Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Ddn vir c6NG TY CP XNK SA GIANGola chir LO crr-3, KHU cNg sA oEc, DoNG THAP
A - TAI siN NGAN HAN
I. TiEn ve c6c khoen tddng atrtdng tiEn
2. Ciic khoen hJdng alddng ti€n
u. ciic khoin aftiu tlltii chinh n95n hen
1. Chrrhg khodn kinh doanh
2. D{ phdng giem giii chuhg kho6n kinh doanh (*)3. Oeu td nEm gitr dgn ngey diio han
III. Cdc khoin phei thu1. Phei thu ng5n h?n cua khSch hang
2. TrA tnldc cho ngddt b5n ng5n han
3. Phai thu n6i b0 ng5n han
4. Phei thu theo ti6n aI6 kg hoach hqp dbng x6y dqhg
5. Phai thu vE cho vay ng6n han
6. Ph6i thu ng5n han khiic
7. DJ phdng ciic khoan phai thu kh6 ddi (*)8. Tli sen thi6u chd xi li
IV. Hing t6n kho
1. Heng tbn kho
2. Dd phdng giam giii hang tbn kho (*)v, TAi sin ngtn han khdc
1. Chi phi tre ktJ6c ngen han
2. Thud GTGT dddc kheu trii3. Thug ve cic khoin khiic phai thu c0a Nhe nudc
4. Giao dich mua bin lai trii phigu Chinh phi
5. Tii s,n ngln hen kh6c
B . TAI sAN DiI HAN
I- C5c khoen ph6i thu dei hen
1. PhEi thu dei h?n c0a khiich hAng
2, TrA fudc cho ngudi biin diii han
3. Vdn kinh doanh d ddn vl hUJ thu6c
4. Phei thu noi b6 dei han
5. PhAi thu vE cho vay dii han
6, Phii thu dii han khiic
7. DrJ phdng phai thu dii han kh6 ddi (*)
IL TAi sin c6 atinh
1. Tai s6n cd dinh hou hinh
- Nguyen giii
- cE tri hao non luy kA (*)2. TAi sen cd dinh thue tei chinh
BANG CAru o6r rE roAff"'211212014 cia 86 rai chinh )
Quf: 20z0lo4Tai ngly 31 thiing 12 nim 2020
Meu sd B Ola-DN(Ban henh theo Th6ng Ir sd 2l1/ZOt4tfT-BTC
Ddn vi tinhr Obng
100
110
111
r12
120
r21
L22
123
130
131
n2133
134
135
136
137
139
125,937 .2L2,922
22.960.695.695
22.960.695.695
109,363.575.829
22,972.560,685
22.972.560.685
54,627,932.96A
37.066.461.475
17.727 .496_230
44.358.620.091
40.567.669.688
4.M9.206.6s6
140 45,329,942,400
45.329.942.400
746.3L9.783
(912.343
84.190.355.!t44
2.576.400
40.195,942,309
40.195.942.309
1,836.452,744
20.t34.992
L.816.317.752
683.857.574
(944
6a,010.481.a29
141
149
150
151
152
153
154
155
200
2LO
21t
2r2
2L4
215
2L6
219
220
22r
222
224
v.08
7L,388,475,794
71.388.47 5.794
156.104.276.493
61.202.781.333
61.202.781.333
133.955.717.393
("1t.l,/+h:.\\\-
v.09
- Nguy€n giii
-Giit hao ndn lui k€(x)
3. Tei sen cd dinh v6 hinh
- Nguyen giii
- Giii bi hao non lul kd (*)III. Ba't dong sin .lliu td
- Nguy4n giii
- Giii tri hao ndn lui kd (*)IV. TAi san dd dang dai hen
