28.4.2016

Pregled zahteva

PE,QOBHlI1 rO,QlI1Wl-bll1 cDlI1HAHClI1JCKlI11113BEWTAJ CA ,QOKYMEHTAU.lI1JOM3A 1I13BEWTAJHlI1 nEP1I10,Q O,Q 01.01.2015 rO,QlI1HE,QO 31.12.2015 rO,QlI1HE

MaTI14Ha.1 6poj npaaaor nHLJ,a Mm1 npeAY3eTH""KaI 07022387

nLi16 (nony~b8Bajy CcMO CI1H.Ill1KanHe opraHI'I3

npMMetbeHa pa'"lYHoBoAcTseHa perynaraeaMSFI

nOAAUll1 ° JlV1lJ,YOArOBOPHOM 3A CACTABJbAI-bE PEAOBHOr rOAlI1WI-bEr$lI1HAHClI1JCKOr1l13BEWTAJA

Ha3HB npaaaor 111-1u.aII.1Me H npeaasaeMasinoprojekt kopring AD, Stana lvanovic

I 07022387

I Dobrinjska 8a, Beograd

KOHTaKT TenecpoH10113635741

06ABEWTEl-bE 0 PA3BPCTABAl-bY'06ABE3HO nOnYfbABAJY np~BPEJlHAI\PYWTBA,3AJjPyrE,orpAHLl~, YCTAHOBE,nPABHA/WILlAKOJAY CKflAJjYCAnOCE6HvtMnpOnl1CvtMAnp~MEfbYJY OAPEA6E3AKOHA0

PA~YHOBOACTBY" APyrA nPABHAfl"LlA

Y cxnany ca "J1aHOM6. 3aKO"a 0 pa~HosoACTSY, a HaOCHOSYnona raxa H3 penosaor ronuunser

28.4.2016

lzveste] 0 promenama 118 kapitalu

Posebni podaci

HaseAeHIII ofipacua npeyaer» cy OA crpaue AreHlV·1je nOA eneKTpOHCKI-1M6pojeM918f8480-d3a2-4915-bac8-

7f990b4ba490

Napomene uz finansijski izvesta]

*-o6aee3HO nocraersajy CBI-!06ee3IW.uv. KOj,,,npL~Mel-byjyMC1 MC

nonYf-baBa npasuo nuue - npeAY3eTHV1K_o ___ - IW"QJpa nenaruocru 7112 ----- Im"6 101512751MaT""H" 6poj 07022387Ha31.18Masinoprojekt KOPRlNG akcionarsko drustvo za konsalting, projektovanje i inzenjering, Beograd

Ce.o,II1UJTe6eorpaA·CTapH rpan , Ao6pMH..CKa 8a

6V1nAHC CTAJ-bAHa ,[laH 31.12.2015. rO,[llt1He

- Y XVlJba,[laMa ,[lVlHapa -

I i 'bHOCII., ,rpvna pa"lYHa, pa~yH n031141tlA Hanoeseaa 6poj i npeTXOAH3 rOAHHaTetcyfia rOAl-1Ha

IKpajtbe cratbe __ nO'4eTHO era-se

20 _. 01.01.20_1 2 3 I 4 5 I 6 7

AKTI1BA jA. ynl1CAHI1 A HEYTlllAnEHI1

,00 0001 i

KAmfTAll ii1

s, CTAllHA I1MOBI1HA (0003 + 0010 +0002 I

0019 + 0024 + 0034) 425872I

527544 380572

01 I. HEMATEP\!IJAIlHA ~MOB~HA (0004 + 0003 i0005 + 0006 + 0007 + 0008 + 0009) 7.0 260B, I 28260 2:i25

I ·010" neo 019 1. vnara-sa Y P"'BOj 0004 I ·,

011,012 "Ileo 019 2. KOHl.(eCl-1je, naTeHTI1, mn .teaue, po6He 1.1 0005 Iycny>KHe MapKe, codrraep lit ocrana npaea 7.0 7727 i 8936 2325

013 "AeO 019 3. rYAB"O 0006 !!i

014" Ileo 019 4. ocrana HeMaTeplo1jaJlHa I.1MOBI.1Ha 0007 i ·7.0 18358 I 19324__'C -015" aeo 019 S. Hewarepajanaa \IIMOBI.1Ha y np""peMlol 0008 i ·I:016" neo 019 6. ABaH01 aa HeMaTep~anHy l-iMOBl-iHy 0009

, ,i, •!

n. HEKPETH~HE, nOCTPOJEI-bA 1-1 I02 OnPEMA (0011 + 0012 + 0013 + 0014 + 0010 8.0 379760

I378469 357359

0015 + 0016 + 0017 + 0018)

020, 021 " nee 029 1.3eMlbltlWTe 0011,

..2. Fpaljeeuurxa o6jeKTIol 0012

_. ·022" Aeo 029 10.0 353029 358235 332594. '.

023" aeo 029 3. nocrpojetha " onpeaa 0013 10.0 26731 I 20234 24765024" Ileo 029 4. L.1HBecr1ol4wDHeHeKpeTHIolHe 0014

•M ..

