7
! 'ir r: i' j ."' ... iii,l,. \\ i'r'r i r,. r,ii._jr", .r ' I '''i-''' -'- ' ' , '",,11" Ll'1-' ' , .. . ,;., ri 1,}" 37€z--{a 6{ :ruvt3vNtl fnvulosvd fs s3rll,'t.gtt\ 3 vrvo gVoZ'ZL' rt - 9roe't0'r0 : :IUVICNVNIJ :lnVUlOSVd 3 -l38VINOy VHOnlU3d 'eJercueuu leJ^bsed or.tp uu3}llqeluol rod,, ,ooz'vo'62 elep 8zz6 iu 1116rl al aqpy)ls el urBeqz oN 91.07, |IN fUVISNVNII IVUAOSVd olur,{s^rpu ol suodula ouo6l3:3uos3^uy vluvll lludf^ 686 r' L0'0t :Iru\itfl uy f v vt-vct oI!urty r.tst fPtu 9'ru :vsSuov e9!0828t9f :t_dtN v'HS ruodl lrruodsv=l ruv

ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

  • Upload
    others

  • View
    0

  • Download
    0

Embed Size (px)

Citation preview

Page 1: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

! 'ir r: i'

j ."' ... iii,l,. \\ i'r'r ir,. r,ii._jr", .r

' I

'''i-''' -'-

' ' , '",,11" Ll'1-' '

, .. . ,;., ri 1,}"

37€z--{a 6{ :ruvt3vNtl fnvulosvd fs s3rll,'t.gtt\ 3 vrvo

gVoZ'ZL' rt - 9roe't0'r0

: :IUVICNVNIJ :lnVUlOSVd 3 -l38VINOy VHOnlU3d

'eJercueuu leJ^bsedor.tp uu3}llqeluol rod,, ,ooz'vo'62 elep 8zz6 iu 1116rl al aqp y)ls el urBeqz oN

91.07, |IN fUVISNVNII IVUAOSVd

olur,{s^rpu ol suodul a ouo6l3 :3uos3^uy vluvll lludf^

686 r' L0'0t :Iru\itfl uy f v vt-vct

oI!urty r.tst fPtu 9'ru :vsSuov

e9!0828t9f :t_dtN

v'HS ruodl lr ruodsv=l ruv

Page 2: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

Ndermarrja "ARTEXPORTIMPORT' SHA.NIPT: J61828016c

B I L A N C I K O N T A B E LPeriudha : 01 Janar 2A15-31 Dhjetor 2015

Monedha :LekehKiIVET *:ti:|.

'8-,heilwe Vifii2015 viri 20I4I AI(TIVET AF'ATSHKURTRA' rli27{;605,530 1,271,605;530

tI Aktive monetare 9,47 4,454 9,474,454

Derivativd dhe aktive t€ rnbajtura pdr tregtimAktive t€ tjera financiare afatshkurtra 1,254,332,032 1,254,332,032Llogari / Kdrkesa t€ arkdtueshme (klient ) 1,239,477 , \10 1,239,477,110Llogari / K€rkesa td tjera td arketueshme 13,666,075 13,566,075Tatim./itimi : 204.000 leke, tvsh -7.752 leke 211,752 2 t t , 7 5 2In,strum td tjerafinanciare (Personeli-paradh e pag pjesore ilog 423 ) 977,495 977,495

Iotali 3 1,254,332,032 N,254,332,032Inventari 6.968,538 6,968,-<38Lendet e pqra 1,243,522 t ,2a3-s22Prodhim n€ proces

Prr;dukte td gatshme

Mallra p€r rishitje 5,765,016 5,765,016P ar ap age s at p €r fu r niz im eTotali 4 5"968.538 6,969,538Aktivet biologjike afatshkurtraAktivet afatshkurtra tE mbajtura p€r shitjeParapagirnet dhe shpenzimet e shtyra 830,506 830,506rOTALr AKTTVEVE AFATSHKURTRA (r) L27n,685,538 1,271,605,530

n ,{KTIVET AFAfGJAfA 115,53914?:6 115,539,426I I nvestimet fi nanciare afatglata

Pjes€marrje te tjera ne njAsi rc kontrolluara (vet€m ne PF)

4l<sione dhe investime t€ tjera n€ pjesdmarrje

4ksione dhe letra td tjera me viere)

Llogari / Kerkesa ft ark€tueshme afatgjata

Iotali 1A ktive afatgSata rnateriale 1i5,539,425 1!5,539,426Toka i,841"460 1, ,84 i ,460Ndertesa 23,245,469 23,245,469i4akineri dhe pajisje 116,845 t '76 R4\

