Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
! 'ir r: i'
j ."' ... iii,l,. \\ i'r'r ir,. r,ii._jr", .r
' I
'''i-''' -'-
' ' , '",,11" Ll'1-' '
, .. . ,;., ri 1,}"
37€z--{a 6{ :ruvt3vNtl fnvulosvd fs s3rll,'t.gtt\ 3 vrvo
gVoZ'ZL' rt - 9roe't0'r0
: :IUVICNVNIJ :lnVUlOSVd 3 -l38VINOy VHOnlU3d
'eJercueuu leJ^bsedor.tp uu3}llqeluol rod,, ,ooz'vo'62 elep 8zz6 iu 1116rl al aqp y)ls el urBeqz oN
91.07, |IN fUVISNVNII IVUAOSVd
olur,{s^rpu ol suodul a ouo6l3 :3uos3^uy vluvll lludf^
686 r' L0'0t :Iru\itfl uy f v vt-vct
oI!urty r.tst fPtu 9'ru :vsSuov
e9!0828t9f :t_dtN
v'HS ruodl lr ruodsv=l ruv
Ndermarrja "ARTEXPORTIMPORT' SHA.NIPT: J61828016c
B I L A N C I K O N T A B E LPeriudha : 01 Janar 2A15-31 Dhjetor 2015
Monedha :LekehKiIVET *:ti:|.
'8-,heilwe Vifii2015 viri 20I4I AI(TIVET AF'ATSHKURTRA' rli27{;605,530 1,271,605;530
tI Aktive monetare 9,47 4,454 9,474,454
Derivativd dhe aktive t€ rnbajtura pdr tregtimAktive t€ tjera financiare afatshkurtra 1,254,332,032 1,254,332,032Llogari / Kdrkesa t€ arkdtueshme (klient ) 1,239,477 , \10 1,239,477,110Llogari / K€rkesa td tjera td arketueshme 13,666,075 13,566,075Tatim./itimi : 204.000 leke, tvsh -7.752 leke 211,752 2 t t , 7 5 2In,strum td tjerafinanciare (Personeli-paradh e pag pjesore ilog 423 ) 977,495 977,495
Iotali 3 1,254,332,032 N,254,332,032Inventari 6.968,538 6,968,-<38Lendet e pqra 1,243,522 t ,2a3-s22Prodhim n€ proces
Prr;dukte td gatshme
Mallra p€r rishitje 5,765,016 5,765,016P ar ap age s at p €r fu r niz im eTotali 4 5"968.538 6,969,538Aktivet biologjike afatshkurtraAktivet afatshkurtra tE mbajtura p€r shitjeParapagirnet dhe shpenzimet e shtyra 830,506 830,506rOTALr AKTTVEVE AFATSHKURTRA (r) L27n,685,538 1,271,605,530
n ,{KTIVET AFAfGJAfA 115,53914?:6 115,539,426I I nvestimet fi nanciare afatglata
Pjes€marrje te tjera ne njAsi rc kontrolluara (vet€m ne PF)
4l<sione dhe investime t€ tjera n€ pjesdmarrje
4ksione dhe letra td tjera me viere)
Llogari / Kerkesa ft ark€tueshme afatgjata
Iotali 1A ktive afatgSata rnateriale 1i5,539,425 1!5,539,426Toka i,841"460 1, ,84 i ,460Ndertesa 23,245,469 23,245,469i4akineri dhe pajisje 116,845 t '76 R4\
4ktive rc [era afatgjata mqteriale (me vl.kontab.) 90,275,652 94.215,652Totali 2 115,539,426 1'15.539.426Aktivet Biologiike afatgiataA ktivet afatgtrata jornateriale
Emri i mird
|hpenzirnet e zhvillimit t . i,1r", i t, '{. i i
4ktive t€ tjera afatgjata jomateriale
Tctali 4I i"r
Kapital aksionar i papaguar( Aktive td tjera afatgiata l
IOTAT.I I AKTIVEVE AFATGJATA GT) {"a I15,5391426 115,539,426TOTALI{ AKTIV.EVE O"+ ID .,. ^' 1,39?i,l'44;9$6rI,38?,144,956
Ndeinrarrja "ARTEXPORTIMPORT' SHA.. N IPT : J61828016G
B I L A N C I K O N T A B E LPeriudha : 01 Janar 2015-31 Dhjetor 2015
Monedha :Lekel)l:): i \li;xfri .,'rsffi : :irfi,W$Fr pIlft.
