120
Moly-Cop Tools , Version 3.0  About the SAGParam_Open  Spreadsheet ...  Scope : The SAGParam_Open spreadsheet was designed to be used - in conjunction with the SAG Mill Grinding Simulators SAGSim_Open and SAGSim_Recycle - in the "tuning" of such simulators to any specific actual grinding system, via the estimation of the various Model Parameters that characterize the grindability of any given ore. In other words, the attached spreadsheets provide an effective algorithm to search for the set of parameter values that best approximate the model response to the actual experimental measurements available, based on a typical non-linear, least-squares criterion. Theoretical Framework : The reference SAG mill model is described with further details in the About ... worksheets of the SAGSim_Open or SAGSim_Recycle files. On the basis of Pilot or Industrial Scale Data, like those typically obtained from plant sampling or audit campaigns, the SAGParam_Open routine allows for the calculation of all the Model Parameters (a's, b's and d crit 's) that minimize the least-squares Objective Function : n  f = S { w i  [(f i  - f i )/f i ] 2  + u i  [(f i L  - f i L )/f i L ] 2  } (3) i = 1  where the f i 's represent the experimental size distribution of the mill product (as % retained on screen 'i' ) and the f i 's represent the model response for each corresponding f i , for a given set of model parameters. Similarly, the f i L 's represent the experimental size distribution of the mill internal load and the f i L 's represent the corresponding model response. The Model Parameters (a's, b's and d crit 's) that yield the minimum possible value of f are so considered to be representative of the particular ore under analysis.  Also in Equation 3, the w i 's and u i 's represent user defined Weighting Factors - for the mill product and mill internal load, respectively - that quantify the relative quality and reliability of each particular mesh value with respect to the other screens data. Relatively high values of such weighting factors indicate more reliable measurements. At the extreme, a weighting factor equal to zero means that this particular measurement is not being included in the Objective Function. The minimization problem stated above may be readily solved with the aid of the Excel Subroutine Solver . Data Input and Program Execution : Most of the data required by the algorithm must be defined in each corresponding unprotected white background cell - inside the red double-lined border - of the here attached Data_File worksheet. Gray background cells contain the results of the corresponding formulas there defined and are protected to avoid any accidental editing. The remaining information required to run the program is entered in the Control_Panel worksheet, where the user is requested to provide initial guesses of the grinding parameters listed above. Moly-Cop Tools / 249327296.xlsx.ms_office  Page 1 10/28/2014 / 11:11 AM

SAGParam_OpenEJEMPLO2.xlsx

Embed Size (px)

Citation preview

Page 1: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 1/120

Moly-Cop Tools , Version 3.0 

 About the SAGParam_Open  Spreadsheet ...

 Scope : 

The SAGParam_Open spreadsheet was designed to be used - in conjunction with the SAG Mill Grinding SimulatorsSAGSim_Open and SAGSim_Recycle - in the "tuning" of such simulators to any specific actual grinding system, via theestimation of the various Model Parameters that characterize the grindability of any given ore. In other words, theattached spreadsheets provide an effective algorithm to search for the set of parameter values that best approximate themodel response to the actual experimental measurements available, based on a typical non-linear, least-squares criterion.

Theoretical Framework : 

The reference SAG mill model is described with further details in the About ... worksheets of the SAGSim_Open orSAGSim_Recycle files.

On the basis of Pilot or Industrial Scale Data, like those typically obtained from plant sampling or audit campaigns, the

SAGParam_Open routine allows for the calculation of all the Model Parameters (a's, b's and dcrit's) that minimize theleast-squares Objective Function :

f  = S  { wi [(f i - f i)/f i]2  + ui [(f iL - f iL)/f iL]2 }  (3)i = 1 

where the f i's represent the experimental size distribution of the mill product (as % retained on screen 'i' ) and the f i'srepresent the model response for each corresponding f i, for a given set of model parameters. Similarly, the f i

L's representthe experimental size distribution of the mill internal load and the f i

L's represent the corresponding model response. The

Model Parameters (a's, b's and dcrit's) that yield the minimum possible value of f are so considered to be representative

of the particular ore under analysis.

 Also in Equation 3, the w i's and ui's represent user defined Weighting Factors - for the mill product and mill internal load,respectively - that quantify the relative quality and reliability of each particular mesh value with respect to the otherscreens data. Relatively high values of such weighting factors indicate more reliable measurements. At the extreme, aweighting factor equal to zero means that this particular measurement is not being included in the Objective Function.

The minimization problem stated above may be readily solved with the aid of the Excel Subroutine Solver .

Page 2: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 2/120

Page 3: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 3/120

Moly-Cop Tools , Version 3.0 

 About the SAGParam_Open  Spreadsheet ...

ore properties or process variable are being investigated into the least possible number of parameters in order toimprove the statistical significance of the estimations and facilitate the derivation of valid conclusions regarding such

effects. For instance, it is believed that the distribution of ball sizes in the mill only affects the parameters a0 and dcrit.Similarly, hardness variations of the same ore source may be well described by changes in the a0 parameter only. Not allgrinding systems require a finite value of dcrit; whenever the estimated value of this parameter tends to be greater thanthe top mesh opening, set it fix at 100,000 and remove it from the By Changing list.

4. If the step above does not provide satisfactory model fits, then you should add other parameters to the list, one at atime. If the model fits are still not satisfactory, there is a good chance the data contains significant experimental errors andshould be discarded.

5. Never run a search for a2's or b2's, as these parameters have little effect on the objective function and may just confusethe search algorithm. When in doubt, simply try assigning them values between 2 and 4 and observe the response of theObjective Function (Cell G30). In other words, these two parameters are better optimized by a very basic trial-and-errorprocedure, not via the Solver  routine.

Page 4: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 4/120

Moly-Cop Tools TM (Version 3.0)

Test N°   1

Selection Function :

Balls on Rocks on Self  

Particles Particles Breakage

alpha0 0.00571945 0.00251999 0.00017561

alpha1 0.654 0.967 0.627

alpha2 3.237 5.249

Dcrit 18492.2387 6169.78454

Breakage Function :

beta00 0.488 beta01 0.000

beta1 0.572   (default : 0.0)

beta2 3.948

beta30 0.229 beta31 1.000

 (default : 1.0)

Grate Parameters :   Default

Inefficiency 0.556   0.400

D50/DGrate 0.533   0.700

m 1.907   3.000

Incr. Sp. Energy, KWH/ton :

(default value : 0.2) 0.20

Mill Mill

Discharge Load Overall

Obj. Function 0.24 0.45 0.35

Weighting Factor    1.00 1.00

Exp. Adj. % Dev.

Fresh Feedrate 1.48 1.48 -0.06

SAGPARAM_OPEN : Estimation of Semiautogenous Grinding Parameters from Plant or Pilot Scale Data.

Note : Current calculations are not valid, if SOLVER has not been run after t

  last data modification.

0

1

10

100

10 100 1000 10000 100000

   %    P

  a  s  s   i  n  g

Particle Size, microns

Feed

Discharge (Exp.)

Discharge (Adj.)

Load (Exp.)

Load (Adj.)

SiE*10

Page 5: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 5/120

 Moly-Cop Tools TM

CurrentRun

1   Test N°   1 2 3 4

Ave. S

 SELECTION FUNCTION : Value D

 Balls on Particles

0.00572 alpha0 0.003580 0.003580 0.003580 0.003580 0.00358 0.0

0.654 alpha1 0.650 0.650 0.650 0.650 0.650

3.24 alpha2 3.5 3.5 3.5 3.5 3.50

18492 Dcrit 25400 25400 25400 25400 25400

 Rocks on Particles

0.00252 alpha0 0.002280 0.002280 0.002280 0.002280 0.00228 0.0

0.967 alpha1 0.650 0.650 0.650 0.650 0.650

5.25 alpha2 3.5 3.5 3.5 3.5 3.50

6170 Dcrit 9500 9500 9500 9500 9500

 Self Breakage

0.00018 alpha0 0.000180 0.000180 0.000180 0.000180 0.00018 0.0

0.627 alpha1 0.650 0.650 0.650 0.650 0.650

 BREAKAGE FUNCTION :

0.48750 beta00 0.40000 0.40000 0.40000 0.40000 0.40000 0.00.572 beta1 0.650 0.650 0.650 0.650 0.650

3.948 beta2 2.5 2.5 2.5 2.5 2.50

0.23 beta30 0.1 0.1 0.1 0.1 0.13

 Expanded Form

0.000 beta01 0.050 0.050 0.050 0.050 0.050

1.000 beta31 0.000 0.000 0.000 0.000 0.000

0.24 Objective Function 0.00 0.00 0.00 0.00

SAGPARAM_OPEN : Summary of Parameter Search Results.

Page 6: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 6/120

Moly-Cop Tools TM (Version 3.0)

Circuit Type OPEN

Remarks

Power, KW

Mill Dimensions and Operating Conditions   6.3 Balls

Eff. Diameter Eff. Length Speed Charge Balls Intersticial Lift 2.4 Rocks

ft ft % Critical Filling,% Filling,% Filling,% Angle, (°) 1.1 Slurry

6.0 2.0 75.0 18.3 9.0 50.0 36.2 9.8  Net Total

7.00 % Losses

10.5 Gross Total

% Solids in Mill Slurry   75.0 Charge App. Dens.

Ore Density, ton/m3   2.90 Volume, m3 Balls Rocks Slurry ton/m3

Slurry Density, ton/m3   1.966 0.29 0.67 0.26 0.12 3.564

Balls Density, ton/m3   7.75

Feed Moisture, %   3.0

% Open Open # of Grate Area / Rate Const.

 Area   Area, in2 Elements Element   1/in2/min

Grate Opening, mm   12.7 14.00 570 6 95.0 10.000

Slurry Top Size, mm   12.7

Fresh Feedrate, ton/hr    1.48   in2/(ton/hr) of Rocks   385.39 Min 27.50

Sp. Energy, KWH/ton   6.60 (net)   in2/(m3/hr) of Slurry   567.92 Min 4.23

i Mesh Opening Mid-Size   % Ret % Pass % Ret % Pass % Ret % Pass

1 16" 406400 100.00 100.00 100.00

2 8" 203200 287368 4.52 95.48 0.00 100.00 0.00 100.00

3 4" 101600 143684 6.04 89.44 0.00 100.00 0.00 100.00 4 3" 76100 87930 9.43 80.01 0.00 100.00 0.00 100.00

5 2" 50800 62176 18.29 61.72 0.00 100.00 0.00 100.00

6 1.05 25400 35921 23.36 38.35 0.00 100.00 0.00 100.00

7 0.742 19050 21997 5.46 32.90 0.00 100.00 0.00 100.00

8 0.525 12700 15554 5.21 27.69 0.00 100.00 0.00 100.00

9 0.371 9500 10984 2.68 25.02 3.92 96.08 4.13 95.87

10 3 6700 7978 2.58 22.44 5.88 90.20 6.08 89.79

Feed Size Distributions

Mill Discharge (adj)Mill Discharge (exp)Mill Feed  

Maximum Grate Transport Capacity

'Grate Capacity Con trol led' 

Specific Grate Area Demand

SAGParam_Open : SAG Model Parameter Estimator 

  Design Example : SAG Pilot Testing. 

Charge Weight, tons

Page 7: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 7/120

Moly-Cop Tools TM (Version 3.0)

Test N° 1

Remarks : Design Example : SAG Pilot Testing.

 

Eff. Diameter, ft 6.0 Throughput, ton/hr 1.48

  Eff. Length, ft 2.0 Water, m3/hr 0.49

  Speed, % Critical 75.0 Slurry, ton/hr 1.97  Charge Level, % 18.3 Slurry, m3/hr 1.00

  Ball Filling, % 9.0 Slurry Dens., ton/m3 1.966

  Interstitial Filling, % 50 % Solids (slurry) 75.00

  Lift Angle, (°) 36.204071

  Grate Opening, mm 12.7   Power, kW (net) 9.8

  App. Dens., ton/m3 3.564 Energy, kWh/ton 6.60

i Mesh Opening Feed

Exp. Adj. Exp. Adj.

1   16" 406400 100.00 100.00 /   100.00 100.00 /   100.00

2   8" 203200 95.48 100.00 /   100.00 94.40 /   93.62

3   4" 101600 89.44 100.00 /   100.00 79.42 /   78.90

4   3" 76100 80.01 100.00 /   100.00 58.81 /   59.05

5   2" 50800 61.72 100.00 /   100.00 31.51 /   31.576   1.05 25400 38.35 100.00 /   100.00 17.16 /   17.15

7   0.742 19050 32.90 100.00 /   100.00 13.46 /   13.36

8   0.525 12700 27.69 100.00 /   100.00 9.83 /   9.93

9   0.371 9500 25.02 96.08 /   95.87 8.21 /   8.18

10   3 6700 22.44 90.20 /   89.79 7.05 /   7.00

11 4 4750 20 31 83 78 / 84 14 6 25 / 6 29

Mill Discharge Mill Load

Particle Size Distributions (Cumm. % Passing)

SAG_ParamSAG Model Parameter Estimator 

DESIGN AND OPERATING CONDITIONSConfigu ration : OPEN 

Page 8: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 8/120

Moly-Cop Tools TM (Version 3.0)

Test N° 1

SAG_ParamSAG Model Parameter Estimator 

Balls on Particles : Self-Breakage :   beta00 0.4875

alpha0 0.005719 alpha0 0.000176 beta01 0.000

alpha1 0.654 alpha1 0.627 beta1 0.572

alpha2 3.24 beta2 3.95

Dcrit 18492.23875 beta30 0.2294

beta31 1.000Rocks on Particles :

alpha0 0.002520

alpha1 0.967 Inefficiency 0.556

alpha2 5.25 D50/DGrate 0.533

Dcrit 6169.784543 m 1.907

Obj. Function 0.241

Selection Function

SAGParam_Open MODEL PARAMETERS

Breakage Function

Grate Parameters

Page 9: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 9/120

SiE

Selection Function :   (see Plot below)

alpha01 0.00571945 alpha02 0.00251999 alpha03 0.00017561

alpha11 0.65382593 alpha12 0.96675497 alpha13 0.62657815

alpha21 3.23651794 alpha22 5.24941225

dcrit1 18492.2387 dcrit2 6169.78454

i Mesh Opening Mid-Size SiE SiE SiE SiE

Balls Rocks Self Overall

1 16" 4064002 8" 203200 287368 0.0030 0.0000 0.4620 0.1165

3 4" 101600 143684 0.0177 0.0000 0.2993 0.0856

4 3" 76100 87930 0.0625 0.0001 0.2200 0.0947

5 2" 50800 62176 0.1509 0.0006 0.1771 0.1409

6 1.05 25400 35921 0.5683 0.0062 0.1256 0.3973

7 0.742 19050 21997 1.4341 0.0502 0.0923 0.9555

8 0.525 12700 15554 2.0038 0.2200 0.0743 1.3587

9 0.371 9500 10984 2.1159 0.9383 0.0598 1.6051

10 3 6700 7978 1.9091 3.0720 0.0489 1.999111 4 4750 5641 1.5882 6.5648 0.0394 2.6573

12 6 3350 3989 1.2843 6.9285 0.0317 2.5507

13 8 2360 2812 1.0266 5.3549 0.0254 1.9935

14 10 1700 2003 0.8237 3.9096 0.0206 1.5035

15 14 1180 1416 0.6570 2.8029 0.0166 1.1210

16 20 850 1001 0.5239 2.0057 0.0133 0.8370

17 28 600 714 0.4200 1.4465 0.0108 0.6310

18 35 425 505 0.3348 1.0347 0.0087 0.4737

19 48 300 357 0.2669 0.7401 0.0070 0.3566

20 65 212 252 0.2127 0.5288 0.0056 0.2690

21 100 150 178 0.1695 0.3782 0.0045 0.2037

22 150 106 126 0.1352 0.2706 0.0036 0.1547

23 200 75 89 0.1078 0.1935 0.0029 0.1179

24 270 53 63 0 0859 0 1384 0 0024 0 0900

Balls Rocks Self-Breakage

Page 10: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 10/120

SiE

SiE*10

1.16519181

0.85578318

0.94683848

1.40867384

3.97294578

9.55495721

13.5865257

16.0514554

19.991245826.5732903

25.5071951

19.9346088

15.0347867

11.209947

8.36995389

6.30969807

4.73658082

3.56604566

2.69012856

2.03729421

1.54740979

1.17872753

0 90044377

Page 11: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 11/120

Bij

Breakage Function :

Parameters for Beta0 Parameters for Beta3

Beta00 Beta01 Beta1 Beta2 Beta30 Beta31

0.487503 0 0.571642 3.948155 0.229428 1

i Mesh Opening Beta0J Beta3J d (chips) Cummulative

1 16" 406400 0.487503 0.056454 22942.78 1

2 8" 203200 0.487503 0.112907 22942.78 1 1

3 4" 101600 0.487503 0.225815 22942.78 0.520706 1 1

4 3" 76100 0.487503 0.301482 22942.78 0.498111 0.651246 1 1

5 2" 50800 0.487503 0.451629 22942.78 0.489654 0.520706 0.591425 1 1

6 1.05 25400 0.487503 0.903259 22942.78 0.487642 0.489654 0.494236 0.520706 1 17 0.742 19050 0.487503 1 19050 0.43839 0.439036 0.440508 0.449009 0.602939 1 1

8 0.525 12700 0.487503 1 12700 0.34767 0.3478 0.348097 0.349812 0.380864 0.490033 1 1

9 0.371 9500 0.487503 1 9500 0.294501 0.294543 0.294637 0.295182 0.305052 0.360385 0.575852 1

10 3 6700 0.487503 1 6700 0.24121 0.24122 0.241244 0.241381 0.243868 0.276537 0.37927 0.5284

11 4 4750 0.487503 1 4750 0.198153 0.198156 0.198162 0.198198 0.198837 0.222504 0.288412 0.36122

12 6 3350 0.487503 1 3350 0.162298 0.162298 0.1623 0.162309 0.16247 0.181035 0.230239 0.277027

13 8 2360 0.487503 1 2360 0.132846 0.132846 0.132846 0.132848 0.132889 0.147878 0.186948 0.222006

14 10 1700 0.487503 1 1700 0.110131 0.110131 0.110131 0.110132 0.110143 0.122518 0.154612 0.182882

15 14 1180 0.487503 1 1180 0.089385 0.089385 0.089385 0.089385 0.089388 0.099418 0.125383 0.148101

16 20 850 0.487503 1 850 0.074102 0.074102 0.074102 0.074102 0.074102 0.082414 0.10392 0.122703

17 28 600 0.487503 1 600 0.060723 0.060723 0.060723 0.060723 0.060724 0.067534 0.085152 0.10052918 35 425 0.487503 1 425 0.049859 0.049859 0.049859 0.049859 0.049859 0.055451 0.069915 0.082538

19 48 300 0.487503 1 300 0.040858 0.040858 0.040858 0.040858 0.040858 0.04544 0.057293 0.067635

20 65 212 0.487503 1 212 0.033503 0.033503 0.033503 0.033503 0.033503 0.03726 0.046979 0.055459

21 100 150 0.487503 1 150 0.027491 0.027491 0.027491 0.027491 0.027491 0.030574 0.038549 0.045508

22 150 106 0.487503 1 106 0.022542 0.022542 0.022542 0.022542 0.022542 0.02507 0.03161 0.037316

23 200 75 0.487503 1 75 0.018497 0.018497 0.018497 0.018497 0.018497 0.020572 0.025938 0.03062

24 270 53 0.487503 1 53 0.015168 0.015168 0.015168 0.015168 0.015168 0.016869 0.021269 0.025108

25 400 38 0.487503 1 38 0.012541 0.012541 0.012541 0.012541 0.012541 0.013947 0.017585 0.020759

Page 11

Page 12: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 12/120

Bij

i Mesh Opening Partial

1 16" 406400 0

2 8" 203200 0.479294 0

3 4" 101600 0.022595 0.348754 0

4 3" 76100 0.008457 0.13054 0.408575 0

5 2" 50800 0.002012 0.031052 0.097189 0.479294 0

6 1.05 25400 0.049252 0.050618 0.053728 0.071697 0.397061 0

7 0.742 19050 0.090721 0.091236 0.092411 0.099197 0.222076 0.509967 0

8 0.525 12700 0.053168 0.053257 0.05346 0.05463 0.075812 0.129648 0.424148 09 0.371 9500 0.053291 0.053322 0.053393 0.053801 0.061184 0.083847 0.196582 0.4716

10 3 6700 0.043056 0.043064 0.043082 0.043184 0.045031 0.054034 0.090858 0.16718

11 4 4750 0.035856 0.035858 0.035862 0.035889 0.036367 0.041469 0.058173 0.084193

12 6 3350 0.029452 0.029453 0.029454 0.029461 0.029581 0.033157 0.043291 0.055021

13 8 2360 0.022715 0.022715 0.022715 0.022717 0.022746 0.02536 0.032336 0.039125

14 10 1700 0.020746 0.020746 0.020746 0.020746 0.020755 0.0231 0.02923 0.03478

15 14 1180 0.015284 0.015284 0.015284 0.015284 0.015286 0.017004 0.021463 0.025399

16 20 850 0.013378 0.013378 0.013378 0.013378 0.013379 0.01488 0.018768 0.022174

17 28 600 0.010864 0.010864 0.010864 0.010864 0.010864 0.012083 0.015236 0.017991

18 35 425 0.009001 0.009001 0.009001 0.009001 0.009002 0.010011 0.012623 0.014903

19 48 300 0.007355 0.007355 0.007355 0.007355 0.007355 0.00818 0.010314 0.01217620 65 212 0.006012 0.006012 0.006012 0.006012 0.006012 0.006686 0.00843 0.009951

21 100 150 0.004949 0.004949 0.004949 0.004949 0.004949 0.005504 0.00694 0.008192

22 150 106 0.004045 0.004045 0.004045 0.004045 0.004045 0.004498 0.005672 0.006696

23 200 75 0.00333 0.00333 0.00333 0.00333 0.00333 0.003703 0.004669 0.005512

24 270 53 0.002627 0.002627 0.002627 0.002627 0.002627 0.002922 0.003684 0.004349

25 400 38 0.012541 0.012541 0.012541 0.012541 0.012541 0.013947 0.017585 0.020759

1 1 1 1 1 1 1 1

Page 12

Page 13: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 13/120

Bij

1

1 1

0.532282 1 1

0.36122 0.5284 1 1

0.276819 0.359214 0.527578 1 1

0.224864 0.279816 0.366009 0.544501 1 1

0.181194 0.222006 0.276819 0.36122 0.51691 1 1

0.149913 0.182882 0.224864 0.281024 0.36122 0.544501 1 1

0.122764 0.149539 0.182975 0.225136 0.277191 0.366664 0.529048 1 10.100779 0.122703 0.149913 0.183558 0.222857 0.281024 0.36122 0.531626 1 1

0.082579 0.100529 0.122764 0.150085 0.181404 0.225136 0.277191 0.36122 0.529048 1 1

0.067712 0.082427 0.100643 0.122983 0.14844 0.183306 0.22254 0.277398 0.360471 0.529871 1 1

0.055562 0.067635 0.082579 0.100894 0.121727 0.150085 0.181404 0.222857 0.277191 0.36122 0.530797 1 1

0.04556 0.055459 0.067712 0.082726 0.099794 0.122983 0.14844 0.181521 0.22254 0.277398 0.36122 0.529871 1 1

0.037385 0.045508 0.055562 0.067881 0.081883 0.100894 0.121727 0.148642 0.181404 0.222857 0.277632 0.36122 0.530797 1

0.030655 0.037316 0.04556 0.055661 0.067141 0.082726 0.099794 0.121805 0.14844 0.181521 0.222857 0.277398 0.36122 0.529871

0.025346 0.030853 0.037669 0.04602 0.055512 0.068397 0.082505 0.100689 0.122654 0.149778 0.183059 0.22465 0.280132 0.365495

Page 13

Page 14: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 14/120

Bij

0

0.467718 0

0.171063 0.4716 0

0.0844 0.169186 0.472422 0

0.051955 0.079398 0.161569 0.455499 0

0.04367 0.05781 0.08919 0.183281 0.48309 0

0.031281 0.039125 0.051955 0.080196 0.15569 0.455499 0

0.027149 0.033343 0.041889 0.055888 0.084029 0.177837 0.470952 0

0.021985 0.026836 0.033062 0.041578 0.054334 0.085641 0.167828 0.468374 0

0.0182 0.022174 0.027149 0.033473 0.041453 0.055888 0.084029 0.170406 0.470952 0

0.014867 0.018102 0.022121 0.027102 0.032964 0.04183 0.054651 0.083821 0.168577 0.470129 00.01215 0.014791 0.018064 0.022089 0.026713 0.033221 0.041136 0.054541 0.08328 0.168651 0.469203 0

0.010002 0.012176 0.014867 0.018168 0.021933 0.027102 0.032964 0.041336 0.054651 0.083821 0.169577 0.470129 0

0.008175 0.009951 0.01215 0.014845 0.017911 0.022089 0.026713 0.03288 0.041136 0.054541 0.083588 0.168651 0.469203 0

0.00673 0.008192 0.010002 0.01222 0.014742 0.018168 0.021933 0.026837 0.032964 0.041336 0.054774 0.083821 0.169577 0.470129

0.005309 0.006463 0.007891 0.00964 0.011629 0.014329 0.017289 0.021116 0.025786 0.031744 0.039798 0.052748 0.081088 0.164376

0.025346 0.030853 0.037669 0.04602 0.055512 0.068397 0.082505 0.100689 0.122654 0.149778 0.183059 0.22465 0.280132 0.365495

1 1 1 1 1 1 1 1 1 1 1 1 1 1

Page 14

Page 15: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 15/120

Bij

1

1 1

0.540858 1 1

Page 15

Page 16: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 16/120

Bij

0

0.459142 0

0.540858 1 0

1 1 0

Page 16

Page 17: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 17/120

J&T

Ebar 0.202271399

Matrix J

1 2 3 4 5 6 7 8 9

1 0.97670707 0 0 0 0 0 0 0 0

2 0 0.982838912 0 0 0 0 0 0 0

3 0 0 0.981030397 0 0 0 0 0 0

4 0 0 0 0.971908667 0 0 0 0 0

5 0 0 0 0 0.922782857 0 0 0 0

6 0 0 0 0 0 0.824259842 0 0 0

7 0 0 0 0 0 0 0.759711475 0 0

8 0 0 0 0 0 0 0 0.722762188 0

9 0 0 0 0 0 0 0 0 0.667399991

10 0 0 0 0 0 0 0 0 0

11 0 0 0 0 0 0 0 0 012 0 0 0 0 0 0 0 0 0

13 0 0 0 0 0 0 0 0 0

14 0 0 0 0 0 0 0 0 0

15 0 0 0 0 0 0 0 0 0

16 0 0 0 0 0 0 0 0 0

17 0 0 0 0 0 0 0 0 0

18 0 0 0 0 0 0 0 0 0

19 0 0 0 0 0 0 0 0 0

20 0 0 0 0 0 0 0 0 0

21 0 0 0 0 0 0 0 0 0

22 0 0 0 0 0 0 0 0 023 0 0 0 0 0 0 0 0 0

24 0 0 0 0 0 0 0 0 0

25 0 0 0 0 0 0 0 0 0

Matrix bij (Partial)

1 2 3 4 5 6 7 8 9

1 0 0 0 0 0 0 0 0 0

2 0.479293947 0 0 0 0 0 0 0 0

3 0.022594686 0.348754253 0 0 0 0 0 0 0

Page 17

Page 18: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 18/120

J&T

4 0.008457254 0.130539695 0.408575039 0 0 0 0 0 0

5 0.002011757 0.03105194 0.097189194 0.479293947 0 0 0 0 0

6 0.049252053 0.050617713 0.05372792 0.071696989 0.397060537 0 0 0 0

7 0.090720717 0.091236479 0.092411096 0.099197386 0.222075846 0.509967137 0 0 0

8 0.053168464 0.053257373 0.053459858 0.054629702 0.075811922 0.129648332 0.424148352 0 0

9 0.053291191 0.053322181 0.053392759 0.053800523 0.061183838 0.083847111 0.196581942 0.47160046 0

10 0.043056447 0.043064199 0.043081855 0.043183859 0.045030836 0.054033673 0.090858093 0.167179844 0.467717713

11 0.035855699 0.035857707 0.035862279 0.035888697 0.036367039 0.04146911 0.058172839 0.084192611 0.17106259

12 0.029452241 0.029452747 0.029453901 0.029460566 0.029581249 0.033156872 0.043290832 0.055020859 0.084400437

13 0.022714673 0.022714797 0.022715077 0.022716697 0.022746035 0.025359638 0.032335588 0.03912455 0.051955321

14 0.020745686 0.020745721 0.020745802 0.020746269 0.020754716 0.023100294 0.029229814 0.034780379 0.043669838

15 0.015283574 0.015283582 0.0152836 0.015283705 0.015285606 0.01700385 0.021462585 0.025398637 0.031281096

16 0.013378127 0.013378129 0.013378134 0.013378164 0.0133787 0.014880176 0.018768164 0.022173538 0.027148665

17 0.010864177 0.010864178 0.010864179 0.010864186 0.010864321 0.012082969 0.015236391 0.01799121 0.021985146

18 0.00900148 0.00900148 0.00900148 0.009001482 0.009001517 0.010011049 0.012622793 0.014902563 0.018199859

19 0.007355113 0.007355113 0.007355113 0.007355114 0.007355122 0.008179968 0.010313767 0.012175874 0.01486707420 0.006011504 0.006011504 0.006011504 0.006011504 0.006011506 0.00668566 0.008429599 0.009951367 0.012150185

21 0.004948892 0.004948892 0.004948892 0.004948892 0.004948892 0.005503878 0.006939535 0.008192266 0.01000222

22 0.004044844 0.004044844 0.004044844 0.004044844 0.004044844 0.004498446 0.005671837 0.006695712 0.00817498

23 0.003329864 0.003329864 0.003329864 0.003329864 0.003329864 0.003703286 0.004669264 0.005512153 0.006729928

24 0.002626982 0.002626982 0.002626982 0.002626982 0.002626982 0.00292158 0.003683655 0.004348622 0.005309341

25 0.012540628 0.012540628 0.012540628 0.012540628 0.012540628 0.013946973 0.01758495 0.020759355 0.025345607

1 1 1 1 1 1 1 1 1

Matrix T1 2 3 4 5 6 7 8 9

1 1 0 0 0 0 0 0 0 0

2 -1.80495732 1 0 0 0 0 0 0 0

3 2.346549262 3.277766423 1 0 0 0 0 0 0

4 2.940624446 2.495489024 0.837646055 1 0 0 0 0 0

5 0.767778421 0.645804723 0.217300619 0.263298458 1 0 0 0 0

6 0.191512014 0.170229809 0.055559606 0.063384855 0.28260422 1 0 0 0

7 0.176438508 0.165965272 0.052770113 0.055912984 0.235015979 1.208639821 1 0 0

8 0.121589855 0.116173367 0.0366414 0.038038544 0.16604776 1.262805844 2.337876924 1 0

9 0.109048165 0.105381071 0.033063949 0.033787259 0.146966075 1.30204821 3.18020121 1.921389986 1

Page 18

Page 19: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 19/120

J&T

10 0.081005851 0.078847235 0.024659405 0.024942927 0.107727647 1.032503756 2.867827356 1.962488071 1.420570743

11 0.085999541 0.083791009 0.026182099 0.026451381 0.116987516 1.281956494 4.258557525 3.438752567 3.847445243

12 0.1131019 0.109661301 0.034303112 0.034918438 0.165017148 2.353605023 11.37796611 14.00551444 -961.1420963

13 0.149333263 0.14332075 0.044957314 0.046484406 0.246507279 5.794251033 91.23059894 -145.6803768 1756.79119

14 0.227068098 0.214602724 0.067610216 0.071578487 0.453798516 34.88162804 -304.1200182 205.2777658 -1054.511468

