2009 6750 31/03/2009 79501260 27/02/2009 5350 27/02/2009 80501260 30/01/2009 5050 30/01/2009 7900

19160 133750 1133501596.667 11145.83 9445.833

1590 30/12/2010 23800 30/12/2010 165001590 30/11/2010 23000 30/11/2010 150001820 29/10/2010 22200 29/10/2010 174501840 30/09/2010 20450 30/09/2010 168501730 31/08/2010 18400 31/08/2010 161001690 30/07/2010 20150 30/07/2010 169501540 30/06/2010 18750 30/06/2010 170001550 31/05/2010 18350 31/05/2010 156001570 30/04/2010 19500 30/04/2010 138501610 31/03/2010 18350 31/03/2010 121501660 26/02/2010 17150 25/02/2010 115001870 29/01/2010 16850 29/01/2010 11300

20060 236950 1802501671.667 19745.83 15020.83

1410 30/12/2011 26350 30/12/2011 188001470 30/11/2011 23350 30/11/2011 182001480 31/10/2011 24600 31/10/2011 156501520 30/09/2011 22000 30/09/2011 165001450 26/08/2011 23600 26/08/2011 169001470 29/07/2011 27300 29/07/2011 156001470 30/06/2011 24900 30/06/2011 149001540 31/05/2011 23000 31/05/2011 147001540 29/04/2011 23250 29/04/2011 153001470 31/03/2011 21700 31/03/2011 153001490 28/02/2011 23200 28/02/2011 162001510 31/01/2011 21350 31/01/2011 15050

17820 284600 1931001485 23716.67 16091.67

1790 31/12/2012 19600 31/12/2012 212001800 30/11/2012 17050 30/11/2012 263501950 31/10/2012 21100 31/10/2012 260501890 28/09/2012 20700 28/09/2012 260501860 31/08/2012 20050 31/08/2012 271001820 31/07/2012 21000 31/07/2012 242501630 29/06/2012 21350 29/06/2012 229001560 31/05/2012 23100 31/05/2012 205501700 30/04/2012 29600 30/04/2012 198501400 30/03/2012 33000 30/03/2012 200001410 29/02/2012 29000 29/02/2012 192501370 31/01/2012 28350 31/01/2012 19600

20180 283900 2731501681.667 23658.33 22762.5


Perhitungan Harga Saham

Perhitungan Earning Per Share (EPS)

Tahun Kode

Perusahaan Laba Saham Biasa

Saham Beredar

EPS = Net Income

WAOS

2012 AALI 2.410.259.000.000 1.574.745.000 1.530,57

ANTM 2.993.114.982.000 9.530.251.000 314,06

ASII 19.421.000.000.000 40.483.553.140 479,73

DATE AALI

31/12/2012 19.100

30/11/2012 18.000

31/10/2012 20.950

28/09/2012 21.950

31/08/2012 22.300

31/07/2012 23.000

29/06/2012 20.050

31/05/2012 20.450

30/04/2012 21.400

30/03/2012 23.350

29/02/2012 22.300

31/01/2012 20.600

253.450

21.120,83


Perhitungan Economic Value Added (EVA)

Tahun Kode

Perusahaan Beban Bunga

Laba Sebelum EBIT Tax

Nopat Hutang Jk. Pendek

Pajak EBIT - Tax

2012 AALI 24.073.000.000 3.524.893.000.000 3.548.966.000.000 1.004.627.000.000 2.544.339.000.000 2.600.540.000.000

ANTM 234.500.820.000 3.895.495.061.000 4.129.995.881.000 902.379.330.000 3.227.616.551.000 3.041.406.158.000

ASII 1.021.000.000.000 27.898.000.000.000 28.919.000.000.000 5.156.000.000.000 23.763.000.000.000 54.178.000.000.000

Hutang Jk Panjang Total Hutang Total Ekuitas Total Hutang dan Ekuitas D = Total Hutang Rd = Beban Bunga

Total Hutang dan Ekuitas Total Hutang

453.869.000.000 3.054.409.000.000 9.365.411.000.000 12.419.820.000.000 0,2459 0,0079