I ..' ,->:

. . ' .025 ~ aeo 029 S. Octane HeKpeTHIolHe, nccrpojeea \.of 0015 Ionpeaa026" aeo 029 6. HeKjJeTHMHe, nocrpojeaa " onpesa y 0016 ." Inp

I , L H3HOCII! II

I npencoAHa rOAMH3rpyna pa~VHa, pa~VH I n03""Lt""JA 'AOn HanOMeHa 6poj I

! TeKYha rOAHHaI

!

IKpajeee cratbe __ nO"leTHO crasee

I I 20_. 01.01.20 --1 2 i 3 4 5 I 6 7

037" aeo 039 3. 6IA0l10WKa Cpe.D.CTBay np~npeMI.1 JOO22

038" aeo 039 4. AeaHCM sa 6HOnOWK3 CPeACTBa 1°023 ,N. AyrOP04HV1

rpyna pa'4VHa, pa"tyH

1

Hanoeeeaa 6poj

I H3HOC

7095

Kpajtt.e CT.Ube __20_

nO'-leTHO era-se

01.01.20_

200" neo 209

201 ",Qea 209

202" ,Qea 209

I 203 " aeo 209

204 ",Qeo 209

205" neo

209

206" neo 209

236

230" neo 239

231" aeo 239

232",Qeo 239

233" aeo 239

13 14. Po6aI

15. CTaIlHa cpencrsa HaMetbeHa npo,Qaj"

5. nnaf1eH~ aeaHCIil se sanaxe lit ycnyre

2 3 ii

4 5

,

6 7

14 10049j! !

.14 6171

,3415

15

20II. nOTPA)f(IA no OCHOBY npOAAlE I I(0052 + 0053 + 0054 + 0055 + 0056 + 10051 !0057 + 0058) ! ;

, j16 98792 37994 59197

1. Kynl..1.l.oIy 3eMlbH - Mall1YHa lot 3aBI-ICHa!noaeaa llwua

21

0052

2. Kym..llil y I-IHocrpaHGBy - MaTIil4Ha H3aSVlCHa npaSHa !HoRta 0053

116.7 1027 619

3. Kynu" y 3eMlb" - OCTaJlanosesaaanpasaa f1V1Ua

0054

4. KYnL..I1-1 Y ~HoCTpaHcrBy - ocrananosesaaa noasaa nuua 0055 I

00561

I 16.3 69596 36893 52390

16.8 28169 482 6807

7. Ocrana norpaxaeee,a no oo-osynpoqaje

0058

TIl. nOTPA)I(I-1BAIM 1-13cnELlI-1q,W'iHI-1Xnocnoes 0059 17 159 43 211

22 N. APyrA nOTPA)f(I1BAH>A 0060 17.1 1459..,.,

3358 19690

V. ¢l-1HAHCHlCKA CPEtlCTBA KOlA CEBPEAHYJY no ¢EP BPEAHDCru KP036WlAHC YCnEXA

0061 ,VI. KPATKOPOYHl-1 q,I-1HAHCl-1JCKl-1

23 OC"M 236 " 237 nllACMAHl-1 (0063 + 0064 + 0065 + 0066 0062+ 0067)

834357 1099031 988189

1. KpaTKOp04HIiI KpeAiofTloI iii nIlaCMaHlit -

M(JTW'-IHaIII 3aSHCHa npeesa miUa0063

2. KpaTKopo4HIo1 Kpe.Q1ofll1 101llJlaCMaHJ.1 -ocrana nOBeJ3Ha npaava J1V1ua

0064"

3. KpaTKopo4HIo1 KPeALfTIo1 '" 3ajMOBJ.1 y3eMlb"

0065

!18.1 6812 5712 8337

4. KpaTKopo4HW Kpe.Q1ffit " 3ajMOS" yVlHDCTpaHcrsy

00561

234, 235, 238 ~ Ilea 5. OCTaJ1~KpaTl

-

r'pvna pa4YHa, pa4YH I1J13HOC

--n03I

I I t..13HOCI1 --

Fpvna pa4YHa, paYyH n03L-1LjL1JA AOn! HanOMeHa 5poj npeTXOAHa rO,ll,WHa

I Texvha rOALo1Hai Kpajl-bc era-se __ 20_, nO'-leTHO crau-e 01.01.20_,

1 2 3 ! 4 5 6 7i- -0425140 I. IlYrOP04HA PE3EPBL1(AH,A (0426 +

0427 + 0428 + 0429 + 0430 + 0431) I 22.0 5129 779S 117G4iI

1. Pe3epslo1caHXI sa rpouncose y rapaHTHOM I400 0426 iPOKY

- ""+-"401

2. Pesepaacarea aa rpouncoee 06HaSJbal-ba0427

npl-1pOAHI-1X Sora-craea

403 3. Pe3CpBlitcat-ba aa rpoursoee 0428pecrpwrvpapa-ea

404 4. Pe3eps&.ical-baaa HaKHatl,e " novre 04296eHe¢>IAll,Ltlje sanocneaax 22.1 5129 7798 11704

405 5. Pe3epslo1cat-ba ae rpouncoae CY,QCKIolX 0430cnoposa

1--------402" 409 6. ocrana avropoxaa pesepeuca-sa 0431

II • .lIyroP04HE 06ABE3E (0433 + 0434 +41 0435 + 0436 + 0437 + 0438 + 0439 + 0432 22.2 0 46154 0

0440)

