44
PARTE II PROGRAMMAZIONE TECNICO FINANZIARIA

PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

PARTE II

PROGRAMMAZIONE TECNICO FINANZIARIA

Page 2: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140
Page 3: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

TOTALE

10.366.150.796

1.746.352.876

1.869.908.046

13.982.411.718

6.383.784.422

430.074.032

84.470.547

6.898.329.001

149.619.967

358.157.000

43.729.700

401.886.700

21.432.247.386

PROGRAMMAZIONE TECNICO FINANZIARIA DELLA DIFESARIEPILOGO PER FUNZIONI DELLE SPESE

FUNZIONI

1. FUNZIONI DIFESA

PERSONALE

(oneri in €)

ESERCIZIO

INVESTIMENTO

TOTALE

2. FUNZIONI SICUREZZA DEL TERRITORIO

PERSONALE

ESERCIZIO

INVESTIMENTO

TOTALE

3. FUNZIONI ESTERNE

4. PENSIONI PROVVISORIE PERSONALE IN AUSILIARIA

ESERCITO, MARINA, AERONAUTICA

CARABINIERI

TOTALE

TOTALE GENERALE

- II/3 -

Page 4: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

SETTO

RI

DI

SPESA

SG

DT

ota

le F

un

zio

ne

Dif

esa

TO

TALE

PE

RS

ON

ALE

1.1

12.1

58.1

70

10.3

66.1

50.7

96

16.7

49.9

35.2

18

ES

ER

CIZ

IO

126.6

48.0

92

1.7

46.3

52.8

76

2.1

76.4

26.9

08

IN

VE

ST

IM

EN

TIO

48.1

39.6

36

1.8

69.9

08.0

46

1.9

54.3

78.5

93

TO

TA

LE

1.2

86.9

45.8

98

13.9

82.4

11.7

18

20.8

80.7

40.7

19

FU

NZ

IO

NI E

ST

ER

NE

58.4

86.7

24

149.6

19.9

67

PE

NS

IO

NI P

RO

VV

IS

OR

IE

DE

L

PE

RS

ON

ALE

IN

AU

SILIA

RIA

TO

TA

LE

GE

NE

RA

LE

1.7

03.4

59.6

22

13.9

82.4

11.7

18

21.4

32.2

47.3

86

043.7

29.7

00

401.8

86.7

00

2.6

09.9

69.4

44

224.3

53.1

49

5.2

43.7

21.6

42

1.9

18.7

16.9

66

2.7

89.9

67.8

62

84.4

70.5

47

6.8

57.5

88.1

54

6.8

98.3

29.0

01

0130.0

00

358.0

27.0

00

00

0

56.1

06.3

22

00

120.1

96

34.9

06.7

25

00

84.4

70.5

47

084.4

70.5

47

2.5

53.8

63.1

22

224.2

23.1

49

5.2

43.7

21.6

42

1.9

18.5

96.7

70

2.7

55.0

61.1

37

84.4

70.5

47

6.8

13.8

58.4

54

6.8

98.3

29.0

01

1.8

21.7

68.4

10

00

00

06.3

83.7

84.4

22

6.3

83.7

84.4

22

601.4

26.1

04

175.5

04.1

29

407.3

81.5

02

187.8

09.1

96

247.5

83.8

53

0430.0

74.0

32

430.0

74.0

32

130.6

68.6

08

48.7

19.0

20

4.8

36.3

40.1

40

1.7

30.7

87.5

74

2.5

07.4

77.2

84

SM

DCC

To

ta

le F

un

zio

ne

Sic

ure

zza

de

l

Te

rrit

orio

SM

DBLD

SM

ESM

MSM

A

1.9

18

.71

6.9

66

2.7

89

.96

7.8

62

6.8

57

.58

8.1

54

21

.43

2.2

47

.38

6

RIE

PIL

OG

O P

ER

OR

GA

NI

PR

OG

RA

MM

AT

OR

I

TO

TA

LE

GE

NE

RA

LE

2.6

94

.43

9.9

91

22

4.3

53

.14

91

.70

3.4

59

.62

25

.24

3.7

21

.64

2

00

43.7

29.7

00

401.8

86.7

00

SE

TT

OR

ED

IS

PE

SA

5:

PE

NS

IO

NI

PR

OV

VIS

OR

IE

PE

RS

ON

ALE

IN

AU

SILIA

RIA

0130.0

00

358.0

27.0

00

0

00

01.9

54.3

78.5

93

SE

TT

OR

E D

I S

PE

SA

4:

FU

NZ

IO

NI

ES

TE

RN

E56.1

06.3

22

058.4

86.7

24

0120.1

96

34.9

06.7

25

0149.6

19.9

67

SE

TT

OR

E D

I S

PE

SA

3:

IN

VE

ST

IM

EN

TO

1.9

06.2

38.9

57

048.1

39.6

36

0

1.7

30.7

87.5

74

2.5

07.4

77.2

84

6.3

83.7

84.4

22

16.7

49.9

35.2

18

SE

TT

OR

E D

I S

PE

SA

2:

ES

ER

CIZ

IO

601.4

26.1

04

175.5

04.1

29

126.6

48.0

92

407.3

81.5

02

187.8

09.1

96

247.5

83.8

53

430.0

74.0

32

2.1

76.4

26.9

08

SE

TT

OR

E D

I S

PE

SA

1:

PE

RS

ON

ALE

130.6

68.6

08

48.7

19.0

20

1.1

12.1

58.1

70

4.8

36.3

40.1

40

1.9

18

.71

6.9

66

2.7

89

.96

7.8

62

6.8

57

.58

8.1

54

21

.43

2.2

47

.38

6

SETTO

RI

DI

SPESA

2.6

94

.43

9.9

91

22

4.3

53

.14

91

.70

3.4

59

.62

25

.24

3.7

21

.64

2

PR

OG

RA

MM

AZ

ION

E T

EC

NIC

O-F

INA

NZ

IAR

IA D

EL

LA

DIF

ESA

RIE

PIL

OG

O P

ER

SE

TT

OR

I DI S

PE

SA

(one

ri in

€)

SM

DBLD

SG

DSM

ESM

MSM

ACC

TO

TALE

- II/4 -

Page 5: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

SMD

BLD

SGD

SME

SMM

SMA

CC

TOTA

LE2

.69

4.4

39

.99

12

24

.35

3.1

49

1.7

03

.45

9.6

22

5.2

43

.72

1.6

42

1.9

18

.71

6.9

66

2.7

89

.96

7.8

62

6.8

57

.58

8.1

54

21

.43

2.2

47

.38

6

SE

TT

OR

E D

I S

PE

SA

1:

PE

RS

ON

ALE

13

0.6

68

.60

84

8.7

19

.02

01

.11

2.1

58

.17

04

.83

6.3

40

.14

01

.73

0.7

87

.57

42

.50

7.4

77

.28

46

.38

3.7

84

.42

21

6.7

49

.93

5.2

18

Sott

oset

tore

"A":

PER

SON

ALE

MIL

ITARE

130.

668.

608

46.0

21.7

6115

.090

.110

4.83

5.88

5.82

71.

730.

339.

358

2.50

7.31

4.16

66.

323.

224.

054

15.5

88.5

43.8

84

Sott

oset

tore

"B"

: PE

RSO

NALE

CIV

ILE

02.

697.

259

1.09

7.06

8.06

045

4.31

344

8.21

616

3.11

860

.560

.368

1.16

1.39

1.33

4

SE

TT

OR

E D

I S

PE

SA

2:

ES

ER

CIZ

IO

60

1.4

26

.10

41

75

.50

4.1

29

12

6.6

48

.09

24

07

.38

1.5

02

18

7.8

09

.19

62

47

.58

3.8

53

43

0.0

74

.03

22

.17

6.4

26

.90

8

Sott

oset

tore

"G

": F

ORM

AZI

ON

E E

AD

DES

TRAM

ENTO

3.63

9.97

841

.505

1.34

5.11

021

.977

.172

9.35

4.11

422

.682

.863

8.40

4.43

867

.445

.180

Sott

oset

tore

"H

": M

AN

UTE

NZI

ON

E E

SUPP

ORTO

29.3

69.9

381.

102.

719

7.99

6.71

816

2.65

6.20

964

.559

.762

110.

069.

645

152.

434.

789

528.

189.

780

Sott

oset

tore

"I"

: IN

FRAST

RU

TTU

RE

219.

452.

870

124.

985

5.32

3.73

89.

530.

411

13.8

53.0

528.

885.

510

38.6

45.7

8229

5.81

6.34

8

Sott

oset

tore

"L"

: FU

NZI

ON

AM

ENTO

CO

MAN

DI,

EN

TI E

U

NIT

À10

2.45

2.69

117

0.32

2.94

050

.374

.615

56.8

85.3

0840

.706

.289

46.6

91.2

9111

3.07

5.35

258

0.50

8.48

6

Sott

oset

tore

"M

": P

RO

VVID

ENZE

2.33

9.65

917

4.87

21.

207.

911

6.33

2.40

23.

335.

979

4.25

4.54

42.

438.

003

20.0

83.3

70

Sott

oset

tore

"N

": E

SIG

ENZE

IN

TERFO

RZE

244.

170.

968

3.73

7.10

860

.400

.000

150.

000.

000

56.0

00.0

0055

.000

.000

115.

075.

668

684.

383.

744

SE

TT

OR

E D

I S

PE

SA

3:

IN

VE

ST

IM

EN

TO

1.9

06

.23

8.9

57

04

8.1

39

.63

60

00

01

.95

4.3

78

.59

3

Sott

oset

tore

"O

": A

MM

OD

ERN

AM

ENTO

E R

INN

OVAM

ENTO

1.90

5.94

4.70

60

00

00

01.

905.

944.

706

Sott

oset

tore

"P"

: RIC

ERCA E

SVIL

UPP

O29

4.25

10

48.1

39.6

360

00

048

.433

.887

SE

TT

OR

E D

I S

PE

SA

4:

FU

NZ

IO

NI E

ST

ER

NE

56

.10

6.3

22

05

8.4

86

.72

40

12

0.1

96

34

.90

6.7

25

01

49

.61

9.9

67

SETT

ORE

DI

SPES

A 4

: FU

NZI

ON

I ES

TERN

E56

.106

.322

058

.486

.724

012

0.19

634

.906

.725

014

9.61

9.96

7

SE

TT

OR

E D

I S

PE

SA

5:

PE

NS

IO

NI P

RO

VV

IS

OR

IE

PE

RS

ON

ALE

IN

AU

SILIA

RIA

01

30

.00

03

58

.02

7.0

00

00

04

3.7

29

.70

04

01

.88

6.7

00

SE

TTO

RE

DI

SPES

A 5

: PE

NSI

ON

I PR

OVVIS

ORIE

PERSO

NALE

IN

AU

SILI

ARIA

013

0.00

035

8.02

7.00

00

00

43.7

29.7

0040

1.88

6.70

0

TO

TA

LE

GE

NE

RA

LE

2.6

94

.43

9.9

91

22

4.3

53

.14

91

.70

3.4

59

.62

25

.24

3.7

21

.64

21

.91

8.7

16

.96

62

.78

9.9

67

.86

26

.85

7.5

88

.15

42

1.4

32

.24

7.3

86

PR

OG

RA

MM

AZ

ION

E T

EC

NIC

O-F

INA

NZ

IAR

IA D

EL

LA

DIF

ESA

RIE

PIL

OG

O P

ER

SO

TT

OS

ET

TO

RI D

I SP

ES

A(o

neri

in€

)

SETT

ORI

DI

SPES

A

- II/5 -

Page 6: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

01

03

04

01

06

01

02

03

04

01

09

01

01

06

10

15

02

03

06

01

06

10

01

06

09

02

03

SE

TT

OR

E 1

: P

ER

SO

NA

LE

To

tale

Se

tto

re1

30

.66

8.6

08

4.8

36

.34

0.1

40

1.7

30

.78

7.5

74

2.5

07

.47

7.2

84

1.1

12

.15

8.1

70

48

.71

9.0

20

6.3

83

.78

4.4

22

16

.74

9.9

35

.21

8

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

00

040.7

94

40.7

94

1004

10

00

41.8

72

00

0376.9

00

1004

10

225.5

61

109.4

67

PTF

1 :

Stipen

di e

inden

nità

Uff

icia

li e

Cap

pel

lani

Tota

le P

TF

1.6

27.8

81

3.4

02.5

29.9

35

1.1

84.2

46.9

94

1.7

43.9

99.2

89

041.5

05.6

33

4.1

85.1

74.0

53

10.5

59.0

83.7

85

SO

TT

OS

ET

TO

RE

A :