15 0.309020263 0.285111024 0.090442681 0.099387803 0.855078702 -168.819565 250.9836931 -96.04436183 241.07179816 0.47519879 0.42422723 0.135837489 0.157200563 2.260871954 179.3660947 -71.58349168 13.44657334 -0.190359812

17 0.739850486 0.628236917 0.204012396 0.255809253 11.87605393 -69.78052387 6.675888758 0.006044105 2.039129869

18 1.247645461 0.981731644 0.325578205 0.462984074 -74.7433307 8.670542488 0.509855868 0.115613146 1.786022891

19 2.338795277 1.626106199 0.557460366 0.983074848 88.50468563 0.136777417 0.255732788 0.100914222 1.452492364

20 5.346470023 2.983184685 1.081524344 2.912269472 -37.75740802 0.062136865 0.191556211 0.082414192 1.176667477

21 19.06922965 6.599738459 2.66498217 26.02911882 5.675011803 0.046480048 0.153882191 0.067340684 0.961233452

22 1258.142781 21.3935545 11.49199252 -88.70237521 0.047949483 0.036975673 0.12420599 0.054610788 0.780376752

23 -2659.596439 334.0376986 -162.1094418 81.58100868 0.065493914 0.030051913 0.101439155 0.044682763 0.639178645

24 1805.544299 -886.2819712 252.9514366 -28.51311003 0.052420913 0.023470485 0.079474035 0.035049525 0.501913991

25 -440.1219426 508.7153492 -109.8245188 3.075833991 0.242500251 0.11012103 0.374753763 0.165584952 2.37590545

0 0 0 -7.10543E-15 5.05151E-15 -8.06299E-15 -2.80886E-14 1.32672E-14 5.32907E-15

Vector SiE

1 2 3 4 5 6 7 8 9

1 0.116519181 0.085578318 0.094683848 0.140867384 0.397294578 0.955495721 1.358652566 1.605145545 1.999124582

Matrix Tij (inverse)

1 2 3 4 5 6 7 8 9

1 1 1.70984E-16 4.80891E-17 -4.00743E-18 -6.17812E-18 -5.27645E-17 -1.71985E-16 3.67348E-18 6.06123E-17

2 1.80495732 1 -1.18512E-16 6.46427E-17 1.95275E-17 -6.3296E-17 -3.15807E-16 1.34672E-17 3.83816E-173 -8.26277776 -3.277766423 1 1.4763E-15 -7.59239E-16 1.6872E-17 9.32177E-16 -3.75402E-16 -1.04606E-15

4 -0.523592433 0.250119089 -0.837646055 1 6.18292E-16 2.89662E-16 5.31264E-16 8.44306E-17 3.87082E-16

5 -6.05808E-05 0.000599979 0.003250296 -0.263298458 1 -1.92106E-16 2.938E-17 -1.51993E-16 -1.6351E-16

6 -0.006487925 -0.004141716 -0.00338408 0.011024401 -0.28260422 1 -1.89695E-15 -8.43456E-17 -2.27609E-15

7 -0.002839605 -0.002117232 -0.00260856 -0.007358169 0.106550735 -1.208639821 1 6.73054E-16 -6.54917E-15

8 0.00624031 0.004494805 0.005053661 0.00896239 -0.058276005 1.562845302 -2.337876924 1 -9.82241E-15

9 -0.002868744 -0.002054517 -0.002247941 -0.003265409 -0.005883602 -0.461165703 1.3117721 -1.921389986 1

10 0.000170914 0.000122979 0.000134377 0.000190979 0.001217195 0.02171983 -0.143236849 0.76698233 -1.420570743

11 0.004952371 0.003561208 0.003891644 0.005542633 0.028888116 0.520494344 -2.949901311 12.96958658 -20.5462897

12 -2.799216459 -2.004693877 -2.193675648 -3.189700565 -5.51368018 -453.0591771 1278.744976 -1848.534624 946.0615788

Page 19

Page 20: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 20/120

J&T

13 1.040669664 0.754777405 0.866780024 1.75119483 -16.72879404 302.2185676 -363.9775874 85.69312311 9.465580067

14 0.16208168 0.087664403 0.02035127 -0.945565365 22.00401101 -126.3252504 38.17911922 11.73354059 5.342894475

15 -0.699250314 -0.450343366 -0.388421279 1.02137802 -22.89233029 55.24820195 10.35870122 5.979070578 3.888157248

16 -0.446558424 -0.282476398 -0.240908077 1.118870406 -13.33473389 13.64465054 6.310880996 4.565508811 3.489927766

17 -0.47814845 -0.294571862 -0.246934263 4.364050666 -25.34052638 7.253771725 4.602265176 3.74277113 3.136114937

18 -0.622223548 -0.307753942 0.036671945 -12.9177074 37.90041008 5.191697159 3.862723872 3.359926103 2.97571289919 -0.884693333 -0.408954115 0.280628103 -7.239054548 10.57196279 4.230157192 3.455710972 3.135022481 2.877296211

20 -1.367831095 -0.645551806 1.915894648 -10.35488496 6.548636743 3.743254116 3.244177278 3.025388968 2.843544383

21 2.905445628 -5.223707418 22.53563928 -39.58481939 5.052507767 3.477404913 3.135307836 2.979498662 2.846926193

22 -1241.064145 28.86495951 -43.73246171 21.76372603 4.31471737 3.321894792 3.078257432 2.964304832 2.865698424

23 -1715.585732 -821.8220994 115.0758291 9.386066239 3.921298211 3.247968367 3.068891323 2.983529277 2.908742249

24 55.92956758 43.35635476 16.7142183 6.519903694 3.703189128 3.221959374 3.086795813 3.021483421 2.963739231

25 1 1 1 1 1 1 1 1 1

-2908.89234 -759.4035779 111.810055 -26.55474398 11.99656053 -172.1496457 995.0309769 -1701.536277 971.6990524

Matrix TJ 1 2 3 4 5 6 7 8 9

1 0.97670707 0 0 0 0 0 0 0 0

2 -1.762914575 0.982838912 0 0 0 0 0 0 0

3 2.291891254 3.221516386 0.981030397 0 0 0 0 0 0

4 2.872128687 2.452663718 0.821756241 0.971908667 0 0 0 0 0

5 0.749894612 0.634722011 0.213178512 0.255902053 0.922782857 0 0 0 0

6 0.187051138 0.167308481 0.054505663 0.06160429 0.26078233 0.824259842 0 0 0

7 0.172328739 0.163117127 0.051769085 0.054342314 0.216868716 0.996233268 0.759711475 0 0

8 0.118757671 0.114179705 0.035946327 0.036969991 0.153226027 1.040880146 1.776111927 0.722762188 0

9 0.106508113 0.103572617 0.032436739 0.03283813 0.135617775 1.073226052 2.416035353 1.38870803 0.667399991

10 0.079118988 0.077494131 0.024191626 0.024242247 0.099409226 0.851051383 2.178721351 1.418412171 0.94808890111 0.08399636 0.082353064 0.025685435 0.025708326 0.107954075 1.056665257 3.23527502 2.485400328 2.56778492

12 0.110467426 0.107779394 0.033652395 0.033937532 0.152274995 1.939982105 8.643971423 10.12265626 -641.4662263

13 0.145854854 0.14086121 0.044104491 0.045178597 0.227472691 4.775968442 69.30893291 -105.2922678 1172.482424

14 0.221779017 0.210919908 0.066327677 0.069567752 0.418757491 28.75152522 -231.0434677 148.3670071 -703.7809443

15 0.301822276 0.280218208 0.088727019 0.096595867 0.789051967 -139.151188 190.6751917 -69.41723307 160.8913158

16 0.464130018 0.416947029 0.133260706 0.15278459 2.08629388 147.8442689 -54.38280007 9.718674763 -0.127046137

17 0.7226172 0.617455688 0.200142361 0.24862323 10.95901897 -57.51728359 5.071749297 0.00436845 1.360915256

18 1.218584143 0.964884061 0.319402116 0.449978234 -68.97186423 7.146779982 0.387343354 0.083560811 1.191991661

19 2.284317883 1.598200447 0.546885564 0.955458965 81.67060664 0.112740132 0.194283134 0.072936984 0.969393391

20 5.221935071 2.93198999 1.061008256 2.83045994 -34.84188884 0.051216923 0.145527451 0.059565862 0.785307863

Page 20

Page 21: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 21/120

J&T

21 18.62505142 6.486479767 2.614428516 25.29792617 5.236803604 0.038311637 0.116906066 0.0486713 0.641527197

22 1228.836949 21.02641783 11.27399398 -86.21060724 0.044246961 0.030477563 0.094360716 0.039470613 0.520823437

23 -2597.646646 328.3052483 -159.03429 79.28928939 0.060436661 0.024770585 0.07706449 0.032295012 0.426587822

24 1763.487882 -871.0724083 248.1530482 -27.71213876 0.04837312 0.019345778 0.060377336 0.025332472 0.334977393

25 -429.870213 499.9852404 -107.7411913 2.989429714 0.223775074 0.090768343 0.284704734 0.119678542 1.585679276

Matrix TJT(inv)

1 2 3 4 5 6 7 8 9

1 0.97670707 1.67001E-16 4.6969E-17 -3.91408E-18 -6.03421E-18 -5.15354E-17 -1.67979E-16 3.58791E-18 5.92005E-17

2 0.011067713 0.982838912 -2.01255E-16 7.05981E-17 3.00839E-17 3.08095E-17 -7.19134E-18 6.7601E-18 -6.91315E-17

3 0.000554691 0.005927891 0.981030397 1.64736E-15 -6.96088E-16 -3.08288E-16 -4.97054E-16 -3.16476E-16 -7.63656E-16

4 0.000208796 0.002231611 0.007640781 0.971908667 7.16379E-18 -1.14004E-17 1.38302E-17 -1.82848E-16 -2.15177E-16

5 4.97991E-05 0.00053228 0.001822484 0.01293475 0.922782857 -1.79294E-16 3.23626E-17 -1.87375E-16 -2.05013E-16

6 0.001048554 0.000802672 0.000961331 0.002027675 0.02784302 0.824259842 -1.55739E-15 -1.2148E-16 -1.93415E-15

7 0.001904616 0.001417723 0.001601262 0.002633905 0.016276807 0.078015727 0.759711475 3.8232E-16 -7.29488E-158 0.001177816 0.000872077 0.000973668 0.00150964 0.006195244 0.023766034 0.086382887 0.722762188 -2.11372E-14

9 0.001160461 0.000857854 0.000954335 0.001451066 0.004894835 0.015663351 0.044883584 0.106372371 0.667399991

10 0.00092657 0.000684517 0.000760392 0.00114692 0.003516396 0.009983567 0.022645013 0.044839311 0.118182984

11 0.000823287 0.000608005 0.000674998 0.001014951 0.002995501 0.008051355 0.015805998 0.02661685 0.05843434

12 0.000734512 0.000542321 0.000601907 0.000903833 0.002626516 0.006898865 0.012582982 0.019012548 0.034933681

13 0.00059676 0.000440559 0.000488903 0.000733731 0.002119253 0.005516539 0.009743089 0.013924313 0.022678115

14 0.000555691 0.000410221 0.000455213 0.000683022 0.001968108 0.005104779 0.008895593 0.012398111 0.018943263

15 0.0004181 0.000308636 0.000342476 0.000513806 0.001479082 0.003831715 0.00664357 0.009167417 0.013626783

16 0.000367961 0.000271621 0.000301399 0.000452163 0.001301212 0.003369465 0.005831727 0.008018623 0.011798532

17 0.000300886 0.000222105 0.000246453 0.000369722 0.001063813 0.002754434 0.004764444 0.006542758 0.009591112

18 0.000250362 0.000184808 0.000205066 0.000307631 0.000885103 0.002291683 0.003963312 0.005440324 0.0079651219 0.000205265 0.000151519 0.000168127 0.000252215 0.000725639 0.001878831 0.003249198 0.00445951 0.006526579

20 0.000168179 0.000124142 0.00013775 0.000206643 0.000594514 0.001539352 0.002662123 0.003653629 0.005346577

21 0.000138698 0.000102381 0.000113603 0.000170418 0.000490291 0.001269511 0.002195495 0.00301319 0.004409289

22 0.000113524 8.37978E-05 9.29829E-05 0.000139485 0.000401293 0.001039083 0.001797018 0.002466312 0.003609041

23 9.35554E-05 6.90582E-05 7.66275E-05 0.00011495 0.000330704 0.000856314 0.001480948 0.002032532 0.002974304

24 7.38761E-05 5.45317E-05 6.05088E-05 9.07698E-05 0.000261138 0.000676188 0.001169443 0.001605013 0.00234872

25 0.000353258 0.000260757 0.000289337 0.000434036 0.001248676 0.003233366 0.005592099 0.007675 0.011231569

1 1 1 1 1 1 1 1 1

Matrix {TJT(inv)} (transpose)

Page 21

Page 22: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 22/120

J&T

1 2 3 4 5 6 7 8 9

1 0.97670707 0.011067713 0.000554691 0.000208796 4.97991E-05 0.001048554 0.001904616 0.001177816 0.001160461

2 1.67001E-16 0.982838912 0.005927891 0.002231611 0.00053228 0.000802672 0.001417723 0.000872077 0.000857854

3 4.6969E-17 -2.01255E-16 0.981030397 0.007640781 0.001822484 0.000961331 0.001601262 0.000973668 0.000954335

4 -3.91408E-18 7.05981E-17 1.64736E-15 0.971908667 0.01293475 0.002027675 0.002633905 0.00150964 0.001451066

5 -6.03421E-18 3.00839E-17 -6.96088E-16 7.16379E-18 0.922782857 0.02784302 0.016276807 0.006195244 0.0048948356 -5.15354E-17 3.08095E-17 -3.08288E-16 -1.14004E-17 -1.79294E-16 0.824259842 0.078015727 0.023766034 0.015663351

7 -1.67979E-16 -7.19134E-18 -4.97054E-16 1.38302E-17 3.23626E-17 -1.55739E-15 0.759711475 0.086382887 0.044883584

8 3.58791E-18 6.7601E-18 -3.16476E-16 -1.82848E-16 -1.87375E-16 -1.2148E-16 3.8232E-16 0.722762188 0.106372371

9 5.92005E-17 -6.91315E-17 -7.63656E-16 -2.15177E-16 -2.05013E-16 -1.93415E-15 -7.29488E-15 -2.11372E-14 0.667399991

10 6.24622E-17 2.02813E-17 -2.53283E-16 1.11491E-17 -1.41928E-16 -1.01298E-16 -2.95088E-16 -1.47829E-16 -1.3708E-16

11 -3.03341E-17 9.08723E-18 -2.70514E-16 -2.36158E-18 8.12229E-17 -4.37075E-16 -4.87424E-16 1.41522E-16 -4.34907E-17

12 -6.22992E-17 1.25146E-17 -2.50293E-16 -3.01726E-18 2.80591E-17 -7.21818E-16 1.03409E-16 -2.79743E-17 -6.25266E-18

13 -3.58791E-18 1.57413E-17 -2.67709E-16 3.49136E-18 -1.15775E-16 -2.62486E-16 1.06609E-16 1.34745E-17 2.32993E-18

14 1.92442E-17 2.54893E-17 -2.53999E-16 9.34238E-18 -1.85424E-16 -1.91079E-16 4.26505E-17 1.14304E-16 1.54888E-17

15 -9.81783E-17 1.30797E-17 -3.21451E-16 -2.47397E-17 -8.98536E-17 -5.16918E-16 -8.6615E-17 -2.1631E-17 -2.1168E-17

16 -9.14917E-17 1.82177E-17 -2.45222E-16 2.11298E-17 -3.57744E-16 -4.67741E-17 -2.50607E-16 7.61744E-17 -3.37693E-18

17 1.54932E-17 -1.49241E-18 -3.19639E-16 -3.5806E-17 -3.19626E-16 4.60679E-18 -9.94084E-17 -6.21529E-18 -1.0095E-17

18 3.35959E-17 1.54686E-17 -1.8895E-16 1.83035E-17 -8.32823E-17 -3.69572E-16 -4.39143E-17 -2.26897E-18 -1.02305E-17

19 -6.96381E-17 1.71576E-17 -1.26057E-16 1.14609E-17 7.20951E-17 -3.23278E-16 -5.23338E-17 6.91469E-19 -6.15086E-18

20 8.88823E-17 1.0979E-17 -6.96091E-17 1.07332E-17 -1.26374E-17 3.78386E-18 -2.16669E-18 -1.52574E-19 -1.00063E-18

21 4.27287E-17 -2.33948E-18 1.93732E-18 1.70057E-17 -1.80091E-17 3.64031E-17 1.21751E-17 1.39908E-18 1.01875E-18

22 -1.9815E-17 9.29307E-18 4.46664E-17 2.59777E-17 8.49536E-18 -9.93376E-18 1.02673E-18 2.08172E-18 -3.46245E-20

23 -1.56319E-16 -6.06791E-18 -8.05155E-18 5.7157E-18 -6.3551E-18 -4.70216E-19 2.73736E-19 -2.72904E-18 -9.02973E-19

24 6.85207E-18 1.36478E-18 1.08982E-18 -3.09983E-18 9.15003E-19 8.0693E-19 -2.00074E-18 -1.62846E-18 -2.99707E-19

25 0 0 0 0 0 0 0 0 0

0.97670707 0.993906625 0.987512979 0.981989855 0.93812217 0.856943094 0.861561514 0.843639553 0.843637848

Page 22

Page 23: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 23/120

J&T

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.584205976 0 0 0 0 0 0 0 0

0 0.596940639 0 0 0 0 0 0 0

0 0 0.668165005 0 0 0 0 0 0

0 0 0 0.737779164 0 0 0 0 0

0 0 0 0 0.797123891 0 0 0 0

0 0 0 0 0 0.844255396 0 0 0

0 0 0 0 0 0 0.880181497 0 0

0 0 0 0 0 0 0 0.908638928 0

0 0 0 0 0 0 0 0 0.930409093

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Page 23

Page 24: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 24/120

J&T

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.47160046 0 0 0 0 0 0 0 0

0.169185978 0.472421593 0 0 0 0 0 0 0

0.079397676 0.16156892 0.45549892 0 0 0 0 0 0

0.057809661 0.089190228 0.183281383 0.483089811 0 0 0 0 0

0.03912455 0.051955321 0.080196067 0.155690492 0.45549892 0 0 0 0

0.033342602 0.041888789 0.055888076 0.084028768 0.17783672 0.470951985 0 0 0

0.026836414 0.033062144 0.041577843 0.054333648 0.085640731 0.167828318 0.468374438 0 0

0.022173538 0.027148665 0.033472899 0.041453086 0.055888076 0.084028768 0.170405866 0.470951985 0

0.018102302 0.022120842 0.027102157 0.032963712 0.041829521 0.05465057 0.083821198 0.168577117 0.470129026

0.014791472 0.018064163 0.02208857 0.026713241 0.033221221 0.041136163 0.054541218 0.083279969 0.168651278

0.012175874 0.014867074 0.018168136 0.021932945 0.027102157 0.032963712 0.041335848 0.05465057 0.083821198

0.009951367 0.012150185 0.014845179 0.017911483 0.02208857 0.026713241 0.032879817 0.041136163 0.054541218

0.008192266 0.01000222 0.012220063 0.01474161 0.018168136 0.021932945 0.026836944 0.032963712 0.041335848

0.006462991 0.007890845 0.009640346 0.011628967 0.014329239 0.017289046 0.021115926 0.025786458 0.031743678

0.030852851 0.037669011 0.046020361 0.055512237 0.06839671 0.08250525 0.100688746 0.122654025 0.149777754

1 1 1 1 1 1 1 1 1

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

Page 24

Page 25: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 25/120

J&T

1 0 0 0 0 0 0 0 0

-11.7550249 1 0 0 0 0 0 0 0

20.65982272 -2.162398074 1 0 0 0 0 0 0

-12.24253862 1.481399593 -1.853167844 1 0 0 0 0 0

2.515221618 -0.359089626 1.123963053 -1.898942912 1 0 0 0 0

-0.147000739 0.029040594 -0.259404209 1.103621781 -1.797933505 1 0 0 0-0.015372845 0.003673927 0.000658148 -0.209515706 1.039465054 -1.91328007 1 0 0

-0.003910505 0.001535456 -0.002078353 0.007287804 -0.232703626 1.169602924 -1.878627481 1 0

-0.00225258 0.001108449 -0.001838743 -6.32643E-05 0.005162859 -0.261282184 1.135511469 -1.905711339 1

-0.001673895 0.000873171 -0.001497223 -0.000396941 -0.002241427 0.010321022 -0.257635156 1.171026047 -1.913995707

-0.001330643 0.000703665 -0.001213153 -0.00035891 -0.002133379 -0.000493633 0.009171242 -0.269116052 1.186889402

-0.001083332 0.000574755 -0.000991069 -0.000298371 -0.00177031 -0.000847867 -0.001090247 0.010765394 -0.278686729

-0.000879697 0.000467055 -0.000804594 -0.000242788 -0.001435936 -0.000732056 -0.001305991 -0.00080409 0.01274412

-0.000721126 0.000382904 -0.000659008 -0.000198761 -0.001172894 -0.000603314 -0.001106895 -0.001093873 -0.000748425

-0.000566841 0.00030096 -0.000517478 -0.00015589 -0.000918024 -0.00047216 -0.000867888 -0.000892849 -0.001051522

-0.00268862 0.001427171 -0.002449527 -0.000736041 -0.004318813 -0.002212662 -0.004049054 -0.004173239 -0.005151139

2.17708E-16 1.2902E-16 -1.21431E-16 -5.95227E-17 1.30104E-17 8.50015E-17 5.9848E-17 6.245E-17 3.20924E-17

10 11 12 13 14 15 16 17 18

2.657329028 2.550719505 1.993460882 1.50347867 1.120994699 0.836995389 0.630969807 0.473658082 0.356604566

10 11 12 13 14 15 16 17 18

6.39519E-17 -3.10576E-17 -6.37849E-17 -3.67348E-18 1.97032E-17 -1.0052E-16 -9.36736E-17 1.58627E-17 3.43971E-17

1.35346E-16 -4.64619E-17 -1.01678E-16 9.42706E-18 6.12759E-17 -1.66994E-16 -1.49486E-16 2.69345E-17 7.74366E-17-8.52035E-16 -5.06159E-17 2.27772E-16 -2.9526E-16 -5.06159E-16 4.55544E-16 4.59762E-16 -4.51326E-16 -5.27249E-16

2.01335E-16 2.49395E-16 2.49395E-16 2.40303E-16 2.24715E-16 3.07847E-16 2.87064E-16 2.29911E-16 1.67562E-16

-1.57869E-16 8.77484E-17 3.03986E-17 -1.27392E-16 -2.04485E-16 -9.14307E-17 -3.94554E-16 -3.37283E-16 -9.61315E-17

-7.36392E-17 -5.5684E-16 -8.83922E-16 -2.77661E-16 -1.67357E-16 -5.94627E-16 6.78266E-17 1.15894E-16 -4.19136E-16

-2.46698E-16 6.61928E-17 1.28949E-15 5.4254E-16 3.34764E-16 6.97436E-16 -3.04703E-16 -1.81617E-16 5.18778E-16

5.41408E-16 8.18674E-16 -1.93851E-15 -8.86206E-16 -3.79369E-16 -8.63579E-16 8.41591E-16 3.46129E-16 -6.5422E-16

-2.88086E-16 -1.1283E-15 7.74024E-16 3.57486E-16 -8.77193E-17 2.19877E-16 -6.80392E-16 -1.91795E-16 1.61349E-16

1 3.64092E-16 -1.28411E-16 -1.51836E-17 1.00104E-16 8.50996E-18 1.61331E-16 2.98744E-17 9.85364E-18

11.7550249 1 -2.2091E-15 -4.40544E-16 1.60894E-15 2.55388E-17 2.8795E-15 5.61853E-16 8.3001E-17

4.759220472 2.162398074 1 3.49975E-13 -8.09644E-14 2.16776E-13 -6.59468E-13 -1.86741E-13 1.59317E-13

Page 25

Page 26: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 26/120

J&T

3.648283864 2.525886984 1.853167844 1 -8.1912E-14 -1.70465E-13 1.21023E-13 5.68218E-14 -1.28403E-13

3.284580691 2.725149269 2.39509689 1.898942912 1 7.46868E-14 -1.34507E-14 -1.45126E-14 5.39798E-14

2.919321793 2.643907854 2.520432758 2.310551305 1.797933505 1 4.41249E-15 7.70022E-15 -2.2495E-14

2.904699595 2.74995466 2.720283866 2.656362672 2.400485288 1.91328007 1 4.12033E-15 -4.80992E-15

2.775899558 2.692520756 2.708415063 2.722491448 2.63945297 2.424737593 1.878627481 1 -8.52078E-16

2.735757028 2.688326178 2.720678375 2.765917722 2.76886201 2.709580645 2.444610222 1.905711339 12.71114453 2.683105262 2.718170715 2.771024688 2.810856138 2.82930203 2.736686913 2.476497274 1.913995707

2.723786223 2.706204434 2.738439435 2.788628326 2.839615515 2.889797635 2.886137662 2.795408263 2.513707936

2.758271207 2.746618193 2.774160908 2.817818855 2.867969157 2.926365916 2.962516472 2.961092574 2.855691035

2.798994424 2.790892835 2.813480408 2.849676637 2.893983064 2.949482958 2.998864543 3.037612154 3.027329118

2.857697602 2.851802882 2.869994577 2.899349818 2.936600416 2.985102223 3.034940097 3.087174402 3.120977278

2.924052964 2.919595883 2.934155365 2.9577545 2.988334616 3.029039175 3.074014081 3.126728069 3.176400527

1 1 1 1 1 1 1 1 1

53.55673485 36.88636326 33.7664762 31.43851888 28.94409268 26.65668824 24.01639747 21.39022407 18.6081016

10 11 12 13 14 15 16 17 18

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.584205976 0 0 0 0 0 0 0 0-6.867355788 0.596940639 0 0 0 0 0 0 0

12.06959189 -1.290823287 0.668165005 0 0 0 0 0 0

-7.152164218 0.884307619 -1.238221903 0.737779164 0 0 0 0 0

1.469407499 -0.214355191 0.75099278 -1.401000515 0.797123891 0 0 0 0

-0.08587871 0.017335511 -0.173324814 0.814229155 -1.433175751 0.844255396 0 0 0

-0.008980908 0.002193116 0.000439752 -0.154576323 0.828582428 -1.615297023 0.880181497 0 0

-0.002284541 0.000916576 -0.001388683 0.00537679 -0.18549362 0.98744358 -1.653533149 0.908638928 0

-0.001315971 0.000661678 -0.001228584 -4.66751E-05 0.004115439 -0.220588894 0.999456186 -1.731603507 0.930409093

-0.000977899 0.000521231 -0.001000392 -0.000292855 -0.001786695 0.008713579 -0.226765697 1.064039852 -1.78079901

-0.00077737 0.000420046 -0.000810587 -0.000264797 -0.001700568 -0.000416752 0.008072358 -0.24452932 1.104292692

Page 26

Page 27: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 27/120

J&T

-0.000632889 0.000343095 -0.000662198 -0.000220132 -0.001411156 -0.000715817 -0.000959615 0.009781856 -0.259292667

-0.000513925 0.000278804 -0.000537602 -0.000179124 -0.001144619 -0.000618043 -0.001149509 -0.000730627 0.011857245

-0.000421286 0.000228571 -0.000440326 -0.000146642 -0.000934942 -0.000509351 -0.000974268 -0.000993935 -0.000696342

-0.000331152 0.000179655 -0.000345761 -0.000115012 -0.000731779 -0.000398624 -0.000763899 -0.000811278 -0.000978345

-0.001570708 0.000851936 -0.001636688 -0.000543036 -0.003442629 -0.001868052 -0.003563902 -0.003791967 -0.004792667

10 11 12 13 14 15 16 17 18

6.24622E-17 -3.03341E-17 -6.22992E-17 -3.58791E-18 1.92442E-17 -9.81783E-17 -9.14917E-17 1.54932E-17 3.35959E-17

2.02813E-17 9.08723E-18 1.25146E-17 1.57413E-17 2.54893E-17 1.30797E-17 1.82177E-17 -1.49241E-18 1.54686E-17

-2.53283E-16 -2.70514E-16 -2.50293E-16 -2.67709E-16 -2.53999E-16 -3.21451E-16 -2.45222E-16 -3.19639E-16 -1.8895E-16

1.11491E-17 -2.36158E-18 -3.01726E-18 3.49136E-18 9.34238E-18 -2.47397E-17 2.11298E-17 -3.5806E-17 1.83035E-17

-1.41928E-16 8.12229E-17 2.80591E-17 -1.15775E-16 -1.85424E-16 -8.98536E-17 -3.57744E-16 -3.19626E-16 -8.32823E-17

-1.01298E-16 -4.37075E-16 -7.21818E-16 -2.62486E-16 -1.91079E-16 -5.16918E-16 -4.67741E-17 4.60679E-18 -3.69572E-16

-2.95088E-16 -4.87424E-16 1.03409E-16 1.06609E-16 4.26505E-17 -8.6615E-17 -2.50607E-16 -9.94084E-17 -4.39143E-17

-1.47829E-16 1.41522E-16 -2.79743E-17 1.34745E-17 1.14304E-16 -2.1631E-17 7.61744E-17 -6.21529E-18 -2.26897E-18

-1.3708E-16 -4.34907E-17 -6.25266E-18 2.32993E-18 1.54888E-17 -2.1168E-17 -3.37693E-18 -1.0095E-17 -1.02305E-17

0.584205976 -1.80033E-17 -3.19461E-17 5.25123E-18 3.32578E-18 -9.51504E-18 -3.3735E-18 -6.02342E-18 -5.18376E-18

0.149696282 0.596940639 -2.76386E-17 3.84406E-18 -1.15181E-17 -9.3125E-18 -2.14998E-18 -5.64494E-18 -4.65287E-18

0.075876581 0.154015433 0.668165005 7.09642E-17 -2.51092E-19 -1.61351E-17 8.42759E-19 -3.48343E-18 -4.00612E-18

0.041550656 0.07032575 0.129006721 0.737779164 -2.31464E-17 -1.63745E-17 2.03798E-18 -4.07702E-18 -3.68746E-18

0.030767271 0.043102772 0.063892626 0.112692247 0.797123891 1.00721E-17 -1.73859E-17 -9.62603E-18 -6.6439E-18

0.020820513 0.025704713 0.030872648 0.043405629 0.084739313 0.844255396 1.40852E-16 2.62084E-17 2.4731E-17

0.017590684 0.020475237 0.021615074 0.024709036 0.037248525 0.068736694 0.880181497 -1.15422E-17 -7.71548E-18

0.014166972 0.016094872 0.015977175 0.016052024 0.018891995 0.026982527 0.05346091 0.908638928 -4.7219E-17

0.011727996 0.013209502 0.012809734 0.012163714 0.012379517 0.013985057 0.020905831 0.041487651 0.9304090930.009600191 0.010781436 0.010369991 0.009643523 0.009222547 0.009109297 0.010562204 0.015693765 0.031832103

0.007862226 0.008821348 0.008461721 0.007813465 0.007307323 0.006828692 0.006878512 0.007906978 0.011904567

0.006483527 0.007272353 0.006969709 0.006420813 0.005960098 0.00546173 0.005196289 0.005190418 0.006005164

0.005306859 0.005952043 0.005702717 0.005249646 0.004861111 0.004425837 0.004127672 0.003897378 0.003908688

0.004373609 0.00490525 0.004699342 0.00432494 0.004001723 0.003635804 0.003368814 0.003119746 0.002956691

0.003453796 0.00387364 0.003710927 0.003415004 0.00315901 0.002868255 0.002652128 0.0024407 0.002269065

0.01651686 0.018525011 0.01774661 0.016330794 0.015104948 0.013710711 0.012666142 0.011624436 0.01071463