4101. oeasese xoje ce MOry KOHSepTOBaTI1 y

04331xarurranI

4112. 06ase3e npesta Manl4HIo1M W 3aBlitCHLo1M

0434npaBH"M fl"ll"Ma

412 3. oseeeae npeaa OCTallIo1M nOBe3aH&,.1M 0435npasHHM mtLllitMa

4. oeesese no eMm-OBaHWM xapTHjaMa .Q413 BPeAHOCT\1Y nep"oAY AYJKeMon rOA""Y 0436

AaHa

414 S. ,Qyropo~HIo1 Kpe.lt\lffit IA 3ajMOBl-1 y 3eMlblit 0437z .

, - c ..6. llyropOYH" KPeA""" " 3ajMOB" y 0438 "

".415

""OCTpaHcrBY

416 7. 06aBe3e no OCHOBY¢"HaHoojCKor 0439l1H3HHra

419 8. OCTane AyropoYHe 06aBe3e 0440 " 46154o.

498 B. 0A110>KEHE nOPECKE OIiABE3E 0441 25.0 42893 431.52 35773

r. KPATKOP04HE 06ABE3E (0443 + .42 AO 49 (OC"M 498) 0450 + 0451 + 0459 + 0460 + 0461 + 0442, 22.0 198184 310734 186353

0462)

1. KPATKOP04HE $>1HAHCl1JCKE 06ABBE42 (0444 + 0445 + 0446 + 0447 + 0448 + 0443 22.3 46154 153846 0

0449)

420 1. KpaTKOpoYH" KpeAlffi1 OA MaTl1YHI1X" 04443aSl1CHa.1X npaSH'-1X JU1Lta

421 2. KpaTKopo .....HIII KPe.D.l-1TI-1O,Q ocranax 0445 InOBe3aHIolX npaBHl-tX nnua

...... _ ..._ .. .422

3. KpaTKOpOYHIII KPeAa.m.1 a.1 3ajMoBIII y0446 t

3eMlblll 23.1 46154 153846

423 4. KpaTKOpoYHWKpe.Q1ffi1" 3ajMOB" Y 0447t.1HocrpaHCTBY

I I l.13HOC,IAOn I

_._---;---rpvna pacvaa, pa4YH n03V1UHlA Hanoneua 6poj I npeTXOAHa ro}J,YlHaTekvha rD,Ql.o1Ha IKpajH:>ecra-ee __ 20_. j nO"eTHO cra-ee 01.0l:20___::

1 2 3 i 4 5 I 6 7lS. 06ase3e no OCHOBY CTaflH&.1X cpencrasa 101 I

427 cpencraaa 06ycraSJbeHOr nocnoaa-sa 0448

1HaMet-beHIiIX npo.najlA

424, 425, 426 " 4296. OCTane «pancopo'u-e Q:)l.1HaHcYljcKe

04, "'~I

.I' maw,~, 95/2014 " 144/2014)06pa3a~ nponucas npaBH"H"KOM 0 caAPlKHHH" ",apM" o6pa3a~a ","HaHC"jcK"X "3BeWTaja ,p1~f5'1a"" r, j" nJ)eAY3eTHHKe("Cn\')K6eHH rnaCH"K PC", 6p.;, 5EOI PI\A }q~. ,)t.

"/Yt,.- 1 1\\\''''))''?~

nonYl-baBa npaauo nV1u.e - npeAY3eTHV1K

Ha3IABMasinoprojekt KOPRING akcionarsko druStvo za konsalting, ptojektovanje i inzenjering, Beograd

6V1nAHC YCnEXAsa nepuon 0,[101.01.2015. ,[1031.12.2015. rO,[ll-lHe

1'""1H3HOC

rpyna pattYHa, pa'lyH n03111Ltll1JA HanOMeHa 6poj

! TeKYf1a rOnMHa npeTXQAHa rOAMHa1 2 { 3 I 4 5 6

nplI1XOAII1 1113PEJlOBHOr nOCllOBAH>A ~I

A. nOCllOBHII1 nplI1XOAII1 !60 AO 65, OCWM62 W 63 10011 4.1.1 1343409 474519

(1002 + 1009 + 1016 + 1017) I!

J. nPIiIXOAIiI OA nPOAAlE POSE1002160 G 0

(1003 + 1004 + 1005 + 1006 + 1007+ 1008) I600 1. np~XOALII O.Q,nponaje po6e MClnl4HIiIM iii 3aB~CHI.iM 1003

npaSHt.1M m1L.\IIIM3 ua AOMalieM TJ)>tKHurry

602 3. npt.1)(o,Q1iI OA nponaje po6e ocram1M n08e3aHIiIH 1005npasHt.1M mtUIo4Ma ua AOManeM Tp>Kwurry

603 4. npMXoAIiI O,[J. nponaje po6e OCTaJ1I-iM nOBe3aHLttM 10061npaSHIAM IH1UWMa na IiIHOCTpaHOM Tp>Kl-1wry

604 5. np"XOA" oA nponaje pofe Ha AOManeM Tp",wwl)' 1007..

605 6. np"XOA" OA nponaje poee Ha WHOCTpaHOM 1008

I,

rpxaurrv .