1. Chi phi sen xu6t kinh doanh dd dang dii han
2. Chi phixey duhg cd ben dd dang
V. Obu u tii chinh dai han
1. DEU hJ veo c6ng ty con
2. DEU hJ veo c6ng ty liCn doanh, liCn kdt
3. Deu tLl gdp v6n vAo ddn vi khiic
4. Dr/ phdng dEu hJ tii chinh dei han (x)
5. OEU td n6m gitr ddn ns5y d6o han
vI. TAi sen dei h?n kh6c
1. Chi phi td tnJ6c dai han
2. Tei sin thu6thu nhap hoen hi
3. Thi6t bi, vat td, phu tung thay th6 diri han
4. Tei sdn dai han khi5c
C - Nq PHAI TRA
I. Nd ngen hen
1. Phdi tra ngudi biin ngen han
2. Ngddi mua he tiEn tnJdc ng6n hAn
3. Thug va dc khoan phei n6p Nha nddc
4. Phai H ngLldi lao dOng
5. Chi phi phai tr6 ngSn han
6. Phdi tre noi b0 nsSn han
7. Phai tre iheo ti6n d6 kg hoach hdp dbng xay duhg
8. Doanh thu chua thLlc hien ng6n han
9. Cac khoin phaj tra, phei n6p ng6n han kh6c
10. Vay vi nd thue tii chinh ngEn han
11. Dd phdng phei tra ngan han
12. Qui khen thddns, phrlc ldi
13. Qul binh 6n siii
14. Giao dich mua biin lai t6i phi6u Chinh phri
II. Nd dei han
1. Phei tri ngddi birn dei han
2. Nglldi mua he tiEn tnjdc dii han
3. Chi phi phii tra dei han
4. Phei tra n6i b0 vE v6n knh doanh
5. Phei fa nol b0 dei han
6. Doanh thu chda thuc hign dei h?n
7. Phai re dai han khiic
8. Vay ve nd thue tei chinh dei hAn
y. rrar pnreu cnuyen oot
10. Cd phigu uU dei
225
226
227
229
230
231
232
240
24r
242
250
251
252
253
254
255
260
26L
262
263
268
v.10
v.12
v.t2
v.13
6.244,2803A2
6.244.280.382
202,795,294
202.795-294
300
3r0311
3r2
313
3L4
315
315
3L7
318
319
320
32L
322
323
324
330
331
332
333
334
335
336
337
338
339
340
v.r4
v.21
v.15
v.16
v.L7
6.557.599.168
5.638.773.673
918.825.49s
91.535.105.851
47.304.642,a30
26.23t.276.268
L.797.60s.463
2.025.095.528
13.817.t42.979
6t0.317.256
57 .273,341.551
52,458.950.140
1.543.606.267
2.0L8.872.783
2.879.698.233
11.825.852.507
1.388.606.325
tl l.lr;,,r,,,..,l,' :. r'lll).raiAdG /
v.18
v.19
4.715,187.852
4,230.463.OzL
1.120.160.562
4,4L4,391,4L3
v.zo
v.21
11. Thud thu nhAp hoan lai Phii tra
12. DUI phdng phei tra dai hAn
13. Quy phiit kidn khoa hgc vi c6ng nghe
D - v6N cHU sO HUU
L vdn chu sd hilu
1, V6n deu td cl]a chi sd hfiU
- C6'phi€u phd thdng cd quy€n bidu quyqit
- C6 phiAu uu dei
L ln?ng ou von co pnan
3. QuyEn chon chuydn ddi triri phi6u
4. V6n khilc cta ch0 sd h0u
s, Cd phi6u quV (*)
6. chonh lech ddnh gia hi tiri san
7. ch€nh ICch t'i giit h6l doai