"i*r: : r j ' . ' i * i wi ., , vili ?al S ; :, wli 2al4 1
DETYR tM ET AFATSHK URTR,AI 48,173,680 48,173,680
T Derivativ€t
Fluamarrjet
Overdraft dhe linja kredie
Kthimet / ripagesat e huave a/iztgjata
\ono te konvertueshme
Iotali 2n Huat€ dhe parapagimet 1,a86,'724/414 1,086,124,414
Ti pagueshme ndaj furnitorr|ve 17, i38,267 17, i38,257
Te pagueshme ndaj punonjt2sve / . J , t + ) )'1, 1a?
Detyrimet latimore per TVSH-o
Detyrime tatimore per TAP-in 12,000 12,000
Detyrime tatimore per Tatimin ne Burim
Defyrime tatimore per Sigurime sltoqerore e Shendetsore 8,370 8,370
+!r! Detyrime tatimore per Tatimin mbi Fitim'-n, Detyrime te tjera 30,391,300 30,391,300
=-4,.ii$ P arapagim et e ark'efuar a
4
Iotali 3 48.173"680 48,173,680
Srantet dhe t€ ardhurat e shtvra
Provizionet afatshkurha
IOT,ALI I DETYR.. AFATSHKURTR.A (I) 48,173,680 48,t73,580
H.;: DETYRIS4E AFATGJATA 11337,757,293 11337,757 1293
HuatE afatgjata 268"794,889 268.794.889
Hua nga BankatHua te tjera 24,i39,554 20,139,554
Ic tjera. detyrime 248,055,339 248,A55,339
Iotali 1 268.794"889 268,794,889
F urnitor 1,A68,962,484 1,068,962,404
Provizionet afatgjata
Grantet dhe t€ ardhurat e shtyra
r0TA[,r r DETY|. AFATGJATA (ll) 1,337,157,293 1,337,757,293
TOTALI I DETYRIMEVE tr,385,930,973 1,385,930,973
KAPITAI,I 1,213,983 i,213,983
{ksionet e pakices ( perdoret vetdm ne pasqyrat financiare te konsoliduara )(apitali qe i p€rket aksionar€ve te shoqerise meme ( vetem nd PF t€ konsoliduara)
lt:!".4 Kapitali aksionar 94,'.iAA,040 94,?00,000
. { ?rimi i aksionit
\jesit€ ose aksionet e thesarit (negative)
lezerva statutore
lezerva liglore 245,414 2{J5,414
lezerva t€ tjera 6,613,00',1 6.6|3,A07
itimet e pashp€rndara (100,304,038) ( 1 00,3 04,03 8.
1 t itimi (humbja) e vitit financiar 3 . : ' l
roTA[,r I KAPITALTT (ilt) ?'. \ts ,.,\ 1,213,983 1,213,983
TOTALT r ,qETy4rMEVtr KAPITALIT o,II,ltD ,;l ' ,j 10387,1440956 1,387,144,956
: ltti !
eJenprlosuol al a^er^bsEd a laluaualfIt(qL-tf) JersuEUU lrlr^ a ol€u (e[qunq) ruJrlrlL'
urrlt0u rqu lrrxllel a laulrzuadqsIt(e t7+6) llurllel ered (etqurnq) rurll9'
tl899
'89/arercueurl eraf ?l auilzuadqs aqp ernqpJe s1ttl699'69r.rurqur?l Isrn)j eou (lalqunq) ]€Lur]rlL LI.