61 11. nPIiIXOAIiI OA npOAAlE npOlil3BOAA iii YOlYrA 1009

1 I(1010 + 1011 + 1012 + 1013 + 1014 + 1015) 4.1.1 1343409 4745191. nplotXOJlIoton nooneje npoaaacna '" yc.nyra I

610 MaTM4H"M WJaBMOlWM npaBHwM nMI1"Ma Ha AOManeM 1010 ITp"'MWl)' I

I2. npMXOAW OA npoAaie npOW3BO)la " ycnyra

10111611 Mant4HlI1M lit 3aBIotCHI.1MnpaSHI.1M J1l.1lllitMa Ha 4 ..1.1 12045 39309wHOCTpaHOMTplKWWl)'

I612 3. np"XOA" OA npoAaie npoaseona W ycnyra OCTallWM 1012

1nOBe3aHIotM npasHwM nlAlllAMa Ha AOManeM rpxaurrv

4. npWXOAW OA nponaje nposceone H ycnyra OCTaIlHM 1

613 nOBe3aHlitM npaBHlitM nlitl..lI·1Ma aa litHocrpaHoM 10131rp"'wWl)'

614 S. npWXOJl" 011 nponate npoasaona " ycnyra Ha 1014AOManeM rpxaurrv 4.1.1 1225890 361958

615 6. nplitXO,A1oto,Q, npoaaje rOTOBHX npoaaeoaa lot ycnyra 1015Ha HHocrpaHoH TP>Kl.1urry 4.1.1 105473 73252

64 Ill. nPIiIXOAIiI OA nPEMIilJA, CY6BEHLtIilJA, 1016AOTALtIilJA, AOHALtIilJA 111en.

65 IV. APyrlil nOenOBHIiI np~XOAIiI 1017

I I H3HOCrpvna pal.lyHa, pal(YH i n03IH.\l-IJA jAon HanOMeH3 6poj

I I TeKYha rOAIiHa npeTXOAHa rOAHHaI1 2 3 4 5 6

PACXO,llH H3 PEJloBHor nOC1l0BAtbA

--_.__--- -----5. nOC1l0BHH PACXOAl-I 5.1.1 525640 459942

SO ~o 55, 62 " 63(1019 - 1020 - 1021 + 1022 + 1023 + 1024 + 10181025 + 1026 + 1027 + 1028 + 1029)

113HOC

rpvna pa"4yHa,pa~yH n03"'L\"'lA AOn HanOMeHa 6pojTeKYna rO~lo1Ha npeTXOAHa rOAHHa

-1 2 3 4 5 6

561~2. ¢&.1HaHcLlljcKIil paCXOALil 1113O,QHOCaca ocranua

1043

I.lnOBe3aH"M npaBHHM n"UHMa!3. PaCl(OA" OA yYewfla y ry6"TK'{ np"APYlKeH"X ,565 1044 !npaauux mtlJ,a lot 3a]eJ\HH4KHX no.ayxsaTa !

!566" 569 14. OCTallIll ¢&.1HaHCP.1jcKV1paCXOAII1 1045

---------__J~--I!""--_.-."'1562 ill. PACXOAIiI KAMATA (nPEMA TPEnIilM nlilL(IiIMA) 1046 5.1.2 I 6202 2532! i

563" 564IIII. HErATI'IBHE KYPCHE PA3nVlKE iii HErATliIBHVI

1047!EEKnl BMYTHE KIlAY3ynE (nPEMA TPEnVIN 5.1.2 23223 749jnVlL\VlMA)

E. A061'1TAK H3 Cl>HHAHCHPAIbA (1032-1048

1040) s.o 46310 97618

>K. rY5HTAK H3 Cl>VlHAHCI1PAIbA (1040-1049

1032)II

3. npl1XOAI1 OA YCK1lA"bI1BAIbA BPEAHOCTI1683" 685 OCTAIlE I1MOBJ.lHE KOlA CE J.lCKA3YlE no 1050 4.1.3 22

Cl>EPBPEAHOCTH KP03 6HnAHC YCnEXA

H. PACXOAH OA YCK1lA"bHBAIbA BPEAHOCTH583" 585 OCTAIlE I1MOBJ.lHE KOlA CE J.lCKA3YlE no 1051 S.L3 787346 6468

Cl>EPBPEAHOCTH KP03 611nAHC YCnEXA

67 " 68, OC"M 683 " 685 l. OCTAnI1 npI1XOAJ.I 1052 4.1.3 3100 525

57 " 58, OC"M 583 " 585 K. OCTAnI1 PACXOAH 1053 5.1.3 3551 6588...

n, A0611TAK 113 PEAOBHor nocnoBAIbA nPEonOPE3I1BAIbA (1030 - 1031 + 1048 - 1049 + 1054 6.0 76104 996641050 - 1051 + 1052 - 1053)

lb. rY611TAK 1i13PEAoBHor nocnoBAIbA nPE1

onOPE311BAibA (1031 - 1030 + 1049 - 104B + 10551051 - 1050 + 1053 - 1052)