1 1 1 1 1 1 1 1 1

Page 27

J&T

Page 28: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 28/120

J&T

10 11 12 13 14 15 16 17 18

0.00092657 0.000823287 0.000734512 0.00059676 0.000555691 0.0004181 0.000367961 0.000300886 0.000250362

0.000684517 0.000608005 0.000542321 0.000440559 0.000410221 0.000308636 0.000271621 0.000222105 0.000184808

0.000760392 0.000674998 0.000601907 0.000488903 0.000455213 0.000342476 0.000301399 0.000246453 0.000205066

0.00114692 0.001014951 0.000903833 0.000733731 0.000683022 0.000513806 0.000452163 0.000369722 0.000307631

0.003516396 0.002995501 0.002626516 0.002119253 0.001968108 0.001479082 0.001301212 0.001063813 0.0008851030.009983567 0.008051355 0.006898865 0.005516539 0.005104779 0.003831715 0.003369465 0.002754434 0.002291683

0.022645013 0.015805998 0.012582982 0.009743089 0.008895593 0.00664357 0.005831727 0.004764444 0.003963312

0.044839311 0.02661685 0.019012548 0.013924313 0.012398111 0.009167417 0.008018623 0.006542758 0.005440324

0.118182984 0.05843434 0.034933681 0.022678115 0.018943263 0.013626783 0.011798532 0.009591112 0.00796512

0.584205976 0.149696282 0.075876581 0.041550656 0.030767271 0.020820513 0.017590684 0.014166972 0.011727996

-1.80033E-17 0.596940639 0.154015433 0.07032575 0.043102772 0.025704713 0.020475237 0.016094872 0.013209502

-3.19461E-17 -2.76386E-17 0.668165005 0.129006721 0.063892626 0.030872648 0.021615074 0.015977175 0.012809734

5.25123E-18 3.84406E-18 7.09642E-17 0.737779164 0.112692247 0.043405629 0.024709036 0.016052024 0.012163714

3.32578E-18 -1.15181E-17 -2.51092E-19 -2.31464E-17 0.797123891 0.084739313 0.037248525 0.018891995 0.012379517

-9.51504E-18 -9.3125E-18 -1.61351E-17 -1.63745E-17 1.00721E-17 0.844255396 0.068736694 0.026982527 0.013985057

-3.3735E-18 -2.14998E-18 8.42759E-19 2.03798E-18 -1.73859E-17 1.40852E-16 0.880181497 0.05346091 0.020905831

-6.02342E-18 -5.64494E-18 -3.48343E-18 -4.07702E-18 -9.62603E-18 2.62084E-17 -1.15422E-17 0.908638928 0.041487651

-5.18376E-18 -4.65287E-18 -4.00612E-18 -3.68746E-18 -6.6439E-18 2.4731E-17 -7.71548E-18 -4.7219E-17 0.930409093

-4.07548E-18 -2.51069E-18 -2.45577E-18 -9.70665E-19 -2.52689E-18 -1.14457E-17 1.99152E-18 1.42795E-17 -4.62686E-16

-6.70359E-19 9.21968E-20 -1.05535E-20 -2.89947E-19 -1.81109E-18 1.92372E-18 -3.01937E-18 7.84158E-18 -1.05951E-17

3.70643E-19 3.66965E-19 2.78031E-19 -2.51815E-19 6.48621E-19 3.50597E-18 3.70159E-19 -7.25486E-18 7.52038E-18

5.55733E-19 1.36872E-19 3.77261E-19 -3.91187E-19 -2.52812E-19 6.00001E-18 -1.68071E-18 1.24896E-17 6.11998E-18

-3.34811E-19 -5.89776E-20 -7.62006E-19 4.02769E-19 -4.87467E-19 -1.38282E-18 -1.77732E-18 7.07303E-18 1.65613E-18

-2.35142E-19 -8.13771E-20 -8.10319E-20 -2.0463E-19 -5.59898E-20 4.0579E-19 1.54847E-19 -1.21569E-18 -1.17417E-18

0 0 0 0 0 0 0 0 0

0.786891646 0.861662206 0.976894184 1.034903555 1.096992807 1.086129796 1.102269451 1.096121129 1.090571507

Page 28

J&T

Page 29: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 29/120

J&T

19 20 21 22 23 24 25

0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.947040323 0 0 0 0 0 0

0 0.959628897 0 0 0 0 0

0 0 0.96918509 0 0 0 0

0 0 0 0.976439695 0 0 00 0 0 0 0.981951 0 0

0 0 0 0 0 0.986075 0

0 0 0 0 0 0 1

19 20 21 22 23 24 25

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

Page 29

J&T

Page 30: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 30/120

J&T

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.469203058 0 0 0 0 0 0

0.169577245 0.470129026 0 0 0 0 0

0.083588124 0.168651278 0.469203058 0 0 0 0

0.054774292 0.083821198 0.169577245 0.470129026 0 0 0

0.039798383 0.052748308 0.081087612 0.164375734 0.459142 0 0

0.183058898 0.22465019 0.280132085 0.36549524 0.540858 1 0

1 1 1 1 1 1 0

19 20 21 22 23 24 25 SiE

0 0 0 0 0 0 0 1 0.116519

0 0 0 0 0 0 0 2 0.085578

0 0 0 0 0 0 0 3 0.094684

0 0 0 0 0 0 0 4 0.140867

0 0 0 0 0 0 0 5 0.397295

0 0 0 0 0 0 0 6 0.955496

0 0 0 0 0 0 0 7 1.358653

0 0 0 0 0 0 0 8 1.605146

0 0 0 0 0 0 0 9 1.999125

Page 30

J&T

Page 31: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 31/120

J&T

0 0 0 0 0 0 0 10 2.657329

0 0 0 0 0 0 0 11 2.55072

0 0 0 0 0 0 0 12 1.993461

0 0 0 0 0 0 0 13 1.503479

0 0 0 0 0 0 0 14 1.120995

0 0 0 0 0 0 0 15 0.8369950 0 0 0 0 0 0 16 0.63097

0 0 0 0 0 0 0 17 0.473658

0 0 0 0 0 0 0 18 0.356605

1 0 0 0 0 0 0 19 0.269013

-1.933440772 1 0 0 0 0 0 20 0.203729 20

1.221339753 -1.955136983 1 0 0 0 0 21 0.154741 21

-0.295950901 1.253174388 -1.969309291 1 0 0 0 22 0.117873 22

0.014715947 -0.309786917 1.281203568 -1.991327203 1 0 0 23 0.090044 23

-0.000640349 0.017206987 -0.320330318 1.296786477 -1.995661 1 0 24 0.069328 24

-0.006023679 -0.005457475 0.008436041 -0.305459274 0.995661 -1 1 25 0 25

9.54098E-18 -3.90313E-17 -9.19403E-17 0 0 0 1

19 20 21 22 23 24 25

0.269012856 0.203729421 0.154740979 0.117872753 0.090044 0.069328 0

19 20 21 22 23 24 25

-7.12988E-17 9.1002E-17 4.37478E-17 -2.02876E-17 0.00000 0.00000 0.00000

-1.10431E-16 1.74401E-16 7.60899E-17 -2.69345E-17 0.00000 0.00000 0.000004.0071E-16 -8.56253E-16 -3.50094E-16 1.81374E-16 0.00000 0.00000 0.00000

1.62367E-16 2.59787E-17 -7.7936E-18 1.29893E-18 0.00000 0.00000 0.00000

7.44294E-17 -1.70013E-17 -2.43658E-17 1.95867E-18 0.00000 0.00000 0.00000

-4.1579E-16 8.59801E-18 5.02341E-17 -1.46911E-17 0.00000 0.00000 0.00000

4.56069E-16 -1.0872E-17 -4.47388E-17 1.799E-17 0.00000 0.00000 0.00000

-5.35841E-16 1.64803E-17 4.32997E-17 -2.20847E-17 0.00000 0.00000 0.00000

1.09292E-16 -8.05578E-18 -3.83281E-18 2.54128E-18 0.00000 0.00000 0.00000

9.80885E-18 1.74678E-18 -1.6572E-18 3.18004E-18 0.00000 0.00000 0.00000

1.21309E-16 3.19234E-17 -2.55388E-17 4.46928E-17 0.00000 0.00000 0.00000

1.08388E-13 -7.83527E-15 -3.91763E-15 2.61176E-15 0.00000 0.00000 0.00000

Page 31

J&T

Page 32: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 32/120

-1.08478E-13 2.95178E-15 9.59329E-15 -4.42767E-15 0.00000 0.00000 0.00000

5.06171E-14 -1.0619E-15 -5.66345E-15 1.85832E-15 0.00000 0.00000 0.00000

-2.37063E-14 5.19116E-16 3.02818E-15 -8.21934E-16 0.00000 0.00000 0.00000

-6.48219E-15 2.06878E-16 9.48192E-16 -2.24118E-16 0.00000 0.00000 0.00000

-4.80262E-15 3.87308E-16 9.2954E-16 -1.54923E-16 0.00000 0.00000 0.00000

2.42299E-16 -7.26898E-16 -7.26898E-16 0 0.00000 0.00000 0.000001 -3.45965E-16 -1.48271E-16 -4.94236E-17 0.00000 0.00000 0.00000

1.933440772 1 -1.62449E-16 -8.12245E-17 0.00000 0.00000 0.00000

2.558801805 1.955136983 1 0 -9.4E-16 1.57E-16 0

2.912084614 2.597095038 1.969309291 1 1.99E-13 -8.82E-15 0

3.104806015 2.976524436 2.640335594 1.991327203 1 -1.31E-14 0

3.206820917 3.181337842 3.035770696 2.677227004 1.995661 1 0

1 1 1 1 1 1 1

15.71595412 12.7100943 9.645415581 6.668554207 3.995661 2 1

19 20 21 22 23 24 25

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 00 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.947040323 0 0 0 0 0 0

-1.831046374 0.959628897 0 0 0 0 0

Page 32

J&T

Page 33: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 33/120

1.156657994 -1.876205946 0.96918509 0 0 0 0

-0.280277437 1.202582356 -1.908625202 0.976439695 0 0 0

0.013936595 -0.297280478 1.241723395 -1.944410927 0.981951 0 0

-0.000606436 0.016512322 -0.310459368 1.266233792 -1.959642 0.986075 0

-0.005704667 -0.00523715 0.008176085 -0.298262561 0.97769 -0.986075 1

19 20 21 22 23 24 25

-6.96381E-17 8.88823E-17 4.27287E-17 -1.9815E-17 -1.56E-16 6.85E-18 0

1.71576E-17 1.0979E-17 -2.33948E-18 9.29307E-18 -6.07E-18 1.36E-18 0

-1.26057E-16 -6.96091E-17 1.93732E-18 4.46664E-17 -8.05E-18 1.09E-18 0

1.14609E-17 1.07332E-17 1.70057E-17 2.59777E-17 5.72E-18 -3.1E-18 0

7.20951E-17 -1.26374E-17 -1.80091E-17 8.49536E-18 -6.36E-18 9.15E-19 0

-3.23278E-16 3.78386E-18 3.64031E-17 -9.93376E-18 -4.7E-19 8.07E-19 0

-5.23338E-17 -2.16669E-18 1.21751E-17 1.02673E-18 2.74E-19 -2E-18 0

6.91469E-19 -1.52574E-19 1.39908E-18 2.08172E-18 -2.73E-18 -1.63E-18 0-6.15086E-18 -1.00063E-18 1.01875E-18 -3.46245E-20 -9.03E-19 -3E-19 0

-4.07548E-18 -6.70359E-19 3.70643E-19 5.55733E-19 -3.35E-19 -2.35E-19 0

-2.51069E-18 9.21968E-20 3.66965E-19 1.36872E-19 -5.9E-20 -8.14E-20 0

-2.45577E-18 -1.05535E-20 2.78031E-19 3.77261E-19 -7.62E-19 -8.1E-20 0

-9.70665E-19 -2.89947E-19 -2.51815E-19 -3.91187E-19 4.03E-19 -2.05E-19 0

-2.52689E-18 -1.81109E-18 6.48621E-19 -2.52812E-19 -4.87E-19 -5.6E-20 0

-1.14457E-17 1.92372E-18 3.50597E-18 6.00001E-18 -1.38E-18 4.06E-19 0

1.99152E-18 -3.01937E-18 3.70159E-19 -1.68071E-18 -1.78E-18 1.55E-19 0

1.42795E-17 7.84158E-18 -7.25486E-18 1.24896E-17 7.07E-18 -1.22E-18 0

-4.62686E-16 -1.05951E-17 7.52038E-18 6.11998E-18 1.66E-18 -1.17E-18 00.947040323 -7.67432E-18 -5.23221E-18 1.09248E-18 -2.87E-18 8.57E-19 0

0.024339261 0.959628897 4.85551E-18 -9.61468E-18 -1.77E-17 3.7E-18 0

0.009077478 0.018683666 0.96918509 5.79863E-17 -8.6E-18 -5.87E-18 0

0.004525722 0.006865324 0.014286562 0.976439695 1.32E-16 -1.82E-17 0

0.002966118 0.003441399 0.005258281 0.010975726 0.981951 -2.33E-19 0

0.002152356 0.002166216 0.002531253 0.003891608 0.008229 0.986075 0

0.009898741 0.009214498 0.008738814 0.008692971 0.00982 0.013925 1

1 1 1 1 1 1 1

Page 33

J&T

Page 34: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 34/120

19 20 21 22 23 24 25

0.000205265 0.000168179 0.000138698 0.000113524 9.36E-05 7.39E-05 0.000353

0.000151519 0.000124142 0.000102381 8.37978E-05 6.91E-05 5.45E-05 0.000261

0.000168127 0.00013775 0.000113603 9.29829E-05 7.66E-05 6.05E-05 0.000289

0.000252215 0.000206643 0.000170418 0.000139485 0.000115 9.08E-05 0.000434

0.000725639 0.000594514 0.000490291 0.000401293 0.000331 0.000261 0.0012490.001878831 0.001539352 0.001269511 0.001039083 0.000856 0.000676 0.003233

0.003249198 0.002662123 0.002195495 0.001797018 0.001481 0.001169 0.005592

0.00445951 0.003653629 0.00301319 0.002466312 0.002033 0.001605 0.007675

0.006526579 0.005346577 0.004409289 0.003609041 0.002974 0.002349 0.011232

0.009600191 0.007862226 0.006483527 0.005306859 0.004374 0.003454 0.016517

0.010781436 0.008821348 0.007272353 0.005952043 0.004905 0.003874 0.018525

0.010369991 0.008461721 0.006969709 0.005702717 0.004699 0.003711 0.017747

0.009643523 0.007813465 0.006420813 0.005249646 0.004325 0.003415 0.016331

0.009222547 0.007307323 0.005960098 0.004861111 0.004002 0.003159 0.015105

0.009109297 0.006828692 0.00546173 0.004425837 0.003636 0.002868 0.013711

0.010562204 0.006878512 0.005196289 0.004127672 0.003369 0.002652 0.0126660.015693765 0.007906978 0.005190418 0.003897378 0.00312 0.002441 0.011624

0.031832103 0.011904567 0.006005164 0.003908688 0.002957 0.002269 0.010715

0.947040323 0.024339261 0.009077478 0.004525722 0.002966 0.002152 0.009899

-7.67432E-18 0.959628897 0.018683666 0.006865324 0.003441 0.002166 0.009214

-5.23221E-18 4.85551E-18 0.96918509 0.014286562 0.005258 0.002531 0.008739

1.09248E-18 -9.61468E-18 5.79863E-17 0.976439695 0.010976 0.003892 0.008693

-2.87241E-18 -1.7701E-17 -8.59975E-18 1.316E-16 0.981951 0.008229 0.00982

8.5741E-19 3.69541E-18 -5.86993E-18 -1.81946E-17 -2.33E-19 0.986075 0.013925

0 0 0 0 0 0 1

1.081472264 1.072185897 1.063809211 1.055291791 1.048008 1.039228 1.223548

Page 34

J&T

Page 35: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 35/120

Page 35

J&T

Page 36: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 36/120

Page 36

J&T

Page 37: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 37/120

 Formula Too Long !

-7.230299151

-2.835461234 -5.846366603

-5.182414585 -5.062186025 -1.545527

Page 37

C

Page 38: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 38/120

Mill Discharge Grate Model

Grate Paramaters Bpf D50, micr m

0.555527 6763.305 1.907476

Size Fraction 1 2 3 4 5 6 7 8 9 10 11Bottom-Size 203200 101600 76100 50800 25400 19050 12700 9500 6700 4750 3350

Classifier Efficiency 1 1 1 1 1 1 1 0.881856 0.774976 0.687781 0.62928

Page 38

C

Page 39: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 39/120

12 13 14 15 16 17 18 19 20 21 22 23 24 252360 1700 1180 850 600 425 300 212 150 106 75 53 38 0

0.595005 0.577099 0.566412 0.561383 0.55855 0.557096 0.556335 0.555944 0.555743 0.555639 0.555585 0.555557 0.555543 0.555527

Page 39

Mill

Page 40: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 40/120

Solution of the Model Equations by Stepwise Time Integration

Last Iteration   D(Time), min   0.361

Total Rocks Fines % Fines tons

Make-up Feed, tons 0.0089 0.0067 0.0022 25.02 1 406400

Internal Feed, tons 0.2908 0.2596 0.0312 10.71 2 203200 0.017561

To the Grate, tons 0.2908 0.2533 0.0375 12.88 3 101600 0.040511

Internal Recycle, tons 0.2752 0.2527 0.0225 8.18 4 76100 0.054623

Mill Discharge, tons 0.0156 0.0006 0.0149 95.87 5 50800 0.075631

  Actual 0.0089 0.0004 0.0085 95.87 6 25400 0.039680

7 19050 0.010414

Net Feedrate, ton/hr 1.48 8 12700 0.009453

Mill Discharge, ton/hr 1.48 9 9500 0.004804

10 6700 0.003262

Internal Recycle Ratio 30.891 11 4750 0.00193912 3350 0.001630

Sp. Energy, KWH/ton 6.60 13 2360 0.001613

14 1700 0.001528

15 1180 0.001606

16 850 0.001387

17 600 0.001329

18 425 0.001177

19 300 0.001041

20 212 0.000898

21 150 0.000768

22 106 0.000657

23 75 0.000556

24 53 0.000473

25 38 0.000385

0.002272

Total 0.275197

Inter

Page 40

Mill

Page 41: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 41/120

% Retained % Passing tons % Retained % Passing

100.00 100.00

6.38 93.62 0.000000 0.00 100.00

14.72 78.90 0.000000 0.00 100.00

19.85 59.05 0.000000 0.00 100.00

27.48 31.57 0.000000 0.00 100.00

14.42 17.15 0.000000 0.00 100.00

3.78 13.36 0.000000 0.00 100.00

3.43 9.93 0.000000 0.00 100.00

1.75 8.18 0.000368 4.13 95.87

1.19 7.00 0.000542 6.08 89.79

0.70 6.29 0.000504 5.65 84.140.59 5.70 0.000549 6.16 77.98

0.59 5.11 0.000628 7.05 70.93

0.56 4.56 0.000641 7.18 63.75

0.58 3.98 0.000703 7.89 55.86

0.50 3.47 0.000620 6.96 48.91

0.48 2.99 0.000601 6.74 42.17

0.43 2.56 0.000535 6.00 36.16

0.38 2.18 0.000475 5.33 30.84

0.33 1.86 0.000410 4.60 26.24

0.28 1.58 0.000351 3.94 22.30

0.24 1.34 0.000301 3.37 18.93

0.20 1.14 0.000255 2.85 16.07

0.17 0.97 0.000217 2.43 13.64

0.14 0.83 0.000176 1.98 11.67

0.83 0.001040 11.67

100.00 0.008917 100.00

nal Size Distribution Discharge Size Distribution

Page 41

Mill

Page 42: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 42/120

Page 42

Mill

Page 43: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 43/120

Matrix Z = {TJT(inv)} ( transpose)

1 2 3 4 5 6 7 8

1 0.97670707 0.011067713 0.000554691 0.000208796 4.97991E-05 0.001048554 0.001904616 0.001177816

2 1.67001E-16 0.982838912 0.005927891 0.002231611 0.00053228 0.000802672 0.001417723 0.000872077

3 4.6969E-17 -2.01255E-16 0.981030397 0.007640781 0.001822484 0.000961331 0.001601262 0.000973668

4 -3.91408E-18 7.05981E-17 1.64736E-15 0.971908667 0.01293475 0.002027675 0.002633905 0.001509645 -6.03421E-18 3.00839E-17 -6.96088E-16 7.16379E-18 0.922782857 0.02784302 0.016276807 0.006195244

6 -5.15354E-17 3.08095E-17 -3.08288E-16 -1.14004E-17 -1.79294E-16 0.824259842 0.078015727 0.023766034

7 -1.67979E-16 -7.19134E-18 -4.97054E-16 1.38302E-17 3.23626E-17 -1.55739E-15 0.759711475 0.086382887

8 3.58791E-18 6.7601E-18 -3.16476E-16 -1.82848E-16 -1.87375E-16 -1.2148E-16 3.8232E-16 0.722762188

9 5.92005E-17 -6.91315E-17 -7.63656E-16 -2.15177E-16 -2.05013E-16 -1.93415E-15 -7.29488E-15 -2.11372E-14

10 6.24622E-17 2.02813E-17 -2.53283E-16 1.11491E-17 -1.41928E-16 -1.01298E-16 -2.95088E-16 -1.47829E-16

11 -3.03341E-17 9.08723E-18 -2.70514E-16 -2.36158E-18 8.12229E-17 -4.37075E-16 -4.87424E-16 1.41522E-16

12 -6.22992E-17 1.25146E-17 -2.50293E-16 -3.01726E-18 2.80591E-17 -7.21818E-16 1.03409E-16 -2.79743E-17

13 -3.58791E-18 1.57413E-17 -2.67709E-16 3.49136E-18 -1.15775E-16 -2.62486E-16 1.06609E-16 1.34745E-17

14 1.92442E-17 2.54893E-17 -2.53999E-16 9.34238E-18 -1.85424E-16 -1.91079E-16 4.26505E-17 1.14304E-16

15 -9.81783E-17 1.30797E-17 -3.21451E-16 -2.47397E-17 -8.98536E-17 -5.16918E-16 -8.6615E-17 -2.1631E-1716 -9.14917E-17 1.82177E-17 -2.45222E-16 2.11298E-17 -3.57744E-16 -4.67741E-17 -2.50607E-16 7.61744E-17

17 1.54932E-17 -1.49241E-18 -3.19639E-16 -3.5806E-17 -3.19626E-16 4.60679E-18 -9.94084E-17 -6.21529E-18

18 3.35959E-17 1.54686E-17 -1.8895E-16 1.83035E-17 -8.32823E-17 -3.69572E-16 -4.39143E-17 -2.26897E-18

19 -6.96381E-17 1.71576E-17 -1.26057E-16 1.14609E-17 7.20951E-17 -3.23278E-16 -5.23338E-17 6.91469E-19

20 8.88823E-17 1.0979E-17 -6.96091E-17 1.07332E-17 -1.26374E-17 3.78386E-18 -2.16669E-18 -1.52574E-19

21 4.27287E-17 -2.33948E-18 1.93732E-18 1.70057E-17 -1.80091E-17 3.64031E-17 1.21751E-17 1.39908E-18

22 -1.9815E-17 9.29307E-18 4.46664E-17 2.59777E-17 8.49536E-18 -9.93376E-18 1.02673E-18 2.08172E-18

23 -1.56319E-16 -6.06791E-18 -8.05155E-18 5.7157E-18 -6.3551E-18 -4.70216E-19 2.73736E-19 -2.72904E-18

24 6.85207E-18 1.36478E-18 1.08982E-18 -3.09983E-18 9.15003E-19 8.0693E-19 -2.00074E-18 -1.62846E-18

25 0 0 0 0 0 0 0 0

Page 43

Mill

Page 44: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 44/120

9 10 11 12 13 14 15 16 17 18

0.001160461 0.00092657 0.000823287 0.000734512 0.00059676 0.000555691 0.0004181 0.000367961 0.000300886 0.000250362

0.000857854 0.000684517 0.000608005 0.000542321 0.000440559 0.000410221 0.000308636 0.000271621 0.000222105 0.000184808

0.000954335 0.000760392 0.000674998 0.000601907 0.000488903 0.000455213 0.000342476 0.000301399 0.000246453 0.000205066

0.001451066 0.00114692 0.001014951 0.000903833 0.000733731 0.000683022 0.000513806 0.000452163 0.000369722 0.0003076310.004894835 0.003516396 0.002995501 0.002626516 0.002119253 0.001968108 0.001479082 0.001301212 0.001063813 0.000885103

0.015663351 0.009983567 0.008051355 0.006898865 0.005516539 0.005104779 0.003831715 0.003369465 0.002754434 0.002291683

0.044883584 0.022645013 0.015805998 0.012582982 0.009743089 0.008895593 0.00664357 0.005831727 0.004764444 0.003963312

0.106372371 0.044839311 0.02661685 0.019012548 0.013924313 0.012398111 0.009167417 0.008018623 0.006542758 0.005440324

0.667399991 0.118182984 0.05843434 0.034933681 0.022678115 0.018943263 0.013626783 0.011798532 0.009591112 0.00796512

-1.3708E-16 0.584205976 0.149696282 0.075876581 0.041550656 0.030767271 0.020820513 0.017590684 0.014166972 0.011727996

-4.34907E-17 -1.8003E-17 0.596940639 0.154015433 0.07032575 0.043102772 0.025704713 0.020475237 0.016094872 0.013209502

-6.25266E-18 -3.1946E-17 -2.76386E-17 0.668165005 0.129006721 0.063892626 0.030872648 0.021615074 0.015977175 0.012809734

2.32993E-18 5.25123E-18 3.84406E-18 7.09642E-17 0.737779164 0.112692247 0.043405629 0.024709036 0.016052024 0.012163714

1.54888E-17 3.32578E-18 -1.15181E-17 -2.51092E-19 -2.31464E-17 0.797123891 0.084739313 0.037248525 0.018891995 0.012379517

-2.1168E-17 -9.515E-18 -9.3125E-18 -1.61351E-17 -1.63745E-17 1.00721E-17 0.844255396 0.068736694 0.026982527 0.013985057-3.37693E-18 -3.3735E-18 -2.14998E-18 8.42759E-19 2.03798E-18 -1.73859E-17 1.40852E-16 0.880181497 0.05346091 0.020905831

-1.0095E-17 -6.0234E-18 -5.64494E-18 -3.48343E-18 -4.07702E-18 -9.62603E-18 2.62084E-17 -1.15422E-17 0.908638928 0.041487651

-1.02305E-17 -5.1838E-18 -4.65287E-18 -4.00612E-18 -3.68746E-18 -6.6439E-18 2.4731E-17 -7.71548E-18 -4.7219E-17 0.930409093

-6.15086E-18 -4.0755E-18 -2.51069E-18 -2.45577E-18 -9.70665E-19 -2.52689E-18 -1.14457E-17 1.99152E-18 1.42795E-17 -4.62686E-16

-1.00063E-18 -6.7036E-19 9.21968E-20 -1.05535E-20 -2.89947E-19 -1.81109E-18 1.92372E-18 -3.01937E-18 7.84158E-18 -1.05951E-17

1.01875E-18 3.70643E-19 3.66965E-19 2.78031E-19 -2.51815E-19 6.48621E-19 3.50597E-18 3.70159E-19 -7.25486E-18 7.52038E-18

-3.46245E-20 5.55733E-19 1.36872E-19 3.77261E-19 -3.91187E-19 -2.52812E-19 6.00001E-18 -1.68071E-18 1.24896E-17 6.11998E-18

-9.02973E-19 -3.3481E-19 -5.89776E-20 -7.62006E-19 4.02769E-19 -4.87467E-19 -1.38282E-18 -1.77732E-18 7.07303E-18 1.65613E-18

-2.99707E-19 -2.3514E-19 -8.13771E-20 -8.10319E-20 -2.0463E-19 -5.59898E-20 4.0579E-19 1.54847E-19 -1.21569E-18 -1.17417E-18

0 0 0 0 0 0 0 0 0 0

Page 44

Mill

Page 45: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 45/120

19 20 21 22 23 24 25

0.000205265 0.000168179 0.000139 0.000114 9.35554E-05 7.38761E-05 0.000353258

0.000151519 0.000124142 0.000102 8.38E-05 6.90582E-05 5.45317E-05 0.000260757

0.000168127 0.00013775 0.000114 9.3E-05 7.66275E-05 6.05088E-05 0.000289337

0.000252215 0.000206643 0.00017 0.000139 0.00011495 9.07698E-05 0.0004340360.000725639 0.000594514 0.00049 0.000401 0.000330704 0.000261138 0.001248676

0.001878831 0.001539352 0.00127 0.001039 0.000856314 0.000676188 0.003233366

0.003249198 0.002662123 0.002195 0.001797 0.001480948 0.001169443 0.005592099

0.00445951 0.003653629 0.003013 0.002466 0.002032532 0.001605013 0.007675

0.006526579 0.005346577 0.004409 0.003609 0.002974304 0.00234872 0.011231569

0.009600191 0.007862226 0.006484 0.005307 0.004373609 0.003453796 0.01651686

0.010781436 0.008821348 0.007272 0.005952 0.00490525 0.00387364 0.018525011

0.010369991 0.008461721 0.00697 0.005703 0.004699342 0.003710927 0.01774661

0.009643523 0.007813465 0.006421 0.00525 0.00432494 0.003415004 0.016330794

0.009222547 0.007307323 0.00596 0.004861 0.004001723 0.00315901 0.015104948

0.009109297 0.006828692 0.005462 0.004426 0.003635804 0.002868255 0.0137107110.010562204 0.006878512 0.005196 0.004128 0.003368814 0.002652128 0.012666142

0.015693765 0.007906978 0.00519 0.003897 0.003119746 0.0024407 0.011624436

0.031832103 0.011904567 0.006005 0.003909 0.002956691 0.002269065 0.01071463

0.947040323 0.024339261 0.009077 0.004526 0.002966118 0.002152356 0.009898741

-7.67432E-18 0.959628897 0.018684 0.006865 0.003441399 0.002166216 0.009214498

-5.23221E-18 4.85551E-18 0.969185 0.014287 0.005258281 0.002531253 0.008738814

1.09248E-18 -9.61468E-18 5.8E-17 0.97644 0.010975726 0.003891608 0.008692971

-2.87241E-18 -1.7701E-17 -8.6E-18 1.32E-16 0.98195146 0.008228841 0.009819699

8.5741E-19 3.69541E-18 -5.9E-18 -1.8E-17 -2.32819E-19 0.986074826 0.013925174

0 0 0 0 0 0 1

Page 45

Mill

Page 46: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 46/120

1 2 3 4 5 6 7 8

Mesh Opening 406400 203200 101600 76100 50800 25400 19050 12700

Rock or Fines 1 1 1 1 1 1 1 1

Fresh Feed, °/1 0.045199865 0.060435741 0.094264394 0.18291039 0.233645076 0.054556673 0.052058999 0.02676077

Iteration 1 Cummulative Energy, KWH/ton 0.202271399 Cummulative Time, min

1 2 3 4 5 6 7 8

Initial Charge, tons 0.015650467 0.020925894 0.032639076 0.06333278 0.080899681 0.018890265 0.018025445 0.009265925

To the Grate, tons 0.015285922 0.020739998 0.032152653 0.061853032 0.075543434 0.018015981 0.016763215 0.009368362

Internal Recycle, tons 0.015285922 0.020739998 0.032152653 0.061853032 0.075543434 0.018015981 0.016763215 0.008261542

Mill Discharge, tons 0 0 0 0 0 0 0 0.00110682

  Actual 0 0 0 0 0 0 0 0.000754156

Iteration 2 Cummulative Energy, KWH/ton 0.404542798 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000642651 0.000859274 0.001340249 0.002600616 0.00332196 0.000775685 0.000740174 0.000380484Internal Feed, tons 0.015928573 0.021599272 0.033492902 0.064453648 0.078865394 0.018791666 0.017503388 0.00899469