8. QuY deu td ph6t tridn
9. QuV h6 trd sep xdp doanh nghiep
10. Qui khdc thuoc vdn chi sd htru
11. Ldi nhuan sau thud chda phen phdi
- LNS| chub phen ph6i lAy ke- d€n cudi kl tn /dc
- LNST chta phen phdi k)'ndy
12. Ngubn v6n dEu td XDCB
II. Ngu6n kinh phi
1. Ngubn kinh phi
2. Ngu6n kinh phi dA hinh thenh TSCD
NgrJdi l6p bidu
341
342
343
400
4LO
41t
411a
411b
412
413
4t4
4L5
416
4r7
418
4t9
420
427
421a
421b
422
430
431
432
v.22
v.23
3 .730.463 .02r
s00.000.000
118.592.462.415
118.592.462.41s
71.475.800.000
71.475.800.000
29L.290
31.153,812.308
283.418.815
30.870.393.493
f-{s:!-?o,,/C0r{G
3.914.391.413
500.000.000
120,100.716.105
120.100.716.105
71.475.800.000
71.475.800.000
291.290
32.562.055.998
21.323.304
32.640.742.694
Kd to6n trddng
(Kl, ha t4n)
/ l-l)/..k-
Giem odc
t€n)
\(''r'-"-'- jt
i"-r
qqaryr0An&n+ Wk,fwWtuq ,0fr.yi-I/d,r1{r?rn
core reu6r v6r (440 = 3oo + 4oo
Ddn vi: c6I{G w cP xNK sA GrANG
Dla chi: L6 cll-3, KHU cNc , sA DEc, Dbuc ruAp
' t{5u sd B ot-DN(Ban hanh theo Th6ng hJ s6 200/2014fIT-BrC
Nsity z2l72l2or4 cia eO ral cninh)
eAo cAo KEr euA HoAr DONc KrNH DoANH GrUA NrEN D0(Dang (my di)Quf: 2O2O|O4
r{gu& lAp bldu(Ki-ho tAn)Z)tfi
K€ to6n tr.idng(Ki ha En)
07 nim 2027
odc
ddng deu)
--.'tzl]-('ffq,tfptrqh6"q I i t,
DdN Vi; C6NG TY CP XNK SA GIANG
oia chi: L6 crr-3, Kriu cNc, sA D(c, DONG THAP
MAu sd B 03 a- DN
(Ban hanh theo Th6ng tUsd 200/20l4frr-BTC
Nsiy 2211212014 cna BO Tii Chinh)
eAo cAo r-rJu cnuvEh u'Eru rE crUn nrEru oO(Dgng tf6y rfti)
( Theo phddng ph6p truc tigp )
Quii 2020/04
Llru cHUyEN TrEN TU no6r oQnc KrNH DoANH
1. TiEn thu tr! b6n hdng, cung c6p dich vu ve doanh thu khiic
2. TiEn chitrd cho nqddi cung c6p hang h6a vi dich vu
3. TrEn chi tri cho ngudi lao ddng
4. TiEn chi tre lEi vay
5. TrEn thud thu nhep doanh nghiCp da n6p
6. l'iEn thu khiic tii hoat d6ng kinh doanh
7. ]-ren chi khiic cho hoat d6ng kinh doanh
LrJu chuydn tiEn thuen tU hoet dong kinh doanh
Lw CHUYEN rrEN rr] uoAr sole oiu rr,1, TiEn chi dd mua sEm, xay duhg TSCD va cic tii sen dii han kh6c
2.IEn ftu til thanh li, nhddng bin TSCE vi ciic tai sen dii han khiic
3. TiEn chi cho vay, mua c6c cOng cu nd cia ddn vi khiSc
4. TiEn thu hbi cho vay, bdn lqi c6c c6ng cu nd ct]a ddn vi khiic
5. TiEn chi deu td qdp vdn vio cec ddn vi khi{c
6. IEn thu hbi ilEu t/ gdp vdn veo ddn vj khi{c
7. TiEn thu lei cho vay, cd h?c va ldi nhuen dddc chia