3.834.818.732.000 6.876.224.890.000 12.832.316.056.000 19.708.540.946.000 0,3489 0,0341

38.282.000.000.000 92.460.000.000.000 89.814.000.000.000 182.274.000.000.000 0,5073 0,0110

E = Total Ekuitas Laba Bersih RE = Laba Bersih Setelah Pajak Tax = Beban Pajak Invested Capital = HJPE + HJP +

Total Hutang dan Ekuitas Setelah Pajak Total Ekuitas Laba Bersih Setelah Pajak Ekuitas Pemegang Saham

0,7541 2.520.266.000.000,0000 0,2691 0,3986 12.419.820.000.000

0,6511 2.993.115.731.000,0000 0,2332 0,3015 19.708.540.946.000

0,4927 22.742.000.000.000,0000 0,2532 0,2267 182.274.000.000.000

WACC Capital Charges EVA

(D × Rd) × (1-Tax) + (E × Re) WACC x Invested Capital Nopat - Capital Charges

0,2041 2.534.743.034.427 9.595.965.573

0,1602 3.156.918.084.300 70.698.466.700

0,1291 23.531.521.853.839 231.478.146.161


Perhitungan Market Value Added (MVA)

Tahun Kode

Perusahaan Saham Beredar Harga Saham

MV of Stock = Total Common Equity

MVA = MV of Stock -

Saham Beredar x Harga Saham Total Common Equity

2012 AALI 1.574.745.000 21.120,83 33.259.926.687.500 9.365.411.000.000 23.894.515.687.500

ANTM 9.530.251.000 1.460,00 13.914.166.460.000 12.832.316.056.000 1.081.850.404.000

ASII 40.483.553.140 7.229,17 292.662.352.907.917 89.814.000.000.000 202.848.352.907.917


MV of Stock = Saham Beredar x Harga Saham

2009 1 AALI 1.574.745.000 18,070.83 #VALUE!2 ANTM 9,523,034,000 1,869.58 17,804,105,649,167 3 ASII 4,048,355,314 2,435.83 9,861,118,819,018 4 INDF 8,780,426,500 2,104.17 18,475,480,760,417 5 INTP 3,681,239,699 8,329.17 30,661,658,992,921 6 JSMR 6,775,840,609 1,481.67 10,039,537,169,002 7 KLBF 9,577,217,406 203.42 1,948,165,640,671 8 LPKR 17,302,151,695 702.50 12,154,761,565,738 9 LSIP 6,732,674,385 1,215.00 8,180,199,377,775 10 PTBA 2,304,131,849 11,941.67 27,515,174,496,808 11 SMGR 5,870,360,675 5,356.25 31,443,119,365,469 12 TLKM 19,669,424,780 1,597.00 31,412,071,373,660 13 UNTR 3,326,877,283 1,596.67 5,311,914,061,857 14 UNVR 7,630,000,000 11,145.83 85,042,708,333,333

2010 1 AALI 1,574,745,000 22,429.17 35,320,218,062,500 2 ANTM 9,523,034,000 2,240.83 21,339,532,021,667 3 ASII 4,048,355,314 4,759.58 19,268,484,479,926 4 INDF 8,780,426,500 4,345.83 38,158,270,164,583 5 INTP 3,681,239,699 15,987.50 58,853,819,687,763 6 JSMR 6,775,840,609 2,574.17 17,442,143,034,334 7 KLBF 9,374,329,227 462.92 4,339,533,237,999 8 LPKR 17,337,704,061 555.00 9,622,425,753,855 9 LSIP 6,822,863,965 1,959.17 13,367,127,651,429 10 PTBA 2,304,131,849 18,204.17 41,944,800,201,171 11 SMGR 5,931,520,000 8,716.67 51,703,082,666,667 12 TLKM 19,669,424,780 1,671.67 32,880,721,757,233 13 UNTR 3,326,877,283 19,745.83 65,691,964,350,571 14 UNVR 7,630,000,000 15,020.83 114,608,958,333,333