To the Grate, tons 0.01555755 0.021404898 0.032994429 0.062950498 0.073682656 0.017881994 0.016331603 0.009115719

Internal Recycle, tons 0.01555755 0.021404898 0.032994429 0.062950498 0.073682656 0.017881994 0.016331603 0.008038747

Mill Discharge, tons 0 0 0 0 0 0 0 0.001076972

  Actual 0 0 0 0 0 0 0 0.000705887

Iteration 3 Cummulative Energy, KWH/ton 0.606814198 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000627881 0.000839526 0.001309447 0.002540847 0.003245613 0.000757858 0.000723163 0.00037174

Internal Feed, tons 0.01618543 0.022244424 0.034303875 0.065491345 0.07692827 0.018639853 0.017054765 0.008781572

To the Grate, tons 0.015808424 0.022041821 0.033793985 0.063966734 0.071910367 0.017706596 0.01595284 0.008910544Internal Recycle, tons 0.015808424 0.022041821 0.033793985 0.063966734 0.071910367 0.017706596 0.01595284 0.007857812

Mill Discharge, tons 0 0 0 0 0 0 0 0.001052732

  Actual 0 0 0 0 0 0 0 0.000671598

Iteration 4 Cummulative Energy, KWH/ton 0.809085597 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000615448 0.000822902 0.001283518 0.002490534 0.003181345 0.000742852 0.000708843 0.000364379

Internal Feed, tons 0.016423872 0.022864723 0.035077503 0.066457269 0.075091712 0.018449448 0.016661683 0.008603324

To the Grate, tons 0.016041312 0.022654114 0.034556746 0.064912869 0.07022987 0.017501968 0.015614579 0.008734888

Page 46

Mill

Page 47: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 47/120

9 10 11 12 13 14 15 16 17 18

9500 6700 4750 3350 2360 1700 1180 850 600 425

0 0 0 0 0 0 0 0 0 0

0.025761601 0.021292603 0.019033421 0.017257689 0.014833975 0.015197642 0.012569151 0.012288122 0.011146814 0.010283528

0.430332015

9 10 11 12 13 14 15 16 17 18

0.008919962 0.007372571 0.006590328 0.00597548 0.005136268 0.005262188 0.004352073 0.004254766 0.003859588 0.003560675

0.008598905 0.006784301 0.006596799 0.006724152 0.006193688 0.006441365 0.005425508 0.005264318 0.004750683 0.004342263

0.006663942 0.004666116 0.004151233 0.004000903 0.003574373 0.003648466 0.003045788 0.002940387 0.002646586 0.002415754

0.001934963 0.002118185 0.002445566 0.002723248 0.002619315 0.002792899 0.002379721 0.002323932 0.002104097 0.001926509

0.001318429 0.001443271 0.00166634 0.001855544 0.001784727 0.001903002 0.001621474 0.001583461 0.001433672 0.001312669

0.84428422

9 10 11 12 13 14 15 16 17 18

0.000366278 0.000302738 0.000270617 0.000245369 0.000210909 0.00021608 0.000178708 0.000174712 0.000158485 0.0001462110.007646754 0.005643767 0.005201076 0.005113977 0.00461987 0.004754442 0.003982742 0.003855569 0.003475496 0.003175805

0.007688722 0.005594384 0.005414298 0.005743253 0.005491137 0.005775272 0.004924458 0.004756245 0.004273827 0.003877503

0.005958572 0.003847713 0.003407108 0.003417264 0.003168931 0.003271183 0.002764507 0.002656602 0.002380932 0.002157191

0.00173015 0.001746671 0.002007189 0.002325989 0.002322206 0.002504089 0.002159951 0.002099643 0.001892896 0.001720311

0.001134003 0.001144832 0.001315585 0.001524538 0.001522058 0.001641271 0.001415711 0.001376183 0.001240673 0.001127555

1.247197354

9 10 11 12 13 14 15 16 17 18

0.00035786 0.00029578 0.000264397 0.00023973 0.000206062 0.000211114 0.000174601 0.000170697 0.000154843 0.000142851

0.006912579 0.004745332 0.00436311 0.004458445 0.004175141 0.004345114 0.003683348 0.003550759 0.003187997 0.002892799

0.007147199 0.004957189 0.004719104 0.005068505 0.004954861 0.005269582 0.004539951 0.004378975 0.003924412 0.0035410460.005538905 0.003409462 0.002969637 0.003015785 0.002859446 0.002984754 0.002548651 0.002445878 0.002186274 0.001970008

0.001608294 0.001547727 0.001749467 0.002052719 0.002095414 0.002284827 0.0019913 0.001933097 0.001738138 0.001571037

0.001026023 0.000987384 0.001116086 0.001309548 0.001336785 0.001457623 0.001270365 0.001233234 0.001108859 0.001002255

1.642454449

9 10 11 12 13 14 15 16 17 18

0.000350774 0.000289923 0.000259162 0.000234983 0.000201982 0.000206933 0.000171143 0.000167317 0.000151777 0.000140022

0.006471949 0.004259728 0.00386218 0.00399394 0.003820057 0.004018892 0.003440729 0.003313057 0.00296733 0.002678812

0.006807496 0.004598511 0.004305721 0.004616127 0.004557813 0.004886075 0.004242092 0.004092287 0.003661439 0.003290344

Page 47

Mill

Page 48: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 48/120

19 20 21 22 23 24 25 Total Rocks Fines

300 212 150 106 75 53 38

0 0 0 0 0 0 0

0.00933055 0.008440322 0.007669 0.006902 0.006242703 0.005391511 0.046526948 1.0000 0.7498 0.2502

19 20 21 22 23 24 25

0.003230706 0.002922464 0.002656 0.00239 0.002161538 0.001866812 0.01610997   0.3463 0.2596   0.0866

0.003900114 0.003489773 0.003136 0.002792 0.002498688 0.002137329 0.017452042 0.3463 0.2497 0.0965

0.002168246 0.001939416 0.001742 0.001551 0.001388164 0.001187379 0.009695088 0.3060 0.2486 0.0574

0.001731868 0.001550356 0.001393 0.001241 0.001110524 0.000949951 0.007756954 0.0402 0.0011 0.0391

0.001180046 0.001056369 0.000949 0.000845 0.00075668 0.000647269 0.005285368 0.0274 0.0008 0.0266

19 20 21 22 23 24 25

0.000132662 0.000120004 0.000109 9.81E-05 8.87586E-05 7.66564E-05 0.000661519   0.0142   0.0107 0.00360.002852729 0.002553408 0.002295 0.002045 0.001830767 0.001566716 0.012828193 0.3331   0.2596   0.0734

0.003453832 0.003062578 0.002726 0.002405 0.002132499 0.001808553 0.014024004 0.3331 0.2499 0.0832

0.001920138 0.001702006 0.001515 0.001336 0.001184725 0.001004729 0.007790719 0.2983 0.2488 0.0495

0.001533694 0.001360572 0.001211 0.001069 0.000947774 0.000803824 0.006233285 0.0347 0.0011 0.0337

0.001005239 0.000891768 0.000794 0.0007 0.000621206 0.000526855 0.004085522   0.0228   0.0007 0.0221

Deficit 0.0086

19 20 21 22 23 24 25

0.000129613 0.000117246 0.000107 9.59E-05 8.67187E-05 7.48946E-05 0.000646316   0.0139   0.0104 0.0035

0.002578206 0.002288056 0.002039 0.0018 0.001598012 0.001356592 0.010584798 0.3242   0.2596   0.0646

0.003133516 0.00275817 0.002436 0.002132 0.001875851 0.001579066 0.011681729 0.3242 0.2501 0.07410.00174206 0.001532833 0.001354 0.001185 0.001042142 0.00087724 0.006489521 0.2932 0.2490 0.0442

0.001391456 0.001225336 0.001083 0.000948 0.000833709 0.000701827 0.005192208 0.0310 0.0011 0.0299

0.00088769 0.000781713 0.000691 0.000604 0.000531871 0.000447736 0.003312409   0.0198   0.0007 0.0191

Deficit 0.0059

19 20 21 22 23 24 25

0.000127046 0.000114925 0.000104 9.4E-05 8.50015E-05 7.34116E-05 0.000633518   0.0136   0.0102 0.0034

0.002372872 0.002091382 0.00185 0.001622 0.001428982 0.001204742 0.009002838 0.3180   0.2596   0.0584

0.002896628 0.002534513 0.002224 0.001934 0.001690234 0.001413761 0.010030948 0.3180 0.2502 0.0678

Page 48

Mill

Page 49: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 49/120

Internal Recycle, tons 0.016041312 0.022654114 0.034556746 0.064912869 0.07022987 0.017501968 0.015614579 0.007702909

Mill Discharge, tons 0 0 0 0 0 0 0 0.001031979

  Actual 0 0 0 0 0 0 0 0.000645849

Iteration 5 Cummulative Energy, KWH/ton 1.011356996 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00060455 0.000808331 0.001260791 0.002446435 0.003125014 0.000729698 0.000696291 0.000357927

Internal Feed, tons 0.016645862 0.023462445 0.035817537 0.067359304 0.073354883 0.018231666 0.016310871 0.008446966

To the Grate, tons 0.016258131 0.023244035 0.035286408 0.0657966 0.068640499 0.017277354 0.015307634 0.008578503

Internal Recycle, tons 0.016258131 0.023244035 0.035286408 0.0657966 0.068640499 0.017277354 0.015307634 0.007565

Mill Discharge, tons 0 0 0 0 0 0 0 0.001013503

  Actual 0 0 0 0 0 0 0 0.000625565

Iteration 6 Cummulative Energy, KWH/ton 1.213628395 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000594718 0.000795185 0.001240286 0.002406649 0.003074192 0.000717831 0.000684968 0.000352106

Internal Feed, tons 0.01685285 0.02403922 0.036526695 0.068203249 0.07171469 0.017995185 0.015992602 0.008305043To the Grate, tons 0.016460298 0.023813204 0.035985648 0.066623586 0.067139483 0.017039837 0.015025266 0.008435363

Internal Recycle, tons 0.016460298 0.023813204 0.035985648 0.066623586 0.067139483 0.017039837 0.015025266 0.007438772

Mill Discharge, tons 0 0 0 0 0 0 0 0.000996592

  Actual 0 0 0 0 0 0 0 0.000608909

Iteration 7 Cummulative Energy, KWH/ton 1.415899794 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000585666 0.000783081 0.001221407 0.002370016 0.003027398 0.000706904 0.000674541 0.000346746

Internal Feed, tons 0.017045964 0.024596285 0.037207055 0.068993602 0.070166881 0.017746741 0.015699807 0.0081732

To the Grate, tons 0.016648913 0.024362845 0.036656511 0.067398219 0.06572296 0.016794865 0.014762579 0.008301855

Internal Recycle, tons 0.016648913 0.024362845 0.036656511 0.067398219 0.06572296 0.016794865 0.014762579 0.007321036Mill Discharge, tons 0 0 0 0 0 0 0 0.000980818

  Actual 0 0 0 0 0 0 0 0.000594739

Iteration 8 Cummulative Energy, KWH/ton 1.618171194 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000577213 0.000771778 0.001203778 0.002335808 0.002983701 0.000696701 0.000664805 0.000341741

Internal Feed, tons 0.017226126 0.025134624 0.037860289 0.069734026 0.068706661 0.017491566 0.015427384 0.008048857

To the Grate, tons 0.016824879 0.02489394 0.037300645 0.068124074 0.064386557 0.016546628 0.014516043 0.008175776

Internal Recycle, tons 0.016824879 0.02489394 0.037300645 0.068124074 0.064386557 0.016546628 0.014516043 0.007209853

Page 49

Mill

Page 50: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 50/120

0.005275644 0.00316277 0.002709504 0.002746618 0.00263031 0.002767531 0.002381438 0.002285748 0.002039772 0.001830534

0.001531852 0.001435741 0.001596218 0.001869509 0.001927502 0.002118543 0.001860654 0.001806539 0.001621666 0.00145981

0.000958687 0.000898537 0.000998969 0.001170005 0.001206299 0.001325859 0.001164463 0.001130596 0.001014896 0.000913601

2.032277237

9 10 11 12 13 14 15 16 17 18

0.000344563 0.00028479 0.000254573 0.000230822 0.000198405 0.000203269 0.000168113 0.000164354 0.000149089 0.000137543

0.006193371 0.003984763 0.003561325 0.003676944 0.003549919 0.003763484 0.003245742 0.003126046 0.002795632 0.002514286

0.006580068 0.004383926 0.004053988 0.004315686 0.004269658 0.004596815 0.00401089 0.003871538 0.003460106 0.0030999

0.005099393 0.003015183 0.002551093 0.002567855 0.002464016 0.002603691 0.002251645 0.002162448 0.001927611 0.001724583

0.001480676 0.001368744 0.001502895 0.001747832 0.001805641 0.001993124 0.001759245 0.001709089 0.001532495 0.001375316

0.000913919 0.000844831 0.000927633 0.001078816 0.001114498 0.001230217 0.00108586 0.001054903 0.000945903 0.000848888

2.418159769

9 10 11 12 13 14 15 16 17 18

0.000338959 0.000280158 0.000250433 0.000227069 0.000195178 0.000199963 0.000165379 0.000161681 0.000146665 0.000135306

0.006005109 0.003819254 0.003376787 0.003463939 0.003350339 0.003566561 0.003090409 0.002978316 0.002660867 0.0023863180.006415944 0.00424538 0.003894283 0.004114819 0.004062294 0.004379354 0.003831261 0.003699953 0.003303953 0.002953049

0.0049722 0.002919893 0.002450594 0.002448338 0.002344347 0.002480518 0.002150805 0.00206661 0.001840618 0.001642885

0.001443743 0.001325487 0.001443689 0.001666482 0.001717947 0.001898835 0.001680457 0.001633343 0.001463334 0.001310164

0.000882116 0.000809862 0.000882083 0.001018207 0.001049652 0.001160173 0.001026746 0.00099796 0.000894086 0.0008005

2.801123233

9 10 11 12 13 14 15 16 17 18

0.0003338 0.000275894 0.000246621 0.000223612 0.000192208 0.00019692 0.000162862 0.00015922 0.000144432 0.000133246

0.005867627 0.003711412 0.003258822 0.003320224 0.00320485 0.0034161 0.002967377 0.002861214 0.002554299 0.002285795

0.006288053 0.004147649 0.003786673 0.003977238 0.003912455 0.004215465 0.003691235 0.003565354 0.003181375 0.002838257

0.004873088 0.002852675 0.002382877 0.002366476 0.002257875 0.00238769 0.002072196 0.001991429 0.001772331 0.0015790230.001414965 0.001294973 0.001403796 0.001610762 0.00165458 0.001827775 0.001619039 0.001573924 0.001409044 0.001259235

0.000857992 0.000785233 0.00085122 0.000976718 0.001003288 0.001108308 0.000981737 0.000954381 0.000854402 0.000763562

3.181873991

9 10 11 12 13 14 15 16 17 18

0.000328982 0.000271911 0.000243061 0.000220385 0.000189433 0.000194077 0.000160511 0.000156922 0.000142347 0.000131323

0.005759042 0.003634327 0.003178514 0.003220905 0.0030986 0.003301234 0.00287001 0.002767895 0.00246932 0.002206018

0.006181353 0.004072237 0.003708474 0.003878964 0.003802259 0.004090676 0.00358123 0.00345859 0.003083896 0.00274725

0.004790398 0.002800809 0.002333668 0.002308003 0.002194281 0.002317008 0.002010441 0.001931797 0.001718026 0.001528392

Page 50

Mill

0 001610363 0 001408538 0 001236 0 001074 0 000939022 0 000785405 0 005572467 0 2897 0 2492 0 0405

Page 51: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 51/120

0.001610363 0.001408538 0.001236 0.001074 0.000939022 0.000785405 0.005572467 0.2897 0.2492 0.0405

0.001286264 0.001125975 0.000988 0.000859 0.000751213 0.000628356 0.004458481 0.0284 0.0010 0.0273

0.00080499 0.000704675 0.000619 0.000538 0.000470135 0.000393247 0.002790275   0.0177   0.0006 0.0171

Deficit 0.0041

19 20 21 22 23 24 25

0.000124797 0.00011289 0.000103 9.23E-05 8.34964E-05 7.21117E-05 0.0006223   0.0134   0.0100 0.0033

0.002216434 0.001942728 0.001708 0.001488 0.001303595 0.001092626 0.007862973 0.3137   0.2596   0.0540

0.002717824 0.002366681 0.002066 0.001787 0.001553004 0.001292029 0.008841842 0.3137 0.2504 0.0633

0.001510958 0.001315266 0.001148 0.000993 0.000862783 0.000717778 0.004911886 0.2872 0.2494 0.0378

0.001206865 0.001051415 0.000918 0.000794 0.000690222 0.000574251 0.003929956 0.0265 0.0010 0.0254

0.000744915 0.000648966 0.000567 0.00049 0.000426026 0.000354446 0.00242569   0.0163   0.0006 0.0157

Deficit 0.0030

19 20 21 22 23 24 25

0.000122767 0.000111054 0.000101 9.08E-05 8.21385E-05 7.0939E-05 0.00061218   0.0132   0.0099 0.0033

0.002095676 0.001828769 0.0016 0.001387 0.001209117 0.001008523 0.007028331 0.3105   0.2596   0.05090.0025807 0.002238655 0.001946 0.001676 0.001449809 0.001200846 0.007970929 0.3105 0.2505 0.0600

0.001434725 0.001244117 0.001081 0.000931 0.000805452 0.000667122 0.00442807 0.2854 0.2495 0.0359

0.001145975 0.000994539 0.000865 0.000745 0.000644357 0.000533724 0.003542859 0.0251 0.0010 0.0241

0.000700182 0.000607655 0.000528 0.000455 0.000393697 0.000326101 0.002164659   0.0153   0.0006 0.0147

Deficit 0.0021

19 20 21 22 23 24 25

0.000120898 0.000109363 9.94E-05 8.94E-05 8.08883E-05 6.98592E-05 0.000602861   0.0130   0.0097 0.0032

0.002001417 0.001740364 0.001517 0.00131 0.001137 0.000944604 0.006409132 0.3081   0.2596   0.0485

0.002474026 0.002139559 0.001854 0.00159 0.001371059 0.00113154 0.007324156 0.3081 0.2506 0.0575

0.001375421 0.001189045 0.00103 0.000884 0.000761702 0.000628619 0.00406877 0.2841 0.2497 0.03450.001098606 0.000950514 0.000824 0.000707 0.000609358 0.000502921 0.003255386 0.0240 0.0010 0.0230

0.000666162 0.000576363 0.0005 0.000429 0.000369496 0.000304956 0.001973969   0.0146   0.0006 0.0140

Deficit 0.0016

19 20 21 22 23 24 25

0.000119153 0.000107785 9.79E-05 8.81E-05 7.97207E-05 6.88508E-05 0.00059416   0.0128   0.0096 0.0032

0.001927018 0.00167098 0.001452 0.00125 0.001081284 0.000895434 0.005944347 0.3064   0.2596   0.0467

0.00238983 0.002061732 0.001782 0.001524 0.00131011 0.001078123 0.006837689 0.3064 0.2508 0.0556

0.001328612 0.001145793 0.00099 0.000847 0.000727841 0.000598944 0.003798524 0.2832 0.2498 0.0334

Page 51

Mill

Mill Discharge tons 0 0 0 0 0 0 0 0 000965923

Page 52: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 52/120

Mill Discharge, tons 0 0 0 0 0 0 0 0.000965923

  Actual 0 0 0 0 0 0 0 0.000582323

Iteration 9 Cummulative Energy, KWH/ton 1.820442593 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000569243 0.000761122 0.001187157 0.002303556 0.002942504 0.000687082 0.000655626 0.000337023

Internal Feed, tons 0.017394122 0.025655062 0.038487802 0.070427631 0.067329062 0.01723371 0.015171669 0.007930476

To the Grate, tons 0.016988962 0.025407306 0.037919432 0.068804185 0.063125733 0.016298334 0.014283123 0.008055773

Internal Recycle, tons 0.016988962 0.025407306 0.037919432 0.068804185 0.063125733 0.016298334 0.014283123 0.007104028

Mill Discharge, tons 0 0 0 0 0 0 0 0.000951745

  Actual 0 0 0 0 0 0 0 0.000571184

Iteration 10 Cummulative Energy, KWH/ton 2.022713992 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000561681 0.000751011 0.001171387 0.002272956 0.002903416 0.000677954 0.000646917 0.000332546

Internal Feed, tons 0.017550643 0.026158318 0.039090819 0.071077141 0.066029149 0.016976289 0.01493004 0.007817134

To the Grate, tons 0.017141837 0.025903658 0.038514081 0.069441214 0.061935972 0.016052424 0.014062002 0.007941001Internal Recycle, tons 0.017141837 0.025903658 0.038514081 0.069441214 0.061935972 0.016052424 0.014062002 0.007002815

Mill Discharge, tons 0 0 0 0 0 0 0 0.000938185

  Actual 0 0 0 0 0 0 0 0.000561009

Iteration 11 Cummulative Energy, KWH/ton 2.224985391 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000554477 0.000741379 0.001156362 0.002243802 0.002866176 0.000669259 0.000638619 0.00032828

Internal Feed, tons 0.017696314 0.026645037 0.039670443 0.071685016 0.064802148 0.016721683 0.014700621 0.007708272

To the Grate, tons 0.017284115 0.026383637 0.039085675 0.070037558 0.060812901 0.015810732 0.013851371 0.007830927

Internal Recycle, tons 0.017284115 0.026383637 0.039085675 0.070037558 0.060812901 0.015810732 0.013851371 0.006905746

Mill Discharge, tons 0 0 0 0 0 0 0 0.000925181  Actual 0 0 0 0 0 0 0 0.000551585

Iteration 12 Cummulative Energy, KWH/ton 2.42725679 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000547596 0.000732178 0.001142012 0.002215957 0.002830607 0.000660953 0.000630694 0.000324206

Internal Feed, tons 0.01783171 0.027115815 0.040227687 0.072253515 0.063643508 0.016471686 0.014482065 0.007603548

To the Grate, tons 0.017416358 0.026847834 0.039635214 0.070595423 0.059752355 0.015574618 0.013650284 0.007725208

Internal Recycle, tons 0.017416358 0.026847834 0.039635214 0.070595423 0.059752355 0.015574618 0.013650284 0.006812517

Mill Discharge, tons 0 0 0 0 0 0 0 0.000912691

Page 52

Mill

0 001390955 0 001271428 0 001374806 0 001570961 0 001607978 0 001773668 0 001570789 0 001526794 0 00136587 0 001218858

Page 53: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 53/120

0.001390955 0.001271428 0.001374806 0.001570961 0.001607978 0.001773668 0.001570789 0.001526794 0.00136587 0.001218858

0.00083856 0.000766502 0.000828824 0.00094708 0.000969396 0.001069285 0.000946976 0.000920453 0.000823437 0.000734809

3.560905368

9 10 11 12 13 14 15 16 17 18

0.000324439 0.000268157 0.000239705 0.000217342 0.000186818 0.000191398 0.000158295 0.000154755 0.000140382 0.00012951

0.005667232 0.003573893 0.003119354 0.003149226 0.003019681 0.003212788 0.002792549 0.002692893 0.00240084 0.002141951

0.006087475 0.004009348 0.003646934 0.003804711 0.003718697 0.003993848 0.003493662 0.003372703 0.003005209 0.002673967

0.004717645 0.002757555 0.002294942 0.002263822 0.002146057 0.002262163 0.001961282 0.001883824 0.00167419 0.001487622

0.00136983 0.001251793 0.001351992 0.001540889 0.00157264 0.001731684 0.00153238 0.001488879 0.00133102 0.001186345

0.000822095 0.000751256 0.00081139 0.000924756 0.00094381 0.00103926 0.000919649 0.000893542 0.000798804 0.000711978

3.938564975

9 10 11 12 13 14 15 16 17 18

0.000320129 0.000264595 0.000236521 0.000214455 0.000184336 0.000188855 0.000156192 0.0001527 0.000138517 0.000127789

0.005585508 0.003522687 0.003072065 0.00309441 0.002959223 0.003143442 0.002730205 0.002631861 0.002344923 0.002089779

0.006001767 0.003953773 0.003594963 0.003745013 0.003652693 0.003916677 0.003422648 0.003302396 0.002940592 0.0026139270.004651223 0.002719331 0.002262238 0.002228301 0.002107967 0.002218453 0.001921416 0.001844554 0.001638191 0.001454219

0.001350544 0.001234442 0.001332725 0.001516712 0.001544727 0.001698224 0.001501232 0.001457842 0.0013024 0.001159707

0.000807587 0.000738162 0.000796932 0.000906952 0.000923703 0.001015491 0.000897695 0.000871749 0.000778799 0.000693473

4.315100033

9 10 11 12 13 14 15 16 17 18

0.000316023 0.000261201 0.000233487 0.000211704 0.000181972 0.000186433 0.000154189 0.000150741 0.00013674 0.00012615

0.005510203 0.003476812 0.003031518 0.003049766 0.002910961 0.003087619 0.002679141 0.002581388 0.002298533 0.002046604

0.005921658 0.003902746 0.003548666 0.003694161 0.003598137 0.003853157 0.003363719 0.003243669 0.002886504 0.002563801

0.004589141 0.002684236 0.002233104 0.002198044 0.002076482 0.002182475 0.001888335 0.001811752 0.00160806 0.001426333

0.001332517 0.00121851 0.001315562 0.001496117 0.001521655 0.001670683 0.001475385 0.001431917 0.001278445 0.0011374680.000794436 0.000726465 0.000784327 0.000891972 0.000907198 0.000996047 0.000879612 0.000853697 0.000762198 0.000678149

4.69068827

9 10 11 12 13 14 15 16 17 18

0.000312101 0.00025796 0.00023059 0.000209077 0.000179713 0.000184119 0.000152275 0.00014887 0.000135043 0.000124585

0.005439324 0.00343424 0.002994928 0.003011265 0.002870653 0.00304123 0.002636382 0.002538843 0.00225935 0.002010237

0.005845735 0.003854807 0.003505935 0.00364879 0.003551037 0.003799058 0.003313559 0.00319353 0.002840307 0.002521122

0.004530303 0.002651264 0.002206214 0.002171048 0.002049301 0.002151832 0.001860175 0.001783747 0.001582324 0.001402589

0.001315433 0.001203543 0.001299721 0.001477742 0.001501736 0.001647226 0.001453384 0.001409783 0.001257984 0.001118533

Page 53

Mill

0 001061218 0 000915939 0 000792 0 000677 0 000582269 0 000479179 0 003039165 0 0232 0 0010 0 0222

Page 54: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 54/120

0.001061218 0.000915939 0.000792 0.000677 0.000582269 0.000479179 0.003039165 0.0232 0.0010 0.0222

0.000639773 0.000552189 0.000477 0.000408 0.000351031 0.000288881 0.001832211   0.0140   0.0006 0.0134

Deficit 0.0012

19 20 21 22 23 24 25

0.000117508 0.000106297 9.66E-05 8.69E-05 7.862E-05 6.79002E-05 0.000585956   0.0126   0.0094 0.0032

0.001867565 0.001615839 0.001401 0.001203 0.001037699 0.000857142 0.005591434 0.3050   0.2596   0.0453

0.002322327 0.001999657 0.001724 0.001472 0.001262244 0.001036361 0.006467127 0.3050 0.2509 0.0541

0.001291084 0.001111295 0.000958 0.000818 0.000701249 0.000575743 0.003592667 0.2824 0.2499 0.0325

0.001031243 0.000888362 0.000766 0.000654 0.000560995 0.000460618 0.002874461 0.0225 0.0010 0.0216

0.000618894 0.000533145 0.00046 0.000393 0.000336678 0.000276437 0.001725091   0.0135   0.0006 0.0130

Deficit 0.0009

19 20 21 22 23 24 25

0.000115947 0.000104885 9.53E-05 8.58E-05 7.75756E-05 6.69982E-05 0.000578172   0.0124   0.0093 0.0031

0.00181938 0.001571397 0.00136 0.001165 0.001003141 0.000826922 0.005320209 0.3039   0.2596   0.0442

0.002267273 0.001949307 0.001678 0.00143 0.00122406 0.001003206 0.006181051 0.3039 0.2510 0.05290.001260477 0.001083313 0.000932 0.000794 0.000680035 0.000557324 0.003433743 0.2818 0.2501 0.0318

0.001006796 0.000865993 0.000746 0.000635 0.000544025 0.000445882 0.002747307 0.0220 0.0009 0.0211

0.000602036 0.00051784 0.000446 0.00038 0.000325312 0.000266625 0.001642813   0.0132   0.0006 0.0126

Deficit 0.0007

19 20 21 22 23 24 25

0.00011446 0.000103539 9.41E-05 8.47E-05 7.65806E-05 6.61389E-05 0.000570756   0.0123   0.0092 0.0031

0.001779697 0.001535006 0.001326 0.001135 0.000975329 0.00080272 0.005108994 0.3030   0.2596   0.0433

0.002221534 0.00190772 0.00164 0.001396 0.001193078 0.000976446 0.005956956 0.3030 0.2511 0.0519

0.001235049 0.001060202 0.000911 0.000775 0.000662823 0.000542458 0.003309253 0.2814 0.2502 0.0312

0.000986485 0.000847518 0.000729 0.00062 0.000530255 0.000433988 0.002647704 0.0216 0.0009 0.02070.000588134 0.000505283 0.000435 0.00037 0.000316134 0.00025874 0.001578539   0.0129   0.0006 0.0123

Deficit 0.0006

19 20 21 22 23 24 25

0.000113039 0.000102254 9.29E-05 8.36E-05 7.56303E-05 6.53181E-05 0.000563673   0.0121   0.0091 0.0030

0.00174644 0.001504691 0.001299 0.001109 0.000952575 0.000783024 0.004942091 0.3022   0.2596   0.0426

0.002182793 0.001872713 0.001608 0.001367 0.001167485 0.000954462 0.005778595 0.3022 0.2512 0.0510

0.001213511 0.001040747 0.000894 0.00076 0.000648604 0.000530245 0.003210168 0.2810 0.2503 0.0307

0.000969282 0.000831966 0.000715 0.000608 0.00051888 0.000424217 0.002568427 0.0212 0.0009 0.0203

Page 54

Mill

  Actual 0 0 0 0 0 0 0 0.00054277

Page 55: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 55/120

c ua 0 0 0 0 0 0 0 0 0005

Iteration 13 Cummulative Energy, KWH/ton 2.62952819 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000541014 0.000723377 0.001128285 0.002189321 0.002796583 0.000653009 0.000623113 0.000320309

Internal Feed, tons 0.017957371 0.027571211 0.040763499 0.072784744 0.062548937 0.016227626 0.014273397 0.007502747

To the Grate, tons 0.017539091 0.027296806 0.040163632 0.071116866 0.0587504 0.015345063 0.013458042 0.007623615

Internal Recycle, tons 0.017539091 0.027296806 0.040163632 0.071116866 0.0587504 0.015345063 0.013458042 0.006722927

Mill Discharge, tons 0 0 0 0 0 0 0 0.000900688

  Actual 0 0 0 0 0 0 0 0.000534467

Iteration 14 Cummulative Energy, KWH/ton 2.831799589 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000534713 0.000714953 0.001115144 0.002163823 0.002764013 0.000645403 0.000615856 0.000316579

Internal Feed, tons 0.018073804 0.028011759 0.041278776 0.073280689 0.061514413 0.015990466 0.014073898 0.007405727

To the Grate, tons 0.017652812 0.027731082 0.04067181 0.071603824 0.057803353 0.015122754 0.013274117 0.007525986

Internal Recycle, tons 0.017652812 0.027731082 0.04067181 0.071603824 0.057803353 0.015122754 0.013274117 0.006636832Mill Discharge, tons 0 0 0 0 0 0 0 0.000889154

  Actual 0 0 0 0 0 0 0 0.000526606

Iteration 15 Cummulative Energy, KWH/ton 3.034070988 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00052868 0.000706886 0.001102562 0.002139409 0.002732827 0.000638122 0.000608908 0.000313007