4ktive rc [era afatgjata mqteriale (me vl.kontab.) 90,275,652 94.215,652Totali 2 115,539,426 1'15.539.426Aktivet Biologiike afatgiataA ktivet afatgtrata jornateriale

Emri i mird

|hpenzirnet e zhvillimit t . i,1r", i t, '{. i i

4ktive t€ tjera afatgjata jomateriale

Tctali 4I i"r

Kapital aksionar i papaguar( Aktive td tjera afatgiata l

IOTAT.I I AKTIVEVE AFATGJATA GT) {"a I15,5391426 115,539,426TOTALI{ AKTIV.EVE O"+ ID .,. ^' 1,39?i,l'44;9$6rI,38?,144,956

Page 3: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

Ndeinrarrja "ARTEXPORTIMPORT' SHA.. N IPT : J61828016G

B I L A N C I K O N T A B E LPeriudha : 01 Janar 2015-31 Dhjetor 2015

Monedha :Lekel)l:): i \li;xfri .,'rsffi : :irfi,W$Fr pIlft.

"i*r: : r j ' . ' i * i wi ., , vili ?al S ; :, wli 2al4 1

DETYR tM ET AFATSHK URTR,AI 48,173,680 48,173,680

T Derivativ€t

Fluamarrjet

Overdraft dhe linja kredie

Kthimet / ripagesat e huave a/iztgjata

\ono te konvertueshme

Iotali 2n Huat€ dhe parapagimet 1,a86,'724/414 1,086,124,414

Ti pagueshme ndaj furnitorr|ve 17, i38,267 17, i38,257

Te pagueshme ndaj punonjt2sve / . J , t + ) )'1, 1a?

Detyrimet latimore per TVSH-o

Detyrime tatimore per TAP-in 12,000 12,000

Detyrime tatimore per Tatimin ne Burim

Defyrime tatimore per Sigurime sltoqerore e Shendetsore 8,370 8,370

+!r! Detyrime tatimore per Tatimin mbi Fitim'-n, Detyrime te tjera 30,391,300 30,391,300

=-4,.ii$ P arapagim et e ark'efuar a

4

Iotali 3 48.173"680 48,173,680

Srantet dhe t€ ardhurat e shtvra

Provizionet afatshkurha

IOT,ALI I DETYR.. AFATSHKURTR.A (I) 48,173,680 48,t73,580

H.;: DETYRIS4E AFATGJATA 11337,757,293 11337,757 1293

HuatE afatgjata 268"794,889 268.794.889

Hua nga BankatHua te tjera 24,i39,554 20,139,554

Ic tjera. detyrime 248,055,339 248,A55,339

Iotali 1 268.794"889 268,794,889

F urnitor 1,A68,962,484 1,068,962,404

Provizionet afatgjata

Grantet dhe t€ ardhurat e shtyra

r0TA[,r r DETY|. AFATGJATA (ll) 1,337,157,293 1,337,757,293

TOTALI I DETYRIMEVE tr,385,930,973 1,385,930,973

KAPITAI,I 1,213,983 i,213,983

{ksionet e pakices ( perdoret vetdm ne pasqyrat financiare te konsoliduara )(apitali qe i p€rket aksionar€ve te shoqerise meme ( vetem nd PF t€ konsoliduara)

lt:!".4 Kapitali aksionar 94,'.iAA,040 94,?00,000

. { ?rimi i aksionit

\jesit€ ose aksionet e thesarit (negative)

lezerva statutore

lezerva liglore 245,414 2{J5,414

lezerva t€ tjera 6,613,00',1 6.6|3,A07

itimet e pashp€rndara (100,304,038) ( 1 00,3 04,03 8.

1 t itimi (humbja) e vitit financiar 3 . : ' l

roTA[,r I KAPITALTT (ilt) ?'. \ts ,.,\ 1,213,983 1,213,983

TOTALT r ,qETy4rMEVtr KAPITALIT o,II,ltD ,;l ' ,j 10387,1440956 1,387,144,956

Page 4: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

: ltti !

eJenprlosuol al a^er^bsEd a laluaualfIt(qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrlL'

urrlt0u rqu lrrxllel a laulrzuadqsIt(e t7+6) llurllel ered (etqurnq) rurll9'

tl899

'89/arercueurl eraf ?l auilzuadqs aqp ernqpJe s1ttl699'69r.rurqur?l Isrn)j eou (lalqunq) ]€Lur]rlL LI.