M. HElO A06HTAK nocnoBAIbA KOlE CE

69-5906YCTABIbA, ECI>EKnI npOMEHE

1056PA'IYHOBOACTBEHE nOnl1TliIKE H I1cnPABKArPEWAKA 1'13PAHKlHX nEPI10AA

H. HElO rY511TAK nocnoBAIbA KOlE CE

59-6906YCTABIbA, PACXOAI1 npOMEHE

1057PA'IYHOBOACTBEHE nOnl1TI'IKE 11HCnPABKArPEWAKA H3 PAHKlI1X nEPHOAA

th. A06HTAK nPE onOPE3I1BAIbA (1054-1058

-1055 + 1056 - 1057) 6.0 76104 99664

O. rY611TAK nPE OnOPE3Ii1BAIbA (1055 -1054 1059+ 1057 - 1056)-

n. nOPE3 HA A06HTAK

721 L nOPECKVI PACXOA nEPVlOAA 1060 6.Q 12091 15252.... " "... ", ....neo 722 II. OAllO)l(EHIi1 nOPECKIi1 PACXOAIi1 nEPIi10AA 1061 .neo 722 Ill. OAllO)l(EHVI nOPECKI'I npl>lxo.QVI nEPL-tOAA 1062

,6.0 260 36

723P. I1Cnl1A'FoEHA l1J.1'1HA npl1MAthA 1063nOCllOAABL\A

I H3HOCrpyna pa"lYHa, pa"lyH n031111KlA AOn Henoaeua 6pojI TeKYfia rOAHHa npeTXOAHa rOAHHa

1 i 2 3 4 5 6

C. HETO AO[;I1TAK1064 0.0 64273 84448

(1058 - 1059 - 1060 - 1061 + 1062 - 1063)

T. HETO rYEiI1TAK

I1065

(1059 - 1058 + 1060 + 1061- 1062 + 1063)

I. HETO A06V1TAK KOl~ npv1nA.l\A MAfbJ.1HCKJ.1M 1066II

ynArAYV1MA I

iII. HETO A06",TAK KOl", npV1nA.l\A BEh",HCKOM 1067 1BnACH",KY

IIll. HETO JlI6V1TAK KOl", np~nA.l\A MAfbIilHCKV1M 1068 IynArA4\.1MA

i._. __ ;

IV. HEro rY[;VlTAK KOlJ.1npJ.1nA.l\A BE1i\.1HCKOM1069 I

BnACH\.1KY j!

V. 3APAIJ.A no AKL(V1J\.1 I1. OCHOSHa aapana no a~lIIj", 1070 I .2. YMBl-beHa (paaeozueeaa) sapaaa no aKllLt1]VI 1071 I

Y~"'()'\:'''''''~

3aKoHCKIII 3acrynHI.1K

c:;::::::::::::~AaHa 20___ rOA"He ",-",,0 ~'" t~~~P ~~ '(',

,( 1 \\wv}

~

Flonvu.aea npaBHO nV1ue - npe,QY3eTHV1K.0!.;~~~~6~~;-[;;om~;--·-·"-·"·-··--"------"~=·-·"-Tw:;;;-;~;;~~~;";i~i--··--·--------------------In~·6~i;;-;:-;:;;~·-----·-"'-"-···--"-"---Ha3a.1BMasinoprojekt KOPRlNG akcionarsko drustvc za konsalting, projektovanje i inzenjering, Beograd

Ce.tlI-1UJTeEieorpan-CTapH rpaA , .Q,06pMtbCKa Sa

l!13BEWTAJ 0 OCTAnOM PE3ynTATYsa nepuon OA 01.01.2015. AO 31.12.2015. roAI-1He

I lobHOCrpyna pa~YHa, pa~yH n03"'UItlA Aon, HanOMeH3 broj

! Tetcyfla rO,Q,HHa npeTXOAHa rOAHH3I_.11 2 3 I 4 5 6

IA. HETO PE3ymAT 1113nOCJ10BAfbA

-1. HETO.a06~TAK (AOn 1064) 2001 G.O 642.73 84448.II. HETO rYEVlTAK(Aon 1065) 20021

a;

5. OeTAIl.., CBE05YXBATH.., A05..,TAK 111111 IrY511TAK ja) CraBKe Koje Hene 61fT., peKl13c"4>MKoa3He y I

EiH.llaHCY ycnexa y 6YAyhHM nepHoAHM3

1. npOMeH€ peSa1l0pM3aU1.olje H€MaTept.1jaIlHe\.olMOBIIIH€, HeKpeTHl-tHa, nocrpoje-sa 101OnpeM€

330a) noae~a",e peeanopseauaouax peaepsa 2003

1·1

42020

6) OoIal-bel-b€ peaanOpa.13C!4HOHHX pesepe« 20041 " II O.12. AKT'(apCK"1106"~" """ ry6"~" no oo-oev nnaaosa i iAe.:pJ.1HlllcaHlo1x nplllMal-bCl J331 sa) 1106"~" 2005 21.3 3648 J 17566) ry6"U" 2006

, I21.3 130. !3. A06"u" """ ry6"~" no oo-osv Yllara",. y

,BJ1a01loNKe IItHcrpYMeHTe Kamrrana i

I332

a)I106"u" 2007,

,"6) ry6"~" 2008 !

.".:.'....-. !.... " .,4. A06"U" """ ry6"u" no ocaosv vaena y ocranca Icae06yxaaTHoM1106LKeH"XI1PYWTaaa

333

a) 1106"~" 2009 " ~...6) ry6"U" 2010

,,. ,- ,.., ..

I6) craexe Koje HaKHaAHOMOry 6HTH IpeKl1acHq,HKoaaHe y 51U1aHCYycnexa y6YAyIlHM nepHOAlfMa ,

i!