Internal Feed, tons 0.018181492 0.028437968 0.041774373 0.073743234 0.060536181 0.015760876 0.013883024 0.007312386

To the Grate, tons 0.017757992 0.02815117 0.041160592 0.072058136 0.056907775 0.014908144 0.013098095 0.007432197

Internal Recycle, tons 0.017757992 0.02815117 0.041160592 0.072058136 0.056907775 0.014908144 0.013098095 0.006554124

Mill Discharge, tons 0 0 0 0 0 0 0 0.000878073

  Actual 0 0 0 0 0 0 0 0.000519141

Iteration 16 Cummulative Energy, KWH/ton 3.236342387 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000522903 0.000699163 0.001090516 0.002116034 0.002702968 0.000631149 0.000602255 0.000309587

Internal Feed, tons 0.018280895 0.028850332 0.042251107 0.07417417 0.059610744 0.015539293 0.01370035 0.007222642

To the Grate, tons 0.01785508 0.028557557 0.041630783 0.07248155 0.056060466 0.014701503 0.012929637 0.007342145

Internal Recycle, tons 0.01785508 0.028557557 0.041630783 0.07248155 0.056060466 0.014701503 0.012929637 0.006474711

Mill Discharge, tons 0 0 0 0 0 0 0 0.000867434

  Actual 0 0 0 0 0 0 0 0.000512037

Page 55

Mill

0.000782278 0.000715738 0.000772934 0.000878802 0.000893071 0.000979593 0.000864316 0.000838387 0.000748113 0.000665183

Page 56: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 56/120

5.065459148

9 10 11 12 13 14 15 16 17 18

0.00030835 0.000254859 0.000227818 0.000206564 0.000177553 0.000181906 0.000150445 0.000147081 0.00013342 0.000123087

0.005371807 0.003393928 0.002960819 0.002976552 0.002835519 0.003001371 0.002599687 0.002502223 0.002225614 0.001979026

0.005773225 0.003809191 0.00346565 0.003606966 0.003508858 0.003751477 0.003269754 0.003149768 0.002800044 0.0024840630.004474109 0.002619891 0.002180864 0.002146162 0.00202496 0.002124882 0.001835584 0.001759304 0.001559893 0.001381972

0.001299116 0.001189301 0.001284786 0.001460803 0.001483899 0.001626595 0.00143417 0.001390464 0.001240151 0.001102091

0.000770893 0.000705729 0.00076239 0.000866838 0.000880543 0.000965219 0.000851034 0.000825099 0.000735903 0.000653979

5.439508521

9 10 11 12 13 14 15 16 17 18

0.000304759 0.000251891 0.000225165 0.000204158 0.000175485 0.000179788 0.000148693 0.000145368 0.000131866 0.000121654

0.00530709 0.003355353 0.002928425 0.002944285 0.002803801 0.002966046 0.002567412 0.002470037 0.002196007 0.001951738

0.005703704 0.003765504 0.003427227 0.003567604 0.00347003 0.003708467 0.003230583 0.003110773 0.002764274 0.002451281

0.004420232 0.002589843 0.002156685 0.002122742 0.002002552 0.00210052 0.001813594 0.001737523 0.001539965 0.0013637340.001283472 0.00117566 0.001270542 0.001444862 0.001467478 0.001607947 0.001416989 0.00137325 0.001224308 0.001087547

0.000760144 0.000696292 0.000752486 0.000855728 0.000869122 0.000952316 0.00083922 0.000813315 0.000725104 0.000644106

5.812908782

9 10 11 12 13 14 15 16 17 18

0.00030132 0.000249049 0.000222624 0.000201854 0.000173505 0.000177759 0.000147015 0.000143728 0.000130379 0.000120281

0.00524488 0.003318261 0.002897365 0.002913731 0.002774413 0.00293391 0.002538378 0.002441186 0.002169548 0.001927456

0.005636939 0.003723541 0.00339037 0.003530114 0.003433604 0.003668753 0.003194844 0.003075383 0.002731945 0.002421787

0.004368491 0.002560982 0.002133492 0.002100435 0.001981531 0.002078026 0.001793531 0.001717756 0.001521955 0.001347326

0.001268449 0.001162559 0.001256878 0.001429679 0.001452074 0.001590727 0.001401313 0.001357627 0.00120999 0.001074462

0.000749942 0.000687337 0.000743102 0.000845266 0.000858507 0.000940483 0.000828496 0.000802667 0.00071538 0.000635252

6.185715906

9 10 11 12 13 14 15 16 17 18

0.000298028 0.000246328 0.000220192 0.000199649 0.00017161 0.000175817 0.000145409 0.000142158 0.000128954 0.000118967

0.005185025 0.003282531 0.00286746 0.002884497 0.002746707 0.002904087 0.002511757 0.002414873 0.002145519 0.001905503

0.005572795 0.003683198 0.003354932 0.003494182 0.003399025 0.003631514 0.003161708 0.00304277 0.002702294 0.002394863

0.004318781 0.002533235 0.002111191 0.002079056 0.001961575 0.002056933 0.001774929 0.00169954 0.001505437 0.001332347

0.001254015 0.001149963 0.001243741 0.001415127 0.00143745 0.001574581 0.001386779 0.00134323 0.001196857 0.001062516

0.000740231 0.00067881 0.000734166 0.000835334 0.000848511 0.000929458 0.0008186 0.000792894 0.000706492 0.000627192

Page 56

Mill

0.000576425 0.000494764 0.000425 0.000361 0.000308574 0.000252279 0.001527424   0.0126   0.0005 0.0121

Page 57: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 57/120

Deficit 0.0005

19 20 21 22 23 24 25

0.000111681 0.000101025 9.18E-05 8.26E-05 7.47212E-05 6.45329E-05 0.000556898   0.0120   0.0090 0.0030

0.001718049 0.001478974 0.001275 0.001088 0.000933632 0.000766716 0.004808069 0.3015   0.2596   0.0419

0.002149339 0.001842675 0.001581 0.001343 0.001145944 0.000936065 0.005634166 0.3015 0.2513 0.05030.001194913 0.001024054 0.000879 0.000746 0.000636638 0.000520025 0.003129934 0.2806 0.2504 0.0302

0.000954427 0.000818622 0.000703 0.000597 0.000509307 0.000416041 0.002504232 0.0209 0.0009 0.0200

0.000566355 0.000485769 0.000417 0.000354 0.000302222 0.000246878 0.001486007   0.0124   0.0005 0.0119

Deficit 0.0004

19 20 21 22 23 24 25

0.00011038 9.98487E-05 9.07E-05 8.17E-05 7.38509E-05 6.37814E-05 0.000550412   0.0118   0.0089 0.0030

0.001693364 0.001456756 0.001255 0.001071 0.000917574 0.000752969 0.004698571 0.3010   0.2596   0.0413

0.002119912 0.00181642 0.001558 0.001322 0.001127475 0.000920382 0.005515065 0.3010 0.2514 0.0496

0.001178553 0.001009463 0.000866 0.000735 0.000626377 0.000511312 0.00306377 0.2803 0.2505 0.02980.000941359 0.000806957 0.000692 0.000588 0.000501098 0.00040907 0.002451295 0.0206 0.0009 0.0197

0.000557525 0.000477925 0.00041 0.000348 0.000296778 0.000242274 0.001451794   0.0122   0.0005 0.0117

Deficit 0.0004

19 20 21 22 23 24 25

0.000109135 9.87221E-05 8.97E-05 8.07E-05 7.30177E-05 6.30617E-05 0.000544202   0.0117   0.0088 0.0029

0.001671521 0.001437217 0.001238 0.001055 0.000903714 0.00074117 0.004607473 0.3004   0.2596   0.0408

0.002093583 0.001793073 0.001537 0.001304 0.001111354 0.00090677 0.005415003 0.3004 0.2515 0.0490

0.001163915 0.000996488 0.000854 0.000725 0.00061742 0.00050375 0.003008183 0.2801 0.2506 0.0295

0.000929668 0.000796585 0.000683 0.00058 0.000493933 0.00040302 0.00240682 0.0204 0.0009 0.0195

0.000549646 0.000470964 0.000404 0.000343 0.000292027 0.000238277 0.00142298   0.0120   0.0005 0.0115Deficit 0.0003

19 20 21 22 23 24 25

0.000107942 9.76435E-05 8.87E-05 7.98E-05 7.22199E-05 6.23727E-05 0.000538256   0.0116   0.0087 0.0029

0.00165188 0.001419753 0.001222 0.001041 0.000891546 0.000730866 0.004530279 0.3000   0.2596   0.0403

0.002069674 0.001771993 0.001519 0.001288 0.001097046 0.000894753 0.005329369 0.3000 0.2516 0.0484

0.001150623 0.000984772 0.000844 0.000715 0.000609472 0.000497074 0.002960611 0.2798 0.2507 0.0291

0.000919051 0.00078722 0.000675 0.000572 0.000487574 0.000397679 0.002368758 0.0201 0.0009 0.0193

0.000542505 0.000464687 0.000398 0.000338 0.00028781 0.000234745 0.001398252   0.0119   0.0005 0.0114

Page 57

Mill

Page 58: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 58/120

Iteration 17 Cummulative Energy, KWH/ton 3.438613786 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000517374 0.00069177 0.001078985 0.002093659 0.002674387 0.000624476 0.000595886 0.000306314

Internal Feed, tons 0.018372454 0.029249326 0.042709767 0.074575209 0.058734853 0.015325978 0.013525524 0.007136422

To the Grate, tons 0.017944505 0.028950717 0.042083158 0.072875737 0.055258449 0.014502959 0.012768452 0.007255738

Internal Recycle, tons 0.017944505 0.028950717 0.042083158 0.072875737 0.055258449 0.014502959 0.012768452 0.006398513Mill Discharge, tons 0 0 0 0 0 0 0 0.000857225

  Actual 0 0 0 0 0 0 0 0.000505266

Iteration 18 Cummulative Energy, KWH/ton 3.640885185 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000512084 0.000684696 0.001067951 0.00207225 0.002647039 0.00061809 0.000589793 0.000303181

Internal Feed, tons 0.018456589 0.029635413 0.043151109 0.074947987 0.057905488 0.015121049 0.013358245 0.007053653

To the Grate, tons 0.018026681 0.029331109 0.042518463 0.073242295 0.054498961 0.01431253 0.012614278 0.007172886

Internal Recycle, tons 0.018026681 0.029331109 0.042518463 0.073242295 0.054498961 0.01431253 0.012614278 0.006325449

Mill Discharge, tons 0 0 0 0 0 0 0 0.000847437  Actual 0 0 0 0 0 0 0 0.000498809

Iteration 19 Cummulative Energy, KWH/ton 3.843156585 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000507023 0.00067793 0.001057398 0.002051773 0.002620883 0.000611982 0.000583965 0.000300185

Internal Feed, tons 0.018533705 0.030009039 0.043575861 0.075294068 0.057119843 0.014924512 0.013198243 0.006974263

To the Grate, tons 0.018102 0.029699177 0.042937415 0.073582749 0.053779435 0.014130149 0.01246687 0.007093498

Internal Recycle, tons 0.018102 0.029699177 0.042937415 0.073582749 0.053779435 0.014130149 0.01246687 0.006255441

Mill Discharge, tons 0 0 0 0 0 0 0 0.000838058

  Actual 0 0 0 0 0 0 0 0.000492649

Iteration 20 Cummulative Energy, KWH/ton 4.045427984 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000502186 0.000671462 0.00104731 0.002032197 0.002595877 0.000606143 0.000578393 0.000297321

Internal Feed, tons 0.018604186 0.030370639 0.043984725 0.075614946 0.056375311 0.014736292 0.013045263 0.006898171

To the Grate, tons 0.01817084 0.030055351 0.043340706 0.073898559 0.053097485 0.013955684 0.012325993 0.007017482

Internal Recycle, tons 0.01817084 0.030055351 0.043340706 0.073898559 0.053097485 0.013955684 0.012325993 0.006188405

Mill Discharge, tons 0 0 0 0 0 0 0 0.000829077

  Actual 0 0 0 0 0 0 0 0.000486771

Page 58

Mill

6 557974339

Page 59: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 59/120

6.557974339

9 10 11 12 13 14 15 16 17 18

0.000294877 0.000243723 0.000217864 0.000197538 0.000169795 0.000173958 0.000143871 0.000140654 0.000127591 0.000117709

0.005127441 0.00324811 0.002838629 0.002856387 0.002720309 0.002876014 0.002486979 0.002390531 0.002123393 0.001885381

0.005511185 0.003644416 0.003320839 0.003459647 0.003365971 0.003596232 0.003130614 0.003012353 0.002674774 0.002369984

0.004271034 0.002506561 0.002089737 0.002058507 0.001942499 0.002036949 0.001757473 0.001682551 0.001490106 0.0013185060.001240151 0.001137855 0.001231102 0.00140114 0.001423471 0.001559283 0.001373141 0.001329802 0.001184669 0.001051479

0.00073097 0.000670674 0.000725636 0.00082586 0.000839023 0.000919073 0.000809357 0.000783812 0.000698267 0.000619763

6.929720384

9 10 11 12 13 14 15 16 17 18

0.000291861 0.000241231 0.000215636 0.000195518 0.000168059 0.000172179 0.0001424 0.000139216 0.000126286 0.000116505

0.005072077 0.003214972 0.002810839 0.002829305 0.002695007 0.002849338 0.002463657 0.002367757 0.002102793 0.001866727

0.005452044 0.003607157 0.003288053 0.003426427 0.003334262 0.003562589 0.003101185 0.002983723 0.002648991 0.002346771

0.004225201 0.002480935 0.002069105 0.002038741 0.0019242 0.002017893 0.001740952 0.00166656 0.001475742 0.001305591

0.001226843 0.001126222 0.001218947 0.001387686 0.001410062 0.001544696 0.001360233 0.001317164 0.001173249 0.00104118

0.00072213 0.000662904 0.000717483 0.000816804 0.000829975 0.000909222 0.000800645 0.000775294 0.000690585 0.000612848

7.30098456

9 10 11 12 13 14 15 16 17 18

0.000288977 0.000238847 0.000213505 0.000193586 0.000166398 0.000170478 0.000140993 0.00013784 0.000125038 0.000115354

0.005018891 0.0031831 0.002784075 0.002803208 0.002670685 0.002823845 0.002441533 0.00234627 0.002083444 0.001849278

0.005395315 0.00357139 0.003256548 0.003394477 0.003303797 0.003530386 0.003073174 0.0029566 0.002624663 0.002324948

0.004181238 0.002456336 0.00204928 0.00201973 0.001906619 0.001999653 0.001725227 0.00165141 0.001462189 0.001293451

0.001214077 0.001115055 0.001207268 0.001374746 0.001397178 0.001530733 0.001347947 0.00130519 0.001162474 0.001031498

0.00071369 0.00065548 0.000709687 0.000808139 0.000821325 0.000899835 0.000792385 0.000767251 0.000683355 0.000606362

7.671793226

9 10 11 12 13 14 15 16 17 18

0.00028622 0.000236568 0.000211468 0.000191739 0.000164811 0.000168851 0.000139648 0.000136525 0.000123845 0.000114254

0.004967845 0.003152478 0.002758328 0.002778077 0.002647282 0.002799402 0.002420437 0.002325874 0.002065152 0.00183284

0.005340942 0.003537086 0.003226303 0.003363771 0.003274518 0.003499503 0.003046415 0.002930785 0.002601589 0.002304315

0.0041391 0.002432742 0.002030247 0.00200146 0.001889722 0.00198216 0.001710205 0.001636991 0.001449335 0.001281972

0.001201842 0.001104344 0.001196055 0.001362311 0.001384796 0.001517342 0.00133621 0.001293794 0.001152255 0.001022344

0.000705631 0.000648388 0.000702234 0.000799846 0.000813048 0.000890869 0.000784522 0.000759618 0.000676517 0.000600243

Page 59

Mill

Deficit 0.0003

Page 60: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 60/120

19 20 21 22 23 24 25

0.000106801 9.6611E-05 8.78E-05 7.9E-05 7.14563E-05 6.17132E-05 0.000532564   0.0114   0.0086 0.0029

0.001633969 0.001403916 0.001208 0.001029 0.000880693 0.00072172 0.004463682 0.2995   0.2596   0.0399

0.002047688 0.001752707 0.001502 0.001273 0.00108416 0.000883982 0.005254781 0.2995 0.2516 0.0479

0.0011384 0.000974055 0.000834 0.000707 0.000602313 0.00049109 0.002919175 0.2796 0.2508 0.02880.000909288 0.000778653 0.000667 0.000566 0.000481847 0.000392892 0.002335606 0.0199 0.0009 0.0191

0.000535953 0.000458954 0.000393 0.000333 0.000284011 0.000231578 0.001376653   0.0117   0.0005 0.0112

Deficit 0.0003

19 20 21 22 23 24 25

0.000105709 9.56231E-05 8.69E-05 7.82E-05 7.07256E-05 6.10821E-05 0.000527119   0.0113   0.0085 0.0028

0.001617444 0.001389377 0.001195 0.001018 0.000870875 0.000713486 0.004405246 0.2991   0.2596   0.0395

0.002027263 0.001734872 0.001486 0.001259 0.001072406 0.000874199 0.00518875 0.2991 0.2517 0.0474

0.001127045 0.000964143 0.000826 0.0007 0.000595783 0.000485655 0.002882493 0.2794 0.2509 0.0285

0.000900218 0.000770729 0.00066 0.00056 0.000476623 0.000388544 0.002306257 0.0197 0.0008 0.0189

0.000529876 0.000453658 0.000389 0.000329 0.000280545 0.0002287 0.001357483   0.0116   0.0005 0.0111

Deficit 0.0003

19 20 21 22 23 24 25

0.000104664 9.46782E-05 8.6E-05 7.74E-05 7.00267E-05 6.04786E-05 0.00052191   0.0112   0.0084 0.0028

0.001602051 0.001375892 0.001183 0.001007 0.000861888 0.000705977 0.004353177 0.2987   0.2596   0.0391

0.002008133 0.001718233 0.001471 0.001247 0.001061569 0.000865213 0.005129443 0.2987 0.2518 0.0469

0.00111641 0.000954896 0.000818 0.000693 0.000589762 0.000480663 0.002849546 0.2792 0.2510 0.0282

0.000891723 0.000763337 0.000654 0.000554 0.000471807 0.00038455 0.002279897 0.0195 0.0008 0.0187

0.000524196 0.000448725 0.000384 0.000326 0.00027735 0.000226056 0.001340228   0.0115   0.0005 0.0110

Deficit 0.0003

19 20 21 22 23 24 25

0.000103666 9.37749E-05 8.52E-05 7.67E-05 6.93586E-05 5.99015E-05 0.00051693   0.0111   0.0083 0.0028

0.001587603 0.001363284 0.001172 0.000998 0.000853578 0.000699058 0.004306146 0.2984   0.2596   0.0387

0.001990105 0.001702604 0.001458 0.001235 0.001051491 0.000856882 0.005075505 0.2984 0.2519 0.0465

0.001106387 0.00094621 0.00081 0.000686 0.000584163 0.000476035 0.002819582 0.2790 0.2510 0.0280

0.000883717 0.000756394 0.000648 0.000549 0.000467328 0.000380847 0.002255922 0.0193 0.0008 0.0185

0.000518852 0.000444098 0.00038 0.000322 0.00027438 0.000223605 0.001324508   0.0114   0.0005 0.0109

Deficit 0.0002

Page 60

Mill

Iteration 21 Cummulative Energy, KWH/ton 4.247699383 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 61: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 61/120

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000497563 0.000665281 0.001037669 0.002013491 0.002571982 0.000600564 0.000573069 0.000294584

Internal Feed, tons 0.018668404 0.030720632 0.044378375 0.07591205 0.055669467 0.014556248 0.012899062 0.006825295

To the Grate, tons 0.018233562 0.03040005 0.043728998 0.074191119 0.052450894 0.013788957 0.012191419 0.006944742

Internal Recycle, tons 0.018233562 0.03040005 0.043728998 0.074191119 0.052450894 0.013788957 0.012191419 0.006124259

Mill Discharge, tons 0 0 0 0 0 0 0 0.000820483  Actual 0 0 0 0 0 0 0 0.000481164

Iteration 22 Cummulative Energy, KWH/ton 4.449970782 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000493148 0.000659377 0.001028461 0.001995623 0.002549158 0.000595234 0.000567984 0.00029197

Internal Feed, tons 0.01872671 0.031059427 0.044757459 0.076186742 0.055000052 0.014384192 0.012759403 0.006755548

To the Grate, tons 0.01829051 0.030733675 0.044102933 0.07446176 0.051837596 0.013629754 0.012062921 0.006875179

Internal Recycle, tons 0.01829051 0.030733675 0.044102933 0.07446176 0.051837596 0.013629754 0.012062921 0.006062915

Mill Discharge, tons 0 0 0 0 0 0 0 0.000812264

  Actual 0 0 0 0 0 0 0 0.000475816

Iteration 23 Cummulative Energy, KWH/ton 4.652242181 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000488932 0.000653741 0.001019669 0.001978563 0.002527367 0.000590146 0.000563128 0.000289474

Internal Feed, tons 0.018779442 0.031387416 0.045122602 0.076440323 0.054364963 0.0142199 0.012626049 0.006688838

To the Grate, tons 0.018342014 0.031056619 0.044463122 0.07471175 0.051255669 0.013477837 0.011940274 0.006808691

Internal Recycle, tons 0.018342014 0.031056619 0.044463122 0.07471175 0.051255669 0.013477837 0.011940274 0.006004282

Mill Discharge, tons 0 0 0 0 0 0 0 0.000804409

  Actual 0 0 0 0 0 0 0 0.000470715

Iteration 24 Cummulative Energy, KWH/ton 4.854513581 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000484909 0.000648361 0.001011278 0.001962281 0.002506568 0.000585289 0.000558494 0.000287092

Internal Feed, tons 0.018826923 0.03170498 0.0454744 0.076674031 0.053762237 0.014063126 0.012498769 0.006625068

To the Grate, tons 0.018388388 0.031369259 0.044810155 0.074942299 0.05070332 0.013332949 0.011823256 0.006745174

Internal Recycle, tons 0.018388388 0.031369259 0.044810155 0.074942299 0.05070332 0.013332949 0.011823256 0.005948269

Mill Discharge, tons 0 0 0 0 0 0 0 0.000796905

  Actual 0 0 0 0 0 0 0 0.000465853

Iteration 25 Cummulative Energy, KWH/ton 5.05678498 Cummulative Time, min

Page 61

Mill

8.042169711

9 10 11 12 13 14 15 16 17 18

Page 62: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 62/120

9 10 11 12 13 14 15 16 17 18

0.000283586 0.000234391 0.000209521 0.000189974 0.000163293 0.000167297 0.000138362 0.000135269 0.000122705 0.000113202

0.004918896 0.003123089 0.002733591 0.002753899 0.002624764 0.00277593 0.002400256 0.002306435 0.002047777 0.001817274

0.005288866 0.003504214 0.003197295 0.003334288 0.00324639 0.003469862 0.003020799 0.002906143 0.002579626 0.002284727

0.004098742 0.002410133 0.002011993 0.001983918 0.001873489 0.001965371 0.001695825 0.001623227 0.001437099 0.001271074

0.001190124 0.001094081 0.001185301 0.00135037 0.001372901 0.001504491 0.001324974 0.001282916 0.001142527 0.0010136530.000697936 0.000641613 0.000695109 0.000791911 0.000805124 0.000882294 0.000777018 0.000752354 0.000670024 0.000594447

8.412135092

9 10 11 12 13 14 15 16 17 18

0.000281069 0.000232311 0.000207662 0.000188288 0.000161844 0.000165812 0.000137134 0.000134068 0.000121616 0.000112197

0.004871998 0.003094911 0.002709848 0.002730664 0.00260311 0.00275338 0.002380915 0.002287858 0.002031219 0.001802478

0.005239026 0.003472737 0.003169497 0.003306005 0.003219384 0.003441412 0.002996249 0.002882577 0.00255867 0.002266077

0.004060117 0.002388484 0.001994501 0.001967089 0.001857904 0.001949257 0.001682043 0.001610064 0.001425424 0.001260698

0.001178908 0.001084253 0.001174996 0.001338916 0.00136148 0.001492155 0.001314206 0.001272513 0.001133245 0.001005378

0.000690592 0.000635144 0.0006883 0.000784323 0.00079754 0.000874088 0.000769848 0.000745425 0.000663843 0.00058894

8.781708732

9 10 11 12 13 14 15 16 17 18

0.000278666 0.000230325 0.000205887 0.000186678 0.000160461 0.000164395 0.000135962 0.000132922 0.000120576 0.000111238

0.0048271 0.003067918 0.002687084 0.002708361 0.002582304 0.002731718 0.002362363 0.002270075 0.002015403 0.001788375

0.005191356 0.003442618 0.003142882 0.003278897 0.003193476 0.003414114 0.002972713 0.002860017 0.002538641 0.002248283

0.004023174 0.002367769 0.001977752 0.00195096 0.001842952 0.001933795 0.00166883 0.001597463 0.001414267 0.001250799

0.001168181 0.00107485 0.00116513 0.001327937 0.001350523 0.001480319 0.001303883 0.001262554 0.001124375 0.000997484

0.000683584 0.000628969 0.000681798 0.000777068 0.000790284 0.000866237 0.000762992 0.000738807 0.000657949 0.000583697

9.1509086499 10 11 12 13 14 15 16 17 18

0.000276373 0.000228429 0.000204192 0.000185142 0.00015914 0.000163042 0.000134843 0.000131828 0.000119584 0.000110323

0.004784145 0.003042079 0.002665277 0.002686971 0.002562332 0.002710919 0.002344564 0.002253038 0.002000276 0.001774909

0.005145788 0.003413817 0.003117416 0.003252937 0.003168641 0.003387935 0.002950148 0.002838409 0.002519482 0.002231284

0.003987861 0.00234796 0.001961727 0.001935514 0.00182862 0.001918967 0.001656163 0.001585394 0.001403593 0.001241342

0.001157928 0.001065857 0.001155689 0.001317424 0.001340021 0.001468968 0.001293985 0.001253015 0.001115889 0.000989942

0.000676898 0.000623076 0.00067559 0.000770136 0.000783346 0.000858725 0.000756435 0.000732484 0.000652324 0.000578698

9.519751775

Page 62

Mill

19 20 21 22 23 24 25

Page 63: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 63/120

0.000102711 9.29117E-05 8.44E-05 7.6E-05 6.87201E-05 5.93501E-05 0.000512172   0.0110   0.0083 0.0028

0.001573964 0.001351418 0.001162 0.000989 0.000845831 0.000692627 0.004263169 0.2980   0.2596   0.0384

0.001973034 0.001687846 0.001445 0.001224 0.001042053 0.000849101 0.00502593 0.2980 0.2519 0.0461

0.001096897 0.000938009 0.000803 0.00068 0.00057892 0.000471712 0.002792042 0.2788 0.2511 0.0277

0.000876137 0.000749838 0.000642 0.000544 0.000463133 0.000377389 0.002233888 0.0192 0.0008 0.01830.000513802 0.000439735 0.000377 0.000319 0.0002716 0.000221316 0.001310042   0.0112   0.0005 0.0108

Deficit 0.0002

19 20 21 22 23 24 25

0.0001018 9.20872E-05 8.37E-05 7.53E-05 6.81103E-05 5.88235E-05 0.000507627   0.0109   0.0082 0.0027

0.001561032 0.001340198 0.001152 0.000981 0.000838563 0.000686609 0.004223515 0.2977   0.2596   0.0380

0.001956817 0.001673857 0.001433 0.001214 0.001033167 0.000841792 0.00497997 0.2977 0.2520 0.0457

0.001087881 0.000930234 0.000796 0.000674 0.000573983 0.000467652 0.00276651 0.2787 0.2512 0.0275

0.000868936 0.000743623 0.000637 0.00054 0.000459184 0.00037414 0.00221346 0.0190 0.0008 0.0182

0.000509013 0.000435606 0.000373 0.000316 0.000268985 0.000219167 0.001296621   0.0111   0.0005 0.0107

Deficit 0.0002

19 20 21 22 23 24 25

0.00010093 9.13E-05 8.3E-05 7.47E-05 6.75281E-05 5.83206E-05 0.000503288   0.0108   0.0081 0.0027

0.001548733 0.00132955 0.001143 0.000973 0.00083171 0.000680945 0.004186636 0.2974   0.2596   0.0377

0.001941371 0.001660558 0.001422 0.001204 0.001024767 0.000834894 0.004937065 0.2974 0.2521 0.0453

0.001079294 0.000922843 0.00079 0.000669 0.000569317 0.00046382 0.002742675 0.2785 0.2513 0.0273

0.000862077 0.000737715 0.000632 0.000535 0.00045545 0.000371074 0.00219439 0.0188 0.0008 0.0180

0.000504461 0.000431688 0.00037 0.000313 0.000266516 0.000217141 0.001284089   0.0110   0.0005 0.0106

Deficit 0.0002

19 20 21 22 23 24 25

0.000100099 9.05486E-05 8.23E-05 7.4E-05 6.69723E-05 5.78407E-05 0.000499146   0.0107   0.0080 0.0027

0.001537009 0.001319419 0.001134 0.000965 0.000825224 0.000675593 0.004152121 0.2971   0.2596   0.0374

0.001926636 0.001647889 0.001411 0.001195 0.001016801 0.000828361 0.004896789 0.2971 0.2521 0.0449

0.001071102 0.000915803 0.000784 0.000664 0.000564891 0.000460191 0.002720301 0.2784 0.2513 0.0270

0.000855534 0.000732087 0.000627 0.000531 0.00045191 0.000368171 0.002176488 0.0187 0.0008 0.0179

0.000500126 0.000427961 0.000366 0.00031 0.000264176 0.000215224 0.001272326   0.0109   0.0005 0.0105

Deficit 0.0002

Page 63

Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00048107 0.000643228 0.001003272 0.001946745 0.002486723 0.000580656 0.000554073 0.000284819

Page 64: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 64/120

p

Internal Feed, tons 0.018869458 0.032012486 0.045813427 0.076889045 0.053190043 0.013913605 0.012377328 0.006564141

To the Grate, tons 0.018429933 0.031671959 0.045144598 0.075154559 0.050178874 0.013194826 0.011711644 0.006684523

Internal Recycle, tons 0.018429933 0.031671959 0.045144598 0.075154559 0.050178874 0.013194826 0.011711644 0.005894783

Mill Discharge, tons 0 0 0 0 0 0 0 0.000789739

  Actual 0 0 0 0 0 0 0 0.000461218

Iteration 26 Cummulative Energy, KWH/ton 5.259056379 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000477408 0.000638331 0.000995634 0.001931927 0.002467794 0.000576236 0.000549855 0.000282651

Internal Feed, tons 0.018907341 0.03231029 0.046140232 0.077086485 0.052646668 0.013771062 0.012261499 0.006505956

To the Grate, tons 0.018466933 0.031965072 0.04546699 0.075349623 0.049680767 0.013063198 0.01160522 0.00662663

Internal Recycle, tons 0.018466933 0.031965072 0.04546699 0.075349623 0.049680767 0.013063198 0.01160522 0.00584373

Mill Discharge, tons 0 0 0 0 0 0 0 0.0007829

  Actual 0 0 0 0 0 0 0 0.000456801

Iteration 27 Cummulative Energy, KWH/ton 5.461327778 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000473915 0.000633662 0.000988352 0.001917795 0.002449742 0.000572021 0.000545833 0.000280584

Internal Feed, tons 0.018940849 0.032598733 0.046455341 0.077267417 0.052130509 0.013635218 0.012151052 0.006450413

To the Grate, tons 0.018499661 0.032248936 0.04577785 0.07552853 0.049207534 0.012937792 0.011503767 0.006571389

Internal Recycle, tons 0.018499661 0.032248936 0.04577785 0.07552853 0.049207534 0.012937792 0.011503767 0.005795016