Pe

rso

na

le M

ilit

are

To

tale

So

tto

Se

tto

re1

30

.66

8.6

08

4.8

35

.88

5.8

27

1.7

30

.33

9.3

58

2.5

07

.31

4.1

66

15

.09

0.1

10

46

.02

1.7

61

6.3

23

.22

4.0

54

15

.58

8.5

43

.88

4

4.5

55.8

48

00

014.0

76.4

58

1100

20

7.6

13.4

83

1.9

07.1

27

498.6

04

00

182.1

33

1.6

87.6

82

1009

10

633.4

46

373.4

99

3.3

40.7

56

00

09.4

88.1

81

1009

10

4.1

11.1

48

2.0

36.2

77

26.1

17

00

43.9

59

167.3

18

1004

10

71.1

25

26.1

17

113.9

51.7

44

00

0357.3

45.9

63

1207

30

155.2

41.8

18

88.1

52.4

01

00

3.3

66

03.3

66

1132

20

00

00

598

0598

1132

20

00

00

2.5

40

02.5

40

1132

20

00

00

05.6

94.7

36

5.6

94.7

36

2851

70

00

00

0253.5

36.6

70

253.5

36.6

70

2851

70

00

00

00

1.5

38.0

00

1230

31.5

38.0

00

00

00

00

89.8

81

1207

389.8

81

00

00

919.9

75

0919.9

75

4103

20

00

00

3.1

82.7

59

03.1

82.7

59

4103

20

00

00

01.4

00

1.4

00

2874

70

00

00

0464.2

00

464.2

00

2851

70

00

00

00

72.7

58.4

24

4191

40

72.7

58.4

24

0

00

00

2.7

80.3

60

4191

40

2.7

80.3

60

0

00

00

3.1

59.0

94.5

70

4191

40

3.1

59.0

94.5

70

0

00

37.3

96.3

95

037.3

96.3

95

4103

20

00

00

00

868.5

82

4312

50

0868.5

82

00

00

483.9

72

4311

50

0483.9

72

00

00

2.6

16.3

03

4311

50

02.6

16.3

03

00

00

1.0

85.6

07.4

32

4311

50

01.0

85.6

07.4

32

00

00

267.0

30

4312

50

0267.0

30

- II/6 -

Page 7: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

04

01

06

09

01

06

07

10

11

12

13

14

01

01

04

02

05

02

05

01

02

01

02

02

02

04

01

04

02

05

4.9

20.4

35

00

04.9

20.4

35

4461

60

00

1.6

16.1

92.9

17

00

01.6

16.1

92.9

17

4461

60

00

00

00

1.7

98.7

87

4312

50

01.7

98.7

87

00

0150.0

00

150.0

00

4800

70

00

00

0800.0

00

800.0

00

4800

70

00

00

03.9

14.5

35.8

54

3.9

14.5

35.8

54

4800

70

00

470.9

96

00

0470.9

96

4461

60

00

00

05.0

00

5.0

00

4800

70

00

00

039.5

79

39.5

79

4800

70

00

00

0834.9

60

834.9

60

4800

70

00

00

08.2

68.0

92

8.2

68.0

92

4800

70

00

00

0816.4

57

816.4

57

2856

70

00

06.3

00.0

00

00

6.3

00.0

00

1212

30

00

PTF

4 :

Equo inden

niz

zo

Tota

le P

TF

00

00

6.3

00.0

00

07.4

66.4

57

13.7

66.4

57

00

0576.6

76

576.6

76

4800

70

00

6.3

20

00

20.5

10

50.3

62

1004

10

17.2

12

6.3

20

12.3

98

00

0111.5

50

1004

10

67.2

33

31.9

19

PTF

5 :

IN

PD

AP e

IRAP p

er il per

sonal

e m

ilita

re

Tota

le P

TF

29.3

91

1.2

62.9

59.6

78

439.7

60.7

00

656.3

90.0

18

02.1

46.1

41

1.6

28.5

10.8

76

3.9

89.7

96.8

04

00

06.6

50.0

00

6.6

50.0

00

4805

70

00

42.3

81

00

15.4

81

143.4

52

1023

10

53.8

43

31.7

47

278.3

16

00

0787.2

09

1023

10

342.2

79

166.6

14

120.6

62

00

44.0

76

408.4

19

1009

10

153.2

94

90.3

87

993.8

49

00

02.8

25.3

63

1009

10

1.2

31.8

21

599.6

93

00

2.1

44.0

11

02.1

44.0

11

1108

20

00

1.3

62.6

75

00

04.2

19.3

23

1100

20

2.2

92.5

27

564.1

21

2.2

20

00

7.2

04

17.6

90

1025

10

6.0

46

2.2

20

3.4

24

00

031.0

40

1025

10

18.7

01

8.9

15

34.0

51.4

09

00

0106.5

02.2

62

1207

30

46.3

82.2

05

26.0

68.6

48

00

555

0555

1111

20

00

379.9

87

00

01.1

71.7

38

1110

20

635.2

05

156.5

46

00

1.5

75

01.5

75

1108

20

00

00

00

21.7

51

1207

321.7

51

00

- II/7 -

Page 8: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

02

02

05

01

02

02

05

01

02

02

05

01

02

01

02

02

02

05

01

02

02

05

01

02

05

06

04

05

02

02

04

00

076.9

29.9

59

76.9

29.9

59

2851

70

00

00

00

7.6

40

1211

37.6

40

00

9.5

02.8

58

00

029.6

65.7

97

1211

30

12.9

36.6

23

7.2

26.3

16

00

00

922.7

57.5

19

4191

40

922.7

57.5

19

0

00

0558.4

07

558.4

07

2862

70

00

00

023.9

21.4

69

23.9

21.4

69

2862

70

00

00

01.5

89.8

15

1.5

89.8

15

2851

70

00

00

00

315.4

11.3

64

4311

50

0315.4

11.3

64

00

00

3.9

45.3

74

4204

40

3.9

45.3

74

0

00

00

260.8

87.0

82

4204

40

260.8

87.0

82

0

00

00

11.2

32.7

14

4191

40

11.2

32.7

14

0

00

00

87.3

15.3

11

4324

50

087.3

15.3

11

00

00

833.1

64

4322

50

0833.1

64

00

00

100.0

00

4322

50

0100.0

00

00

00

632.6

19

4311

50

0632.6

19

1.0

75.6

52

00

01.0

75.6

52

4461

60

00

476.0

83.2

11

00

0476.0

83.2

11

4461

60

00

00

00

292.6

40

4325

50

0292.6

40

00

00

222.1

56

4324

50

0222.1

56

00

0573.0

87

573.0

87

4800

70

00

00

01.1

74.3

60.7

56

1.1

74.3

60.7

56

4800

70

00

567.4

54

00

0567.4

54

4474

60

00

131.9

07.2

02

00

0131.9

07.2

02

4474

60

00

00

266

0266

1004

10

00

PTF

6 :

Com

pen

si f

orf

etta

ri d

i guar

dia

e d

i im

pie

go e

fondo e

ffic

ienza

dei

ser

vizi

ist

ituzi

onal

i

Tota

le P

TF

114.6

87.6

07

95.3

26.2

59

60.5

48.1

79

54.6

11.3

85

0119.5

51

195.8

95.0

89

521.1

88.0

70

00

020.6

68.4

07

20.6

68.4

07

4813

70

00

00

0329.8

21.7

05

329.8

21.7

05

4813

70

00

00

3.8

25

03.8

25

1023

10

00

00

10.8

90

010.8

90

1009

10

00

00

45.0

00

045.0

00

1009

10

00

00

1.1

00

01.1

00

1004

10

00

00

43.9

91

043.9

91

1100

20

00

00

94

094

1025

10

00

- II/8 -

Page 9: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

05

02

01

01

04

05

08

02

01

05

07

15

02

04

05

08

02

04

05

08

02

04

05

08

02

04

05

09

15

02

03

05

00

3.7

39

03.7

39

1110

20

00

00

10.6

46

010.6

46

1100

20

00

00

00

1.6

59.5

39

1207

31.6

59.5

39

00

00

00

2.4

50.0

96

1207

32.4

50.0

96

00

00

00

17.5

00.0

00

1181

317.5

00.0

00

00

00

00

33.2

25.6

74

1179

233.2

25.6

74

00

00

01.6

10.3

59

1.6

10.3

59

2851

70

00

00

00

54.9

51.0

60

1370

354.9

51.0

60

00

00

00

582.8

96

1211

3582.8

96

00

00

00

4.3

18.3

42

1207

34.3

18.3

42

00

00

00

16.7

76.7

45

4191

40

16.7

76.7

45

0

00

0565.6

22

565.6

22

2862

70

00

00

067.7

47

67.7

47

2851

70

00

00

08.2

91.0

51

8.2

91.0

51

2851

70

00

00

00

5.9

23.0

82

4311

50

05.9

23.0

82

00

00

6.1

06.0

52

4204

40

6.1

06.0

52

0

00

00

55.0

59.1

71

4191

40

55.0

59.1

71

0

00

00

17.3

84.2

91

4191

40

17.3

84.2

91

0

8.4

95.6

88

00

08.4

95.6

88

4461

60

00

00

00

3.8

78.3

68

4324

50

03.8

78.3

68

00

00

39.7

04.7

85

4311

50

039.7

04.7

85

00

00

11.0

41.9

44

4311

50

011.0

41.9

44

00

0140.7

35.4

72

140.7

35.4

72

4800

70

00

3.4

98.0

92

00

03.4

98.0

92

4474

60

00

32.6

58.3

33

00

032.6

58.3

33

4461

60

00

9.9

59.2

72

00

09.9

59.2

72

4461

60

00

00

010.8

77.1

14

10.8

77.1

14

4813

70

00

00

01.0

24.9

43

1.0

24.9

43

4800

70

00

00

01.7

54.9

97

1.7

54.9

97

4800

70

00

00

030.9

67.7

84

30.9

67.7

84

4800

70

00

00

235.2

40

0235.2

40

1009

10

00

00

972.0

41

0972.0

41

1009

10

00

PTF

10 :

Com

pen

si p

er lav

oro

str

aord

inar

io e

d inden

nità

acce

ssoria

di diret

ta c

olla

bora

zione

Tota

le P

TF

14.3

23.7

29

75.0

69.9

55

45.7

83.4

85

52.3

13.4

74

8.7

90.1

10

2.2

50.4

36

306.1

77.5

79

504.7

08.7

68

- II/9 -

Page 10: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

02

03

05

02

03

05

02

03

05

02

03

05

02

03

05

02

03

05

02

03

05

02

01

02

03

01

01

01

00

82.6

23

082.6

23

1023

10

00

06.7

50.2

60

00

17.8

64.5

75

1207

311.1

14.3

15

00

00

61.5

27

061.5

27

1110

20

00

00

175.1

69

0175.1

69

1100

20

00

00

723.8

36

0723.8

36

1100

20

00

00

03.2

00.1

77

3.2

00.1

77

2851

70

00

00

011.9

06.7

58

11.9

06.7

58

2851

70

00

0566.0

54

00

1.4

84.1

23

1211

3918.0

69

00

01.4

73.7

96

00

3.7

65.1

41

1207

32.2

91.3

45

00

00

00

4.8

08.7

10

4204

40

4.8

08.7

10

0

00

00

13.6

55.6

66

4191

40

13.6

55.6

66

0

00

00

56.6

05.5

79

4191

40

56.6

05.5

79

0

00

01.3

01.7

74

1.3

01.7

74

2862

70

00

39.6

24.3

72

00

039.6

24.3

72

4461

60

00

00

00

3.1

97.9

93

4324

50

03.1

97.9

93

00

00

7.1

59.5

77

4311

50

07.1

59.5

77

00

00

35.4

25.9

15

4311

50

035.4

25.9

15

00

060.9

27.0

16

60.9

27.0

16

4800

70

00

00

0227.9

08.9

86

227.9

08.9

86

4800

70

00

3.1

69.1

83

00

03.1

69.1

83

4474

60

00

9.5

19.9

19

00

09.5

19.9

19

4461

60

00

0105.2

75

00

105.2

75

1001

10

00

PTF

31 :

Stipen

di e

inden

nità

Min

istr

o, Sott

ose

gre

tari e

Seg

rete

rie

Par

tico

lari

Tota

le P

TF

00

00

217.0

26

00

217.0

26

SO

TT

OS

ET

TO

RE

B :

Pe

rso

na

le C

ivil

e

To

tale

So

tto

Se

tto

re0

45

4.3

13

44

8.2

16

16

3.1

18

1.0

97

.06

8.0

60

2.6

97

.25

96

0.5

60

.36

81

.16

1.3

91

.33

4

00

0932.8

68

932.8

68

4813

70

00

013.3

30

00

13.3

30

1024

10

00

046.8

62

00

46.8

62

1021

10

00

012.8

00

00

12.8

00

1001

10

00

038.7

59

00

38.7

59

1001

10

00

05.6

03.2

26

00

5.6

03.2

26

1162

20

00

PTF

32 :

Stipen

di e

inden

nità

Mag

istr

ati

Tota

le P

TF

00

00

9.8

30.2

20

00

9.8

30.2

20

- II/10 -

Page 11: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

02

03

01

04

01

03

04

01

01

01

04

01

01

01

03

01

02

03

06

01

01

01

04

01

01

02

02

05

01.1

79.6

26

00

1.1

79.6

26

1162

20

00

03.0

47.3

68

00

3.0

47.3

68

1162

20

00

02.1

38.0

38

00

2.1

38.0

38

1015

10

00

032.2

40

00

32.2

40

1005

10

00

0178.9

00

00

178.9

00

1005

10

00

PTF

33 :

Stipen

di e

inden

nità

Per

sonal

e Civ

ile

Tota

le P

TF

00

00

751.7

48.9

09

2.4

86.8

71

48.0

97.1

60

802.3

32.9

40

0120.3

17.6

94

00

120.3

17.6

94

1201

30

00

08.3

05.2

61

00

8.3

05.2

61

1104

20

00

01.3

26.6

72

00

1.3

26.6

72

1015

10

00

0440.4

27

00

440.4

27

1015

10

00

061.8

94.7

20

00

61.8

94.7

20

1375

20

00

0600.0

00

00

600.0

00

1222

30

00

0261.5

00

00

261.5

00

1204

30

00

04.1

90.0

38

00

4.1

90.0

38

1204

30

00

00

203.2

41

0203.2

41

4103

20

00

00

01.5

00.0

00

1.5

00.0

00

2877

70

00

00

02.0

91.0

98

2.0

91.0

98

2865

70

00

00

030.2

92.3

80

30.2

92.3

80

2865

70

00

0235.4

24.1

74

00

235.4

24.1

74

4315

50

00

0217.3

56.8

80

00

217.3

56.8

80

4195

40

00

00

2.2

03.6

05

02.2

03.6

05

4103

20

00

00

80.0

25

080.0

25

4103

20

00

00

014.2

13.6

82

14.2

13.6

82

4802

70

00

098.3

89.0

92

00

98.3

89.0

92

4465

60

00

0265.4

66

00

265.4

66

4326

50

00

0627.8

07

00

627.8

07

4326

50

00

054.3

14

00

54.3

14

1005

10

00

PTF

35 :