1. A06"~" """ ry6"~" no O(HOBYnpepa4yHa ItPJ.1HaHGljcl(l.tx aaaeurraja IofHOCTpaHor nccnoaa-sa I334a)I106"~" zen] II .z: !6) ry6"U" 2012

1 I

I j ! H3HOCrpvna pa'tyHa, pa1.lyH1 n03111111JA !Aon HanOMeH3 broj I ---!, J TeKylia rOAMH3 nperxonaa rOAHHa

1 2 I 3 4 I 5 62. ,a06Lo1l1lo1 lIIJl'" ry6Lo1ltli1 OA liIHCTPYMeHara 3aWTHTe I !HeTO ynaral'ba y I.otHocrpaHQ nocnoea-ee j

i I335

a)Jl06~u~ 2013 I6) ry6~'1~ 2014 Ij3. Ao6IitUli1 \11.111-1 ry6101u,(.1no OCHQBY i-1HCTpyMeHaTa ! !33wTI.1Te pl-13Lo1Ka(xeuaxra) HOB4aHor TOKa I

336a) Jlo6"u" 2015

16) ry6~u~ 2016!

I

4 • .D.06HLlH HlUt ry611tltltt no OCHOBY xopntja ellBPeJ]HOcru pamOnOlK"B"X sa npOJlajy

337a) Ao6~U" 2017 20

6) ry6"U" 2018 ,I. OCTAIl>1 6PYrO CBE05YXBATH>1 ./106>1TAK (2003 21.3+ 2005 + 2007 + 2009 + 2011 + 2013 + 2015 +

20192017) - (2004 + 2006 + 2008 + 2010 + 2012 + 3518 437962014 + 2016 + 2018) 2: 0

II. OCTAIl>1 6PYrO CBE05YX8ATH>1 fY6>1TAK (2004+ 2006 + 2008 + 2010 + 2012 + 2014 + 2016 +

20202018) - (2003 + 2005 + 2007 + 2009 + 2011 +2013 + 2015 + 2017) 2: 0

Ill. nOPE3 HA OCTAIlt-1 C8E06YXBATH~ ./106~TAK 2021Wl>1 fY6I1TAK nEPI10JlA

IV. HETO OCTAIl>1 CBE05YX8ATHI1 ./106>1TAK (2019 2022 21.3- 2020 - 2021) 2: 0 3518 43796

V. HETO OCTAIlIii CBE06YXBATHIii fY6>1TAK (2020-2023

2019 + 2021) 2: 0

B. YKynAH HETO CBE06YXBATHI1 PE3YflTATnEPI10./lA

I. YKYnAH HETO CBE06YXBATHlii ./106Ii1TAK (2001 -2024

2002 + 2022 - 2023) 2: 0 I 67791 128244i

II. YKYnAH HETO CBE06YX8ATHIii fY6>1TAK (2002- 202512001 + 2023 - 2022) 2: 0 ,

r. YKYnAH HETO CBEOIiYXBATHI1 tlO6HTAK ,I1nl1 rY611TAK (2027 + 2028) = AOn 2024 2: 0 2026 0 0,.11" AOn 2025 > 0

1. npl-1Oli1CaH eenI-1HCKJ.1M EIJ1aOtwLl!.1Ma xanarana 2027. .

2. np"n"CaH BIlBCH"U"Ma KOj" HeMajy KOHTpOny 2028!r ~ .

!

Y p:-'~ 3aKOHOGt 3acrynHHK"\" ......."~' ~~20 ___ roA~He /)...~~ABHB 5\1IJ \~,

O~~ ~ .~06pa3a~ nponacau npaB"nH"KOM 0 CaAP"'"H" " ¢OPM" otipaaaua ¢"HaHC"jC""X ~3Be 3a n')J&1Wl¥,l~rj1~)JWTBa,:.a4 re ~ npenyaeraaxe ("Cny>+

Ilonvu.aaa npasuo nnue - npeAY3eTHII1K

Ha3&.1BMasinoprojekt KOPRING akcionarsko druStvo za konsalting, projektovanje i inzenjering, Beograd

Cenaurre seorpan-crap« rpaA , Ao6plo4tt.cKa 8a

Vl3BEWTAJ 0 TOKOBVlMA rOTOBVlHEsa nepuon 0,[1 01.01.2015. ,[10 31.12.2015. ro,[lVlHe

- Y XVllba,[laMa AI-1Hapa -I ,

~bHOC! In03HlI,Mja Aon I

TeKYl\a rOAHHa rtperxoaaa rOAMHa

1 2 3 4

A. TOKOBI-1 rOTOBI1HE 1-13nOC1l0BHI-1X AKTI1BHOCTI-1

3001 588948 5l.35251. npltlm1B~ roroeaue 1113nocnoesax aKH1BHocn1 (1 AD 3)