Mill Discharge, tons 0 0 0 0 0 0 0 0.000776373

  Actual 0 0 0 0 0 0 0 0.000452593

Iteration 28 Cummulative Energy, KWH/ton 5.663599177 Cummulative Time, min

1 2 3 4 5 6 7 8Make-up Feed, tons 0.000470586 0.00062921 0.000981408 0.001904321 0.002432531 0.000568002 0.000541998 0.000278612

Internal Feed, tons 0.018970247 0.032878146 0.046759258 0.077432851 0.051640065 0.013505794 0.012045765 0.006397409

To the Grate, tons 0.018528374 0.032523878 0.046077674 0.075692268 0.048757804 0.01281834 0.011407073 0.006518695

Internal Recycle, tons 0.018528374 0.032523878 0.046077674 0.075692268 0.048757804 0.01281834 0.011407073 0.005748547

Mill Discharge, tons 0 0 0 0 0 0 0 0.000770148

  Actual 0 0 0 0 0 0 0 0.000448584

Iteration 29 Cummulative Energy, KWH/ton 5.865870577 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 64

Mill

9 10 11 12 13 14 15 16 17 18

0.000274185 0.000226621 0.000202576 0.000183676 0.00015788 0.000161751 0.000133776 0.000130785 0.000118637 0.000109449

Page 65: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 65/120

0.004743075 0.003017362 0.002644403 0.002666478 0.002543176 0.002690961 0.002327489 0.002236709 0.001985796 0.001762035

0.005102252 0.003386291 0.003093066 0.003228094 0.003144853 0.003362846 0.002928521 0.00281771 0.002501146 0.002215031

0.003954121 0.002329028 0.001946404 0.001920732 0.001814893 0.001904756 0.001644022 0.001573833 0.001393378 0.0012323

0.001148131 0.001057263 0.001146662 0.001307362 0.001329961 0.00145809 0.001284499 0.001243877 0.001107768 0.000982731

0.000670523 0.000617455 0.000669665 0.000763516 0.000776714 0.000851542 0.000750164 0.00072644 0.00064695 0.000573927

9.888254128

9 10 11 12 13 14 15 16 17 18

0.000272098 0.000224896 0.000201034 0.000182278 0.000156679 0.00016052 0.000132757 0.000129789 0.000117734 0.000108616

0.004703827 0.002993732 0.002624435 0.002646857 0.002524818 0.002671823 0.002311115 0.002221059 0.00197193 0.00174972

0.005060676 0.003359996 0.003069794 0.003204335 0.003122084 0.003338815 0.002907801 0.002797884 0.002483594 0.002199486

0.0039219 0.002310943 0.00193176 0.001906595 0.001801753 0.001891145 0.00163239 0.001562759 0.0013836 0.001223651

0.001138775 0.001049054 0.001138034 0.00129774 0.001320332 0.00144767 0.001275411 0.001235125 0.001099994 0.000975834

0.000664444 0.000612094 0.000664012 0.000757196 0.000770378 0.000844676 0.000744168 0.000720662 0.000641817 0.000569373

10.25643093

9 10 11 12 13 14 15 16 17 18

0.000270107 0.000223251 0.000199563 0.000180945 0.000155533 0.000159346 0.000131786 0.00012884 0.000116873 0.000107822

0.004666339 0.002971153 0.002605345 0.002628084 0.002507239 0.002653484 0.002295419 0.002206062 0.00195865 0.001737935

0.005020985 0.003334888 0.003047563 0.003181625 0.003100303 0.003315812 0.002887959 0.0027789 0.002466793 0.002184613

0.003891142 0.002293673 0.00191777 0.001893082 0.001789183 0.001878116 0.001621251 0.001552156 0.00137424 0.001215377

0.001129844 0.001041214 0.001129793 0.001288542 0.00131112 0.001437696 0.001266708 0.001226745 0.001092553 0.000969236

0.000658651 0.000606983 0.000658621 0.000751165 0.000764327 0.000838116 0.000738437 0.00071514 0.000636912 0.000565023

10.62429672

9 10 11 12 13 14 15 16 17 180.00026821 0.000221682 0.000198161 0.000179674 0.00015444 0.000158226 0.00013086 0.000127934 0.000116052 0.000107064

0.004630544 0.002949586 0.002587103 0.002610133 0.002490415 0.002635922 0.002280382 0.002191695 0.001945933 0.001726654

0.004983109 0.00331092 0.003026335 0.003159926 0.003079478 0.003293805 0.002868966 0.002760728 0.002450712 0.002170385

0.003861788 0.002277189 0.001904412 0.001880172 0.001777164 0.001865651 0.001610588 0.001542005 0.001365282 0.001207461

0.001121321 0.001033731 0.001121923 0.001279755 0.001302313 0.001428154 0.001258377 0.001218723 0.001085431 0.000962923

0.00065313 0.000602112 0.000653481 0.000745412 0.000758552 0.00083185 0.000732961 0.000709863 0.000632225 0.000560869

10.99186536

9 10 11 12 13 14 15 16 17 18

Page 65

Mill

19 20 21 22 23 24 25

9.93066E-05 8.98317E-05 8.16E-05 7.35E-05 6.64421E-05 5.73827E-05 0.000495194   0.0106   0.0080 0.0027

Page 66: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 66/120

0.001525817 0.00130976 0.001126 0.000958 0.000819066 0.00067052 0.004119657 0.2968   0.2596   0.0371

0.001912565 0.001635805 0.0014 0.001186 0.001009228 0.00082216 0.004858819 0.2968 0.2522 0.0446

0.001063279 0.000909087 0.000778 0.000659 0.000560684 0.000456745 0.002699207 0.2782 0.2514 0.0268

0.000849285 0.000726718 0.000622 0.000527 0.000448544 0.000365414 0.002159612 0.0186 0.0008 0.0178

0.000495993 0.000424412 0.000363 0.000308 0.000261956 0.000213407 0.00126124   0.0108   0.0005 0.0104Deficit 0.0002

19 20 21 22 23 24 25

9.85506E-05 8.91479E-05 8.1E-05 7.29E-05 6.59364E-05 5.69459E-05 0.000491425   0.0106   0.0079 0.0026

0.001515122 0.001300541 0.001118 0.000951 0.000813209 0.000665699 0.004089003 0.2965   0.2596   0.0369

0.001899116 0.001624266 0.00139 0.001178 0.001002019 0.00081626 0.004822905 0.2965 0.2522 0.0443

0.001055803 0.000902674 0.000773 0.000654 0.000556679 0.000453468 0.002679256 0.2781 0.2514 0.0266

0.000843314 0.000721592 0.000618 0.000523 0.00044534 0.000362792 0.002143649 0.0184 0.0008 0.0176

0.000492051 0.000421029 0.00036 0.000305 0.000259844 0.00021168 0.001250761   0.0107   0.0005 0.0103

Deficit 0.0002

19 20 21 22 23 24 25

9.78298E-05 8.84958E-05 8.04E-05 7.24E-05 6.5454E-05 5.65294E-05 0.00048783   0.0105   0.0079 0.0026

0.001504895 0.001291733 0.00111 0.000945 0.000807629 0.00066111 0.004059974 0.2962   0.2596   0.0366

0.001886258 0.001613242 0.001381 0.00117 0.000995147 0.000810641 0.004788849 0.2962 0.2523 0.0440

0.001048654 0.000896548 0.000767 0.00065 0.000552861 0.000450346 0.002660337 0.2780 0.2515 0.0265

0.000837604 0.000716694 0.000614 0.00052 0.000442286 0.000360295 0.002128512 0.0183 0.0008 0.0175

0.000488287 0.000417802 0.000358 0.000303 0.000257834 0.000210037 0.001240832   0.0107   0.0005 0.0102

Deficit 0.0002

19 20 21 22 23 24 259.71424E-05 8.78741E-05 7.98E-05 7.19E-05 6.49942E-05 5.61322E-05 0.000484402   0.0104   0.0078 0.0026

0.001495113 0.001283314 0.001103 0.000938 0.000802307 0.000656736 0.00403242 0.2960   0.2596   0.0364

0.001873963 0.001602707 0.001372 0.001162 0.000988591 0.000805283 0.004756496 0.2960 0.2523 0.0437

0.001041819 0.000890693 0.000762 0.000646 0.000549218 0.000447369 0.002642364 0.2778 0.2516 0.0263

0.000832144 0.000712014 0.00061 0.000516 0.000439372 0.000357914 0.002114132 0.0182 0.0008 0.0174

0.000484695 0.000414723 0.000355 0.000301 0.000255919 0.000208472 0.001231408   0.0106   0.0004 0.0101

Deficit 0.0002

19 20 21 22 23 24 25

Page 66

Mill

Make-up Feed, tons 0.000467412 0.000624966 0.000974788 0.001891476 0.002416123 0.00056417 0.000538342 0.000276733

Internal Feed, tons 0.018995786 0.033148844 0.047052462 0.077583744 0.051173928 0.013382511 0.011945415 0.006346844

T th G t t 0 018553318 0 032790214 0 046366935 0 075841773 0 048330292 0 012704576 0 01131493 0 006468441

Page 67: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 67/120

To the Grate, tons 0.018553318 0.032790214 0.046366935 0.075841773 0.048330292 0.012704576 0.01131493 0.006468441

Internal Recycle, tons 0.018553318 0.032790214 0.046366935 0.075841773 0.048330292 0.012704576 0.01131493 0.00570423

Mill Discharge, tons 0 0 0 0 0 0 0 0.000764211

  Actual 0 0 0 0 0 0 0 0.000444766

Iteration 30 Cummulative Energy, KWH/ton 6.068141976 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000464386 0.000620921 0.000968478 0.001879233 0.002400484 0.000560519 0.000534857 0.000274942

Internal Feed, tons 0.019017705 0.033411134 0.047335413 0.077721006 0.050730776 0.013265095 0.011849788 0.006298616

To the Grate, tons 0.018574727 0.033048245 0.046646085 0.07597793 0.047923792 0.01259624 0.011227136 0.006420525

Internal Recycle, tons 0.018574727 0.033048245 0.046646085 0.07597793 0.047923792 0.01259624 0.011227136 0.005661975

Mill Discharge, tons 0 0 0 0 0 0 0 0.00075855

  Actual 0 0 0 0 0 0 0 0.000441131

Iteration 31 Cummulative Energy, KWH/ton 6.270413375 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000461503 0.000617065 0.000962465 0.001867564 0.002385578 0.000557038 0.000531536 0.000273235

Internal Feed, tons 0.019036229 0.03366531 0.04760855 0.077845494 0.05030937 0.013153279 0.011758672 0.006252629

To the Grate, tons 0.01859282 0.033298265 0.046915558 0.076101579 0.047537169 0.01249308 0.011143493 0.006374845

Internal Recycle, tons 0.01859282 0.033298265 0.046915558 0.076101579 0.047537169 0.01249308 0.011143493 0.005621693

Mill Discharge, tons 0 0 0 0 0 0 0 0.000753153

  Actual 0 0 0 0 0 0 0 0.000437669

Iteration 32 Cummulative Energy, KWH/ton 6.472684774 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000458754 0.00061339 0.000956733 0.001856443 0.002371373 0.000553721 0.000528371 0.000271608Internal Feed, tons 0.019051574 0.033911655 0.047872291 0.077958022 0.049908542 0.013046801 0.011671864 0.006208784

To the Grate, tons 0.018607807 0.033540551 0.047175765 0.076213514 0.04716936 0.01239485 0.01106381 0.006331303

Internal Recycle, tons 0.018607807 0.033540551 0.047175765 0.076213514 0.04716936 0.01239485 0.01106381 0.005583295

Mill Discharge, tons 0 0 0 0 0 0 0 0.000748008

  Actual 0 0 0 0 0 0 0 0.000434373

Iteration 33 Cummulative Energy, KWH/ton 6.674956173 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000456135 0.000609889 0.000951271 0.001845844 0.002357834 0.00055056 0.000525355 0.000270057

Page 67

Mill

0.000266401 0.000220187 0.000196825 0.000178462 0.000153398 0.000157159 0.000129978 0.000127071 0.000115269 0.000106342

0.004596379 0.002928995 0.002569679 0.002592976 0.002474324 0.002619114 0.002265983 0.002177936 0.001933756 0.001715857

0 004946972 0 003288048 0 00300607 0 003139202 0 003059575 0 003272761 0 002850795 0 002743338 0 002435326 0 002156773

Page 68: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 68/120

0.004946972 0.003288048 0.00300607 0.003139202 0.003059575 0.003272761 0.002850795 0.002743338 0.002435326 0.002156773

0.003833783 0.002261458 0.001891659 0.001867841 0.001765679 0.001853731 0.001600387 0.001532293 0.00135671 0.001199889

0.001113189 0.00102659 0.001114411 0.001271361 0.001293897 0.00141903 0.001250407 0.001211046 0.001078616 0.000956884

0.00064787 0.00059747 0.000648581 0.000739925 0.000753041 0.000825868 0.00072773 0.000704822 0.000627748 0.000556901

11.35915014

9 10 11 12 13 14 15 16 17 18

0.000264676 0.000218762 0.000195551 0.000177307 0.000152405 0.000156142 0.000129136 0.000126249 0.000114523 0.000105654

0.004563778 0.00290934 0.00255304 0.002576583 0.00245894 0.002603035 0.002252201 0.002164765 0.0019221 0.001705525

0.004912503 0.003266226 0.002986731 0.003119415 0.003040562 0.003252645 0.002833416 0.002726704 0.002420607 0.002143753

0.003807071 0.002246449 0.001879489 0.001856067 0.001754706 0.001842337 0.001590632 0.001523001 0.00134851 0.001192645

0.001105433 0.001019777 0.001107241 0.001263348 0.001285856 0.001410308 0.001242785 0.001203703 0.001072097 0.000951108

0.000642859 0.000593046 0.000643911 0.000734694 0.000747783 0.000820158 0.000722735 0.000700007 0.000623472 0.000553112

11.72616377

9 10 11 12 13 14 15 16 17 18

0.000263033 0.000217403 0.000194336 0.000176206 0.000151459 0.000155172 0.000128334 0.000125465 0.000113812 0.000104998

0.004532677 0.002890583 0.002537156 0.002560927 0.002444238 0.00258766 0.002239015 0.002152162 0.001910946 0.001695639

0.004879632 0.003245411 0.002968278 0.003100527 0.003022404 0.003233425 0.002816803 0.002710797 0.00240653 0.002131302

0.003781596 0.002232133 0.001867877 0.001844829 0.001744227 0.00183145 0.001581305 0.001514116 0.001340668 0.001185718

0.001098036 0.001013278 0.0011004 0.001255698 0.001278177 0.001401974 0.001235498 0.00119668 0.001065862 0.000945584

0.000638086 0.000588832 0.00063946 0.000729706 0.000742769 0.000814709 0.000717967 0.00069541 0.000619389 0.000549494

12.09291842

9 10 11 12 13 14 15 16 17 18

0.000261466 0.000216109 0.000193179 0.000175156 0.000150557 0.000154248 0.00012757 0.000124718 0.000113134 0.0001043720.004503012 0.002872688 0.002521997 0.002545978 0.002430192 0.002572963 0.002226406 0.002140105 0.001900275 0.001686181

0.004848288 0.003225559 0.002950673 0.003082502 0.003005066 0.003215064 0.002800925 0.00269559 0.00239307 0.002119398

0.003757305 0.002218479 0.001856799 0.001834104 0.001734221 0.001821051 0.001572391 0.001505623 0.00133317 0.001179096

0.001090983 0.00100708 0.001093874 0.001248398 0.001270845 0.001394013 0.001228534 0.001189967 0.001059901 0.000940302

0.00063354 0.000584817 0.000635219 0.000724952 0.000737987 0.000809511 0.000713416 0.000691021 0.00061549 0.000546039

12.45942574

9 10 11 12 13 14 15 16 17 18

0.000259974 0.000214875 0.000192076 0.000174156 0.000149697 0.000153367 0.000126842 0.000124006 0.000112488 0.000103776

Page 68

Mill

9.64872E-05 8.72814E-05 7.93E-05 7.14E-05 6.45558E-05 5.57536E-05 0.000481135   0.0103   0.0078 0.0026

0.001485755 0.001275265 0.001096 0.000933 0.000797228 0.000652565 0.004006223 0.2958   0.2596   0.0361

0 001862205 0 001592635 0 001363 0 001155 0 000982332 0 000800171 0 004725715 0 2958 0 2524 0 0434

Page 69: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 69/120

0.001862205 0.001592635 0.001363 0.001155 0.000982332 0.000800171 0.004725715 0.2958 0.2524 0.0434

0.001035282 0.000885096 0.000757 0.000641 0.000545742 0.00044453 0.002625265 0.2777 0.2516 0.0261

0.000826923 0.00070754 0.000606 0.000513 0.000436591 0.000355642 0.002100451 0.0180 0.0008 0.0173

0.000481265 0.000411784 0.000353 0.000299 0.000254093 0.000206981 0.001222451   0.0105   0.0004 0.0101

Deficit 0.0002

19 20 21 22 23 24 25

9.58627E-05 8.67164E-05 7.88E-05 7.09E-05 6.41379E-05 5.53927E-05 0.000478021   0.0103   0.0077 0.0026

0.001476803 0.001267568 0.001089 0.000927 0.000792377 0.000648582 0.003981285 0.2955   0.2596   0.0359

0.001850961 0.001583008 0.001355 0.001148 0.000976356 0.000795291 0.004696401 0.2955 0.2524 0.0431

0.001029031 0.000879745 0.000753 0.000638 0.000542422 0.000441819 0.00260898 0.2776 0.2517 0.0259

0.00082193 0.000703262 0.000602 0.00051 0.000433935 0.000353473 0.002087422 0.0179 0.0008 0.0172

0.000477989 0.000408979 0.00035 0.000297 0.000252352 0.00020556 0.00121393   0.0104   0.0004 0.0100

Deficit 0.0002

19 20 21 22 23 24 25

9.52674E-05 8.61779E-05 7.83E-05 7.05E-05 6.37397E-05 5.50488E-05 0.000475053   0.0102   0.0077 0.0026

0.001468239 0.001260207 0.001083 0.000921 0.000787743 0.00064478 0.003957524 0.2953   0.2596   0.0357

0.00184021 0.001573804 0.001347 0.001141 0.000970648 0.000790632 0.004668463 0.2953 0.2525 0.0428

0.001023054 0.000874631 0.000748 0.000634 0.000539251 0.00043923 0.002593459 0.2775 0.2517 0.0258

0.000817156 0.000699174 0.000599 0.000507 0.000431398 0.000351402 0.002075004 0.0178 0.0008 0.0171

0.000474862 0.000406301 0.000348 0.000295 0.000250692 0.000204205 0.001205817   0.0104   0.0004 0.0099

Deficit 0.0001

19 20 21 22 23 24 25

9.47001E-05 8.56648E-05 7.78E-05 7.01E-05 6.33601E-05 5.4721E-05 0.000472224   0.0101   0.0076 0.00250.001460048 0.001253168 0.001077 0.000916 0.000783316 0.000641148 0.00393487 0.2951   0.2596   0.0355

0.001829932 0.001565007 0.001339 0.001134 0.000965196 0.000786183 0.004641821 0.2951 0.2525 0.0426

0.00101734 0.000869742 0.000744 0.00063 0.000536221 0.000436758 0.002578659 0.2774 0.2517 0.0256

0.000812592 0.000695265 0.000595 0.000504 0.000428975 0.000349424 0.002063162 0.0177 0.0007 0.0170

0.000471877 0.000403745 0.000346 0.000293 0.000249108 0.000202913 0.00119809   0.0103   0.0004 0.0099

Deficit 0.0001

19 20 21 22 23 24 25

9.41594E-05 8.51757E-05 7.74E-05 6.97E-05 6.29984E-05 5.44085E-05 0.000469528   0.0101   0.0076 0.0025

Page 69

Mill

Internal Feed, tons 0.019063943 0.03415044 0.048127037 0.078059358 0.049527195 0.01294541 0.011589164 0.006166987

To the Grate, tons 0.018619888 0.033775376 0.0474271 0.076314486 0.046819362 0.012301314 0.010987901 0.006289802

Internal Recycle tons 0 018619888 0 033775376 0 0474271 0 076314486 0 046819362 0 012301314 0 010987901 0 005546696

Page 70: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 70/120

Internal Recycle, tons 0.018619888 0.033775376 0.0474271 0.076314486 0.046819362 0.012301314 0.010987901 0.005546696

Mill Discharge, tons 0 0 0 0 0 0 0 0.000743105

  Actual 0 0 0 0 0 0 0 0.000431234

Iteration 34 Cummulative Energy, KWH/ton 6.877227573 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000453639 0.000606551 0.000946066 0.001835744 0.002344932 0.000547547 0.00052248 0.000268579

Internal Feed, tons 0.019073527 0.034381927 0.048373166 0.07815023 0.049164295 0.012848861 0.011510381 0.006127146

To the Grate, tons 0.018629249 0.034002996 0.047669939 0.076405204 0.046486232 0.012212246 0.01091559 0.006250248

Internal Recycle, tons 0.018629249 0.034002996 0.047669939 0.076405204 0.046486232 0.012212246 0.01091559 0.005511816

Mill Discharge, tons 0 0 0 0 0 0 0 0.000738432

  Actual 0 0 0 0 0 0 0 0.000428246

Iteration 35 Cummulative Energy, KWH/ton 7.079498972 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000451261 0.000603371 0.000941105 0.001826118 0.002332636 0.000544676 0.00051974 0.000267171Internal Feed, tons 0.019080509 0.034606367 0.048611044 0.078231322 0.048818868 0.012756922 0.01143533 0.006089172

To the Grate, tons 0.018636068 0.034223661 0.047904638 0.076486338 0.04616908 0.012127427 0.010846703 0.006212551

Internal Recycle, tons 0.018636068 0.034223661 0.047904638 0.076486338 0.04616908 0.012127427 0.010846703 0.005478573

Mill Discharge, tons 0 0 0 0 0 0 0 0.000733979

  Actual 0 0 0 0 0 0 0 0.000425402

Iteration 36 Cummulative Energy, KWH/ton 7.281770371 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000448994 0.000600339 0.000936377 0.001816943 0.002320917 0.00054194 0.000517129 0.000265829

Internal Feed, tons 0.019085062 0.034824001 0.048841015 0.078303281 0.048489998 0.012669366 0.011363832 0.006052978To the Grate, tons 0.018640515 0.034437611 0.048131539 0.07655852 0.04586707 0.012046648 0.010781077 0.006176625

Internal Recycle, tons 0.018640515 0.034437611 0.048131539 0.07655852 0.04586707 0.012046648 0.010781077 0.005446891

Mill Discharge, tons 0 0 0 0 0 0 0 0.000729734

  Actual 0 0 0 0 0 0 0 0.000422693

Iteration 37 Cummulative Energy, KWH/ton 7.48404177 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000446833 0.00059745 0.00093187 0.001808199 0.002309747 0.000539331 0.00051464 0.000264549

Internal Feed, tons 0.019087348 0.035035061 0.04906341 0.078366719 0.048176818 0.012585979 0.011295717 0.006018481

Page 70

Mill

0.004474722 0.002855617 0.002507531 0.002531706 0.002416777 0.00255892 0.00221435 0.002128575 0.001890068 0.001677135

0.004818403 0.003206627 0.002933881 0.003065302 0.002988515 0.00319753 0.002785754 0.002681056 0.002380204 0.002108017

0.003734145 0.002205458 0.001846233 0.00182387 0.00172467 0.001811119 0.001563875 0.001497505 0.001326002 0.001172764

Page 71: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 71/120

0 003 3 5 0 00 05 58 0 00 8 6 33 0 00 8 38 0 00 6 0 00 8 9 0 00 5638 5 0 00 9 505 0 00 3 600 0 00 6

0.001084258 0.001001169 0.001087649 0.001241432 0.001263845 0.00138641 0.00122188 0.001183551 0.001054202 0.000935253

0.00062921 0.000580992 0.000631178 0.00072042 0.000733427 0.000804553 0.000709074 0.000686832 0.000611768 0.00054274

12.82569699 10 11 12 13 14 15 16 17 18

0.000258551 0.000213699 0.000191025 0.000173203 0.000148878 0.000152528 0.000126148 0.000123327 0.000111873 0.000103209

0.004447744 0.002839334 0.002493729 0.002518085 0.002403966 0.002545504 0.002202828 0.002117552 0.001880309 0.001668486

0.004789912 0.003188574 0.002917865 0.003048891 0.002972719 0.003180787 0.002771263 0.002667169 0.002367909 0.002097141

0.003712065 0.002193042 0.001836154 0.001814105 0.001715554 0.001801636 0.00155574 0.001489748 0.001319152 0.001166713

0.001077847 0.000995532 0.001081711 0.001234786 0.001257165 0.001379151 0.001215523 0.001177421 0.001048757 0.000930427

0.000625087 0.000577349 0.000627328 0.000716102 0.00072908 0.000799825 0.000704931 0.000682834 0.000608216 0.000539592

13.19174256

9 10 11 12 13 14 15 16 17 18

0.000257195 0.000212578 0.000190023 0.000172295 0.000148098 0.000151728 0.000125486 0.000122681 0.000111286 0.0001026670.004422021 0.002823804 0.002480561 0.002505085 0.002391736 0.00253269 0.002191819 0.002107016 0.001870979 0.001660216

0.004762751 0.003171361 0.00290259 0.003033236 0.002957643 0.003164803 0.002757423 0.002653903 0.00235616 0.002086747

0.003691016 0.002181203 0.001826542 0.00180479 0.001706854 0.001792583 0.00154797 0.001482338 0.001312607 0.001160931

0.001071735 0.000990158 0.001076049 0.001228445 0.001250789 0.001372221 0.001209453 0.001171565 0.001043553 0.000925816

0.000621159 0.000573879 0.00062366 0.000711986 0.000724936 0.000795316 0.000700978 0.000679019 0.000604826 0.000536587

13.55757294

9 10 11 12 13 14 15 16 17 18

0.000255903 0.00021151 0.000189069 0.00017143 0.000147354 0.000150966 0.000124856 0.000122064 0.000110727 0.000102152

0.004397495 0.002808992 0.002467999 0.002492679 0.00238006 0.002520453 0.002181301 0.002096948 0.001862061 0.0016523110.004736858 0.003154947 0.002888022 0.0030183 0.002943257 0.003149546 0.002744207 0.002641231 0.002344935 0.002076816

0.003670949 0.002169914 0.001817374 0.001795904 0.001698551 0.00178394 0.001540551 0.00147526 0.001306354 0.001155406

0.001065908 0.000985033 0.001070648 0.001222397 0.001244705 0.001365605 0.001203656 0.001165971 0.001038582 0.00092141

0.000617419 0.000570573 0.000620164 0.000708064 0.000720986 0.000791016 0.000697208 0.000675379 0.00060159 0.00053372

13.92319778

9 10 11 12 13 14 15 16 17 18

0.000254672 0.000210493 0.000188159 0.000170605 0.000146644 0.000150239 0.000124255 0.000121477 0.000110194 0.00010166

0.00437411 0.002794867 0.002456017 0.002480841 0.002368915 0.002508769 0.002171254 0.002087328 0.001853539 0.001644756

Page 71

Mill

0.001452215 0.001246438 0.001071 0.000911 0.000779086 0.000637679 0.003913259 0.2949   0.2596   0.0353

0.001820108 0.001556599 0.001332 0.001128 0.000959987 0.000781933 0.004616406 0.2949 0.2525 0.0424

0.001011878 0.000865069 0.00074 0.000627 0.000533328 0.000434397 0.00256454 0.2773 0.2518 0.0255

Page 72: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 72/120

0.000808229 0.00069153 0.000592 0.000501 0.00042666 0.000347535 0.002051866 0.0176 0.0007 0.0169

0.000469027 0.000401305 0.000344 0.000291 0.000247597 0.00020168 0.001190726   0.0102   0.0004 0.0098

Deficit 0.0001

19 20 21 22 23 24 25

9.36442E-05 8.47096E-05 7.7E-05 6.93E-05 6.26536E-05 5.41108E-05 0.000466958   0.0100   0.0075 0.0025

0.001444725 0.001240004 0.001066 0.000907 0.000775045 0.000634364 0.003892638 0.2947   0.2596   0.0351

0.001810717 0.001548563 0.001325 0.001123 0.000955012 0.000777873 0.004592154 0.2947 0.2526 0.0421

0.001006658 0.000860603 0.000736 0.000624 0.000530564 0.000432142 0.002551067 0.2772 0.2518 0.0253

0.00080406 0.00068796 0.000589 0.000499 0.000424448 0.000345731 0.002041086 0.0175 0.0007 0.0168

0.000466306 0.000398976 0.000342 0.000289 0.000246155 0.000200503 0.001183708   0.0102   0.0004 0.0097

Deficit 0.0001

19 20 21 22 23 24 25

9.31532E-05 8.42654E-05 7.66E-05 6.89E-05 6.23251E-05 5.38271E-05 0.00046451   0.0100   0.0075 0.00250.001437564 0.001233853 0.00106 0.000902 0.000771182 0.000631197 0.003872956 0.2945   0.2596   0.0349

0.001801744 0.001540884 0.001319 0.001117 0.000950259 0.000773996 0.004569007 0.2945 0.2526 0.0419

0.001001669 0.000856336 0.000733 0.000621 0.000527923 0.000429988 0.002538209 0.2771 0.2519 0.0252

0.000800075 0.000684549 0.000586 0.000496 0.000422336 0.000344008 0.002030798 0.0174 0.0007 0.0167

0.00046371 0.000396753 0.00034 0.000288 0.000244779 0.000199381 0.001177016   0.0101   0.0004 0.0097

Deficit 0.0001

19 20 21 22 23 24 25

9.26852E-05 8.38421E-05 7.62E-05 6.86E-05 6.2012E-05 5.35567E-05 0.000462176   0.0099   0.0074 0.0025

0.00143072 0.001227974 0.001055 0.000898 0.000767492 0.000628172 0.003854167 0.2944   0.2596   0.03470.00179317 0.001533548 0.001313 0.001112 0.000945718 0.000770293 0.004546913 0.2944 0.2526 0.0417

0.000996903 0.000852258 0.000729 0.000618 0.0005254 0.000427931 0.002525935 0.2770 0.2519 0.0251

0.000796268 0.000681289 0.000583 0.000494 0.000420318 0.000342362 0.002020978 0.0174 0.0007 0.0166

0.000461232 0.000394632 0.000338 0.000286 0.000243466 0.00019831 0.001170636   0.0101   0.0004 0.0096

Deficit 0.0001

19 20 21 22 23 24 25

9.22391E-05 8.34386E-05 7.58E-05 6.82E-05 6.17135E-05 5.32989E-05 0.000459952   0.0099   0.0074 0.0025

0.001424178 0.001222355 0.001051 0.000894 0.000763966 0.000625281 0.003836229 0.2942   0.2596   0.0346

Page 72

Mill

To the Grate, tons 0.018642748 0.034645075 0.048350968 0.076622346 0.045579412 0.011969709 0.010718553 0.006142385

Internal Recycle, tons 0.018642748 0.034645075 0.048350968 0.076622346 0.045579412 0.011969709 0.010718553 0.005416696

Mill Discharge, tons 0 0 0 0 0 0 0 0.000725689

Page 73: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 73/120

  Actual 0 0 0 0 0 0 0 0.000420113

Iteration 38 Cummulative Energy, KWH/ton 7.686313169 Cummulative Time, min

1 2 3 4 5 6 7 8Make-up Feed, tons 0.000444773 0.000594696 0.000927575 0.001799864 0.0022991 0.000536845 0.000512268 0.00026333

Internal Feed, tons 0.019087521 0.035239771 0.049278543 0.07842221 0.047878512 0.012506555 0.011230821 0.005985601

To the Grate, tons 0.018642916 0.034846273 0.048563234 0.076678379 0.045305359 0.011896421 0.01065898 0.006109751

Internal Recycle, tons 0.018642916 0.034846273 0.048563234 0.076678379 0.045305359 0.011896421 0.01065898 0.005387918