Ldt, chuyin tiEn thuEn t& hoat atons atau tdLUIJ cHUydN TrEN TU xoAr o6te rAr cuinn
1. liEn thu tU phdt hAnh cd phi6u, nhan v6n g6p cl:la ch(r sd htru
2. TiEn chi tre v6n g6p cho cdc chi sd h0U, mua lai cd phi6u
cta Doanh nghiep dA phiit henh
3. TiEn vay ng6n han, dai han nhan dddc
4. TrCn chi tre nd gdc vay
5. TiEn chi ffi nd thue tai chinh
6. Cd n?c, ldi nhu6n de trd cho chi sd hfru
Ldu chuydn ti€n thuEn tt hoet itong tai chinh
Ldu chuydn tiEn thuBn trong ki (50=20+30+40)
TiEn vi hrdng dddng tiEn tl6u kiAnh hrrdng cia thay d6i ti giii h6i doili quy dd, ngoai tC
TiEn vi ti6n cudi 50+50+51
01
02
03
04
05
06
07
20
21
24
25
26
27
30
31
VII,34
327 .739 .659 .2L3
(52.131.028.8r6)
(410.79t.218)
12.432.2L1.22s
(23.431.996.118)
34.063,129,7s0
(2r.605.947 .514)
39.976.990.s04
(37.435.628.330)
(323,053.87s)
22,972,560,68s
311.188.885
329.104.972.794
(22s.782.528.71
(7.670.449.624
14.7 44.284.7A4
(23.512.092.253
41.594.039,620
(s.185.667.891
336.353.635
98.805.518.607
17,453,761,999
5.626,216.647
(r37.417.96t
22,972,560.645
-q\'=----\\DEc -1.
01 nim 2021
DdcKgTorn Trddng
(ki, ha ten) ddng deu)
L."
thnl{r?n
Dan vi: CTY CP XI\K SA GIANGDla chi: L6 CII-3, KCN C, TP,Sa D6c, Ddng Thdp
trl6u sii B 09a - DN@an hdnh rheo TT s6 200/2014/TT- BTC
ngiry 2211212014 cira BQ Tai Chinh)
BAN THUyrr vrrNn sAo cAo rAr cniNn crtrA NrtN DoQuj' 04 Ndm 2020
I- Dic ili6m ho4t dQng cria doanh nghiQp1- Hinh thric s& htu v5n: Cty C6 Phdn chuyiSn A6i tt nNlrN , nhd nu6c nim git 5l%, hi6n nay ld 49.88%.2- Linh qrc kinh doanh: Xudt Nh{p KhAu3- Nganh nghd kinh doanh: cfri5 ti6n luong thlrc thgc phAm.
4- Dac diiim hoat dQng kinh doanh trong kj': sin xu6t vd mua b6a ginm
II- Ky k6 todn, tlon vi tidn tQ sri dgng trong k6 toin1- K, k6 to6n O6t dAu tir ngny OlllOl2O2O ki5t thric vio ngdy 3lll2/2020).2- Don { tidn tQ sri dgng trong ki5 toria.: ViQt Nam E6ng (VND)
III- ChuAn mqc vir ch5 iIQ k5 todn dp tlgng1- Ch5 dO k6 to:rn 6p dgng: 56 s6ch k6 torl,n ttuoc ghi ch6p theo hp thOng k6 toar Vi6t Nam2- Tuy0n bt5 vd vi6c tu6n thrl chuAn mgc k6 torin ve ch6 tt6 kti todn
Tudn thri cric ChuAn mgc kti toan va cniS tO tti toan Vi6t Nam hi6n hdnh.
3- Hinh thric kti toan 6p dung: Nhflt kj chung.
IV- Crf,c chinh sich k5 toin 6p dgngViQc l{p b6o c6o tdi chinh giita ni6n <lQ quf IV ndm 2020 ndy vdbao crlo tdi chin}r ndm gan nhAt ld
cnng 6p dpng c6c chinh s6ch k6 to6n n}tu nhau.