/99 LgLigsaJalur e6u laurzu€dqs eqp lernqpre o1z ?,1999
't99'991'v9L't9L
eletOlele€rercueuu eial ?l auJrlsa^ur Bou arercueuu i€ulrzuadqs aqp lelnqple e_[Ltl
erercueurl leurzuaoqs aqp leJnLlpJe 91e|,299'ZgLlafureuJ?seld eOu aJer3uPUU laLUrzuedqs aqp lErnqprE a_[zlt99 't91.ei?nllojluol a glsetu e6u arPrsueuu lau.rzuadqs sqp leJnqpJe ?_L,l
(6./+t) aiosa&l eUelurlJds^ eOu elqunq ode ruJ!l!l0t6
€9-t9eJafl ?l aulzuadqS
x89laursaranqz aqp laurzr orxvL
v19eloslspu?qs aqp aroJaboqs leu.jUn6rs rad laurzuadqs-
,t9lltsuosJed e le6ed-
Br9 -ttgsaun(r a olsox
x809- f09elenurnsuol a laleuale!\
tse30J0
?u lruirqpord aqp aLuqsleo sl 3^eDlnpoJd 3 uueluo^ur ?u ]eurlqsfupN
x80/^'z0Llrurz€lfulqs a ?lueluuda^ e6u eroft s] e.rntlpre o1zgOL' LOLolau toflrrtrsL
9r0z la^.'6o11,
JN pcua&/€.a.
1N
alal: eqpauotA
91.02 rototqc !e-9!02 Jeuef !0 :
]IAIZN]dHS ]HC VUNHOUV ]1
eqpnuod
VUAOSVd
()9l08z8tgf:ldlN'VHS , If OdU ll-LUOdX=lUV,, PtureuriapN
erBrcuBurJ aluBir.r.iuoa^ au eniopjeo s olau !\ll/{Jen0ed el eluapr^rc
aJercueurJ oseJeb al e^aurJ^lop a BsebBdBlBIDlele lalJJeuenq eou leJnqpJe aI
reuorsle lrlelrdBl lrurllguJe etiu einqpJe af
osanlss^ur aluBlu.flJoo^ su ejnJopJao al olgu nnrenla)Je a loluep!^rc
renloue lrsoJalule^elsred e ellrr]s Pbu ernqpre eI
eleueleu, elelolele a^e^!llB a eual€eJenloue e oleJBd snurlu x JenlloJluol ss aslselu euolg
llulzeltuJtls a a}Jeluuda^ ebu olou l ll lelenDBd al aurlel
renDed lrseJolulsluelurjde^ eou EJnqpJe al u\ly\j
e^seluound aqp o^erolruJnj lepu BrBnoed el u\lr\llalusrll eDu erenlelre el(uIu\l)eJBlauour lstalu!
€seLlpJe eJedBqpnued
asenuooBUeqpnuodellsro epolet/l-rBieuoy! llsxnll o EJfbsedrN
9toz t-Ltn fDllulo vcorfl/u- uvllNol l.i-lsxnll f vu^osvde9t08z8[9r : ldtN 'VHS, tUOdy!l.l"EOdX31UV, etrrEl"urapN
J
F
r
!t
:'.oiq
:i..)
:
: ] :
-rt
c)ru (I!I'.L E
L L ( ,
o$ o( o .
N {-.;o $E 6
2p
c
ria
oc =o oo ? ,-Y. y< :
=C
. : ( ,! - yo - ( U
: oo v) ( o
E
j
-ca
c)o-
I
i
:lI
a
r)
\.I
i
1:
q)-o(sc
ll
o-c.lt
f. C
c)oo
ooccELJ-
([=(I]
oc)
0)
. =c]
=
--o.
.X
oao-oNooo'trt
o)0)c
'aj
gc'E0)EuJ
: ] :
. . .
s,f\|
rs
0)
oclzco-c:f
q)
o
oc
cELL
oJ
(U
oocp
o
=o=oovq)
U'o(!.)Nc)o)o--t
oq)c.9o
J
Ic'aoEt l l
l
:
zN co s N v
lr)
N
Jso-\tl!zuJtu
IU)
tzt!
d
(1
a0-
I
?FEoI
Ft
)< (ol.ll -F Ol f @? N: - (O
5 ( o
- F
z z
vt//.?f!4q{ .'*o/"y'1 ' luolvu$lNltNcv
'!ll^ [!l?{ ?le[8 lau^lue renll!^qz e{ 4nu u?boqs oDl laqlqs ]!s
'ulol!l!qeluo) 9l arel9quo)
a^aprepueNsedlsoqp.,arPllueulllerlbsedaqpullallllqeruo)J?d"f00Z'f0'6Zgfep
gzz6'ruullSrlguerenue]r?d?le^elln8arrsedlsrensaloldgue[9197u11!^l?dldaqpl]uellg;
lslngsrdHs ll lluvDs