/99 LgLigsaJalur e6u laurzu€dqs eqp lernqpre o1z ?,1999

't99'991'v9L't9L

eletOlele€rercueuu eial ?l auJrlsa^ur Bou arercueuu i€ulrzuadqs aqp lelnqple e_[Ltl

erercueurl leurzuaoqs aqp leJnLlpJe 91e|,299'ZgLlafureuJ?seld eOu aJer3uPUU laLUrzuedqs aqp lErnqprE a_[zlt99 't91.ei?nllojluol a glsetu e6u arPrsueuu lau.rzuadqs sqp leJnqpJe ?_L,l

(6./+t) aiosa&l eUelurlJds^ eOu elqunq ode ruJ!l!l0t6

€9-t9eJafl ?l aulzuadqS

x89laursaranqz aqp laurzr orxvL

v19eloslspu?qs aqp aroJaboqs leu.jUn6rs rad laurzuadqs-

,t9lltsuosJed e le6ed-

Br9 -ttgsaun(r a olsox

x809- f09elenurnsuol a laleuale!\

tse30J0

?u lruirqpord aqp aLuqsleo sl 3^eDlnpoJd 3 uueluo^ur ?u ]eurlqsfupN

x80/^'z0Llrurz€lfulqs a ?lueluuda^ e6u eroft s] e.rntlpre o1zgOL' LOLolau toflrrtrsL

9r0z la^.'6o11,

JN pcua&/€.a.

1N

alal: eqpauotA

91.02 rototqc !e-9!02 Jeuef !0 :

]IAIZN]dHS ]HC VUNHOUV ]1

eqpnuod

VUAOSVd

()9l08z8tgf:ldlN'VHS , If OdU ll-LUOdX=lUV,, PtureuriapN

Page 5: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

erBrcuBurJ aluBir.r.iuoa^ au eniopjeo s olau !\ll/{Jen0ed el eluapr^rc

aJercueurJ oseJeb al e^aurJ^lop a BsebBdBlBIDlele lalJJeuenq eou leJnqpJe aI

reuorsle lrlelrdBl lrurllguJe etiu einqpJe af

osanlss^ur aluBlu.flJoo^ su ejnJopJao al olgu nnrenla)Je a loluep!^rc

renloue lrsoJalule^elsred e ellrr]s Pbu ernqpre eI

eleueleu, elelolele a^e^!llB a eual€eJenloue e oleJBd snurlu x JenlloJluol ss aslselu euolg

llulzeltuJtls a a}Jeluuda^ ebu olou l ll lelenDBd al aurlel

renDed lrseJolulsluelurjde^ eou EJnqpJe al u\ly\j

e^seluound aqp o^erolruJnj lepu BrBnoed el u\lr\llalusrll eDu erenlelre el(uIu\l)eJBlauour lstalu!

€seLlpJe eJedBqpnued

asenuooBUeqpnuodellsro epolet/l-rBieuoy! llsxnll o EJfbsedrN

9toz t-Ltn fDllulo vcorfl/u- uvllNol l.i-lsxnll f vu^osvde9t08z8[9r : ldtN 'VHS, tUOdy!l.l"EOdX31UV, etrrEl"urapN

Page 6: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

J

F

r

!t

:'.oiq

:i..)

:

: ] :

-rt

c)ru (I!I'.L E

L L ( ,

o$ o( o .

N {-.;o $E 6

2p

c

ria

oc =o oo ? ,-Y. y< :

=C

. : ( ,! - yo - ( U

: oo v) ( o

E

j

-ca

c)o-

I

i

:lI

a

r)

\.I

i

1:

q)-o(sc

ll

o-c.lt

f. C

c)oo

ooccELJ-

([=(I]

oc)

0)

. =c]

=

--o.

.X

oao-oNooo'trt

o)0)c

'aj

gc'E0)EuJ

: ] :

. . .

s,f\|

rs

0)

oclzco-c:f

q)

o

oc

cELL

oJ

(U

oocp

o

=o=oovq)

U'o(!.)Nc)o)o--t

oq)c.9o

J

Ic'aoEt l l

l

:

zN co s N v

lr)

N

Jso-\tl!zuJtu

IU)

tzt!

d

(1

a0-

I

?FEoI

Ft

)< (ol.ll -F Ol f @? N: - (O

5 ( o

- F

z z

Page 7: ruodl lr - AISopencorporates.al/documents/bilanci/Bilanci 2015artJG.pdf · ltti ! eJenprlosuol al a^er^bsEd a laluaualf It (qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrl L' urrlt0u

vt//.?f!4q{ .'*o/"y'1 ' luolvu$lNltNcv

'!ll^ [!l?{ ?le[8 lau^lue renll!^qz e{ 4nu u?boqs oDl laqlqs ]!s

'ulol!l!qeluo) 9l arel9quo)

a^aprepueNsedlsoqp.,arPllueulllerlbsedaqpullallllqeruo)J?d"f00Z'f0'6Zgfep

gzz6'ruullSrlguerenue]r?d?le^elln8arrsedlsrensaloldgue[9197u11!^l?dldaqpl]uellg;

lslngsrdHs ll lluvDs