V- C6c sg kiQn ho{c giao dfch trgng yiiu trong k} k6 tofn giira ni6n tIQ
1 Tr) thring 10 d6n thring 12 srlc ti6u thr,r hang h6a giam do 6nh huong dich Covid-l9vd c4nh hanh ph6 gi6 cua d5i tht
2 Tinh ch6t vd gi6 tri cria c6c khoAn mgc 6nh hucrng iltin tai san, ngudn vi5n , thu nh{p thuAn
hoflc crlc luiing tidn ld yilu t5 kh6ng binh thuhng.Cu5i quj EiunIm887.917.498 5s1.050.047
22.072.778.197 22.42t.5t0.638
22.960.695.695 22.97 2.560.685Cu5i quj DAu ndm
746.319.t83 683.857.57s746.319.183 683.857.575
01- Tiiin- Ti6n mat
^,1- I len gu ngan nang- Tuong <luong tiAn
c0ng02- Cric khoan dAu tu tii chinh ngan han
- Chung khodn dAu tu ngin h?n- DAu tu ngin h4n kh6c- DUphdng giam gi6 ttAu tu ngin h3n
cOng
03- C6c khoan phai thu ngnn h4n kh6c
- Phai thu vd c6 pmn noa- Phdi thu v€ c6 tfc vi lgi nhufln du-o. c chia
- PhAi thu ngudi lao d6ng- Phai thu ngin han kh6c
c0ng
Cu6i quf Ddu nim
04- Hang tdn kho- Hdng mua dang di tr6n dudng- Nguydn li6u, v6t liOu- C6ng cu, dUng cB
- Chi phi SX, KD dd dang- ThdnhphAm- Hang h6a- Hang gui di bAn
- Hang ho6 kho b6o thui5
- Hang ho6 b6t dQng san
CQng gi6 giic hing tdn kho+ Gid tri hoan nhAp du phdng gi6m giri hang t6n kho trong ndm:.......* Gi6tri hangtdnkho dung d6 th6 ch6p cho c6c khodnno:..........* Lj do trich thdm ho{c hoan nhflp fti phdng ginm gi6 hang tdn kho:. ...05- Thui5 vd c6c khoan phii thu cria nhi nu6c
- Thu6 ctct n6p ttrta- Thuii thu nh{p c6 nhdn nQp thtra- fhu6 thu nhQp doanh nghiOp nQp thira- fhu6 GtCt cOn dugc kh6u trir- C6c khoan khdc phii thu nhi nu6c
06- Phni thu dii han nQi b0- Cho vay ddi han nQi bQ
- Phai thu ddi han n6i b6 kh6c
07- PhAi thu dai han kh6c- Kj qu! lcf cuqc dai han- C6c khoan tidn nhfn riy thdc- Cho vay kh6ng c6 l6i- Phai thu ddi h4nkh,ic
cOns
c0ng
c0ng
^ i.uuol quy479.600.000
17.494.281.876284.342.4s7
2.771.879.39t21.060.320.042
3.239.5t8.634
45.329.942.400
EAu ndm
15.428.812.930480.192.4s3602.084.070
22.430.838.605
1.254.0t4.2s1
40.195.942.309
^ i.uuor quy
2.293.035.424
2.293-035-424
DAu n5m
1.816.3t7.75;
1.816.3t7.753
Cu6i qug DAu n5m
tai sAn c6 hiru hinh:
15 .483 .379 .421
673.241.287 6',17 .739396 246.131 .409 1 .59',7 .112.092
4-39 t.461.970 11.962.864.638
b6t dQng san dAu
Gi6 trf cdn l4i
32.354.645. 61.202.781.333