IN

PD

AP e

IRAP p

er il per

sonal

e ci

vile

Tota

le P

TF

00

00

334.7

95.3

69

139.9

89

12.4

48.0

10

347.3

83.3

68

030.0

00

00

30.0

00

1217

20

00

PTF

34 :

Equo inden

niz

zo

Tota

le P

TF

00

00

30.0

00

00

30.0

00

07.8

02

00

7.8

02

1005

10

00

- II/11 -

Page 12: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

02

05

01

02

01

02

02

01

02

01

01

02

02

05

01

02

01

02

02

05

02

01

02

01

02

02

05

02

01

02

01

03

0294.0

22

00

294.0

22

1022

10

00

0106.5

84

00

106.5

84

1015

10

00

0943.0

34

00

943.0

34

1015

10

00

02.5

63.9

11

00

2.5

63.9

11

1104

20

00

02.7

40

00

2.7

40

1025

10

00

015.2

06

00

15.2

06

1025

10

00

037.4

36

00

37.4

36

1022

10

00

0835.5

69

00

835.5

69

1111

20

00

0703.6

89

00

703.6

89

1109

20

00

00

139.9

89

0139.9

89

1108

20

00

03.2

82.3

10

00

3.2

82.3

10

1108

20

00

010.5

50.2

07

00

10.5

50.2

07

1214

30

00

063.2

83

00

63.2

83

1204

30

00

01.2

88.0

18

00

1.2

88.0

18

1204

30

00

037.1

78.3

13

00

37.1

78.3

13

1201

30

00

00

06.1

34.2

40

6.1

34.2

40

2865

70

00

050.0

00.0

00

00

50.0

00.0

00

1225

20

00

017.0

00.0

00

00

17.0

00.0

00

1225

20

00

022.2

28

00

22.2

28

1214

30

00

069.6

26.5

42

00

69.6

26.5

42

4315

50

00

018.3

03.7

23

00

18.3

03.7

23

4203

40

00

064.5

15.2

39

00

64.5

15.2

39

4195

40

00

00

0418.2

20

418.2

20

2865

70

00

086.8

07

00

86.8

07

4326

50

00

0190.5

39

00

190.5

39

4326

50

00

022.5

65

00

22.5

65

4323

50

00

019.8

93.3

10

00

19.8

93.3

10

4323

50

00

00

01.1

92.8

63

1.1

92.8

63

4812

70

00

00

04.7

02.6

87

4.7

02.6

87

4802

70

00

08.2

87.9

41

00

8.2

87.9

41

4473

60

00

028.9

20.0

37

00

28.9

20.0

37

4465

60

00

00

53.0

52

053.0

52

1104

20

00

PTF

37 :

Com

pen

si p

er lav

oro

str

aord

inar

io a

l per

sonal

e ci

vile

Tota

le P

TF

0454.3

13

448.2

16

163.1

18

446.5

36

70.3

99

15.1

98

1.5

97.7

80

- II/12 -

Page 13: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

05

02

03

05

02

03

05

02

03

05

02

03

05

02

03

05

02

02

02

03

01

07

01

02

03

01

00

4.5

09

04.5

09

1109

20

00

00

12.8

38

012.8

38

1104

20

00

00

00

342.3

62

4195

40

342.3

62

0

028.7

29

00

28.7

29

1214

30

00

081.4

08

00

81.4

08

1201

30

00

0336.3

99

00

336.3

99

1201

30

00

00

00

81.7

39

4315

50

081.7

39

00

00

337.7

67

4315

50

0337.7

67

00

00

29.1

00

4203

40

29.1

00

0

00

00

82.8

51

4195

40

82.8

51

0

10.4

48

00

010.4

48

4473

60

00

29.7

47

00

029.7

47

4465

60

00

122.9

23

00

0122.9

23

4465

60

00

00

00

28.7

10

4323

50

028.7

10

SE

TT

OR

E 2

: E

SE

RC

IZIO

To

tale

Se

tto

re6

01

.42

6.1

04

40

7.3

81

.50

21

87

.80

9.1

96

24

7.5

83

.85

31

26

.64

8.0

92

17

5.5

04

.12

94

30

.07

4.0

32

2.1

76

.42

6.9

08

00

0973

973

4812

70

00

00

02.7

71

2.7

71

4802

70

00

00

011.4

54

11.4

54

4802

70

00

330.0

00

00

0330.0

00

4516

60

00

00

00

1.2

73.5

10

4211

40

1.2

73.5

10

0

PTF

48 :

Spes

e per

form

azio

ne

e ad

des

tram

ento

(ac

quis

izio

ne

di riso

rse

um

ane

con p

artico

lari t

ipolo

gie

di la

voro

) so

gget

te a

monitora

ggio

(ar

t. 9

com

ma

28 D

L 78/2

010,c

onve

rtito in L

egge

122/2

010)

- SU

B L

IMIT

ETota

le P

TF

01.2

73.5

10

0330.0

00

00

01.6

03.5

10

SO

TT

OS

ET

TO

RE

G :

Fo

rma

zio

ne

e a

dd

estr

am

en

to

To

tale

So

tto

Se

tto

re3

.63

9.9

78

21

.97

7.1

72

9.3

54

.11

42

2.6

82

.86

31

.34

5.1

10

41

.50

58

.40

4.4

38

67

.44

5.1

80

0132.3

45

00

132.3

45

1404

30

00

0142.9

65

00

194.7

15

1265

351.7

50

00

00

15.2

15

015.2

15

1168

20

00

PTF

49 :

Spes

e so

sten

ute

per

form

azio

ne

e ad

des

tram

ento

sogget

te a

monitora

ggio

(ar

t. 6

com

ma

13 D

L 78/2

010,c

onve

rtito in L

egge

122/2

010)

- SU

B L

IMIT

E

Tota

le P

TF

51.7

50

639.6

79

0299.9

67

275.3

10

15.2

15

5.0

00

1.2

86.9

21

00

00

67.4

10

4212

40

67.4

10

0

00

00

110.4

69

4211

40

110.4

69

0

00

00

235.8

00

4211

40

235.8

00

0

00

00

226.0

00

4211

40

226.0

00

0

- II/13 -

Page 14: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

03

02

01

01

01

01

02

02

02

01

01

01

01

05

12

01

05

02

02

04

04

04

09

01

05

PTF

50 :

Ese

rcitaz

ioni in

terf

orz

e

Tota

le P

TF

915.9

53

00

00

00

915.9

53

00

05.0

00

5.0

00

4875

70

00

99.9

67

00

099.9

67

4516

60

00

200.0

00

00

0200.0

00

4515

60

00

00

00

823.7

43

1265

3823.7

43

00

PTF

51 :

Mis

sioni ad

des

trat

ive

Tota

le P

TF

943.0

18

8.2

23.0

56

1.0

80.0

00

00

06.7

38.4

44

16.9

84.5

18

00

00

909.4

53

1401

3909.4

53

00

00

00

6.5

00

1400

36.5

00

00

00

00

137.3

75

4205

40

137.3

75

0

00

00

390.7

57

4202

40

390.7

57

0

00

0107.7

15

107.7

15

2857

70

00

00

00

119.2

75

1401

3119.2

75

00

00

06.6

30.7

29

6.6

30.7

29

4875

70

00

00

00

1.0

80.0

00

4399

50

01.0

80.0

00

00

00

4.0

73.7

24

4242

40

4.0

73.7

24

0

00

00

3.6

21.2

00

4211

40

3.6

21.2

00

0

00

00

208.0

00

1401

3208.0

00

00

00

00

2.6

49

1282

32.6

49

00

086.3

00

00

86.3

00

1265

30

00

PTF

52 :

Att

ività

addes

trat

ive

(cam

pi,

man

ovr

e, e

cc.)

Tota

le P

TF

228.6

49

2.2

87.5

14

013.1

58.8

24

86.3

00

04.6

50

15.7

65.9

37

00

00

9.0

00

4246

40

9.0

00

0

00

00

1.2

67.3

00

4242

40

1.2

67.3

00

0

00

00

111.2

14

4211

40

111.2

14

0

00

00

18.0

00

1401

318.0

00

00

13.1

58.8

24

00

013.1

58.8

24

4515

60

00

00

00

2.2

00

4272

40

2.2

00

0

00

00

133.6

00

4272

40

133.6

00

0

00

00

764.2

00

4271

40

764.2

00

0

PTF

53 :

Cors

i ad

des

trat

ivi naz

ional

i ed

est

eri

Tota

le P

TF

862.3

90

5.6

59.8

06

3.0

00.0

00

00

21.9

67

930.2

16

10.4

74.3

79

00

04.6

50

4.6

50

4869

70

00

- II/14 -

Page 15: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

01

05

05

05

01

01

02

04

02

11

11

11

03

03

03

05

05

05

02

03

08

01

01

01

01

08

00

00

844.3

90

1265

3844.3

90

00

00

21.9

67

021.9

67

1168

20

00

00

020.4

46

20.4

46

2941

70

00

00

018.0

76

18.0

76

2925

70

00

00

0597

597

2893

70

00

00

00

18.0

00

1400

318.0

00

00

PTF

54 :

Muniz

ionam

ento

e m

ater

iali

NBC p

er e

sigen

ze a

ddes

trat

ive

Tota

le P

TF

1.0

46

38.0

00

00

00

039.0

46

00

0891.0

97

891.0

97

4875

70

00

00

00

3.0

00.0

00

4400

50

03.0

00.0

00

00

00

5.6

59.8

06

4211

40

5.6

59.8

06

0

00

00

10.5

00

1282

310.5

00

00

PTF

55 :

Car

bolu

brifica

nti

Tota

le P

TF

23.5

00

1.0

10.0

00

510.0

00

6.8

35.9

01

00

08.3

79.4

01

00

00

38.0

00

4246

40

38.0

00

0

00

00

1.0

46

1282

31.0

46

00

00

00

400.0

00

4271

40

400.0

00

0

00

00

610.0

00

4246

40

610.0

00

0

00

00

1.0

00

1410

31.0

00

00

00

00

12.0

00

1409

312.0

00

00

4.1

13.0

00

00

04.1

13.0

00

4539

60

00

736.5

00

00

0736.5

00

4538

60

00

1.9

86.4

01

00

01.9

86.4

01

4536

60

00

00

00

510.0

00

4383

50

0510.0

00

0109.0

00

00

109.0

00

1403

30

00

0312.0

00

00

312.0

00

1265

30

00

0550.0

00

00

550.0

00

1265

30

00

PTF

56 :

Form

azio

ne

contingen

ti lev

a

Tota

le P

TF

00

00

971.0

00

0610.2

23

1.5

81.2

23

00

09.3

63

9.3

63

2941

70

00

00

03.1

43

3.1

43

2925

70

00

00

06.3

07

6.3

07

2893

70

00

00

03.8

42

3.8

42

2892

70

00

00

0535.5

55

535.5

55

4827

70

00

- II/15 -

Page 16: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

04

05

06

07

07

07

07

02

02

02

02

02

07

03

03

03

03

01

02

02

04

04

07

04

04

04

04

04

00

00

326.2

76

1265

3326.2

76

00

PTF

57 :

Ist

ituti, ac

cadem

ie, sc

uole

Tota

le P

TF

439.2

76

2.5

18.5

35

4.5

74.9

60

1.7

70.0

00

00

27.0

33

9.3

29.8

04

00

052.0

13

52.0

13

4875

70

00

00

02.6

71

2.6

71

2925

70

00

00

01.5

61

1.5

61

2893

70

00

00

03.2

66

3.2

66

2892

70

00

00

00

113.0

00

1265

3113.0

00

00

00

00

4.5

74.9

60

4400

50

04.5

74.9

60

00

00

33.7

00

4242

40

33.7

00

0

00

00

2.4

84.8

35

4211

40

2.4

84.8

35

0

00

01.5

35

1.5

35

2941

70

00

00

00

4.5

00

1265

34.5

00

00

PTF

58 :

Qual

ific

azio

ne

civi

li

Tota

le P

TF

4.5

00

090.5

14

00

046.0

00

141.0

14

00

018.0

00

18.0

00

4875

70

00

1.7

70.0

00

00

01.7

70.0

00

4516

60

00

00

00

40.0

00

4401

50

040.0

00

00

00

12.5

01

4400

50

012.5

01

00

00

32.2

97

4399

50

032.2

97

00

00

5.7

16

4398

50

05.7

16

00

4.3

23

04.3

23

1178

20

00

PTF

59 :

Educa

zione

fisi

ca

Tota

le P

TF

169.8

96

327.0

72

98.6

40

288.1

71

12.5

00

4.3

23

42.8

72

943.4

74

00

05.0

00

5.0

00

4875

70

00

00

041.0

00

41.0

00

4875

70

00

00

00

147.0

72

4211

40

147.0

72

0

00

0513

513

2931

70

00

00

00

2.0

00

1400

32.0

00

00

012.5

00

00

180.3

96

1265

3167.8

96

00

27.5

88

00

027.5

88

4514

60

00

00

00

3.0

00

4400

50

03.0

00

00

00

95.6

40

4399

50

095.6

40

00

00

180.0

00

4242

40

180.0

00

0

- II/16 -

Page 17: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

04

04

04

01

02

03

01

02

03

04

11

12

13

01

03

04

05

06

08

09

10

12

15

19

20

21

03

04

08

15

00

016.0

00

16.0

00

4875

70

00

140.5

83

00

0140.5

83

4517

60

00

70.0

00

00

070.0

00

4516

60

00

50.0

00

00

050.0

00

4515

60

00

PTF

61 :