Mill Discharge, tons 0 0 0 0 0 0 0 0.000721833

  Actual 0 0 0 0 0 0 0 0.000417657

Iteration 39 Cummulative Energy, KWH/ton 7.888584569 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000442809 0.000592071 0.00092348 0.001791918 0.00228895 0.000534475 0.000510006 0.000262167

Internal Feed, tons 0.019085726 0.035438344 0.049486714 0.078470297 0.04759431 0.012430897 0.011168986 0.005954261To the Grate, tons 0.018641163 0.035041419 0.048768632 0.076727148 0.045044209 0.011826601 0.010602213 0.006078645

Internal Recycle, tons 0.018641163 0.035041419 0.048768632 0.076727148 0.045044209 0.011826601 0.010602213 0.005360487

Mill Discharge, tons 0 0 0 0 0 0 0 0.000718158

  Actual 0 0 0 0 0 0 0 0.000415318

Iteration 40 Cummulative Energy, KWH/ton 8.090855968 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000440937 0.000589568 0.000919576 0.001784342 0.002279273 0.000532216 0.00050785 0.000261059

Internal Feed, tons 0.019082101 0.035630987 0.049688207 0.07851149 0.047323482 0.012358817 0.011110063 0.005924386

To the Grate, tons 0.018637623 0.035230715 0.048967443 0.076769154 0.044795297 0.011760076 0.010548114 0.006048994

Internal Recycle, tons 0.018637623 0.035230715 0.048967443 0.076769154 0.044795297 0.011760076 0.010548114 0.005334339

Mill Discharge, tons 0 0 0 0 0 0 0 0.000714655

  Actual 0 0 0 0 0 0 0 0.00041309

Iteration 41 Cummulative Energy, KWH/ton 8.293127367 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000439152 0.000587181 0.000915853 0.001777118 0.002270046 0.000530061 0.000505794 0.000260002

Internal Feed, tons 0.019076775 0.035817896 0.049883296 0.078546272 0.047065342 0.012290137 0.011053908 0.005895907

To the Grate, tons 0.018632421 0.035414358 0.049159936 0.076804865 0.044557994 0.011696682 0.010496552 0.006020727

Page 73

Mill

0.004712173 0.003139297 0.002874128 0.003004053 0.002929529 0.003134982 0.002731588 0.002629129 0.002334213 0.002067328

0.00365182 0.00215915 0.001808631 0.001787426 0.001690629 0.001775691 0.001533467 0.001468501 0.001300381 0.001150128

0.001060354 0.000980147 0.001065497 0.001216627 0.0012389 0.001359291 0.001198121 0.001160628 0.001033833 0.000917201

Page 74: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 74/120

0.000613856 0.000567424 0.000616834 0.000704326 0.00071722 0.000786916 0.000693612 0.000671907 0.000598503 0.000530983

14.28862642

9 10 11 12 13 14 15 16 17 180.000253498 0.000209522 0.000187292 0.000169818 0.000145968 0.000149547 0.000123682 0.000120917 0.000109686 0.000101191

0.004351814 0.002781396 0.002444586 0.002469546 0.002358278 0.002497613 0.002161658 0.002078138 0.001845397 0.001637537

0.00468864 0.003124374 0.002860878 0.002990462 0.00291643 0.003121082 0.00271954 0.002617571 0.002323972 0.002058265

0.003633582 0.002148886 0.001800293 0.00177934 0.00168307 0.001767818 0.001526703 0.001462045 0.001294675 0.001145085

0.001055058 0.000975488 0.001060585 0.001211122 0.00123336 0.001353264 0.001192837 0.001155526 0.001029297 0.00091318

0.000610463 0.000564423 0.000613661 0.000700763 0.00071363 0.000783006 0.000690183 0.000668594 0.000595557 0.000528371

14.65386776

9 10 11 12 13 14 15 16 17 18

0.000252379 0.000208597 0.000186465 0.000169068 0.000145324 0.000148887 0.000123136 0.000120383 0.000109202 0.000100745

0.004330556 0.002768548 0.002433681 0.002458768 0.002348124 0.002486962 0.002152494 0.00206936 0.001837617 0.0016306380.004666203 0.003110143 0.002848239 0.002977496 0.002903931 0.003107814 0.002708038 0.002606535 0.002314191 0.002049608

0.003616194 0.002139098 0.00179234 0.001771625 0.001675856 0.001760303 0.001520246 0.001455881 0.001289226 0.001140269

0.001050009 0.000971045 0.0010559 0.001205871 0.001228074 0.001347511 0.001187792 0.001150654 0.001024965 0.000909339

0.00060723 0.000561564 0.000610637 0.000697367 0.000710207 0.000779278 0.000686911 0.000665434 0.000592747 0.000525879

15.01893029

9 10 11 12 13 14 15 16 17 18

0.000251312 0.000207715 0.000185676 0.000168354 0.00014471 0.000148257 0.000122616 0.000119874 0.00010874 0.000100319

0.004310285 0.002756294 0.002423279 0.002448483 0.002338433 0.002476793 0.002143742 0.002060975 0.001830185 0.001624048

0.00464481 0.003096572 0.002836185 0.002965127 0.002892004 0.003095151 0.002697057 0.002595997 0.00230485 0.00204134

0.003599615 0.002129764 0.001784754 0.001764265 0.001668973 0.001753131 0.001514082 0.001449995 0.001284022 0.001135669

0.001045195 0.000966807 0.001051431 0.001200862 0.00122303 0.001342021 0.001182975 0.001146002 0.001020827 0.00090567

0.000604151 0.00055884 0.000607755 0.00069413 0.000706944 0.000775723 0.000683791 0.000662419 0.000590065 0.000523501

15.38382215

9 10 11 12 13 14 15 16 17 18

0.000250294 0.000206874 0.000184925 0.000167672 0.000144124 0.000147657 0.000122119 0.000119389 0.0001083 9.99126E-05

0.004290954 0.002744606 0.002413355 0.002438669 0.002329184 0.002467085 0.002135385 0.002052966 0.001823085 0.001617751

0.004624411 0.003083628 0.002824686 0.002953325 0.002880622 0.003083065 0.002686574 0.002585934 0.002295929 0.002033442

Page 74

Mill

0.001784979 0.001526538 0.001307 0.001107 0.000941381 0.000766755 0.00452582 0.2942 0.2527 0.0415

0.000992349 0.000848363 0.000726 0.000615 0.000522991 0.000425966 0.002514217 0.2769 0.2519 0.0250

0.00079263 0.000678176 0.000581 0.000492 0.00041839 0.00034079 0.002011603 0.0173 0.0007 0.0165

0 000458867 0 000392607 0 000336 0 000285 0 000242213 0 000197289 0 001164551 0 0100 0 0004 0 0096

Page 75: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 75/120

0.000458867 0.000392607 0.000336 0.000285 0.000242213 0.000197289 0.001164551   0.0100   0.0004 0.0096

Deficit 0.0001

19 20 21 22 23 24 259.18139E-05 8.3054E-05 7.55E-05 6.79E-05 6.14291E-05 5.30532E-05 0.000457832   0.0098   0.0074 0.0025

0.001417926 0.001216985 0.001046 0.00089 0.000760597 0.00062252 0.003819101 0.2940   0.2596   0.0344

0.001777154 0.001519842 0.001301 0.001102 0.000937238 0.000763377 0.004505683 0.2940 0.2527 0.0413

0.000987998 0.000844642 0.000723 0.000612 0.000520689 0.000424089 0.002503031 0.2768 0.2520 0.0249

0.000789155 0.000675201 0.000578 0.00049 0.000416549 0.000339288 0.002002652 0.0172 0.0007 0.0165

0.00045661 0.000390675 0.000334 0.000283 0.000241018 0.000196314 0.001158747   0.0099   0.0004 0.0095

Deficit 0.0001

19 20 21 22 23 24 25

9.14086E-05 8.26873E-05 7.51E-05 6.76E-05 6.11579E-05 5.2819E-05 0.00045581   0.0098   0.0073 0.0025

0.001411952 0.001211854 0.001041 0.000886 0.000757378 0.000619882 0.003802747 0.2939   0.2596   0.03420.001769678 0.001513446 0.001295 0.001097 0.000933281 0.00076015 0.004486457 0.2939 0.2527 0.0411

0.000983842 0.000841087 0.00072 0.000609 0.000518491 0.000422296 0.00249235 0.2768 0.2520 0.0247

0.000785836 0.000672359 0.000576 0.000488 0.00041479 0.000337854 0.001994107 0.0171 0.0007 0.0164

0.000454456 0.000388832 0.000333 0.000282 0.000239877 0.000195384 0.001153211   0.0099   0.0004 0.0095

Deficit 0.0001

19 20 21 22 23 24 25

9.10221E-05 8.23377E-05 7.48E-05 6.73E-05 6.08993E-05 5.25957E-05 0.000453883   0.0098   0.0073 0.0024

0.001406244 0.001206952 0.001037 0.000882 0.000754303 0.000617361 0.003787129 0.2937   0.2596   0.0341

0.001762538 0.001507336 0.00129 0.001093 0.000929501 0.000757067 0.004468099 0.2937 0.2528 0.0410

0.000979873 0.000837691 0.000717 0.000607 0.000516391 0.000420584 0.002482152 0.2767 0.2520 0.0246

0.000782665 0.000669645 0.000573 0.000486 0.00041311 0.000336484 0.001985947 0.0170 0.0007 0.0163

0.000452401 0.000387072 0.000331 0.000281 0.000238789 0.000194496 0.00114793   0.0099   0.0004 0.0094

Deficit 0.0001

19 20 21 22 23 24 25

9.06536E-05 8.20044E-05 7.45E-05 6.71E-05 6.06528E-05 5.23828E-05 0.000452046   0.0097   0.0073 0.0024

0.001400791 0.001202268 0.001033 0.000879 0.000751365 0.000614954 0.003772215 0.2936   0.2596   0.0340

0.001755718 0.001501499 0.001285 0.001088 0.000925891 0.000754123 0.004450569 0.2936 0.2528 0.0408

Page 75

Mill

Internal Recycle, tons 0.018632421 0.035414358 0.049159936 0.076804865 0.044557994 0.011696682 0.010496552 0.005309412

Mill Discharge, tons 0 0 0 0 0 0 0 0.000711316

  Actual 0 0 0 0 0 0 0 0.000410967

Page 76: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 76/120

Iteration 42 Cummulative Energy, KWH/ton 8.495398766 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00043745 0.000584905 0.000912302 0.001770229 0.002261246 0.000528006 0.000503833 0.000258994Internal Feed, tons 0.019069871 0.035999263 0.050072238 0.078575094 0.04681924 0.012224688 0.011000385 0.005868754

To the Grate, tons 0.018625678 0.035592536 0.049346365 0.076834724 0.044331709 0.011636261 0.0104474 0.005993776

Internal Recycle, tons 0.018625678 0.035592536 0.049346365 0.076834724 0.044331709 0.011636261 0.0104474 0.005285645

Mill Discharge, tons 0 0 0 0 0 0 0 0.000708132

  Actual 0 0 0 0 0 0 0 0.000408945

Iteration 43 Cummulative Energy, KWH/ton 8.697670165 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000435826 0.000582734 0.000908916 0.001763659 0.002252853 0.000526046 0.000501963 0.000258033

Internal Feed, tons 0.019061504 0.03617527 0.050255281 0.078598382 0.046584561 0.012162307 0.010949364 0.005842864

To the Grate, tons 0.018617505 0.03576543 0.049526975 0.076859148 0.044115879 0.011578664 0.01040054 0.005968077Internal Recycle, tons 0.018617505 0.03576543 0.049526975 0.076859148 0.044115879 0.011578664 0.01040054 0.005262982

Mill Discharge, tons 0 0 0 0 0 0 0 0.000705095

  Actual 0 0 0 0 0 0 0 0.000407018

Iteration 44 Cummulative Energy, KWH/ton 8.899941564 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000434277 0.000580662 0.000905686 0.00175739 0.002244846 0.000524177 0.000500179 0.000257116

Internal Feed, tons 0.019051783 0.036346092 0.050432661 0.078616538 0.046360724 0.012102841 0.010900719 0.005818175

To the Grate, tons 0.018608011 0.035933214 0.049701996 0.076878528 0.043909975 0.01152375 0.010355857 0.005943569

Internal Recycle, tons 0.018608011 0.035933214 0.049701996 0.076878528 0.043909975 0.01152375 0.010355857 0.005241369

Mill Discharge, tons 0 0 0 0 0 0 0 0.0007022

  Actual 0 0 0 0 0 0 0 0.000405181

Iteration 45 Cummulative Energy, KWH/ton 9.102212964 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000432799 0.000578686 0.000902603 0.001751409 0.002237206 0.000522393 0.000498477 0.000256241

Internal Feed, tons 0.01904081 0.0365119 0.0506046 0.078629937 0.046147181 0.012046143 0.010854334 0.005794628

To the Grate, tons 0.018597294 0.036096054 0.049871651 0.076893232 0.043713495 0.011471385 0.010313244 0.005920192

Internal Recycle, tons 0.018597294 0.036096054 0.049871651 0.076893232 0.043713495 0.011471385 0.010313244 0.005220754

Page 76

Mill

0.003583806 0.002120862 0.001777518 0.001757243 0.001662405 0.001746285 0.001508197 0.001444374 0.001279052 0.001131276

0.001040605 0.000962766 0.001047168 0.001196082 0.001218217 0.00133678 0.001178377 0.00114156 0.001016876 0.000902167

0.000601216 0.000556244 0.000605008 0.000691044 0.000703832 0.000772333 0.000680815 0.000659543 0.000587507 0.000521232

Page 77: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 77/120

15.74855105

9 10 11 12 13 14 15 16 17 18

0.000249324 0.000206072 0.000184208 0.000167022 0.000143565 0.000147085 0.000121646 0.000118926 0.00010788 9.95253E-050.004272519 0.002733456 0.002403886 0.002429303 0.002320354 0.002457817 0.002127405 0.002045317 0.001816302 0.001611735

0.004604956 0.003071282 0.002813716 0.002942065 0.00286976 0.003071528 0.002676565 0.002576326 0.002287409 0.002025899

0.003568729 0.00211237 0.001770615 0.001750543 0.001656136 0.00173975 0.001502578 0.001439008 0.001274306 0.001127079

0.001036227 0.000958911 0.001043101 0.001191522 0.001213623 0.001331778 0.001173987 0.001137318 0.001013103 0.00089882

0.000598419 0.00055377 0.000602389 0.000688102 0.000700865 0.000769099 0.000677975 0.000656799 0.000585065 0.000519067

16.11312439

9 10 11 12 13 14 15 16 17 18

0.000248399 0.000205308 0.000183524 0.000166402 0.000143032 0.000146539 0.000121194 0.000118485 0.00010748 9.91558E-05

0.004254936 0.00272282 0.002394851 0.002420365 0.002311926 0.002448968 0.002119784 0.002038011 0.001809824 0.001605988

0.004586401 0.003059504 0.002803249 0.002931319 0.002859392 0.003060516 0.002667009 0.002567151 0.002279272 0.0020186950.003554349 0.00210427 0.001764028 0.001744149 0.001650153 0.001733513 0.001497213 0.001433883 0.001269773 0.001123071

0.001032052 0.000955234 0.001039221 0.00118717 0.001209239 0.001327003 0.001169796 0.001133268 0.001009499 0.000895624

0.000595754 0.000551411 0.000599892 0.000685296 0.000698035 0.000766015 0.000675267 0.000654181 0.000582735 0.000517

16.4775492

9 10 11 12 13 14 15 16 17 18

0.000247516 0.000204578 0.000182872 0.000165811 0.000142524 0.000146018 0.000120764 0.000118063 0.000107098 9.88034E-05

0.004238163 0.002712671 0.002386229 0.002411834 0.002303881 0.002440519 0.002112506 0.002031033 0.001803635 0.001600498

0.004568702 0.003048267 0.002793262 0.002921064 0.002849497 0.003050002 0.002657884 0.002558389 0.002271501 0.002011813

0.003540633 0.002096542 0.001757743 0.001738047 0.001644443 0.001727558 0.001492091 0.001428989 0.001265444 0.001119243

0.001028069 0.000951726 0.001035518 0.001183016 0.001205054 0.001322444 0.001165794 0.0011294 0.001006057 0.000892571

0.000593213 0.000549162 0.000597511 0.00068262 0.000695336 0.000763072 0.000672682 0.000651683 0.000580512 0.000515028

16.84183219

9 10 11 12 13 14 15 16 17 18

0.000246673 0.000203882 0.000182249 0.000165246 0.000142039 0.000145521 0.000120353 0.000117662 0.000106733 9.84672E-05

0.004222162 0.002702987 0.002378 0.00240369 0.002296199 0.002432451 0.002105555 0.002024368 0.001797723 0.001595252

0.004551815 0.003037545 0.00278373 0.002911275 0.00284005 0.003039964 0.002649172 0.002550021 0.002264079 0.00200524

0.003527546 0.002089167 0.001751745 0.001732223 0.001638991 0.001721872 0.0014872 0.001424315 0.001261309 0.001115586

Page 77

Mill

0.000976081 0.000834448 0.000714 0.000605 0.000514385 0.000418948 0.002472413 0.2766 0.2521 0.0245

0.000779637 0.000667052 0.000571 0.000484 0.000411506 0.000335175 0.001978156 0.0170 0.0007 0.0163

0.00045044 0.000385393 0.00033 0.000279 0.00023775 0.00019365 0.001142892   0.0098   0.0004 0.0094

Deficit 0.0001

Page 78: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 78/120

Deficit 0.0001

19 20 21 22 23 24 25

9.03022E-05 8.16865E-05 7.42E-05 6.68E-05 6.04177E-05 5.21797E-05 0.000450294   0.0097   0.0073 0.00240.00139558 0.001197793 0.001029 0.000876 0.000748559 0.000612653 0.003757971 0.2935   0.2596   0.0338

0.001749204 0.001495924 0.00128 0.001084 0.000922442 0.000751311 0.00443383 0.2935 0.2528 0.0407

0.00097246 0.000831349 0.000711 0.000602 0.000512469 0.000417386 0.002463114 0.2766 0.2521 0.0245

0.000776744 0.000664575 0.000569 0.000482 0.000409973 0.000333925 0.001970716 0.0169 0.0007 0.0162

0.000448568 0.000383791 0.000329 0.000278 0.000236759 0.000192841 0.001138085   0.0098   0.0004 0.0094

Deficit 0.0001

19 20 21 22 23 24 25

8.9967E-05 8.13833E-05 7.39E-05 6.66E-05 6.01934E-05 5.1986E-05 0.000448622   0.0096   0.0072 0.0024

0.001390602 0.001193517 0.001026 0.000873 0.000745877 0.000610456 0.003744367 0.2933   0.2596   0.0337

0.001742981 0.001490599 0.001276 0.00108 0.000919149 0.000748626 0.004417844 0.2933 0.2528 0.04050.000969 0.00082839 0.000709 0.0006 0 .00051064 0.000415894 0.002454234 0.2765 0.2521 0.0244

0.000773981 0.000662209 0.000567 0.00048 0.000408509 0.000332732 0.00196361 0.0169 0.0007 0.0161

0.000446782 0.000382262 0.000327 0.000277 0.000235813 0.00019207 0.001133498   0.0097   0.0004 0.0093

Deficit 0.0001

19 20 21 22 23 24 25

8.96473E-05 8.1094E-05 7.37E-05 6.63E-05 5.99795E-05 5.18013E-05 0.000447028   0.0096   0.0072 0.0024

0.001385846 0.001189432 0.001022 0.00087 0.000743315 0.000608357 0.003731374 0.2932   0.2596   0.0336

0.001737037 0.001485512 0.001271 0.001077 0.000916002 0.00074606 0.004402577 0.2932 0.2529 0.0404

0.000965696 0.000825563 0.000706 0.000598 0.000508892 0.000414468 0.002445752 0.2764 0.2522 0.0243

0.000771341 0.000659949 0.000565 0.000479 0.000407111 0.000331591 0.001956825 0.0168 0.0007 0.0161

0.000445077 0.000380802 0.000326 0.000276 0.00023491 0.000191334 0.00112912   0.0097   0.0004 0.0093

Deficit 0.0001

19 20 21 22 23 24 25

8.93422E-05 8.0818E-05 7.34E-05 6.61E-05 5.97753E-05 5.1625E-05 0.000445506   0.0096   0.0072 0.0024

0.001381303 0.001185529 0.001019 0.000867 0.000740868 0.000606351 0.003718963 0.2931   0.2596   0.0335

0.001731359 0.001480653 0.001267 0.001073 0.000912997 0.000743609 0.004387995 0.2931 0.2529 0.0402

0.000962539 0.000822863 0.000704 0.000596 0.000507222 0.000413107 0.002437652 0.2764 0.2522 0.0242

Page 78

Mill

Mill Discharge, tons 0 0 0 0 0 0 0 0.000699438

  Actual 0 0 0 0 0 0 0 0.00040343

Iteration 46 Cummulative Energy, KWH/ton 9.304484363 Cummulative Time, min

Page 79: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 79/120

gy, ,

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000431389 0.0005768 0.000899662 0.001745702 0.002229915 0.00052069 0.000496853 0.000255406

Internal Feed, tons 0.019028682 0.036672855 0.050771313 0.078638934 0.04594341 0.011992075 0.010810097 0.005772167To the Grate, tons 0.018585449 0.036254112 0.050036149 0.076903607 0.043525964 0.011421441 0.010272597 0.005897891

Internal Recycle, tons 0.018585449 0.036254112 0.050036149 0.076903607 0.043525964 0.011421441 0.010272597 0.005201088

Mill Discharge, tons 0 0 0 0 0 0 0 0.000696803

  Actual 0 0 0 0 0 0 0 0.000401761

Iteration 47 Cummulative Energy, KWH/ton 9.506755762 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000430043 0.000575001 0.000896855 0.001740254 0.002222957 0.000519066 0.000495302 0.000254609

Internal Feed, tons 0.019015491 0.036829113 0.050933004 0.078643861 0.045748921 0.011940506 0.010767899 0.005750738

To the Grate, tons 0.018572565 0.036407543 0.050195692 0.076909977 0.043346933 0.011373796 0.010233818 0.005876613

Internal Recycle, tons 0.018572565 0.036407543 0.050195692 0.076909977 0.043346933 0.011373796 0.010233818 0.005182323Mill Discharge, tons 0 0 0 0 0 0 0 0.000694289

  Actual 0 0 0 0 0 0 0 0.00040017

Iteration 48 Cummulative Energy, KWH/ton 9.709027161 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000428757 0.000573282 0.000894174 0.001735054 0.002216314 0.000517514 0.000493822 0.000253848

Internal Feed, tons 0.019001322 0.036980825 0.051089866 0.078645031 0.045563247 0.01189131 0.01072764 0.005730291

To the Grate, tons 0.018558726 0.036556495 0.05035047 0.076912648 0.043175978 0.011328336 0.010196815 0.005856307

Internal Recycle, tons 0.018558726 0.036556495 0.05035047 0.076912648 0.043175978 0.011328336 0.010196815 0.005164417

Mill Discharge, tons 0 0 0 0 0 0 0 0.00069189

  Actual 0 0 0 0 0 0 0 0.000398652

Iteration 49 Cummulative Energy, KWH/ton 9.91129856 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00042753 0.000571641 0.000891615 0.001730088 0.002209971 0.000516033 0.000492409 0.000253121

Internal Feed, tons 0.018986256 0.037128137 0.051242085 0.078642736 0.045385948 0.01184437 0.010689224 0.005710777

To the Grate, tons 0.018544011 0.036701112 0.050500666 0.076911906 0.043012695 0.011284952 0.0101615 0.005836926

Internal Recycle, tons 0.018544011 0.036701112 0.050500666 0.076911906 0.043012695 0.011284952 0.0101615 0.005147326

Mill Discharge, tons 0 0 0 0 0 0 0 0.000689601

Page 79

Mill

0.001024269 0.000948378 0.001031985 0.001179052 0.001201059 0.001318092 0.001161972 0.001125706 0.00100277 0.000889654

0.00059079 0.000547017 0.000595241 0.000680068 0.000692762 0.000760265 0.000670216 0.000649298 0.00057839 0.000513146

17.20597975

Page 80: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 80/120

9 10 11 12 13 14 15 16 17 18

0.000245869 0.000203217 0.000181656 0.000164708 0.000141576 0.000145047 0.00011996 0.000117278 0.000106386 9.81463E-05

0.004206894 0.002693745 0.002370145 0.002395915 0.002288865 0.002424746 0.002098916 0.002018001 0.001792074 0.0015902410.004535703 0.003027312 0.002774632 0.002901931 0.002831031 0.003030379 0.002640851 0.002542029 0.002256989 0.001998961

0.003515059 0.002082129 0.00174602 0.001726663 0.001633786 0.001716443 0.001482529 0.001419851 0.001257359 0.001112092

0.001020644 0.000945183 0.001028612 0.001175268 0.001197245 0.001313936 0.001158322 0.001122178 0.00099963 0.000886869

0.00058848 0.000544972 0.000593075 0.000677633 0.000690305 0.000757586 0.000667863 0.000647023 0.000576364 0.000511349

17.56999797

9 10 11 12 13 14 15 16 17 18

0.000245102 0.000202583 0.000181089 0.000164194 0.000141134 0.000144594 0.000119586 0.000116912 0.000106054 9.784E-05

0.004192325 0.002684924 0.002362646 0.002388492 0.00228186 0.002417387 0.002092574 0.002011918 0.001786678 0.001585452

0.004520326 0.003017545 0.002765947 0.00289301 0.002822419 0.003021226 0.002632904 0.002534395 0.002250216 0.001992962

0.003503143 0.002075411 0.001740555 0.001721355 0.001628816 0.001711259 0.001478067 0.001415587 0.001253586 0.0011087550.001017183 0.000942134 0.001025392 0.001171655 0.001193603 0.001309967 0.001154837 0.001118808 0.00099663 0.000884207

0.000586277 0.00054302 0.000591008 0.00067531 0.00068796 0.00075503 0.000665616 0.000644851 0.00057443 0.000509633

17.93389267

9 10 11 12 13 14 15 16 17 18

0.00024437 0.000201978 0.000180547 0.000163703 0.000140712 0.000144162 0.000119229 0.000116563 0.000105737 9.75476E-05

0.004178419 0.002676502 0.002355487 0.002381403 0.002275171 0.002410358 0.002086516 0.002006107 0.001781522 0.001580877

0.004505649 0.003008221 0.002757655 0.00288449 0.002814195 0.003012484 0.002625313 0.002527102 0.002243745 0.001987231

0.003491768 0.002068998 0.001735337 0.001716286 0.00162407 0.001706307 0.001473806 0.001411514 0.001249981 0.001105567

0.001013881 0.000939223 0.001022318 0.001168204 0.001190125 0.001306177 0.001151507 0.001115588 0.000993764 0.000881664

0.000584175 0.000541159 0.000589037 0.000673093 0.000685723 0.000752589 0.000663472 0.000642777 0.000572584 0.000507995

18.29766935

9 10 11 12 13 14 15 16 17 18

0.00024367 0.0002014 0.000180031 0.000163235 0.00014031 0.000143749 0.000118887 0.000116229 0.000105434 9.72685E-05

0.004165145 0.002668462 0.002348649 0.002374632 0.002268781 0.002403644 0.002080728 0.002000555 0.001776595 0.001576504

0.004491638 0.002999317 0.002749736 0.002876354 0.002806339 0.003004132 0.00261806 0.002520135 0.002237563 0.001981754

0.00348091 0.002062874 0.001730354 0.001711445 0.001619536 0.001701577 0.001469734 0.001407622 0.001246537 0.00110252

0.001010728 0.000936443 0.001019383 0.001164909 0.001186803 0.001302556 0.001148326 0.001112513 0.000991026 0.000879235

Page 80

Mill

0.00076882 0.000657791 0.000563 0.000477 0.000405775 0.000330502 0.001950343 0.0167 0.0007 0.0160

0.000443449 0.000379408 0.000325 0.000275 0.000234048 0.000190631 0.001124943   0.0097   0.0004 0.0092

Deficit 0.0001

Page 81: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 81/120

19 20 21 22 23 24 25

8.9051E-05 8.05547E-05 7.32E-05 6.59E-05 5.95805E-05 5.14567E-05 0.000444055   0.0095   0.0072 0.0024

0.001376961 0.001181799 0.001016 0.000864 0.000738529 0.000604435 0.003707107 0.2930   0.2596   0.03340.001725935 0.001476011 0.001263 0.00107 0.000910125 0.000741268 0.004374066 0.2930 0.2529 0.0401

0.000959524 0.000820283 0.000702 0.000594 0.000505626 0.000411806 0.002429914 0.2763 0.2522 0.0241

0.000766412 0.000655728 0.000561 0.000475 0.000404499 0.000329462 0.001944152 0.0167 0.0007 0.0160

0.000441896 0.000378078 0.000324 0.000274 0.000233225 0.00018996 0.001120955   0.0096   0.0004 0.0092

Deficit 0.0001

19 20 21 22 23 24 25

8.87731E-05 8.03033E-05 7.3E-05 6.57E-05 5.93946E-05 5.12962E-05 0.000442669   0.0095   0.0071 0.0024

0.001372813 0.001178236 0.001013 0.000861 0.000736295 0.000602604 0.00369578 0.2929   0.2596   0.0333

0.001720753 0.001471576 0.001259 0.001067 0.000907382 0.000739031 0.00436076 0.2929 0.2529 0.0400

0.000956643 0.000817818 0.0007 0.000593 0.000504102 0.000410564 0.002422522 0.2763 0.2522 0.02400.00076411 0.000653758 0.00056 0.000474 0.000403279 0.000328467 0.001938238 0.0166 0.0007 0.0159

0.000440413 0.000376808 0.000323 0.000273 0.000232439 0.00018932 0.001117148   0.0096   0.0004 0.0092

Deficit 0.0001

19 20 21 22 23 24 25

8.85079E-05 8.00633E-05 7.28E-05 6.55E-05 5.92171E-05 5.11429E-05 0.000441346   0.0095   0.0071 0.0024

0.001368849 0.001174831 0.00101 0.000859 0.000734159 0.000600854 0.003684958 0.2928   0.2596   0.0332

0.001715802 0.001467338 0.001256 0.001064 0.00090476 0.000736894 0.004348047 0.2928 0.2529 0.0399

0.00095389 0.000815462 0.000698 0.000591 0.000502646 0.000409376 0.00241546 0.2762 0.2522 0.0240

0.000761912 0.000651875 0.000558 0.000473 0.000402114 0.000327517 0.001932588 0.0166 0.0007 0.0159

0.000438996 0.000375596 0.000322 0.000272 0.000231689 0.000188708 0.001113513   0.0096   0.0004 0.0092

Deficit 0.0001

19 20 21 22 23 24 25

8.82545E-05 7.98342E-05 7.25E-05 6.53E-05 5.90476E-05 5.09965E-05 0.000440083   0.0095   0.0071 0.0024

0.00136506 0.001171576 0.001007 0.000856 0.000732119 0.000599182 0.003674617 0.2927   0.2596   0.0331

0.00171107 0.001463288 0.001252 0.001061 0.000902255 0.000734851 0.0043359 0.2927 0.2530 0.0397

0.00095126 0.000813212 0.000696 0.000589 0.000501254 0.000408241 0.002408712 0.2762 0.2523 0.0239

0.000759811 0.000650076 0.000556 0.000471 0.000401001 0.00032661 0.001927189 0.0165 0.0007 0.0158

Page 81

Mill

  Actual 0 0 0 0 0 0 0 0.000397203

Iteration 50 Cummulative Energy, KWH/ton 10.11356996 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 82: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 82/120

Make-up Feed, tons 0.000426358 0.000570074 0.000889171 0.001725346 0.002203913 0.000514619 0.000491059 0.000252427

Internal Feed, tons 0.018970369 0.037271187 0.051389838 0.078637252 0.045216608 0.011799571 0.010652559 0.00569215