4,'.*
I
iitiAlSc
* Gid tr! cdn lqi cuiii qu! c*a TSCD htru hinh dd dimg thd chiip, cdm c6 cdc khodn vay:*NguyAngidTSCDcuiitqu!, ddkhiiuhaohiitnhungvdncdns*dqng: 20.831.332.129d* NguyAn gid TSCD cuiii quj, chd thanh li,:* Cdc cam Hlt vi vigc mua, bdn TSCD htru hinh c6 giti tr! l6n chua thtrc hiQn:
09- Tdng, gi6m tdi san c5 ilinh thu6 tdi chinh:
tAi san c6 v6 hinh:
Nsuv6n sid TSCD vO hinh
- T4o ra tir nQi b0 doanh
Gi6 tri cdn lai cta
:_ I 1"^- I nuyel mtnn so ueu:
1 1- Chi phf xdy dpng co ban dd dang:
- T6ng s6 chi phi XDCB d6 dang
12- Tdng,giam b6t dQng san diu tu:13-C6c khoan clAu tu tai chinh dai han: Cu6i quj
S5 luqne cie td
Cu6i quj Edundm6.244.280.382 202.795.294
^lt. au nam56 luqng Gi6fi
-!er
tGl
,rtAl
lil:T5
a-DAu tu vio c6ng ty conb-DAu tu vdo c6ng ty 1i6n doanh ,li€n k6tc-Diu tu ddi han khric:
- DAu tu cO phitiu-l ,. ,.i
- uau tu trar plxeu- EAu tu tin phi6u vd hj,phii5u- Cho vay ddi h4n
- DAu tu dai han kh6c
c0ng- Lf do thay dOi d5i vni tirng khoan dAu tulloai c6 phiiiu,tr6i phi6u:
+ Vd s5 luqng:+ VA gi6 tri
* Danh s6ch ciic cdng ty con, c6ng ty li6n k6t, li6n doanh quan trgng
14- Chi phi tra trudc ddi h4n15- Vay vd no ngin h4n- Vay ngin h4n
- Nq dai h4n d6n han trA
c0ng16- Thu6 vd cric khoan phAi nQp nhi nu6c- Thu6 GTGT- Thu6 Ti6u thu dac biet- Thu6 xu6t, nhQp k1rAu
- Thu6 TNDN- ThuiS thu nhAp cA nhan
-. ,a ..- I nue tar nguyen- Thu6 nhe dAt vi tidn thu6 tt6r
- C6c loei thu6 kh6c- Cdc khoan phi,lQ phi vd c6c khoar phAi nQp kh6c
17- Chi phi phii trd-Trich tru6c chi phi tidn lucrng trong thdi gian nghi ph6p
-Chi phi sta chfla l6n tdi san c6 dinh-Trich trudc ldi vay phdi tr6-Trich tru6c chi phi khric phii tri
Cu6i quj DAundm5.638.773.673 5.792.460.003
27.863.896.610 25.t54.906.280
27.863.896.610 25.154.906.280
cOng
)Y\
18- C6c khoan phiitrh,phhi nOp ng6n han kh6c- Tdi san thira chd xri $- Bdo hi6m y t6- BAo hi6m xd hOi
- Kinh phi c6ng doAn- BAo hi6m thAt nghiQp
- Doanh thu chua thuc hiOn
- Nhdn kf quI lqi cu. c ngin han- Qui quan lf cira c6p tr6n
^i ,- L o tuc pnar lra- Cdc khoan phAi tr6, phai nQp kh6c
19- Phii tr6 dni han nOi b0- Vay ddi han nOi b0- Phni tri dai han nOi b0 kh6c
c0ng
cOng
20- Vay vd nq ddi hana- Vay ddi h9n
- Vay ngAn hang- Vay d6i tuqng kh6c:
- Tnfi phiiiu ph6t hanhb- Nq dai han
- Du phdng phAi tri ddi han- Qu! ph6t tri6n khoa hgc vd c6ng ngh0
c0ng21-Tdi san thu6 thu nhdp hodn lai vd thu6 thu nh{p hoan lai phai tra
- Tdi si,n thu6 thu nlrAp hodn l4icOng
1.991.034.72s34.060.803
2.025.09s.s28
610.317.256
131.656.059
1.049.096.t86
9.053.971.1839.397.506
10.244.120.934
3.730.463.021500.000.000
4.230.463.021
918.825.495918.825.495
2.827.345.63352.352.600
2.87s.6es.2;3
1.388.606.326
108.6$.2;s
798.423.922
20.t79.971927.247.182
3.9t4.391.413500.000.000
4.414.391.413
812.445.199812.445.199
(llr
10
-,1
z.or--F<(r\\22- V5n chri s6 htlu
S5 du tIAu nlm truric-Tdng v6n trong kj,nlm tru6c
-Ldi trong kj, nim tru6c
S5 du cu5i quf IV nim trufc
Sii au aiu nim nay 120.100.7r6.10s
- TAng v6n trong kj, nim nay
- Lii trong kj,n[m nay
-Giim vi5n trong Ic! ndm nay
S5 Au cudi quf IV nim nay 1t8.s92.462.4rs
diii ctri6u tien cria V6n chri sd hiiu
b- chi tu cria cht sd hiiu-V6n g6p cria nhd nudc.,; , ,t.-Vdn g6p cia c6c cl6i tuong kh6c
cOngc- C6c. giao dich vA v5n voi c6c cht sd htu va phan ph5i c6 tfc, l<ri nhuen' - V5n dAu tu cria chu sd hfru
. -,i , ,i+ von gop oau narn+ V6n s6o tans trons lci+ V6n g6p giAm trong kj'. .,i , i. --r von gop cuol rulm
- C6 tric da chia :
quy
3s.6s7.590.000
3s.818.210.000
71.475.800.000
Q4 Ndm nay
71.475.800.000
71.47s.800.000
nam
35.657.590.000
35.8 1 8.210.000
71.475.800.000
Q4 Nam tru6c
71.475.800.000
71.475.800.000
d- CO trlciI- C6 phi6u
Sri luqng c6 phitiu tir dAu nim d6n cu6i quj niy tiing : 0 c6 phi5u .
T6ng cQtgT .147 .580 c6 phitiu ph6 th6ng ttang luu hanh
* MAnh gid cii phidu : 10.000 tl
Quf IV Nam 2020
- Quy diu tu ph6t tri6n
- Qu! dyphdng tii chinh
- Qu! khric thuQc v6n chri sd hiru
g- Thu nhflp vd chi phi, Ei ho{c 15 duo. c hach torin tr.uc tiiip vdo
v6n chri sd htu theo qui dinh cria c6c chuAn mgc k6 torln cu th623- Ngu6n kbh phi
24- Tdi san thu6 ngoai
4.Kh6ng c6 sU thay et6i vC tinh ctr6t,gia tri cria cric u6c tinh k6 torin anh hucmg d6n kj, k6 torin gitani6n dQ hiQn t4i.
S.Trinh bdy viQc ph6t hanh ,mua lai vi hodn h6 c6c chimg khorln no vi chimg kho6n v6n.
6.C6 tric (te fta: ThAng I nim202O img c6 tric cria n[m 2019 dqt 1 loolovcP, th6n 96 ime dqt2l2}lgl2%YcP,phdn cdn 14i khobrregdn12,6T% s€ chi bdng c6 tric.