Ese

rciz

io, m

anute

nzi

one

e m

ante

nim

ento

a n

um

ero d

ota

zioni e

mez

zi m

inori,r

ipia

nam

ento

com

ple

ssi,

sott

oco

mple

ssi e

pez

zi,m

anodoper

a e

mat

eria

li re

lativi

all'

arm

amen

to (

terr

estr

e, n

aval

e,

aere

o),

agli

aTota

le P

TF

15.7

83.9

57

27.5

27.8

46

15.3

38.7

66

44.2

59.4

58

2.9

84.4

21

80.3

59

102.7

64.2

30

208.7

39.0

37

SO

TT

OS

ET

TO

RE

H :

Ma

nu

ten

zio

ne

e s

up

po

rto

To

tale

So

tto

Se

tto

re2

9.3

69

.93

81

62

.65

6.2

09

64

.55

9.7

62

11

0.0

69

.64

57

.99

6.7

18

1.1

02

.71

91

52

.43

4.7

89

52

8.1

89

.78

0

00

021.3

59

21.3

59

4875

70

00

00

05.0

00

5.0

00

4875

70

00

00

1.1

94

01.1

94

1099

20

00

00

9.4

66

09.4

66

1099

20

00

00

18.1

07

018.1

07

1099

20

00

00

19.4

27

019.4

27

1099

20

00

064.8

00

00

69.8

00

1282

35.0

00

00

00

18.1

59

018.1

59

1099

20

00

00

3.1

57

03.1

57

1099

20

00

00

10.8

49

010.8

49

1099

20

00

030.0

00

00

60.2

50

1282

330.2

50

00

0135.0

00

00

135.0

00

1282

30

00

0285.0

93

00

849.3

45

1282

3564.2

52

00

037.9

93

00

2.7

27.9

93

1282

32.6

90.0

00

00

0394.4

60

00

397.1

09

1282

32.6

49

00

0407.7

85

00

407.7

85

1282

30

00

0206.4

10

00

221.1

97

1282

314.7

87

00

040.0

00

00

540.0

00

1282

3500.0

00

00

00

00

157.6

83

1282

3157.6

83

00

00

00

20.0

00

1282

320.0

00

00

00

00

95.0

00

1282

395.0

00

00

00

00

165.4

45

1282

3146.4

45

19.0

00

0

00

00

69.0

00

1409

32.0

00

67.0

00

0

00

00

500

1409

3500

00

00

00

416.0

00

1409

3416.0

00

00

5.5

26.8

01

00

07.0

77.7

33

1301

350.9

32

1.5

00.0

00

0

- II/17 -

Page 18: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

19

20

01

03

04

06

08

09

15

20

21

04

15

19

20

21

03

15

03

08

09

15

19

20

21

14

23

26

23

01

01

23

31

23

00

00

40.6

40

1410

340.6

40

00

00

00

258.8

26

1410

3258.8

26

00

00

00

2.0

00

1409

32.0

00

00

00

00

20.0

00

1409

320.0

00

00

00

00

58.3

61

1410

358.3

61

00

00

00

113.4

38

1410

3113.4

38

00

00

00

99.6

00

1410

399.6

00

00

00

00

20.0

00

1410

320.0

00

00

00

00

5.0

00

1411

35.0

00

00

00

00

25.0

00

1410

325.0

00

00

00

00

17.0

00

1410

317.0

00

00

00

00

103.0

13

1410

3103.0

13

00

02.5

80

00

2.5

80

1411

30

00

00

00

550

1411

3550

00

01.8

00

00

5.8

00

1411

34.0

00

00

00

00

11.9

00

1411

311.9

00

00

0170.0

00

00

170.0

00

1413

30

00

0115.0

00

00

115.0

00

1413

30

00

00

00

869.1

58

1412

30

869.1

58

0

00

00

10.3

09.1

31

1412

310.3

09.1

31

00

042.0

00

00

42.0

00

1413

30

00

065.0

00

00

65.0

00

1413

30

00

0690.0

00

00

690.0

00

1413

30

00

0130.0

00

00

130.0

00

1413

30

00

00

07.7

71

7.7

71

2882

70

00

00

056.0

75

56.0

75

2882

70

00

00

0971.5

50

971.5

50

2874

70

00

0166.5

00

00

166.5

00

1413

30

00

00

093.3

60

93.3

60

2900

70

00

00

0190.2

47

190.2

47

2895

70

00

00

0181.9

09

181.9

09

2894

70

00

00

0113.0

66

113.0

66

2883

70

00

00

083.3

90

83.3

90

2931

70

00

00

02.1

65

2.1

65

2900

70

00

- II/18 -

Page 19: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

31

01

01

04

01

02

01

01

02

09

10

11

16

01

02

09

10

01

02

09

10

11

01

01

01

01

02

09

11

02

09

11

01

02

00

0118.3

99

118.3

99

2942

70

00

00

02.1

30

2.1

30

2931

70

00

00

044.2

71

44.2

71

3081

70

00

00

0794.9

75

794.9

75

3081

70

00

00

02.1

39.7

30

2.1

39.7

30

3080

70

00

00

0844.7

10

844.7

10

2975

70

00

00

00

718.0

05

4246

40

718.0

05

0

00

00

1.0

17.9

43

4246

40

1.0

17.9

43

0

00

00

16.0

61.3

54

4246

40

16.0

61.3

54

0

00

00

793.2

48

4224

40

793.2

48

0

00

00

1.9

70.4

00

4271

40

1.9

70.4

00

0

00

00

887.0

15

4246

40

887.0

15

0

00

00

488.5

68

4246

40

488.5

68

0

00

00

1.6

88.8

55

4246

40

1.6

88.8

55

0

00

00

301.4

00

4272

40

301.4

00

0

00

00

400.0

00

4271

40

400.0

00

0

00

00

200.0

00

4271

40

200.0

00

0

00

00

450.8

00

4271

40

450.8

00

0

00

00

1.0

00

4272

40

1.0

00

0

00

00

12.3

00

4272

40

12.3

00

0

00

00

80.1

00

4272

40

80.1

00

0

00

00

1.7

00

4272

40

1.7

00

0

00

00

5.0

97.2

41

4383

50

05.0

97.2

41

00

00

60.4

53

4382

50

060.4

53

00

00

9.9

96

4381

50

09.9

96

00

00

9.0

44

4380

50

09.0

44

00

00

52.2

07

4385

50

052.2

07

00

00

50.0

00

4384

50

050.0

00

00

00

28.5

00

4384

50

028.5

00

00

00

1.3

54.1

83

4383

50

01.3

54.1

83

00

00

551.5

00

4386

50

0551.5

00

00

00

1.8

01.0

55

4386

50

01.8

01.0

55

00

00

110.0

00

4385

50

0110.0

00

00

00

180.0

00

4385

50

0180.0

00

- II/19 -

Page 20: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

09

10

11

01

04

01

04

01

04

01

02

04

32

05

32

32

02

05

06

10

01

05

06

05

06

03

30

30

04

30

30

04

45.6

00

00

045.6

00

4535

60

00

00

00

550.0

00

4386

50

0550.0

00

00

00

5.3

24.5

87

4386

50

05.3

24.5

87

00

00

160.0

00

4386

50

0160.0

00

7.7

42.6

23

00

07.7

42.6

23

4538

60

00

2.3

15.0

00

00

02.3

15.0

00

4536

60

00

9.2

54.3

75

00

09.2

54.3

75

4536

60

00

45.0

00

00

045.0

00

4535

60

00

6.8

82.8

76

00

06.8

82.8

76

4539

60

00

510.0

00

00

0510.0

00

4539

60

00

10.3

25.4

24

00

010.3

25.4

24

4539

60

00

1.6

11.7

59

00

01.6

11.7

59

4538

60

00

00

0164.7

16

164.7

16

4829

70

00

00

014.1

75

14.1

75

4827

70

00

00

053.7

93

53.7

93

4827

70

00

00

0200.4

24

200.4

24

4825

70

00

00

038.4

00.0

00

38.4

00.0

00

4867

70

00

00

0213.5

01

213.5

01

4867

70

00

00

041.7

64

41.7

64

4867

70

00

00

035.3

02.8

36

35.3

02.8

36

4853

70

00

00

030.0

91

30.0

91

4869

70

00

00

020.2

72.4

53

20.2

72.4

53

4868

70

00

00

0420.7

34

420.7

34

4868

70

00

00

01.5

23.3

12

1.5

23.3

12

4868

70

00

00

0324.3

90

324.3

90

2882

70

00

1.2

00.0

00

00

02.8

78.6

05

1282

31.6

78.6

05

00

PTF

62 :

Can

oni,

fitt

i e

rim

bors

i per

lin

ee e

circu

iti te

lefo

nic

i e

tele

gra

fici

Tota

le P

TF

1.6

78.6

05

380.0

00

01.2

00.0

00

00

3.0

39.2

04

6.2

97.8

09

00

0482.6

83

482.6

83

4869

70

00

00

0153.6

76

153.6

76

2931

70

00

00

0597.6

10

597.6

10

2900

70

00

00

0104.6

91

104.6

91

2891

70

00

00

0414.3

59

414.3

59

2883

70

00

00

014.6

35

14.6

35

2945

70

00

- II/20 -

Page 21: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

16

16

02

06

06

06

12

01

02

07

08

07

07

07

08

07

08

03

20

01

06

01

05

06

05

05

05

05

05

05

07

00

016.0

00

16.0

00

4827

70

00

00

0268.8

49

268.8

49

4825

70

00

00

00

380.0

00

4246

40

380.0

00

0

00

03.9

01

3.9

01

4869

70

00

00

03.8

15

3.8

15

4868

70

00

00

03.0

00

3.0

00

4867

70

00

00

01.1

34.2

78

1.1

34.2

78

4850

70

00

00

300

0300

1172

20

00

00

106.1

79

0106.1

79

1118

20

00

00

258

0258

1099

20

00

PTF

63 :

Igie

ne

e sa

nità

Tota

le P

TF

1.4

14.7

75

9.3

44.7

85

2.1

38.0

00

1.6

49.2

93

211.8

40

106.7

37

695.5

44

15.5

60.9

74

00

00

4.4

00

1272

34.4

00

00

00

00

13.0

00

1270

313.0

00

00

953.2

59

71.0

00

00

1.9

09.5

77

1227

30

85.3

18

800.0

00

05.0

00

00

5.0

00

1227

30

00

055.7

48

00

55.7

48

1274

30

00

021.0

00

00

21.0

00

1274

30

00

05.0

00

00

2.3

89.2

38

1273

3623.0

00

1.7

61.2

38

0

00

00

774.3

75

1273

3774.3

75

00

00

058.0

00

58.0

00

2911

70

00

00

0149.1

95

149.1

95

2911

70

00

028.0

00

00

28.0

00

1413

30

00

026.0

92

00

26.0

92

1301

30

00

00

00

5.9

00

4270

40

5.9

00

0

00

00

11.9

95

4246

40

11.9

95

0

00

00

7.0

92.3

34

4246

40

7.0

92.3

34

0

00

02.5

42

2.5

42

2977

70

00

00

00

175.0

00

4385

50

0175.0

00

00

00

300.0

00

4383

50

0300.0

00

00

00

288.0

00

4272

40

288.0

00

0

00

00

100.0

00

4271

40

100.0

00

0

83.0

30

00

083.0

30

4536

60

00

00

00

863.0

00

4386

50

0863.0

00

- II/21 -

Page 22: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

07

07

08

01

08

08

02

11

03

05

02

04

04

01

01

01

01

05

06

05

06

06

01

01

10

02

01

11

574.3

30

00

0574.3

30

4539

60

00

38.6

74

00

038.6

74

4538

60

00

00

025.6

50

25.6

50

4829

70

00

00

043.6

11

43.6

11

4827

70

00

00

010.6

79

10.6

79

4827

70

00

00

0208.3

67

208.3

67

4825

70

00

00

00

4.3

14.8

67

4246

40

4.3

14.8

67

0

24.7

98.9

50

100.0

00

00

25.0

48.9

50

1282

3150.0

00

00

PTF

64 :

Ges

tione

e co

nduzi

one

impia

nti p

er c

arbolu

brifica

nti e

com

bust

ibili

, sp

ese

acce

ssorie

Tota

le P

TF

150.0

00

4.3

14.8

67

024.7

98.9

50

100.0

00

035.0

00

29.3

98.8

17

00

0197.5

00

197.5

00

4853

70

00

0537.0

00

010.8

07.5

89

18.1

33.6

31

1282

36.7

89.0

42

00

00

7.8

32

07.8

32

1099

20

00

PTF

65 :

Ass

icura

zioni,

ped

aggi,

pat

enti, ec

c.