1. npo.naja ItI npltlMIbeHM aSClHCI.1 3002 585838 509731

2. nplolMJbeHe K.aMaTe 1-13 nocnosaax aK1l1BHOCTl1 3003 2063

3. Ocrana npWlI.1BH 1113penoaaor nocnoeaua 3004 1047 3794

II. OAJllABW rOTOBI.1He 1.13n0Cl10BHlttX aKn1BHOCT\t1 (1 AO 5) 3005 627379 510575

1. Hcnnere ,Qo6aBJba'-ll.o1Ma 101Aan, aB8HCIi! 3006,

174784 97942

2. 3apaAe, HaKHaAe sapaaa H ocrana nH4HH paCXOAH 3007 352489 356211

3. Flnefieae KaMaTe 3008 6202 2335

4. nOpe3 aa 11061

, I lo13HOCn03HLtHja ! AOn I .-.... ...~-.- ----------

I I TeKyfla rOA"'Ha rtperxonea rO,QHHal1 I 2 I 3 4

I IB. TOKOS.., rDTOS..,HE..,3 AKT..,SHOCT.., HHAHOIPAI-bA , ,i 3025 I! 153846 200D(}~1. npli1JU.1B"" rOTOBI-iHe &.0 aKTI.IlBHOCTH Q>IAH2HClotpatt.a (1 AO 5) I i1. YBeliaH::.e QCHOBHor xanarana 3026 I2. llyropo4Hli1 KPe,D.Io1H1 (uero nplAnlABlA) 3027 i ~15154,3. KpaTKOpOYH" KPE'.l1"T" (aero np"n"B") 3028 I 153846 1538454. OCTane nvropovue 06a8e3e 3029 I5. OCTane xpa'rxopoqae 06aBe3e I 3030 !

I !II. Ollll"B" roTOB"He"3 aKT"BHOCT" 1KIo1HIo1Lot ¢OPMlt1 ntipaaaua q:,\IIHaHC\.1jcKlo1x113B Ja :J7r1P.Y~~Ha pvurrea, ~fjPyre H npe.a'f3eTHl'IKe (IIOlY>K6eHIo1 rnaCHIo1K PC", 6p. 95/2014 " 144/2014),'tfOf'lPiJtldl ;;

.; 6FO/"'Aij 'J..tr ~">.h_ 0

nonYl-baBa npaBHO nuue - npeAY3eTH~KMaT~4H~ 6poj 07022387

Ha3~B Masinoprojekt KOPRlNG akcionarsko druStvo za konsalting, projektovanje i inzenjering, Beograd

Ce.QIIIWTe Beorpan-Crapa rpan , .Q06pWtbCKa Sa

V13BEWTAJ 0 npOMEHAMA HA KAnVlTAnYaa nepaon 0,[1 01.01.2015. ,[10 31.12.2015. ronuue

- Y XIIIJba,[laMa ,[IIIIHapa -

KOMnOHeHTe KanMTana

Pe.QHH

onac 30 31 326poj AOn AOn Aon

OCHOBHH xarurran Ym1caHH a HeytUlafleHH KanHTcUl Peaepae

1 2 3 4 5

-n04eTHO crau.e npeTXOAHe rOA14He ua A3H01.01. --

Ia) AyrOBHVI canao pa'-lYHa 4001 4019 4037

6) nOTpalKH~ canno pa4y>ta 4002 92157 4020 4038 811820

HcnpaBKCII M3TepHjanHo 3Hal.lajHHx rpeuraxa KnpOMeH3 pa ...YHoBoACTBeHKx nOIUfTMKCI

2a) "cnpaBKe Ha AyroBHoj crpaH" pa4yHa 4003 4021 4039

6) lI1mpaBKe ua nOTPa>KHoj CTpaHH pa4YHCI 4004 4022 4040

t(0PHfOB3HO n04eTHO CTatbe npeTX~He fOAHHeHa AaH 01.01. __

3a) KOP"'OBaH" AyreSH" CallAO pa4y>ta (1a + 2a - 26)

4005 4023.

40412:0

6) KOpVlroB3HiI1 nOTpa>l 4048

Kopseroeauo nO'leTHO CT3liae TeKyne rOAHH3 H3AaH 01.01. __

7a) KOpltlrosaHltI .QyrOBHH canno pa'-I)'Ha (Sa + 6a - 66)

4013 4031 40492:0

6) KOp"'OBaH" norpaxs« canao pa4y>ta (56 - 6a + 4014 4032 405066) 2: 0 90969 811820

! KOMnOHeHTe «anaranaPeAHH L ____ _.__ .._-

onac 30 31 326poj Aon Aon Aon

OCHOBHH «ana'tan YnHcaHH a HeynnaneHH t

i KOMnOHeHTe Kamnalla1

P~HH 1on~c 3S 047" 237 ~ 34

6poj AOn AOn Aonlry6HTaK On

1

'npo~;;;~-;;;';~h~j-~.-~-;~-;;~;;-------~-~I6 _+ 7 1__ +- 8 .1, s

4087 i 1125 ~:J 86876L4088 i 3600 4106 64402.16) npoaer ua norpaxoro] CTpaHIA pa4YHaJ

14070 !i !

I:CTalbe ua Kpajy TeKYfie rOAHHe31.12.1- 1 !la) AyroBHIo1 canno pa-tyua. (7a + Ba - 86) ~ 09 4089 1125 4107

4090 I 14108 19U327I

4072

16) nOTpa)f(HI1 canao pa'-lyHa(76-8a+86)~0

KOMnOHeHTe oc'ranor- peayrrra-ra

Pe,o.HH I 330

AOnl 331 332onlle I6poj Aon; Aon. I AKTyapcKH Ao6HLlH HIlH llo6HLlH KIlH ry6HUM no OCHOSYynaratba yIpeeancpaaauaoae peaepae ry6HllH anaCHH'IKe HHCTpYMeHTe «anwranaJ1 2 I 9 10 11

nO'IeTHO crease nperxonae rOAHHe aa AaH I01.01. -- !1

a) AyroBH" cenno pa"YHa 14109 4127 4145

1:;-110.-~--.-...~-~~~ .....~•.~.,_

6) nOTpa)f(HHcanao pa"YHa 253958 4128 4146

"cnpasKa MaTepHjanHo 3Ha'lajHHx I irpeW31

i KOMnOHeHTe ocranor peayrrra'ra!