-

Tahun No Kode Perusahaan Saham Beredar Harga Saham




MVA = MV of Stock -Total Common Equity

6,426,616,000,000 #VALUE!8,201,579,401,000 9,602,526,248,167

48,974,000,000,000 (39,112,881,180,982) 15,496,172,000,000 2,979,308,760,417 10,704,194,000,000 19,957,464,992,921

7,745,441,050,000 2,294,096,119,002 4,790,671,843,141 (2,842,506,202,471) - 5,288,931,594,918 6,865,829,970,820 3,813,465,000,000 4,366,734,377,775 5,785,838,000,000 21,729,336,496,808

10,325,703,673,000 21,117,415,692,469 49,495,000,000,000 (18,082,928,626,340) 13,951,080,000,000 (8,639,165,938,143)

3,708,575,000,000 81,334,133,333,333

7,457,257,000,000 27,862,961,062,500 9,583,550,411,000 11,755,981,610,667

58,803,000,000,000 (39,534,515,520,074) 24,852,838,000,000 13,305,432,164,583 13,100,598,000,000 45,753,221,687,763

7,619,389,115,000 9,822,753,919,334 5,771,917,028,836 (1,432,383,790,837) 8,224,560,416,310 1,397,865,337,545 4,554,105,000,000 8,813,022,651,429 6,436,328,000,000 35,508,472,201,171

12,139,752,888,000 39,563,329,778,667 56,415,000,000,000 (23,534,278,242,767) 16,165,406,000,000 49,526,558,350,571

4,048,853,000,000 110,560,105,333,333

8,426,158,000,000 26,526,619,562,500 10,772,043,550,000 7,960,557,914,167 75,838,000,000,000 177,386,624,890,700 31,610,225,000,000 14,926,035,450,000 15,733,951,000,000 42,030,709,743,475

8,360,509,655,000 16,399,541,237,054 6,515,935,058,426 24,948,990,657,912 9,409,018,194,454 5,480,027,004,936 5,839,424,000,000 9,858,848,839,471 8,162,170,000,000 36,960,412,042,917

14,615,096,979,000 40,424,465,687,667 60,981,000,000,000 (31,887,069,272,160) 27,503,948,000,000 56,977,451,216,667

3,680,937,000,000 119,098,479,666,667

Total Common Equity


9,365,411,000,000 23,894,515,687,500 12,832,316,056,000 1,081,850,404,000 89,814,000,000,000 202,848,352,907,917 34,142,674,000,000 11,972,857,680,208 19,418,738,000,000 52,810,095,627,463

9,787,785,568,000 26,699,507,138,325 7,371,643,614,897 31,534,707,736,403

11,470,106,390,475 8,186,357,119,102 6,279,713,000,000 10,774,604,052,515 8,505,169,000,000 30,023,184,355,233

18,164,854,648,000 58,154,036,018,667 66,978,000,000,000 (34,686,194,218,485) 32,300,557,000,000 55,948,223,425,867

3,968,365,000,000 169,709,510,000,000


Tahun Kode Perusahaan Harga Saham EPS EVA MVA2009 AALI 18,070.83 1,054.55 401,955,633 22,030,338,437,500

ANTM 1,869.58 63.46 14,922,546,982 9,602,526,248,167 ASII 2,435.83 2,480.02 154,261,491,482 (39,112,881,180,982) INDF 2,104.17 236.42 651,206,714,287 2,979,308,760,417 INTP 8,329.17 746.12 15,165,188,371 19,957,464,992,921 JSMR 1,481.67 146.50 178,044,742,612 2,294,096,119,002 KLBF 203.42 97.00 19,359,517,166 (2,842,506,202,471) LPKR 702.50 22.43 259,368,231,159 6,865,829,970,820 LSIP 1,215.00 105.08 22,529,978,761 4,366,734,377,775 PTBA 11,941.67 1,183.84 - 21,729,336,496,808 SMGR 5,356.25 566.66 7,908,491,410 21,117,415,692,469 TLKM 1,597.00 579.52 836,688,042,104 (18,082,928,626,340) UNTR 1,596.67 1,147.48 75,931,526,342 (8,639,165,938,143) UNVR 11,145.83 398.97 3,824,783,212 81,334,133,333,333