Tota

le P

TF

6.7

89.0

42

603.0

48

00

628.0

00

7.8

32

11.5

91.7

13

19.6

19.6

35

00

035.0

00

35.0

00

4868

70

00

00

00

224.8

00

4271

40

224.8

00

0

00

00

303.1

48

4246

40

303.1

48

0

00

0655.3

62

655.3

62

2904

70

00

091.0

00

00

91.0

00

1413

30

00

00

07.0

00

7.0

00

4868

70

00

00

037.0

00

37.0

00

4867

70

00

00

020.2

62

20.2

62

4867

70

00

00

00

75.1

00

4272

40

75.1

00

0

00

23.7

04

023.7

04

1007

10

00

PTF

66 :

Vet

tova

glia

men

to

Tota

le P

TF

3.5

53.5

59

120.4

85.6

63

47.0

82.9

96

38.1

61.9

44

4.0

72.4

57

907.7

91

34.3

09.0

98

248.5

73.5

08

00

0500

500

4869

70

00

00

064.0

00

64.0

00

4868

70

00

01.5

96.6

02

150.0

00

04.3

00.1

61

1301

32.5

53.5

59

00

0775.8

55

00

1.7

75.8

55

1300

31.0

00.0

00

00

01.7

00.0

00

00

1.7

00.0

00

1209

30

00

00

504.0

87

0504.0

87

1169

20

00

00

06.2

58.3

81

6.2

58.3

81

2874

70

00

- II/22 -

Page 23: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

13

01

10

10

10

10

02

02

01

02

02

01

01

02

01

09

12

24

12

09

12

24

12

24

09

09

27

09

01

09

00

00

2.6

00.0

00

4100

40

2.6

00.0

00

0

00

05.1

77

5.1

77

2907

70

00

00

0761.6

00

761.6

00

2874

70

00

00

00

45.0

00

4202

40

45.0

00

0

00

230.0

00

0230.0

00

4103

20

00

130.0

00

00

0130.0

00

4102

60

00

00

00

1.9

50.0

00

4101

50

01.9

50.0

00

00

00

1.0

16.8

97

4350

50

01.0

16.8

97

00

00

3.4

70.0

00

4280

40

3.4

70.0

00

0

00

00

114.3

28.4

55

4247

40

114.3

28.4

55

0

00

00

42.2

08

4205

40

42.2

08

0

00

027.2

83.9

40

27.2

83.9

40

4853

70

00

1.4

20.0

00

00

01.4

20.0

00

4542

60

00

36.6

11.9

44

00

036.6

11.9

44

4537

60

00

00

00

44.1

16.0

99

4392

50

044.1

16.0

99

00

50.5

86

050.5

86

1282

30

00

00

00

88.1

86

1282

388.1

86

00

PTF

71 :

Lav

ori d

i riprist

ino, st

abili

tà, ad

eguam

ento

, m

inuto

man

tenim

ento

infr

astr

utt

ure

e im

pia

nti p

rovv

isori

Tota

le P

TF

2.0

80.2

14

9.5

30.4

11

13.8

53.0

52

8.8

37.8

46

4.0

59.3

68

124.9

85

3.8

17.7

04

42.3

03.5

80

SO

TT

OS

ET

TO

RE

I :

In

fra

str

utt

ure

To

tale

So

tto

Se

tto

re2

19

.45

2.8

70

9.5

30

.41

11

3.8

53

.05

28

.88

5.5

10

5.3

23

.73

81

24

.98

53

8.6

45

.78

22

95

.81

6.3

48

00

00

1.5

80.0

00

1412

31.5

80.0

00

00

00

00

5.0

00

1410

35.0

00

00

00

00

12.5

00

1409

312.5

00

00

00

74.3

99

074.3

99

1282

30

00

00

0214.0

34

214.0

34

2882

70

00

02.2

00.0

00

00

2.2

00.0

00

1413

30

00

01.8

59.3

68

00

1.8

59.3

68

1413

30

00

00

00

394.5

28

1412

3394.5

28

00

00

0269.1

06

269.1

06

2901

70

00

00

024.0

61

24.0

61

2900

70

00

00

023.2

72

23.2

72

2883

70

00

00

044.8

33

44.8

33

2883

70

00

00

019.6

86

19.6

86

2931

70

00

- II/23 -

Page 24: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

01

02

01

04

12

16

04

12

04

12

15

04

04

12

13

04

12

13

12

06

12

12

06

12

03

08

03

03

05

06

00

042.5

24

42.5

24

3072

70

00

00

038.2

29

38.2

29

3071

70

00

00

024.8

25

24.8

25

2976

70

00

00

00

5.1

14.0

69

4246

40

5.1

14.0

69

0

00

00

2.8

00.0

00

4246

40

2.8

00.0

00

0

00

00

1.5

00

4246

40

1.5

00

0

00

029.1

06

29.1

06

3072

70

00

00

00

3.2

76.4

52

4383

50

03.2

76.4

52

00

00

53.0

00

4272

40

53.0

00

0

00

00

661.8

42

4270

40

661.8

42

0

00

00

900.0

00

4246

40

900.0

00

0

00

00

1.0

00.0

00

4385

50

01.0

00.0

00

00

00

250.0

00

4384

50

0250.0

00

00

00

408.5

57

4383

50

0408.5

57

00

00

725.8

48

4383

50

0725.8

48

00

00

1.5

09.4

61

4386

50

01.5

09.4

61

00

00

4.4

82.7

34

4386

50

04.4

82.7

34

00

00

900.0

00

4385

50

0900.0

00

00

00

300.0

00

4385

50

0300.0

00

160.0

00

00

0160.0

00

4536

60

00

1.8

39.2

86

00

01.8

39.2

86

4536

60

00

873.8

65

00

0873.8

65

4535

60

00

00

00

1.0

00.0

00

4386

50

01.0

00.0

00

00

01.9

73.8

95

1.9

73.8

95

4867

70

00

1.5

43.0

21

00

01.5

43.0

21

4539

60

00

2.8

21.6

74

00

02.8

21.6

74

4539

60

00

1.6

00.0

00

00

01.6

00.0

00

4538

60

00

PTF

72 :

Fitto

im

mobili

, ca

noni e

contr

ibuti

Tota

le P

TF

217.3

72.6

56

00

01.2

64.3

70

034.8

28.0

78

253.4

65.1

04

00

0220.1

44

220.1

44

4869

70

00

00

0611.8

85

611.8

85

4868

70

00

00

0282.1

04

282.1

04

4867

70

00

01.1

00.0

00

00

1.1

00.0

00

1227

30

00

00

00

187.3

72.6

56

1227

3187.3

72.6

56

00

- II/24 -

Page 25: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

14

17

14

17

01

01

17

01

17

16

16

16

01

05

06

07

02

02

01

19

20

01

02

03

02

02

0164.3

70

00

164.3

70

1257

30

00

00

00

30.0

00.0

00

1231

330.0

00.0

00

00

00

0204.4

12

204.4

12

2883

70

00

00

0665.3

69

665.3

69

2883

70

00

00

0860.1

91

860.1

91

2882

70

00

00

0992.8

75

992.8

75

2882

70

00

00

0613.9

45

613.9

45

2918

70

00

00

0226.2

03

226.2

03

2900

70

00

00

0333.7

57

333.7

57

2887

70

00

00

0235.8

32

235.8

32

2886

70

00

00

09.3

82.5

76

9.3

82.5

76

4829

70

00

00

07.0

60.4

08

7.0

60.4

08

4827

70

00

00

013.5

76.5

26

13.5

76.5

26

4825

70

00

00

0675.9

84

675.9

84

2931

70

00

PTF

81 :

Mis

sioni non a

ddes

trat

ive

(ter

rito

rio n

azio

nal

e ed

est

ero)

del

per

sonal

e m

ilita

re

Tota

le P

TF

34.2

07.0

64

4.0

43.0

31

2.1

52.3

98

5.5

03.3

43

3.2

93.1

88

111.4

77

10.4

06.5

88

59.7

17.0

89

SO

TT

OS

ET

TO

RE

L :

Fu

nzio

na

me

nto

Co

ma

nd

i, E

nti

e U

nit

à

To

tale

So

tto

Se

tto

re1

02

.45

2.6

91

56

.88

5.3

08

40

.70

6.2

89

46

.69

1.2

91

50

.37

4.6

15

17

0.3

22

.94

01

13

.07

5.3

52

58

0.5

08

.48

6

47.6

64

00

047.6

64

1294

30

00

PTF

73 :

Acq

uis

to, es

pro

prio e

occ

upaz

ione

di im

mobili

Tota

le P

TF

00

047.6

64

00

047.6

64

046.0

96

00

531.3

92

1210

3485.2

96

00

00

16.4

57

016.4

57

1116

20

00

00

73.0

46

073.0

46

1116

20

00

00

21.9

74

021.9

74

1030

10

00

02.0

19.6

78

00

2.6

99.0

12

1276

3679.3

34

00

01.2

27.4

14

00

1.5

32.3

84

1276

3304.9

70

00

00

00

32.7

24.4

14

1215

332.7

24.4

14

00

00

00

13.0

50

1213

313.0

50

00

00

00

57.7

57

4202

40

57.7

57

0

00

035.3

31

35.3

31

2857

70

00

00

0999.0

64

999.0

64

2857

70

00

00

0838

838

2857

70

00

00

00

19.2

36

4205

40

19.2

36

0

- II/25 -

Page 26: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

07

08

07

08

02

02

07

08

17

18

09

10

12

08

09

08

09

22

23

02

02

10

11

04

02

02

09

02

02

09

00

00

1.8

31.0

00

4371

50

01.8

31.0

00

00

00

122.6

24

4221

40

122.6

24

0

00

00

3.8

43.4

14

4221

40

3.8

43.4

14

0

3.4

77.4

35

00

03.4

77.4

35

4484

60

00

40.0

00

00

040.0

00

4475

60

00

800.0

00

00

0800.0

00

4472

60

00

00

00

321.3

98

4373

50

0321.3

98

PTF

82 :

Mis

sioni non a

ddes

trat

ive

(ter

rito

rio n

azio

nal

e ed

est

ero)

del

per

sonal

e ci

vile

Tota

le P

TF

40.8

00

100.7

67

00

081.3

92

0222.9

59

00

0255.9

70

255.9

70

4830

70

00

00

09.1

15.3

85

9.1

15.3

85

4830

70

00

1.1

85.9

08

00

01.1

85.9

08

4484

60

00

00

31.0

02

031.0

02

1116

20

00

00

10.0

00

010.0

00

1030

10

00

00

11.2

96

011.2

96

1030

10

00

00

16.0

70

016.0

70

1030

10

00

00

00

16.2

00

1276

316.2

00

00

00

1.4

50

01.4

50

1146

20

00

00

7.5

00

07.5

00

1146

20

00

00

4.0

74

04.0

74

1116

20

00

00

00

91.8

22

4221

40

91.8

22

0

00

00

422

4205

40

422

0

00

00

6.9

23

4202

40

6.9

23

0

00

00

24.6

00

1276

324.6

00

00

00

00

4.8

73.8

27

4202

40

4.8

73.8

27

0

00

0117.0

86

117.0

86

2857

70

00

PTF

83 :

Tra

sfer

imen

ti d

i se

de

del

per

sonal

e m

ilita

re

Tota

le P

TF

024.5

54.7

01

19.1

29.5

51

10.2

88.3

12

00

9.4

68.5

12

63.4

41.0

76

00

00

1.6

00

4221

40

1.6

00

0

00

00

2.1

29.8

35

4325

50

02.1

29.8

35

00

00

5.4

77.8

99

4322

50

05.4

77.8

99

00

00

18.0

80.8

74

4221

40

18.0

80.8

74

0

00

00

1.6

00.0

00

4205

40

1.6

00.0

00

0

00

00

11.5

21.8

17

4373

50

011.5

21.8

17

- II/26 -

Page 27: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

02

02

09

03

03

03

19

02

01

01

02

03

04

05

06

07

08

09

10

01

01

03

01

01

02

03

01

01

01

01

8.3

78.3

12

00

08.3

78.3

12

4484

60

00

1.1

10.0

00

00

01.1

10.0

00

4475

60

00

800.0

00

00

0800.0

00

4472

60

00

00

08.9

77.2

13

8.9

77.2

13

4830

70

00

00

097.8

23

97.8

23

4829

70

00

00

098.4

85

98.4

85

4827

70

00

00

0177.9

05

177.9

05

4825

70

00

00

00

57.9

60

1171

257.9

60

00

00

00

1.1

80.9

08

1150

21.1

80.9

08

00

00

00

201.2

01

1111

2201.2

01

00

PTF

86 :

Acc

ord

i e

org

aniz

zazi

oni in

tern

azio

nal

i

Tota

le P

TF

8.8

72.7

52

00

00

165.2

05.7

42

0174.0

78.4

94

00

00

107.6

90

1171

2107.6

90

00

00

00

46.3

10

1171

246.3

10

00

00

00

33.8

10

1171

233.8

10

00

00

00

90.0

70

1171

290.0

70

00

00

00

9.1

00

1171

29.1

00

00

00

00

5.1

63.4

02

1171

25.1

63.4

02

00

00

00

249.1

90

1171

2249.1

90

00

00

00

728.6

50

1171

2728.6

50

00

00

00

180.7

01

1346

3180.7

01

00

00

00

762.1

00

1346

3762.1

00

00

00

165.2

05.7

42

0165.2

05.7

42

1173

20

00

00

00

61.6

60

1171

261.6

60

00

60.0

00

1.0

31.1

76

00

1.0

91.1

76

1232

30

00

024.5

95.0

00

00

24.5

95.0

00

1232

30

00

0383.0

00

00

383.0

00

1219

30

00

PTF

87 :

Liti,

arbitra

ggi e

risa

rcim

ento

dan

ni

Tota

le P

TF

0310.0

00

120.0

00

60.0

00

26.0

15.3

56

03.6

35.0

00

30.1

40.3

56

00

020.6

25

20.6

25

2914

70

00

00

025.0

00

25.0

00

2885

70

00

00

037.5

00

37.5

00

2884

70

00

06.1

80

00

6.1

80

1232

30

00

00

016.8

75

16.8

75

2938

70

00

- II/27 -

Page 28: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

01

01

01

05

11

11

02

02

02

02

03

03

03

05

05

05

10

10

10

06

08

15

15

15

01

03

03

03

00

075.0

00

75.0

00

4814

70

00

00

00

120.0

00

4344

50

0120.0

00

00

00

310.0

00

4160

40

310.0

00

0

00

47.2

59

047.2

59

1099

20

00

PTF

88 :