PeAHt.4 , 330 331 332onl>1c I6poj

IAon Aon AOnPeeanopaaauaoae peaepee

AKTYapCKI1 ,A06H4101 K/n1 .q06H",H HIUII ry6H uH no OCHOBY ynarattta yry6Hl(H BJ1aCHH~Ke HHcrpYMeHTe Kamnana

I

1 2 9 10 I 11npOMeHe y TeKylioj __ rOA~HH I

8 a) nconer Ha JlyroBHoj crpaaa pa~yHa 14123 4141 130 :4159I6) npoxer Ha nOTpalKHojCTpaH"pa4YHa 141241 4142 3548 4160

craeee aa Kpajy Tetcyfte rOAHHe31.12. -- I

9a) AyroBH!.1 canAo pa'"lyHa

4125 4143 4161(7a + 8a - 86) z 0

6) norpalKHHcanao pa4VHa4126 4144 4162

(76 - 8a + 86) " 0 295978 5274

! I KOMnOHeHTe OCTaIlOr pe3ynTaTaI , ..._._.I 333 r- 334 H 335

""I336

PCAHHIII

on~c I ............... _., ..6poj t

I""Ao6MQM Hint ry6111LlH no DeHOBY AOn Ao6Hl111 I1nl1 ry6111111no OCHOBY

! VAena y 0CTaJ10M Ao6HTt

KOMnOHeHTe OCTal10rpe3yl1Tan

I 333 i 334 H335 336Pe,qHlo1 Ionlilc jAon, llo6MUw MflM ry6MU,"" no OCHOBY ~Aonfipoj Aonl A06H~H HI1M ry6H ....'" no OCHOBYYAena Y OCTa110MAofiHTKY H11M I MHocrpaHor nocncaassa lot AofiHlI,H I411Mry6"' ....'" no OCHOSYI npepa4YHa 4>MHaHcHjcKHx xeUHHra HOB4aHor TOKaI ry6HTKY npHAPV>KeHHx APYWTaBa H3BeWTaja

1 2 ! 12 13 14!npoMeHe Y TeKYfloj __ rOAHHIo1 I I

8 a) npoaer Hanvroaao] crpaH" pa4YHa '41771 4195 4213!

6) npor-re'r Ha norpaxaoj CTpaHIll pa'-lyHa 1178 ! 1196 42141

C,..It>e Ha Kpajy TeKYhe roAIIHe I31.12. -- IIa) ,QyrOBHH canno pa~yHa

I

9 4179 4197 42151(7a + 8a - 86) ;, a I

6) nOTPa)l(H"canao pa'YHa4180j 4198 4216(76 - 8a + 86) ;, a

KOMnOHeHTe ocranor pesvrrrara

PeAHH 337

YKYnaH «ana-an [HpeA 16 xon 3 ry6HTaK H3HaA Kano+

Pe I KOMnOHeHTe ocranor J>e3VIITaTa YKynaH xanerran [2:(p"Il16 «on 3 ryGl4T3K H3HaA «anwrana [l:(PeAAH" 337 Aon AOxon 15) - I(p"llla «on 3 AOxen Aon 1a «on 3 AOxon 15) - I(p"ll 16onl1c

Aon .... _ 15)] " 0 «on 3 AOKon 15)] 2: 06poj,1:106"11" "n" ry6HIIH no OCHOBYXOB

paCnOnO>KHBHX aa npoAajy

1I

2 15 16 17

rlpoeeeue Y TeKYhoj __ rOAMHM

8 a) npoxer Ha nvroaao] crpaHHpa4YHa 42314242 M368 4251

6) npceter He! norpaao-cj crpaaa pal.l'fHa 4232

CTal-be Ha f

28.4.2016

nOCE6H~ nOAAu.~

nOAALJ.VI ° npOCE4HOM 6POJY 3AnOCnEHVlX'YTspf]yje ce KaO 36\1p 3anOCneHHX Ha Kpajy CBaKOr MeCeLt8 y

Flpocevaa 6poj 3anOCneHHX (uec 6poj)oepa ....yHcKoM nepHOAY. nOAelbeH ca 6pojeM M€CeLlIi1 nocncea-sa

225-nony-sasajy csa npaaua ru-ua " npeAY3eTH"4"

PA3BPCTABAl-bE·npeAY3eTH"4" YHoce o3HaKY sa M"KPO npasaa naua (03HaKa 1)

·n1l8THe ~HCTlllTYLlli1je,LleHTpal1HIi1 perwcrap xapraja OA epeAHocT\II Ii1rpaKTopHHr APywTsa YHoce o3HaKY aa aenaxa npaaua m14a (o3H8Ka

Bem14HHa 33 HapeAHY nocnOBHY roAMHY4)

3-Hoaoocacsaxa npasaa naua paaapcrasajy ce Ha OCHOBYnonaraka1113