2010 AALI 22,429.17 1,280.70 - 27,862,961,062,500 ANTM 2,240.83 176.77 4,514,726,976 11,755,981,610,667 ASII 4,759.58 3,548.60 114,624,088,450 (39,534,515,520,074) INDF 4,345.83 336.30 445,942,027,862 13,305,432,164,583 INTP 15,987.50 876.05 5,106,464,416 45,753,221,687,763 JSMR 2,574.17 176.14 188,207,428,487 9,822,753,919,334 KLBF 462.92 137.22 4,101,751,973 (1,432,383,790,837) LPKR 555.00 30.30 13,499,730,917 1,397,865,337,545 LSIP 1,959.17 151.45 7,663,525,245 8,813,022,651,429 PTBA 18,204.17 871.86 - 35,508,472,201,171 SMGR 8,716.67 612.53 7,586,319,551 39,563,329,778,667 TLKM 1,671.67 586.54 673,767,359,798 (23,534,278,242,767) UNTR 19,745.83 1,164.13 61,226,554,815 49,526,558,350,571 UNVR 15,020.83 443.90 7,822,673,601 110,560,105,333,333

2011 AALI 22,195.83 1,527.59 - 26,526,619,562,500 ANTM 1,967.08 202.44 7,553,855,713 7,960,557,914,167 ASII 6,255.00 439.31 158,223,181,667 177,386,624,890,700 INDF 5,300.00 350.46 263,381,236,533 14,926,035,450,000 INTP 15,691.67 977.10 7,327,789,386 42,030,709,743,475 JSMR 3,654.17 176.56 257,975,283,373 16,399,541,237,054 KLBF 671.25 31.62 733,632,815 24,948,990,657,912 LPKR 663.33 31.56 22,091,721,457 5,480,027,004,936 LSIP 2,300.83 249.39 885,445,483 9,858,848,839,471 PTBA 19,583.33 1,339.26 - 36,960,412,042,917 SMGR 9,279.17 661.79 7,918,091,428 40,424,465,687,667 TLKM 1,485.00 559.67 570,040,012,928 (31,887,069,272,160) UNTR 23,716.67 1,656.58 67,838,202,678 56,977,451,216,667 UNVR 16,091.67 545.66 8,975,837,859 119,098,479,666,667


Tahun Kode Perusahaan Harga Saham EPS EVA MVA2012 AALI 21,120.83 1,530.57 9,595,965,573 23,894,515,687,500

ANTM 1,460.00 314.06 70,698,466,700 1,081,850,404,000 ASII 7,229.17 479.73 231,478,146,161 202,848,352,907,917 INDF 5,252.08 371.41 299,017,531,588 11,972,857,680,208 INTP 19,620.83 1,293.15 10,048,116,317 52,810,095,627,463 JSMR 5,372.92 235.91 309,860,122,207 26,699,507,138,325 KLBF 830.00 36.99 1,434,260,413 31,534,707,736,403 LPKR 861.67 46.48 15,347,355,567 8,186,357,119,102 LSIP 2,499.58 163.59 849,750,730 10,774,604,052,515 PTBA 16,766.67 1,262.06 - 30,023,184,355,233 SMGR 12,866.67 817.20 28,945,473,333 58,154,036,018,667 TLKM 1,681.67 669.19 656,498,747,413 (34,686,194,218,485) UNTR 23,658.33 1,549.45 50,321,957,878 55,948,223,425,867 UNVR 22,762.50 634.24 23,169,766,341 169,709,510,000,000


Documents

Lisensi ini mengizinkan setiap orang untuk menggubah ...kc.umn.ac.id/670/8/LAMPIRAN.pdfPengalaman Berorganisasi . 2008-2010 :Seksi Humas Mudika Gereja . 2004-2008 :Anggota Putri Sakristi