Car

bolu

brifica

nti e

com

bust

ibili

solid

i

Tota

le P

TF

450.0

00

800.0

00

4.0

85.0

00

2.4

00.0

00

340.0

00

47.2

59

16.8

46.9

02

24.9

69.1

61

00

0960.0

00

960.0

00

4860

70

00

00

02.5

00.0

00

2.5

00.0

00

4843

70

00

00

0505.9

97

505.9

97

2895

70

00

00

0367.2

46

367.2

46

2894

70

00

020.0

00

00

20.0

00

1413

30

00

0320.0

00

00

770.0

00

1282

3450.0

00

00

00

00

835.0

00

4385

50

0835.0

00

00

00

800.0

00

4246

40

800.0

00

0

00

0420.4

69

420.4

69

2975

70

00

00

0180.3

82

180.3

82

2942

70

00

669.6

00

00

0669.6

00

4539

60

00

394.9

00

00

0394.9

00

4538

60

00

1.3

35.5

00

00

01.3

35.5

00

4536

60

00

00

00

3.2

50.0

00

4386

50

03.2

50.0

00

00

010.3

12

10.3

12

4868

70

00

00

0498.7

12

498.7

12

4829

70

00

00

0150.1

49

150.1

49

4827

70

00

00

014.7

13.6

35

14.7

13.6

35

4825

70

00

00

00

1.1

40.0

00

1412

30

1.1

40.0

00

0

3.2

42.5

33

00

04.7

43.0

67

1282

3136.5

70

964

1.3

63.0

00

00

35.2

11

035.2

11

1099

20

00

PTF

89 :

Tra

sport

i (n

oli,

oper

azio

ni port

ual

i e

aero

port

ual

i, m

anova

lanza

)

Tota

le P

TF

136.5

70

1.1

42.1

64

1.3

63.0

00

3.2

42.5

33

260.1

06

35.2

11

280.8

25

6.4

60.4

09

00

030.0

00

30.0

00

4827

70

00

00

057.0

95

57.0

95

4825

70

00

00

00

1.2

00

4246

40

1.2

00

0

0260.1

06

00

260.1

06

1413

30

00

00

050.0

00

50.0

00

4829

70

00

- II/28 -

Page 29: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

02

06

14

02

03

01

07

09

01

02

01

01

02

01

11

12

13

01

01

01

01

02

01

01

04

12

04

03

04

03

04

14

PTF

90 :

Spes

e fu

nzi

onam

ento

uff

ici (p

ost

ali,

tele

fonic

he,

info

rmat

ica,

att

rezz

ature

e a

rred

i, dat

tilo

gra

fia,

cal

colo

, vi

deo

scritt

ura

, fo

toripro

duzi

one,

ecc

.), ripia

nam

ento

cas

sa e

rei

nte

gro

fondo s

cort

a

Tota

le P

TF

5.2

13.1

03

7.7

46.5

34

1.7

00.0

14

3.5

74.7

16

17.3

45.7

16

2.1

86.7

56

20.2

94.5

18

58.0

61.3

57

00

043.7

30

43.7

30

4868

70

00

00

0100.0

00

100.0

00

4853

70

00

00

14.6

26

014.6

26

1040

10

00

00

767.9

03

0767.9

03

1030

10

00

00

49.9

60

049.9

60

1030

10

00

00

16.8

68

016.8

68

1029

10

00

00

638.2

55

0638.2

55

1115

20

00

00

23.2

60

023.2

60

1115

20

00

00

19.7

82

019.7

82

1099

20

00

00

68.9

08

068.9

08

1099

20

00

00

6.0

92

06.0

92

1158

20

00

00

191.5

97

0191.5

97

1147

20

00

00

9.9

03

09.9

03

1147

20

00

00

88.2

41

088.2

41

1128

20

00

00

00

5.0

00

1258

35.0

00

00

0948.4

30

00

948.4

30

1227

30

00

0675.9

19

00

694.9

19

1227

319.0

00

00

0480.8

92

00

480.8

92

1227

30

00

00

00

34.9

00

1261

334.9

00

00

00

00

1.0

86.1

12

1261

31.0

86.1

12

00

011.6

63

00

11.6

63

1260

30

00

00

00

144.6

00

1259

3144.6

00

00

00

00

3.0

00

1271

33.0

00

00

00

00

104.0

00

1271

3104.0

00

00

04.0

00

00

4.0

00

1269

30

00

0958.2

55

00

958.2

55

1267

30

00

0155.0

00

00

155.0

00

1275

30

00

08.3

96.3

70

00

8.3

96.3

70

1274

30

00

0778.6

85

00

778.6

85

1274

30

00

07.6

30

00

12.6

30

1272

35.0

00

00

00

00

1.3

71.0

19

1282

31.3

71.0

19

00

055.0

00

00

55.0

00

1275

30

00

- II/29 -

Page 30: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

16

19

21

14

21

14

16

19

21

16

14

16

25

08

11

15

16

20

26

08

11

16

26

02

03

04

01

02

03

08

11

16

26

01

00

00

50.0

00

1282

350.0

00

00

00

00

207.5

52

1282

3207.5

52

00

00

00

2.7

87

1410

32.7

87

00

00

00

33.0

00

1409

333.0

00

00

00

00

48.6

00

1409

348.6

00

00

00

00

5.0

00

1282

35.0

00

00

00

00

19.8

80

1411

319.8

80

00

00

00

10.0

00

1410

310.0

00

00

00

00

45.0

00

1410

345.0

00

00

00

00

33.4

49

1410

333.4

49

00

00

0102.7

34

102.7

34

2882

70

00

01.5

95.7

84

00

1.5

95.7

84

1413

30

00

070.0

00

00

70.0

00

1413

30

00

0455.7

71

00

511.2

39

1413

355.4

68

00

00

096.2

82

96.2

82

2882

70

00

00

0199.6

00

199.6

00

2882

70

00

00

04.3

79

4.3

79

2882

70

00

00

05.1

63

5.1

63

2882

70

00

00

0125.2

07

125.2

07

2883

70

00

00

03.4

43

3.4

43

2883

70

00

00

074.4

89

74.4

89

2883

70

00

00

06.0

94

6.0

94

2882

70

00

00

0126.6

10

126.6

10

2890

70

00

00

017.3

24

17.3

24

2890

70

00

00

0260.9

98

260.9

98

2890

70

00

00

027.4

63

27.4

63

2883

70

00

00

070.2

54

70.2

54

2900

70

00

00

011.8

25

11.8

25

2891

70

00

00

011.8

25

11.8

25

2891

70

00

00

018.4

61

18.4

61

2891

70

00

00

049.9

38

49.9

38

2907

70

00

00

09.2

18

9.2

18

2900

70

00

00

058.1

61

58.1

61

2900

70

00

00

02.8

40

2.8

40

2900

70

00

- II/30 -

Page 31: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

08

11

14

16

26

01

02

04

01

02

03

01

06

06

01

01

01

01

02

06

07

07

09

06

07

07

07

06

07

04

01

01

01

00

0494.0

44

494.0

44

2931

70

00

00

02.3

23

2.3

23

2931

70

00

00

057.4

80

57.4

80

2931

70

00

00

02.8

88

2.8

88

2908

70

00

00

08.0

52

8.0

52

2940

70

00

00

017.8

23

17.8

23

2940

70

00

00

07.5

41

7.5

41

2931

70

00

00

047.5

85

47.5

85

2931

70

00

00

09.7

56

9.7

56

2945

70

00

00

09.6

85

9.6

85

2945

70

00

00

021.7

84

21.7

84

2945

70

00

00

011.9

73

11.9

73

2940

70

00

00

00

237.0

00

4180

40

237.0

00

0

00

00

71.3

25

4153

40

71.3

25

0

00

00

49.2

60

4150

40

49.2

60

0

00

00

82.2

34

4150

40

82.2

34

0

00

00

50.9

00

4234

40

50.9

00

0

00

00

483.1

00

4234

40

483.1

00

0

00

00

13.9

00

4182

40

13.9

00

0

00

00

200.0

00

4181

40

200.0

00

0

00

00

43.3

50

4270

40

43.3

50

0

00

00

399.3

00

4270

40

399.3

00

0

00

00

938.7

68

4246

40

938.7

68

0

00

00

2.0

87.8

51

4246

40

2.0

87.8

51

0

00

00

90.0

00

4385

50

090.0

00

00

00

317.5

97

4384

50

0317.5

97

00

00

6.7

00

4272

40

6.7

00

0

00

00

71.8

00

4272

40

71.8

00

0

4.0

00

00

04.0

00

4502

60

00

28.5

84

00

028.5

84

4482

60

00

00

00

450.0

00

4386

50

0450.0

00

00

00

490.0

00

4386

50

0490.0

00

9.0

00

00

09.0

00

4504

60

00

11.5

00

00

011.5

00

4503

60

00

- II/31 -

Page 32: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

08

08

11

08

11

03

08

11

12

16

23

32

12

16

23

32

16

32

17

01

02

01

02

01

01

02

01

02

03

01

02

01

02

1.2

50

00

01.2

50

4535

60

00

60.0

00

00

060.0

00

4505

60

00

87.7

13

00

087.7

13

4538

60

00

128.4

60

00

0128.4

60

4538

60

00

117.5

28

00

0117.5

28

4536

60

00

254.2

68

00

0254.2

68

4536

60

00

00

0145.8

00

145.8

00

4825

70

00

124.7

59

00

0124.7

59

4539

60

00

307.6

54

00

0307.6

54

4539

60

00

60.0

00

00

060.0

00

4539

60

00

00

0121.2

32

121.2

32

4827

70

00

00

011.6

76

11.6

76

4825

70

00

00

03.8

01.8

12

3.8

01.8

12

4825

70

00

00

020.0

00

20.0

00

4825

70

00

00

0153.3

89

153.3

89

4829

70

00

00

03.7

36

3.7

36

4827

70

00

00

01.7

55.2

81

1.7

55.2

81

4827

70

00

00

0501.9

63

501.9

63

4827

70

00

00

0185.5

58

185.5

58

4850

70

00

00

01.1

47.5

57

1.1

47.5

57

4850

70

00

00

022.7

47

22.7

47

4830

70

00

00

09.5

96

9.5

96

4829

70

00

00

45.6

79

045.6

79

7005

10

00

00

09.0

00

9.0

00

4868

70

00

00

0138.5

46

138.5

46

4851

70

00

00

0570.8

97

570.8

97

4851

70

00

00

65.0

28

065.0

28

7050

20

00

00

32.3

29

032.3

29

7050

20

00

00

145.4

69

0145.4

69

7050

20

00

00

2.8

56

02.8

56

7005

10

00

0645.3

76

00

645.3

76

7116

30

00

02.0

91.0

76

00

2.0

91.0

76

7116

30

00

00

00

1.0

71.2

85

7115

31.0

71.2

85

00

00

00

858.4

51

7115

3858.4

51

00

- II/32 -

Page 33: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

02

01

01

03

01

02

01

02

03

01

02

03

01

02

03

01

02

03

01

02

03

01

03

01

02

03

01

02

03

01

01

00

00

400.0

00

7601

40

400.0

00

0

00

00

200.0

00

7600

40

200.0

00

0

03.2

43

00

3.2

43

7118

30

00

012.6

22

00

12.6

22

7118

30

00

00

00

24.3

30

7697

50

024.3

30

00

00

846.0

00

7604

40

846.0

00

0

00

00

750.0

00

7604

40

750.0

00

0

00

00

815.0

46

7601

40

815.0

46

0

00

00

7.1

75

7699

50

07.1

75

00

00

34.2

27

7699

50

034.2

27

00

00

3.5

69

7697

50

03.5

69

00

00

5.1

13

7697

50

05.1

13

00

00

28.1

50

7700

50

028.1

50

00

00

40.3

32

7700

50

040.3

32

00

00

204.5

13

7700

50

0204.5

13

00

00

5.0

08

7699

50

05.0

08

00

05.6

02.0

52

5.6

02.0

52

7760

70

00

900.0

00

00

0900.0

00

7733

60

00

826.0

00

00

0826.0

00

7733

60

00

654.0

00

00

0654.0

00

7733

60

00

00

058.8

52

58.8

52

7761

70

00

00

0768.6

35

768.6

35

7761

70

00

00

091.6

65

91.6

65

7760

70

00

00

02.7

57.9

73

2.7

57.9

73

7760

70

00

00

090.9

18

90.9

18

7932

70

00

00

023.1

00

23.1

00

7931

70

00

00

04.4

35

4.4

35

7931

70

00

00

097.2

92

97.2

92

7931

70

00

00

063.0

80

63.0

80

7950

70

00

00

060.0

00

60.0

00

7946

70

00

00

052.2

42

52.2

42

7932

70

00

00

052.2

42

52.2

42

7932

70

00

PTF

91 :

Spes

e gen

eral

i (s

ervi

zi p

uliz

ia, bar

ber

ia, rist

ora

zione,

ecc

.)