25- T6ng doanh thu ban hang vd cung c6p dich vr,r
Trong <16 :
-Doanh thu b6n hang
-Doanh thu cung cdp dich vu
Chia theo flri trudng
+ Doanh thu xu6t khAu
+ Doanh thu n6i clia
Chia theo m{t hang
+ B6nh ph6ng t6m
+ Mdt hang kh6c
7. Trinh bdy doanh thu vd k6t qua kinh doanh ( 6p dung cho c6ng ty ni6m y5t )Q IV Ndm nay
82.294,056.566
82.294.056.566
42.047 .28s.800
40.246.770.766
62.439.077 .015
19.854.979.ssl
24.334.051
24.334.051
Q IV NAm tru6c
91.36s.845,773
91.36s.845.773
48.784.057.655
42.581.788.118
74.r30.545.856
17 .235 .299.917
r5.449.98s
15.449.985
91.350.395.788
69.512.216.833
21.697.620
69.490.519.213
99.120.166
2.220.998
96.899.168
15.962.558.817
291.290
r\o!*a,rl./-Doanh thu cung c6p dich vU
26-C6c kho&n giAm tru doanh thu
-Hang bdn bi trd lai
-Ginrn gi6 hang ban
-Chitit khdu thuong mai
-Thu6 TTEB
27-Doanh thu thuin vA Urin trang vi cung cdp dich vu
28-Gi6 v6n hang brin
-Gi6 v6n vdt tu,hang hori
-GiA vi5n thanh phAm
29-Doanh thu hoat dOng tii chinh--...1 ". ,l
-Lai ti6n gui ,ti6n cho vay
-Doanh thu hoat d6ng tdi chinh kh6c
82.269.722.515
65.744.191.0s8
206.470.378
65.537 .720.680
3 .002.737
(3.002.737)
30-Chi phi tAi chinh
-Ldi tidn vay
-Chi phi tdi chinh kh6c
31- Chi phi thu6 thu nh{p doanh nghiQp hiQn hen}r
32-Chi phi thu6 thu nhdp doanh nghiQp hoan lai
170.824.772
112.156.154
58.668.01 8
1.991.034,725
(89.994.076)
46.630.t35.248
13.337 .326.148
3.153.014.232
2.605.115.093
4.581.001.775
70.306.592.496
9.292.885.714
9.016.330.460
276.sss.254
171.080.036
140.536.21.5
30.543.821
2.847.116.734
22.706.458
s0.s96.500.171
15.706.998.828
3.1s1.391.112
2.124.755.198
9.913.530.724
82.093.176.033
14.100.279.804
14.071.805.170
28.47 4.034
33-Chi phi san xu6t kinh doanh theo y6u ti5:
-Chi phi nguy6n vdt 1i0u
-Chi phi nh6n cdng
-Chi phi kh6u hao tai san c5 dinh
-Chi phi dich vu mua ngodi
-Chi phi kh6c bang tiAn
+ Kt5t qui kinh doanh
-: , ., i
Iong lgr ruan tfuoc tnue
Trong d6 :
-L<vi nhu6n tu ho4t dQng kinh doanh
-Lqi nhudn kh6c
cOng
K6 Torin Tru&ng(Ky, hq t6n)
8.Sg kiQn trgng y5u phrlt sinh sau ngdy ktit thric kj, k6 to6n gita ni6n <lQ: Do 6nh hu0ng
cua dich bQnh Covid - i9 n6n sric ti6u thu hdng h6a gi6m mqn}r d m{thdng chir tuc, c6ng ty chuy6n sang tep trung phiit huy met hdng phu trdthdnh m4t hang chinh trong giai doan ndy rt6 duy tri hoat d6ng sin xu6tkinh doanh, <16m bdo vi6c idm cho ngudi lao d6ng.
9. Trinh bdy nhtng thay d6i trong cdc khoAn ng tidm tdng ho4c tdi san tiAm tang.
10. C6c th6ng tin kh6c:
C6ng ty chri trong c6ng tiic tim ki6m khdch hing, gi6 ci canh hanh, tim kiiim thi truong
6n dinh ch6t lucmg sdn phAm, tang quy m6 san phdm tu gao bdng ngu6n lirc hiQn c6.
LQ p, nsdy 20 thdng 01 ndm 2021
Ngudri lip bi6u
(Kl, hq tOn)
SA GIAIiG
q4ugfnAhnSory nw$pWW,VryrnlfrnJ{,Q,n