Tota

le P

TF

52.4

34.1

87

15.8

54.2

30

11.0

46.9

85

19.9

97.7

21

818.3

55

163.3

91

47.0

94.8

68

147.4

09.7

37

- II/33 -

Page 34: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

07

10

14

17

14

14

14

14

14

27

29

29

14

27

29

01

01

02

27

29

01

02

13

02

02

13

02

06

06

02

13

02

02

06

00

00

3.7

65.1

75

1282

33.7

65.1

75

00

00

26.1

09

026.1

09

1099

20

00

00

137.2

82

0137.2

82

1099

20

00

0660.0

00

00

660.0

00

1413

30

00

041.1

56

00

153.2

00

1411

3112.0

44

00

00

00

20.0

00

1410

320.0

00

00

075.0

00

00

48.6

11.9

68

1282

348.5

36.9

68

00

00

0375.0

00

375.0

00

2882

70

00

00

0408.7

51

408.7

51

2882

70

00

00

0100.0

00

100.0

00

2882

70

00

042.1

99

00

42.1

99

1414

30

00

00

043.4

04

43.4

04

2900

70

00

00

064.6

44

64.6

44

2900

70

00

00

0224.2

07

224.2

07

2900

70

00

00

0100.0

00

100.0

00

2883

70

00

00

052.8

90

52.8

90

2931

70

00

00

0140.0

00

140.0

00

2923

70

00

00

0360.0

00

360.0

00

2923

70

00

00

0378.2

68

378.2

68

2917

70

00

00

00

66.7

00

4151

40

66.7

00

0

00

00

91.5

00

4150

40

91.5

00

0

00

025.2

18

25.2

18

3074

70

00

00

076.4

21

76.4

21

2931

70

00

00

00

39.9

98

4221

40

39.9

98

0

00

00

1.0

50.1

87

4153

40

1.0

50.1

87

0

00

00

14.2

43.6

44

4153

40

14.2

43.6

44

0

00

00

142.0

00

4152

40

142.0

00

0

00

00

1.0

54.3

04

4341

50

01.0

54.3

04

00

00

6.3

02.6

81

4341

50

06.3

02.6

81

00

00

14.4

00

4272

40

14.4

00

0

00

00

205.8

01

4246

40

205.8

01

0

00

00

70.0

00

4384

50

070.0

00

00

00

1.5

00.0

00

4372

50

01.5

00.0

00

00

00

2.0

00.0

00

4370

50

02.0

00.0

00

- II/34 -

Page 35: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

06

02

02

02

02

13

03

16

03

16

03

16

01

13

09

02

10

01

01

02

14

15

26

26

26

02

26

16

16

16

10

10

00

00

120.0

00

4385

50

0120.0

00

6.1

94.0

00

00

06.1

94.0

00

4491

60

00

5.8

68.1

71

00

05.8

68.1

71

4482

60

00

6.2

70.0

00

00

06.2

70.0

00

4481

60

00

665.5

50

00

0665.5

50

4480

60

00

00

032.5

00

32.5

00

4827

70

00

00

02.2

27.5

23

2.2

27.5

23

4825

70

00

00

057.7

59

57.7

59

4825

70

00

1.0

00.0

00

00

01.0

00.0

00

4491

60

00

00

039.7

89.9

58

39.7

89.9

58

4853

70

00

00

02.1

88.1

83

2.1

88.1

83

4829

70

00

00

020.0

00

20.0

00

4829

70

00

00

0430.1

42

430.1

42

4827

70

00

00

35.0

00

035.0

00

1111

20

00

00

21.3

98

021.3

98

1099

20

00

00

3.4

61

03.4

61

1030

10

00

PTF

92 :

Spes

e Is

titu

ti G

eogra

fico

e I

dro

gra

fico

, uff

ici st

orici

, bib

liote

che,

ser

vizi

tip

o-litogra

fici

, Consi

glio

Supre

mo D

ifes

a e

Mag

istr

atura

mili

tare

, ra

ppre

senta

nza

mili

tare

Tota

le P

TF

164.2

91

534.4

00

460.0

00

811.0

74

359.0

00

592.4

80

2.1

38.1

69

5.0

59.4

14

00

24.7

90

024.7

90

1164

20

00

00

104.7

30

0104.7

30

1164

20

00

00

383.7

60

0383.7

60

1163

20

00

00

19.3

41

019.3

41

1115

20

00

00

00

2.7

55

1271

32.7

55

00

00

00

21.9

08

1227

321.9

08

00

01.0

00

00

1.0

00

1227

30

00

0219.0

00

00

219.0

00

1227

30

00

00

00

126.6

28

1282

3126.6

28

00

043.0

00

00

43.0

00

1274

30

00

00

00

3.0

00

1273

33.0

00

00

00

00

10.0

00

1272

310.0

00

00

00

0433

433

2883

70

00

00

03.3

16

3.3

16

2882

70

00

093.0

00

00

93.0

00

1413

30

00

03.0

00

00

3.0

00

1411

30

00

- II/35 -

Page 36: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

10

10

03

12

01

07

07

07

01

03

12

09

09

09

07

07

23

02

01

17

18

13

15

02

06

05

14

06

05

01

00

00

17.0

00

4150

40

17.0

00

0

00

00

10.0

00

4150

40

10.0

00

0

00

02.9

88

2.9

88

2931

70

00

00

03.6

53

3.6

53

2900

70

00

00

00

295.8

00

4272

40

295.8

00

0

00

00

16.7

00

4271

40

16.7

00

0

00

00

84.9

00

4270

40

84.9

00

0

00

00

110.0

00

4267

40

110.0

00

0

227.8

82

00

0227.8

82

4536

60

00

96.1

29

00

096.1

29

4482

60

00

21.1

00

00

021.1

00

4480

60

00

00

00

460.0

00

4410

50

0460.0

00

00

033.5

88

33.5

88

4827

70

00

00

084.5

00

84.5

00

4825

70

00

242.0

00

00

0242.0

00

4539

60

00

223.9

63

00

0223.9

63

4538

60

00

PTF

93 :

Spes

e e

pre

mi per

stu

di,

esper

ienze

, in

venzi

oni,

bre

vett

i, sp

ecia

li in

carich

i, ec

c.

Tota

le P

TF

105.0

00

00

322.8

06

107.5

00

080.3

02

615.6

08

00

036.0

00

36.0

00

4868

70

00

00

05.0

00

5.0

00

4829

70

00

00

01.9

68.6

91

1.9

68.6

91

4827

70

00

00

045.6

21

45.6

21

2882

70

00

00

01.5

85

1.5

85

2882

70

00

00

00

105.0

00

1272

3105.0

00

00

0107.5

00

00

107.5

00

1227

30

00

00

01.1

06

1.1

06

4827

70

00

322.8

06

00

0322.8

06

4482

60

00

00

06.0

39

6.0

39

2941

70

00

00

025.9

51

25.9

51

2908

70

00

00

1.3

86.8

56

01.3

86.8

56

1120

20

00

00

00

489.5

63

1115

2489.5

63

00

00

10.8

42

010.8

42

1099

20

00

PTF

94 :

Spes

e per

att

ività

pro

mozi

onal

i e

di ra

ppre

senta

nza

, sp

ese

rise

rvat

e, a

cquis

to e

sopra

ssold

i m

edag

lie

Tota

le P

TF

607.5

63

165.0

00

200.0

00

116.0

00

1.4

26.6

91

1.3

97.6

98

996.2

42

4.9

09.1

94

- II/36 -

Page 37: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

13

13

13

12

21

04

07

06

06

04

05

01

05

06

01

24

08

08

08

10

11

06

07

04

07

11

08

0174.2

11

00

174.2

11

1413

30

00

00

00

92.5

30

1409

30

92.5

30

0

58.0

00

00

0188.0

00

1282

3118.0

00

12.0

00

0

01.2

52.4

80

00

1.2

52.4

80

1244

30

00

00

00

60.4

70

4270

40

60.4

70

0

00

021.6

26

21.6

26

3072

70

00

00

012.2

03

12.2

03

2882

70

00

00

01.8

58

1.8

58

2882

70

00

00

044.7

91

44.7

91

4825

70

00

58.0

00

00

058.0

00

4481

60

00

00

00

50.0

00

4372

50

050.0

00

00

00

150.0

00

4341

50

0150.0

00

00

016.4

42

16.4

42

4839

70

00

00

011.4

08

11.4

08

4827

70

00

00

0125.3

65

125.3

65

4827

70

00

00

0762.5

49

762.5

49

4826

70

00

00

00

23.3

41

4385

50

023.3

41

00

00

1.0

74.7

12

4246

40

1.0

74.7

12

0

00

018.6

63

18.6

63

2882

70

00

PTF

95 :

Spes

e per

quad

ruped

i e

serv

izio

vet

erin

ario

Tota

le P

TF

01.0

74.7

12

51.8

41

28.6

23

00

780.4

93

1.9

35.6

69

PTF

96 :

Spes

e Com

mis

sar.

Gen

eral

e per

le

onora

nze

ai Cad

uti in g

uer

ra (

ON

ORCAD

UTI)

Tota

le P

TF

00

00

0385.0

84

0385.0

84

00

0761.8

30

761.8

30

4825

70

00

28.6

23

00

028.6

23

4536

60

00

00

00

28.5

00

4386

50

028.5

00

PTF

97 :

Spes

e per

Mis

sioni so

gget

te a

monitora

ggio

( a

rt. 6 c

om

ma

12 D

L 78/2

010,c

onve

rtito in L

egge

122/2

010)

- SU

B L

IMIT

E

Tota

le P

TF

21.0

00

382.3

29

397.5

00

251.9

63

382.9

14

30.3

17

1.0

52.9

33

2.5

18.9

56

00

350.9

10

0350.9

10

1147

20

00

00

2.4

74

02.4

74

1146

20

00

00

31.7

00

031.7

00

1146

20

00

00

5.3

17

05.3

17

1116

20

00

00

5.8

45

05.8

45

1030

10

00

00

14.7

30

014.7

30

1030

10

00

- II/37 -

Page 38: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

09

22

23

01

10

11

10

10

11

20

04

01

06

04

05

13

13

13

06

01

02

01

01

02

02

01

00

4.4

25

04.4

25

1116

20

00

00

00

382.3

29

4221

40

382.3

29

0

00

01.0

50.0

00

1.0

50.0

00

2873

70

00

0113.7

73

00

113.7

73

1276

30

00

0269.1

41

00

290.1

41

1276

321.0

00

00

10.2

13

00

010.2

13

4484

60

00

241.7

50

00

0241.7

50

4484

60

00

00

00

372.5

00

4373

50

0372.5

00

00

00

25.0

00

4370

50

025.0

00

010.0

00

00

10.0

00

1228

30

00

00

4.7

40

04.7

40

1030

10

00

PTF

98 :

Spes

e per

stu

di ed

inca

rich

i di co

nsu

lenza

sogget

te a

monitora

ggio

(ar

t. 6

com

ma

7 D

L 78/2

010,c

onve

rtito in L

egge

122/2

010)

- SU

B L

IMIT

E

Tota

le P

TF

00

00

10.0

00

4.7

40

014.7

40

00

02.9

33

2.9

33

4830

70

00

00

00

19.5

34

1115

219.5

34

00

00

00

80.8

27

1115

280.8

27

00

00

81.3

93

081.3

93

1099

20

00

PTF

99 :

Spes

e per

rel

azio

ni pubblic

he,

conve

gni,m

ost

re, pubblic

ità

e ra

ppre

senta

nza

sogget

te a

monitora

ggio

(ar

t. 6

com

ma

8 D

L 78/2

010,c

onve

rtito in L

egge

122/2

010)

- SU

B L

IMIT

E

Tota

le P

TF

200.3

61

177.4

40

094.2

00

15.7

89

81.3

93

0569.1

83

00

00

114.2

66

4150

40

114.2

66

0

015.7

89

00

15.7

89

1413

30

00

00

00

63.1

74

1409

30

63.1

74

0

94.2

00

00

0194.2

00

1282

3100.0

00

00

436.6

50

300.0

00

0500.0

00

2.6

95.3

84

1160

30

777.1

98

681.5

36

00

0500.0

00

500.0

00

1160

30

00

PTF

101 :

Inte

rven

ti a

ssis

tenzi

ali e

di ben

esse

re d

el p

erso

nal

e

Tota

le P

TF

2.3

39.6

59

6.3

32.4

02

3.3

35.9

79

4.2

54.5

44

988.0

00

158.2

75

2.4

38.0

03

19.8

46.8

62

SO

TT

OS

ET

TO

RE

M :

Pro

vvid

en

ze

To

tale

So

tto

Se

tto

re2

.33

9.6

59

6.3

32

.40

23

.33

5.9

79

4.2

54

.54

41

.20

7.9

11

17

4.8

72

2.4

38

.00

32

0.0

83

.37

0

221.8

00

00

0595.6

60

1213

3124

242.0

00

131.7

36

78.8

86

00

0215.5

01

1210

34.6

91

85.0

00

46.9

24

00

4.8

50

04.8

50

1166

20

00

00

153.4

25

0153.4

25

1165

20

00

018.0

00

00

33.0

71

1263

315.0

71

00

- II/38 -

Page 39: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

28

01

01

01

01

01

32

01

02

02

01

02

02

01

01

02

01

01

01

01

01

33

01

01

01

00

0174.6

61

174.6

61

2867

70

00

00

00

1.6

26.5

43

1282

31.6

26.5

43

00

3.4

63.5

81

670.0

00

00

12.3

00.7

98

1264

3693.2

30

5.1

48.2

04

2.3

25.7

83

53.6

27

00

053.6

27

4510

60

00

00

00

150.0

00

4408

50

0150.0

00

00

00

80.0

00

4238

40

80.0

00

0

00

02.2

59

2.2

59

3070

70

00

00

910

0910

1108

20

00

PTF

102 :

Suss

idi a

fam

iglie

del

per

sonal

e

Tota

le P

TF

00

00

219.9

11

16.5

97

0236.5

08

00

01.2

59.0

83

1.2

59.0

83

4860

70

00

00

02.0

00

2.0

00

4827

70

00

040.1

76

00

40.1

76

1213

30

00

04.7

35

00

4.7

35

1210

30

00

00

15.3

71

015.3

71

1165

20

00

00

316

0316

1111

20

00

00

00

545.9

96

1153

2545.9

96

00

PTF

108 :

Fondo d

a ripar

tire

per

esi

gen

ze c

orr

enti d

i fu

nzi

onam

ento

dei

ser

vizi

Tota

le P

TF

215.6

01.7

86

00

00

029.9

65.8

75

245.5

67.6

61

SO

TT

OS

ET

TO

RE

N :

Esig

en

ze

in

terf

orz

e

To

tale

So

tto

Se

tto

re2

44

.17

0.9

68

15

0.0

00

.00

05

6.0

00

.00

05

5.0

00

.00

06

0.4

00

.00

03

.73

7.1

08

11

5.0

75

.66

86

84

.38

3.7

44

0175.0

00

00

175.0

00

1264

30

00

00

00

28.0

00.0

00

1380

128.0

00.0

00

00

00

00

19.9

75.7

90

1186

219.9

75.7

90

00

00

00

48.5

00.0

00

1185

248.5

00.0

00

00

00

00

118.5

80.0

00

1153

2118.5

80.0

00

00

00

07.9

16.8

27

7.9

16.8

27

4896

70

00

00

01.5

46.9

93

1.5

46.9

93

4825

70

00

00

019.5

02.0

55

19.5

02.0

55

4821

70

00

00

01.0

00.0

00

1.0

00.0

00

2935

70

00

00

0284.2

03

284.2

03

4820

70

00

00

00

28.5

69.1

82

1183

228.5

69.1

82

00

PTF

109 :

Fondo d

a ripar

tire

per

pro

vved

ere

ad e

ventu

ali so

pra

vven

ute

mag

gio

ri e

sigen

ze d

i sp

ese

per

consu

mi in

term

edi

Tota

le P

TF

28.5

69.1

82

00

00

0284.2

03

28.8

53.3

85

- II/39 -

Page 40: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

01

01

01

01

01

01

01

02

03

04

07

10

12

13

14

17

20

21

23

25

26

27

PTF

111 :

Fondo s

cort

a

Tota

le P

TF

0150.0

00.0

00

56.0

00.0

00

55.0

00.0

00

60.4

00.0

00

082.5

00.0

00

403.9

00.0

00

55.0

00.0

00

00

055.0

00.0

00

4494

60

00

00

00

56.0

00.0

00

4345

50

056.0

00.0

00

00

00

150.0

00.0

00

4163

40

150.0

00.0

00

0

060.4

00.0

00

00

60.4

00.0

00

1253

30

00

00

02.3

25.5

90

2.3

25.5

90

4842

70

00

00

3.7

37.1

08

03.7

37.1

08

1121

20

00

PTF

112 :

Fondo a

dis

posi

zione

Tota

le P

TF

00

00

03.7

37.1

08

2.3

25.5

90

6.0

62.6

98

00

082.5

00.0

00

82.5

00.0

00

4840

70

00

00

00

24.1

23.7

15

7051

224.1

23.7

15

00

PTF

120 :

Am

moder

nam

ento

e R

innova

men

to d

ello

str

um

ento

mili

tare

(Fu

nzi

one

Difes

a)

Tota

le P

TF

1.8

21.4

74.1

59

00

00

00

1.8

21.4

74.1

59

SO

TT

OS

ET

TO

RE

O :

Am

mo

de

rna

me

nto

e r

inn

ova

me

nto

To

tale

So

tto

Se

tto

re1

.90

5.9

44

.70

60

00

00

01

.90

5.9

44

.70

6

SE

TT

OR

E 3

: I

NV

ES

TIM

EN

TO

To

tale

Se

tto

re1

.90

6.2

38

.95

70

00

48

.13

9.6

36

00

1.9

54

.37

8.5

93

00

00

96.2

90.8

42

7120

396.2

90.8

42

00

00

00

158.7

51.3

85

7120

3158.7

51.3

85

00

00

00

1.1

96.9

21.4

44

7120

31.1

96.9

21.4

44

00

00

00

99.6

90.3

50

7120

399.6

90.3

50

00

00

00

1.9

30.0

43

7120

31.9

30.0

43

00

00

00

2.5

35.5

54

7120

32.5

35.5

54

00

00

00

2.2

10.1

51

7120

32.2

10.1

51

00

00

00

1.0

37.0

00

7120

31.0

37.0

00

00

00

00

420.0

00

7120

3420.0

00

00

00

00

42.2

40.0

00

7120

342.2

40.0

00

00

00

00

2.1

80.0

00

7120

32.1

80.0

00

00

00

00

431.1

32

7120

3431.1

32

00

00

00

20.8

00.0

00

7120

320.8

00.0

00

00

00

00

9.0

00.0

00

7120

39.0

00.0

00

00

00

00

11.7

34.0

00

7120

311.7

34.0

00

00

00

00

3.9

99.2

17

7120

33.9

99.2

17

00

- II/40 -

Page 41: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

28

29

02

04

02

01

01

02

01

01

01

02

04

01

02

03

01

01

01

01

01

01

02

05

01

01

01

01

01

01

01

02

00

00

1.5

00.0

00

7122

31.5

00.0

00

00

00

00

3.0

00.0

00

7122

33.0

00.0

00

00

00

00

16.1

00.0

00

7120

316.1

00.0

00

00

00

00

12.8

70.0

00

7120

312.8

70.0

00

00

00

00

9.1

85

7146

39.1

85

00

00

00

55.0

00.0

00

7143

355.0

00.0

00

00

00

00

5.0

00.0

00

7130

35.0

00.0

00

00

00

00

42.4

34.5

43

7123

342.4

34.5

43

00

PTF

141 :

Am

moder

nam

ento

e r

innova

men

to d

ello

str

um

ento

mili

tare

(Fu

nzi

one

Sic

ure

zza

del

Ter

rito

rio)

Tota

le P

TF

84.4

70.5

47

00

00

00

84.4

70.5

47

00

00

265.5

98

7702

5265.5

98

00

00

00

10.0

00.0

00

7380

110.0

00.0

00

00

00

00

1.0

00.0

00

7148

31.0

00.0

00

00

00

00

1.4

24.3

86

7763

71.4

24.3

86

00

00

00

56.9

36.6

00

7763

756.9

36.6

00

00

00

00

9.4

40.2

82

7760

79.4

40.2

82

00

00

00

6.4

00.0

00

7120

36.4

00.0

00

00

00

00

8.0

50

7926

78.0

50

00

00

00

12.4

29

7922

712.4

29

00

00

00

128.1

61

7921

7128.1

61

00

00

00

6.3

72.9

99

7763

76.3

72.9

99

00

00

00

31.1

42

7930

731.1

42

00

00

00

591.9

02

7930

7591.9

02

00

00

00

891.9

86

7928

7891.9

86

00

00

00

26.4

51

7927

726.4

51

00

00

00

842

7935

7842

00

00

00

20.4

47

7934

720.4

47

00

00

00

10.8

90

7933

710.8

90

00

00

00

169.9

98

7930

7169.9

98

00

00

00

400.1

72

7961

7400.1

72

00

00

00

74.7

03

7948

774.7

03

00

00

00

53.2

48

7947

753.2

48

00

00

00

1.4

73

7936

71.4

73

00

00

00

135.8

33

7961

7135.8

33

00

- II/41 -

Page 42: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

03

04

01

01

03

01

01

01

02

01

01

01

15

09

20

21

05

14

00

00

65.0

81

7965

765.0

81

00

00

00

175.6

93

7961

7175.6

93

00

00

00

406.4

75

7961

7406.4

75

00

00

00

294.2

51

7121

3294.2

51

00

PTF

154 :

Mez

zi, si

stem

i e

arm

amen

ti n

aval

i

Tota

le P

TF

294.2

51

00

00

00

294.2

51

SO

TT

OS

ET

TO

RE

P :

Ric

erc

a e

svil

up

po

To

tale

So

tto

Se

tto

re2

94

.25

10

00

48

.13

9.6

36

00

48

.43

3.8

87

00

00

691.3

04

7966

7691.3

04

00

SO

TT

OS

ET

TO

RE

:

Fu

nzio

ni

este

rne

To

tale

So

tto

Se

tto

re5

6.1

06

.32

20

12

0.1

96

34

.90

6.7

25

58

.48

6.7

24

00

14

9.6

19

.96

7

SE

TT

OR

E 4

: F

UN

ZIO

NI

ES

TE

RN

ET

ota

le S

ett

ore

56

.10

6.3

22

01

20

.19

63

4.9

06

.72

55

8.4

86

.72

40

01

49

.61

9.9

67

048.1

39.6

36

00

48.1

39.6

36

7101

30

00

PTF

158 :

Ric

erca

tec

nolo

gic

a e

oper

ativ

a

Tota

le P

TF

00

00

48.1

39.6

36

00

48.1

39.6

36

01.0

00.0

00

00

1.0

00.0

00

1352

30

00

0702.9

18

00

702.9

18

1352

30

00

00

00

81.8

94

1345

50

081.8

94

PTF

171 :

Contr

ibuti a

d E

nti e

d A

ssoci

azio

ni cu

ltura

li

Tota

le P

TF

00

81.8

94

05.8

21.2

87

00

5.9

03.1

81

00

00

38.3

02

4405

50

038.3

02

024.4

60.5

13

00

24.4

60.5

13

1334

30

00

PTF

174 :

Riforn

imen

to idrico

iso

le m

inori (

Reg

ioni a

stat

uto

spec

iale

)

Tota

le P

TF

00

38.3

02

024.4

60.5

13

00

24.4

98.8

15

04.1

18.3

69

00

4.1

18.3

69

1356

30

00

92.0

00

00

092.0

00

4483

60

00

17.7

88.7

89

00

017.7

88.7

89

1322

60

00

38.6

95

00

038.6

95

1205

60

00

PTF

175 :

Tra

sport

o a

ereo

civ

ile d

i Sta

to

Tota

le P

TF

00

029.4

61.7

67

00

029.4

61.7

67

2.5

00.0

00

00

02.5

00.0

00

4540

60

00

1.0

00.0

00

00

01.0

00.0

00

4518

60

00

756.0

00

00

0756.0

00

4483

60

00

- II/42 -

Page 43: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

17

18

19

21

22

03

01

05

08

06

01

01

02

01

01

02

01

01

04

1.7

50.0

00

00

01.7

50.0

00

4540

60

00

472

00

0472

4540

60

00

33.4

50

00

033.4

50

4540

60

00

2.3

61

00

02.3

61

4540

60

00

5.4

00.0

00

00

05.4

00.0

00

4540

60

00

00

00

300.0

00

7120

3300.0

00

00

5.3

84.9

58

00

05.3

84.9

58

4580

60

00

PTF

176 :

Ass

iste

nza

al vo

lo p

er il tr

affico

aer

eo c

ivile

Tota

le P

TF

525.3

22

00

5.3

84.9

58

00

05.9

10.2

80

100.0

00

00

0100.0

00

4541

60

00

00

00

54.9

01.0

00

7137

354.9

01.0

00

00

00

00

680.0

00

7120

3680.0

00

00

PTF

177 :

Met

eoro

logia

Tota

le P

TF

55.5

81.0

00

00

00

00

55.5

81.0

00

00

00

225.3

22

7120

3225.3

22

00

02.5

90.3

07

00

2.5

90.3

07

1350

30

00

60.0

00

18.8

94.2

52

00

18.9

54.2

52

1349

30

00

06.7

05.7

48

00

6.7

05.7

48

1349

30

00

PTF

178 :

Ser

vitù

mili

tari

Tota

le P

TF

00

060.0

00

28.1

90.3

07

00

28.2

50.3

07

SO

TT

OS

ET

TO

RE

:

Tra

tta

me

nto

di

Au

sil

iari

a

To

tale

So

tto

Se

tto

re0

00

03

58

.02

7.0

00

13

0.0

00

43

.72

9.7

00

40

1.8

86

.70

0

SE

TT

OR

E 5

: P

en

sio

ni

Pro

vvis

ori

e d

el

Pe

rso

na

le i

n A

usil

iari

aT

ota

le S

ett

ore

00

00

35

8.0

27

.00

01

30

.00

04

3.7

29

.70

04

01

.88

6.7

00

014.6

17

00

14.6

17

7110

30

00

PTF

179 :

Am

mort

amen

to m

utu

i (I

NSEAN

/ I

NCIS

)

Tota

le P

TF

00

00

14.6

17

00

14.6

17

0295.9

35.0

00

00

295.9

35.0

00

1392

30

00

00

042.0

00.0

00

42.0

00.0

00

1392

30

00

062.0

00

00

62.0

00

1391

30

00

PTF

191 :

Tra

ttam

ento

pro

vvis

orio d

i pen

sione

del

per

sonal

e m

ilita

re

Tota

le P

TF

00

00

295.9

97.0

00

042.3

55.7

00

338.3

52.7

00

PTF

193 :

Inden

nità

"una

tantu

m"

00

0355.7

00

355.7

00

2865

70

00

- II/43 -

Page 44: PARTE II - Ministero della Difesa...01 03 04 01 06 01 02 03 04 01 09 01 01 06 10 15 02 03 06 01 06 10 01 06 09 02 03 SETTORE 1 : PERSONALE Totale Settore CRA SMD 130.668.608 4.836.340.140

CRA

SMD

SME

SMM

SMA

SGD

BLD

CC

TOTALE

PG

Capitolo

PR

OG

RA

MM

AZ

IO

NE T

EC

NIC

O-F

IN

AN

ZIA

RIA

DELLA

DIFES

A

RIP

AR

TIZ

IO

NE D

ELLE S

PES

E (

on

eri

in €

)

01

01

01

03

00

01.3

74.0

00

1.3

74.0

00

2898

70

00

00

130.0

00

0130.0

00

1390

20

00

Tota

le P

TF

00

00

0130.0

00

1.3

74.0

00

1.5

04.0

00

1.7

03

.45

9.6

22

22

4.3

53

.14

96

.85

7.5

88

.15

42

1.4

32

.24

7.3

86

2.6

94

.43

9.9

91

5.2

43

.72

1.6

42

1.9

18

.71

6.9

66

2.7

89

.96

7.8

620

45.5

30.0

00

00

45.5

30.0

00

1389

30

00

016.5

00.0

00

00

16.5

00.0

00

1389

30

00

PTF

194 :

Spec

iale

ela

rgiz

ione

Tota

le P

TF

00

00

62.0

30.0

00

00

62.0

30.0

00

- II/44 -