To the Grate, tons 0.018528494 0.036841531 0.050646455 0.076908021 0.042856704 0.011243541 0.010127788 0.005818424Internal Recycle, tons 0.018528494 0.036841531 0.050646455 0.076908021 0.042856704 0.011243541 0.010127788 0.005131009

Mill Discharge, tons 0 0 0 0 0 0 0 0.000687415

  Actual 0 0 0 0 0 0 0 0.000395822

Iteration 51 Cummulative Energy, KWH/ton 10.31584136 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000425239 0.000568578 0.000886837 0.001720816 0.002198126 0.000513268 0.00048977 0.000251765

Internal Feed, tons 0.018953733 0.037410109 0.051533292 0.078628836 0.04505483 0.011756809 0.010617558 0.005674367

To the Grate, tons 0.018512245 0.036977885 0.050788002 0.076901244 0.042707645 0.011204004 0.010095601 0.005800758

Internal Recycle, tons 0.018512245 0.036977885 0.050788002 0.076901244 0.042707645 0.011204004 0.010095601 0.00511543

Mill Discharge, tons 0 0 0 0 0 0 0 0.000685328  Actual 0 0 0 0 0 0 0 0.000394503

Iteration 52 Cummulative Energy, KWH/ton 10.51811276 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000424169 0.000567148 0.000884606 0.001716487 0.002192597 0.000511977 0.000488538 0.000251131

Internal Feed, tons 0.018936414 0.037545033 0.051672608 0.078617732 0.044900242 0.011715981 0.010584139 0.005657386

To the Grate, tons 0.01849533 0.037110302 0.050925466 0.076891814 0.042565174 0.011166249 0.010064863 0.005783886

Internal Recycle, tons 0.01849533 0.037110302 0.050925466 0.076891814 0.042565174 0.011166249 0.010064863 0.005100552

Mill Discharge, tons 0 0 0 0 0 0 0 0.000683334

  Actual 0 0 0 0 0 0 0 0.000393244

Iteration 53 Cummulative Energy, KWH/ton 10.72038416 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000423147 0.000565781 0.000882474 0.001712351 0.002187313 0.000510743 0.00048736 0.000250526

Internal Feed, tons 0.018918477 0.037676083 0.05180794 0.078604164 0.044752487 0.011676991 0.010552223 0.005641168

To the Grate, tons 0.01847781 0.037238904 0.051058998 0.07687995 0.042428969 0.011130186 0.010035502 0.005767769

Internal Recycle, tons 0.01847781 0.037238904 0.051058998 0.07687995 0.042428969 0.011130186 0.010035502 0.005086339

Mill Discharge, tons 0 0 0 0 0 0 0 0.00068143

  Actual 0 0 0 0 0 0 0 0.000392042

Page 82

Mill

0.00058217 0.000539382 0.000587155 0.000670977 0.000683587 0.00075026 0.000661425 0.000640797 0.000570821 0.000506431

18.6613333

9 10 11 12 13 14 15 16 17 18

0 000243002 0 000200848 0 000179537 0 000162787 0 000139925 0 000143355 0 000118562 0 000115911 0 000105145 9 70018E 05

Page 83: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 83/120

0.000243002 0.000200848 0.000179537 0.000162787 0.000139925 0.000143355 0.000118562 0.000115911 0.000105145 9.70018E-05

0.00415247 0.002660783 0.002342119 0.002368165 0.002262677 0.002397228 0.002075197 0.001995249 0.001771886 0.001572326

0.004478259 0.002990814 0.002742172 0.002868582 0.002798834 0.002996154 0.002611131 0.002513477 0.002231655 0.001976521

0.003470541 0.002057026 0.001725594 0.001706821 0.001615205 0.001697057 0.001465844 0.001403903 0.001243246 0.001099608

0.001007717 0.000933788 0.001016579 0.001161762 0.001183629 0.001299096 0.001145287 0.001109574 0.000988409 0.000876913

0.000580256 0.000537686 0.000585358 0.000668956 0.000681548 0.000748035 0.00065947 0.000638906 0.000569138 0.000504937

19.02488952

9 10 11 12 13 14 15 16 17 18

0.000242364 0.00020032 0.000179066 0.00016236 0.000139558 0.000142979 0.00011825 0.000115606 0.000104869 9.67471E-05

0.004140367 0.002653448 0.00233588 0.002361986 0.002256844 0.002391098 0.002069912 0.001990177 0.001767386 0.001568331

0.004465481 0.002982693 0.002734947 0.002861157 0.002791664 0.00298853 0.00260451 0.002507114 0.002226008 0.001971519

0.003460639 0.00205144 0.001721047 0.001702402 0.001611067 0.001692739 0.001462127 0.001400349 0.0012401 0.001096825

0.001004842 0.000931252 0.0010139 0.001158754 0.001180597 0.001295791 0.001142382 0.001106765 0.000985908 0.0008746930.000578429 0.000536067 0.000583643 0.000667027 0.0006796 0.000745911 0.000657603 0.0006371 0.00056753 0.00050351

19.38834279

9 10 11 12 13 14 15 16 17 18

0.000241755 0.000199816 0.000178615 0.000161951 0.000139207 0.000142619 0.000117953 0.000115315 0.000104605 9.65038E-05

0.004128807 0.002646442 0.00232992 0.002356081 0.00225127 0.002385238 0.00206486 0.00198533 0.001763084 0.001564513

0.004453276 0.002974933 0.002728043 0.002854061 0.002784811 0.002981244 0.002598181 0.002501032 0.002220611 0.001966737

0.003451181 0.002046104 0.001716703 0.001698181 0.001607113 0.001688612 0.001458574 0.001396952 0.001237093 0.001094165

0.001002096 0.00092883 0.00101134 0.001155881 0.001177699 0.001292632 0.001139606 0.00110408 0.000983518 0.000872572

0.000576684 0.000534521 0.000582005 0.000665184 0.00067774 0.000743881 0.000655819 0.000635374 0.000565993 0.000502146

19.75169765

9 10 11 12 13 14 15 16 17 18

0.000241172 0.000199335 0.000178185 0.000161561 0.000138871 0.000142276 0.000117669 0.000115038 0.000104353 9.62712E-05

0.004117764 0.002639747 0.002324223 0.002350438 0.002245942 0.002379638 0.00206003 0.001980696 0.001758971 0.001560862

0.004441615 0.002967518 0.002721445 0.00284728 0.002778262 0.002974279 0.002592131 0.002495218 0.002215451 0.001962166

0.003442144 0.002041004 0.001712551 0.001694146 0.001603333 0.001684667 0.001455178 0.001393705 0.001234218 0.001091622

0.000999472 0.000926515 0.001008894 0.001153134 0.001174929 0.001289612 0.001136953 0.001101513 0.000981232 0.000870544

0.000575019 0.000533045 0.00058044 0.000663424 0.000675963 0.000741943 0.000654115 0.000633726 0.000564525 0.000500843

Page 83

Mill

0.000437644 0.000374438 0.000321 0.000271 0.000230973 0.000188124 0.001110042   0.0095   0.0004 0.0091

Deficit 0.0001

19 20 21 22 23 24 25

8 80126E 05 7 96153E 05 7 23E 05 6 51E 05 5 88858E 05 5 08567E 05 0 000438876 0 0094 0 0071 0 0024

Page 84: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 84/120

8.80126E-05 7.96153E-05 7.23E-05 6.51E-05 5.88858E-05 5.08567E-05 0.000438876   0.0094   0.0071 0.0024

0.001361439 0.001168466 0.001004 0.000854 0.000730168 0.000597584 0.003664734 0.2926   0.2596   0.0330

0.001706549 0.001459418 0.001249 0.001058 0.000899861 0.000732899 0.004324292 0.2926 0.2530 0.0396

0.000948746 0.000811061 0.000694 0.000588 0.000499924 0.000407157 0.002402263 0.2761 0.2523 0.0238

0.000757803 0.000648357 0.000555 0.00047 0.000399937 0.000325742 0.001922029 0.0165 0.0007 0.0158

0.000436352 0.000373331 0.00032 0.000271 0.000230288 0.000187566 0.001106727   0.0095   0.0004 0.0091

Deficit 0.0001

19 20 21 22 23 24 25

8.77815E-05 7.94063E-05 7.22E-05 6.49E-05 5.87312E-05 5.07232E-05 0.000437724   0.0094   0.0071 0.0024

0.001357978 0.001165492 0.001002 0.000852 0.000728304 0.000596056 0.003655289 0.2925   0.2596   0.0329

0.001702227 0.001455718 0.001246 0.001055 0.000897573 0.000731033 0.004313198 0.2925 0.2530 0.0395

0.000946343 0.000809005 0.000692 0.000586 0.000498653 0.000406121 0.0023961 0.2761 0.2523 0.0238

0.000755884 0.000646713 0.000554 0.000469 0.00039892 0.000324913 0.001917098 0.0164 0.0007 0.01580.000435118 0.000372275 0.000319 0.00027 0.000229635 0.000187033 0.001103561   0.0095   0.0004 0.0091

Deficit 0.0001

19 20 21 22 23 24 25

8.75607E-05 7.92066E-05 7.2E-05 6.48E-05 5.85834E-05 5.05956E-05 0.000436623   0.0094   0.0070 0.0023

0.00135467 0.00116265 0.000999 0.00085 0.000726522 0.000594596 0.00364626 0.2924   0.2596   0.0328

0.001698095 0.001452182 0.001243 0.001053 0.000895386 0.00072925 0.004302594 0.2924 0.2530 0.0394

0.000944046 0.00080704 0.000691 0.000585 0.000497438 0.00040513 0.002390209 0.2760 0.2523 0.0237

0.000754049 0.000645142 0.000552 0.000468 0.000397948 0.00032412 0.001912385 0.0164 0.0007 0.0157

0.000433939 0.000371265 0.000318 0.000269 0.00022901 0.000186524 0.001100536   0.0094   0.0004 0.0090

Deficit 0.0001

19 20 21 22 23 24 25

8.73497E-05 7.90157E-05 7.18E-05 6.46E-05 5.84423E-05 5.04737E-05 0.000435571   0.0094   0.0070 0.0023

0.001351506 0.001159932 0.000997 0.000848 0.000724818 0.000593199 0.003637628 0.2924   0.2596   0.0327

0.001694146 0.001448801 0.00124 0.00105 0.000893294 0.000727545 0.004292455 0.2924 0.2530 0.0393

0.00094185 0.000805161 0.000689 0.000583 0.000496276 0.000404182 0.002384577 0.2760 0.2523 0.0237

0.000752295 0.00064364 0.000551 0.000467 0.000397018 0.000323362 0.001907879 0.0164 0.0007 0.0157

0.000432812 0.000370301 0.000317 0.000268 0.000228414 0.000186038 0.001097646   0.0094   0.0004 0.0090

Page 84

Mill

Iteration 54 Cummulative Energy, KWH/ton 10.92265556 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00042217 0.000564474 0.000880437 0.001708397 0.002182263 0.000509563 0.000486235 0.000249948

Internal Feed tons 0 01889998 0 037803379 0 051939434 0 078588347 0 044611231 0 01163975 0 010521737 0 005625675

Page 85: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 85/120

Internal Feed, tons 0.01889998 0.037803379 0.051939434 0.078588347 0.044611231 0.01163975 0.010521737 0.005625675

To the Grate, tons 0.018459744 0.037363811 0.051188742 0.076865862 0.042298722 0.011095734 0.010007451 0.005752371

Internal Recycle, tons 0.018459744 0.037363811 0.051188742 0.076865862 0.042298722 0.011095734 0.010007451 0.00507276

Mill Discharge, tons 0 0 0 0 0 0 0 0.000679611

  Actual 0 0 0 0 0 0 0 0.000390894

Iteration 55 Cummulative Energy, KWH/ton 11.12492696 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000421236 0.000563225 0.000878488 0.001704617 0.002177434 0.000508436 0.000485159 0.000249395

Internal Feed, tons 0.01888098 0.037927037 0.05206723 0.078570479 0.044476156 0.01160417 0.01049261 0.005610872

To the Grate, tons 0.018441187 0.037485137 0.051314836 0.076849744 0.042174144 0.011062811 0.009980645 0.005737656

Internal Recycle, tons 0.018441187 0.037485137 0.051314836 0.076849744 0.042174144 0.011062811 0.009980645 0.005059784

Mill Discharge, tons 0 0 0 0 0 0 0 0.000677872

  Actual 0 0 0 0 0 0 0 0.000389798

Iteration 56 Cummulative Energy, KWH/ton 11.32719835 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000420343 0.000562031 0.000876625 0.001701002 0.002172816 0.000507358 0.00048413 0.000248866

Internal Feed, tons 0.01886153 0.038047168 0.052191461 0.078550746 0.04434696 0.011570169 0.010464776 0.005596724

To the Grate, tons 0.018422189 0.037602991 0.051437412 0.076831779 0.042054958 0.011031344 0.009955024 0.005723591

Internal Recycle, tons 0.018422189 0.037602991 0.051437412 0.076831779 0.042054958 0.011031344 0.009955024 0.005047381

Mill Discharge, tons 0 0 0 0 0 0 0 0.000676211

  Actual 0 0 0 0 0 0 0 0.00038875

Iteration 57 Cummulative Energy, KWH/ton 11.52946975 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000419488 0.000560888 0.000874843 0.001697544 0.002168399 0.000506326 0.000483146 0.00024836

Internal Feed, tons 0.018841677 0.038163879 0.052312255 0.078529323 0.044223357 0.011537671 0.01043817 0.005583201

To the Grate, tons 0.0184028 0.03771748 0.051556595 0.076812137 0.041940903 0.011001261 0.009930529 0.005710145

Internal Recycle, tons 0.0184028 0.03771748 0.051556595 0.076812137 0.041940903 0.011001261 0.009930529 0.005035523

Mill Discharge, tons 0 0 0 0 0 0 0 0.000674622

  Actual 0 0 0 0 0 0 0 0.000387749

Page 85

Mill

20.11495845

9 10 11 12 13 14 15 16 17 18

0.000240615 0.000198875 0.000177774 0.000161188 0.00013855 0.000141947 0.000117397 0.000114772 0.000104112 9.60489E-05

0 004107212 0 002633348 0 002318779 0 002345044 0 002240849 0 002374283 0 002055413 0 001976265 0 001755038 0 001557371

Page 86: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 86/120

0.004107212 0.002633348 0.002318779 0.002345044 0.002240849 0.002374283 0.002055413 0.001976265 0.001755038 0.001557371

0.004430472 0.002960432 0.002715138 0.002840797 0.002772 0.00296762 0.002586347 0.00248966 0.002210517 0.001957794

0.003433508 0.00203613 0.001708582 0.001690288 0.001599719 0.001680896 0.001451931 0.0013906 0.00123147 0.00108919

0.000996964 0.000924302 0.001006556 0.001150509 0.001172281 0.001286725 0.001134416 0.001099059 0.000979047 0.000868604

0.000573427 0.000531634 0.000578945 0.000661742 0.000674265 0.00074009 0.000652486 0.00063215 0.000563122 0.000499598

20.47812929

9 10 11 12 13 14 15 16 17 18

0.000240083 0.000198434 0.00017738 0.000160831 0.000138244 0.000141633 0.000117137 0.000114518 0.000103882 9.58364E-05

0.004097128 0.002627232 0.002313574 0.002339886 0.002235979 0.002369163 0.002050998 0.001972028 0.001751277 0.001554032

0.004419821 0.002953657 0.002709108 0.002834599 0.002766013 0.002961253 0.002580815 0.002484344 0.002205799 0.001953614

0.003425254 0.00203147 0.001704787 0.0016866 0.001596264 0.001677289 0.001448826 0.001387631 0.001228841 0.001086864

0.000994567 0.000922187 0.001004321 0.001147999 0.001169749 0.001283964 0.00113199 0.001096713 0.000976957 0.00086675

0.000571907 0.000530286 0.000577516 0.000660135 0.000672642 0.000738319 0.000650929 0.000630644 0.000561781 0.000498408

20.84121412

9 10 11 12 13 14 15 16 17 18

0.000239574 0.000198014 0.000177004 0.00016049 0.000137951 0.000141333 0.000116889 0.000114275 0.000103661 9.56332E-05

0.004087488 0.002621384 0.002308596 0.002334954 0.002231322 0.002364267 0.002046775 0.001967975 0.001747679 0.001550839

0.004409639 0.002947179 0.002703342 0.002828671 0.002760287 0.002955163 0.002575525 0.002479259 0.002201286 0.001949615

0.003417363 0.002027015 0.001701159 0.001683073 0.00159296 0.00167384 0.001445856 0.001384791 0.001226327 0.00108464

0.000992276 0.000920164 0.001002183 0.001145598 0.001167327 0.001281323 0.001129669 0.001094468 0.000974958 0.000864976

0.000570455 0.000528998 0.00057615 0.000658598 0.000671091 0.000736626 0.000649441 0.000629204 0.000560499 0.00049727

21.204216679 10 11 12 13 14 15 16 17 18

0.000239087 0.000197611 0.000176644 0.000160164 0.00013767 0.000141045 0.000116651 0.000114043 0.000103451 9.54388E-05

0.004078271 0.002615792 0.002303836 0.002330237 0.002226867 0.002359582 0.002042735 0.001964098 0.001744238 0.001547784

0.004399902 0.002940984 0.002697827 0.002823001 0.002754809 0.002949338 0.002570464 0.002474395 0.002196968 0.00194579

0.003409817 0.002022754 0.001697688 0.001679699 0.001589799 0.00167054 0.001443014 0.001382074 0.001223922 0.001082511

0.000990085 0.00091823 0.001000139 0.001143301 0.001165011 0.001278798 0.001127449 0.001092321 0.000973046 0.000863278

0.000569066 0.000527766 0.000574844 0.000657129 0.000669607 0.000735008 0.000648018 0.000627827 0.000559273 0.000496182

Page 86

Mill

Deficit 0.0001

19 20 21 22 23 24 25

8.7148E-05 7.88333E-05 7.16E-05 6.45E-05 5.83073E-05 5.03571E-05 0.000434565   0.0093   0.0070 0.0023

0.001348481 0.001157333 0.000995 0.000846 0.000723188 0.000591864 0.003629375 0.2923   0.2596   0.0327

Page 87: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 87/120

0.001690369 0.001445568 0.001237 0.001048 0.000891294 0.000725914 0.004282761 0.2923 0.2530 0.0393

0.000939751 0.000803364 0.000687 0.000582 0.000495165 0.000403277 0.002379192 0.2760 0.2524 0.0236

0.000750618 0.000642204 0.00055 0.000466 0.00039613 0.000322637 0.00190357 0.0163 0.0007 0.0156

0.000431736 0.000369379 0.000316 0.000268 0.000227843 0.000185573 0.001094883   0.0094   0.0004 0.0090

Deficit 0.0001

19 20 21 22 23 24 25

8.69552E-05 7.86588E-05 7.15E-05 6.43E-05 5.81783E-05 5.02457E-05 0.000433604   0.0093   0.0070 0.0023

0.001345588 0.001154848 0.000992 0.000844 0.000721629 0.000590587 0.003621482 0.2922   0.2596   0.0326

0.001686756 0.001442476 0.001235 0.001045 0.000889382 0.000724355 0.004273491 0.2922 0.2530 0.0392

0.000937742 0.000801646 0.000686 0.000581 0.000494102 0.00040241 0.002374042 0.2759 0.2524 0.0236

0.000749014 0.00064083 0.000549 0.000465 0.000395279 0.000321944 0.001899449 0.0163 0.0007 0.0156

0.000430706 0.000368497 0.000315 0.000267 0.000227298 0.000185128 0.001092243   0.0094   0.0004 0.0090Deficit 0.0000

19 20 21 22 23 24 25

8.67708E-05 7.8492E-05 7.13E-05 6.42E-05 5.80549E-05 5.01391E-05 0.000432684   0.0093   0.0070 0.0023

0.001342821 0.001152471 0.00099 0.000842 0.000720139 0.000589366 0.003613933 0.2921   0.2596   0.0325

0.001683301 0.001439518 0.001232 0.001043 0.000887552 0.000722863 0.004264624 0.2921 0.2531 0.0391

0.000935822 0.000800002 0.000685 0.00058 0.000493086 0.000401582 0.002369116 0.2759 0.2524 0.0235

0.00074748 0.000639516 0.000547 0.000464 0.000394466 0.000321281 0.001895508 0.0163 0.0007 0.0156

0.000429722 0.000367655 0.000315 0.000267 0.000226777 0.000184703 0.001089718   0.0093   0.0004 0.0090

Deficit 0.0000

19 20 21 22 23 24 25

8.65944E-05 7.83324E-05 7.12E-05 6.41E-05 5.79369E-05 5.00372E-05 0.000431805   0.0093   0.0070 0.0023

0.001340173 0.001150196 0.000988 0.000841 0.000718713 0.000588197 0.00360671 0.2921   0.2596   0.0324

0.001679996 0.001436689 0.00123 0.001041 0.000885802 0.000721436 0.004256141 0.2921 0.2531 0.0390

0.000933984 0.00079843 0.000683 0.000579 0.000492114 0.000400789 0.002364403 0.2759 0.2524 0.0235

0.000746012 0.000638259 0.000546 0.000463 0.000393688 0.000320647 0.001891738 0.0162 0.0007 0.0156

0.000428781 0.000366849 0.000314 0.000266 0.000226278 0.000184297 0.001087304   0.0093   0.0004 0.0089

Deficit 0.0000

Page 87

Mill

Iteration 58 Cummulative Energy, KWH/ton 11.73174115 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000418671 0.000559795 0.000873138 0.001694236 0.002164173 0.00050534 0.000482204 0.000247876

Internal Feed, tons 0.01882147 0.038277275 0.052429733 0.078506373 0.044105077 0.011506601 0.010412733 0.005570271

To the Grate, tons 0.018383063 0.037828706 0.051672506 0.076790978 0.041831733 0.010972495 0.009907105 0.005697286

Page 88: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 88/120

Internal Recycle, tons 0.018383063 0.037828706 0.051672506 0.076790978 0.041831733 0.010972495 0.009907105 0.005024183

Mill Discharge, tons 0 0 0 0 0 0 0 0.000673103

  Actual 0 0 0 0 0 0 0 0.000386792

Iteration 59 Cummulative Energy, KWH/ton 11.93401255 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000417888 0.000558749 0.000871507 0.00169107 0.002160129 0.000504395 0.000481303 0.000247413

Internal Feed, tons 0.018800951 0.038387455 0.052544012 0.078482047 0.043991862 0.01147689 0.010388408 0.005557907

To the Grate, tons 0.018363022 0.037936768 0.051785259 0.076768451 0.041727212 0.01094498 0.0098847 0.005684987

Internal Recycle, tons 0.018363022 0.037936768 0.051785259 0.076768451 0.041727212 0.01094498 0.0098847 0.005013337

Mill Discharge, tons 0 0 0 0 0 0 0 0.00067165

  Actual 0 0 0 0 0 0 0 0.000385877

Iteration 60 Cummulative Energy, KWH/ton 12.13628395 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000417139 0.000557748 0.000869945 0.001688039 0.002156258 0.000503491 0.000480441 0.000246969

Internal Feed, tons 0.018780162 0.038494516 0.052655204 0.07845649 0.04388347 0.011448472 0.010365141 0.005546079

To the Grate, tons 0.018342717 0.038041762 0.051894964 0.076744695 0.041627117 0.010918658 0.009863265 0.00567322

Internal Recycle, tons 0.018342717 0.038041762 0.051894964 0.076744695 0.041627117 0.010918658 0.009863265 0.005002961

Mill Discharge, tons 0 0 0 0 0 0 0 0.00067026

  Actual 0 0 0 0 0 0 0 0.000385002

Iteration 61 Cummulative Energy, KWH/ton 12.33855535 Cummulative Time, min

1 2 3 4 5 6 7 8Make-up Feed, tons 0.000416422 0.000556789 0.00086845 0.001685138 0.002152552 0.000502626 0.000479615 0.000246545

Internal Feed, tons 0.018759139 0.038598551 0.052763414 0.078429833 0.043779669 0.011421284 0.01034288 0.005534763

To the Grate, tons 0.018322184 0.038143779 0.052001726 0.076719842 0.041531238 0.010893469 0.009842754 0.00566196

Internal Recycle, tons 0.018322184 0.038143779 0.052001726 0.076719842 0.041531238 0.010893469 0.009842754 0.004993031

Mill Discharge, tons 0 0 0 0 0 0 0 0.000668929

  Actual 0 0 0 0 0 0 0 0.000384164

Iteration 62 Cummulative Energy, KWH/ton 12.54082675 Cummulative Time, min

Page 88

Mill

21.56714051

9 10 11 12 13 14 15 16 17 18

0.000238621 0.000197226 0.0001763 0.000159852 0.000137402 0.00014077 0.000116424 0.000113821 0.000103249 9.52528E-05

0.004069457 0.002610444 0.002299282 0.002325723 0.002222604 0.002355101 0.002038869 0.001960388 0.001740945 0.001544861

0.00439059 0.002935057 0.00269255 0.002817576 0.002749569 0.002943764 0.002565621 0.002469741 0.002192837 0.00194213

Page 89: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 89/120

0.0034026 0.002018678 0.001694368 0.001676471 0.001586774 0.001667383 0.001440296 0.001379474 0.00122162 0.001080475

0.00098799 0.00091638 0.000998183 0.001141104 0.001162795 0.001276381 0.001125325 0.001090266 0.000971217 0.000861654

0.000567738 0.000526588 0.000573596 0.000655724 0.000668188 0.00073346 0.000646657 0.000626511 0.0005581 0.000495141

21.92998903

9 10 11 12 13 14 15 16 17 18

0.000238175 0.000196857 0.000175971 0.000159553 0.000137145 0.000140507 0.000116206 0.000113608 0.000103056 9.50748E-05

0.004061026 0.002605326 0.002294925 0.002321405 0.002218526 0.002350812 0.00203517 0.001956838 0.001737793 0.001542063

0.004381681 0.002929387 0.002687501 0.002812384 0.002744554 0.00293843 0.002560987 0.002465287 0.002188883 0.001938626

0.003395696 0.002014778 0.00169119 0.001673382 0.00158388 0.001664362 0.001437694 0.001376987 0.001219418 0.001078526

0.000985985 0.000914609 0.000996311 0.001139002 0.001160674 0.001274068 0.001123293 0.0010883 0.000969465 0.0008601

0.000566469 0.000525462 0.000572401 0.00065438 0.000666831 0.000731979 0.000645355 0.000625251 0.000556978 0.000494145

22.29276546

9 10 11 12 13 14 15 16 17 18

0.000237748 0.000196505 0.000175655 0.000159267 0.000136899 0.000140256 0.000115998 0.000113404 0.000102871 9.49044E-05

0.00405296 0.002600429 0.002290755 0.002317271 0.002214622 0.002346707 0.00203163 0.00195344 0.001734777 0.001539385

0.004373156 0.00292396 0.002682669 0.002807415 0.002739753 0.002933324 0.002556551 0.002461023 0.002185099 0.001935273

0.00338909 0.002011045 0.001688149 0.001670426 0.00158111 0.00166147 0.001435204 0.001374605 0.001217309 0.001076661

0.000984067 0.000912915 0.000994519 0.001136989 0.001158644 0.001271854 0.001121347 0.001086418 0.000967789 0.000858613

0.000565254 0.000524384 0.000571259 0.000653094 0.000665533 0.000730562 0.000644109 0.000624046 0.000555905 0.000493193

22.65547288

9 10 11 12 13 14 15 16 17 180.000237339 0.000196167 0.000175353 0.000158994 0.000136664 0.000140015 0.000115799 0.000113209 0.000102695 9.47413E-05

0.004045241 0.002595742 0.002286764 0.002313314 0.002210885 0.002342777 0.00202824 0.001950187 0.001731889 0.001536822

0.004364997 0.002918765 0.002678042 0.002802658 0.002735157 0.002928436 0.002552304 0.002456941 0.002181475 0.001932063

0.003382767 0.002007472 0.001685238 0.001667595 0.001578457 0.001658701 0.00143282 0.001372325 0.001215291 0.001074875

0.000982231 0.000911293 0.000992804 0.001135063 0.0011567 0.001269735 0.001119484 0.001084616 0.000966184 0.000857188

0.000564093 0.000523353 0.000570165 0.000651863 0.00066429 0.000729205 0.000642917 0.000622892 0.000554877 0.000492281

23.01811423

Page 89

Mill

19 20 21 22 23 24 25

8.64256E-05 7.81798E-05 7.1E-05 6.39E-05 5.7824E-05 4.99397E-05 0.000430963   0.0093   0.0069 0.0023

0.00133764 0.00114802 0.000987 0.000839 0.000717348 0.000587079 0.0035998 0.2920   0.2596   0.0324

0.001676833 0.001433981 0.001227 0.001039 0.000884127 0.000720071 0.004248025 0.2920 0.2531 0.0389

Page 90: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 90/120

0.000932226 0.000796925 0.000682 0.000577 0.000491183 0.00040003 0.002359895 0.2758 0.2524 0.0234

0.000744607 0.000637056 0.000545 0.000462 0.000392944 0.00032004 0.001888131 0.0162 0.0007 0.0155

0.000427881 0.000366078 0.000313 0.000265 0.000225801 0.000183908 0.001084995   0.0093   0.0004 0.0089

Deficit 0.0000

19 20 21 22 23 24 25

8.62641E-05 7.80337E-05 7.09E-05 6.38E-05 5.77159E-05 4.98464E-05 0.000430158   0.0092   0.0069 0.0023

0.001335216 0.001145937 0.000985 0.000838 0.000716042 0.000586009 0.003593187 0.2920   0.2596   0.0323

0.001673806 0.00143139 0.001225 0.001037 0.000882525 0.000718764 0.004240258 0.2920 0.2531 0.0389

0.000930543 0.000795485 0.000681 0.000576 0.000490293 0.000399304 0.00235558 0.2758 0.2524 0.0234

0.000743263 0.000635905 0.000544 0.000461 0.000392232 0.00031946 0.001884678 0.0162 0.0007 0.0155

0.00042702 0.000365341 0.000313 0.000265 0.000225345 0.000183536 0.001082787   0.0093   0.0004 0.0089

Deficit 0.0000

19 20 21 22 23 24 25

8.61096E-05 7.78938E-05 7.08E-05 6.37E-05 5.76125E-05 4.9757E-05 0.000429387   0.0092   0.0069 0.0023

0.001332895 0.001143943 0.000983 0.000836 0.000714792 0.000584985 0.003586858 0.2919   0.2596   0.0323

0.001670908 0.00142891 0.001223 0.001036 0.00088099 0.000717513 0.004232823 0.2919 0.2531 0.0388

0.000928932 0.000794106 0.000679 0.000575 0.00048944 0.000398609 0.002351449 0.2758 0.2524 0.0233

0.000741977 0.000634803 0.000543 0.00046 0.00039155 0.000318904 0.001881374 0.0161 0.0007 0.0155

0.000426196 0.000364635 0.000312 0.000264 0.000224909 0.00018318 0.001080674   0.0093   0.0004 0.0089

Deficit 0.0000

19 20 21 22 23 24 258.59616E-05 7.776E-05 7.07E-05 6.36E-05 5.75135E-05 4.96715E-05 0.000428649   0.0092   0.0069 0.0023

0.001330674 0.001142034 0.000981 0.000835 0.000713595 0.000584004 0.003580798 0.2918   0.2596   0.0322

0.001668134 0.001426535 0.001221 0.001034 0.000879522 0.000716315 0.004225705 0.2918 0.2531 0.0387

0.000927389 0.000792787 0.000678 0.000574 0.000488624 0.000397944 0.002347495 0.2757 0.2524 0.0233

0.000740745 0.000633748 0.000543 0.000459 0.000390897 0.000318371 0.00187821 0.0161 0.0007 0.0154

0.000425408 0.00036396 0.000312 0.000264 0.000224491 0.00018284 0.001078651   0.0093   0.0004 0.0089

Deficit 0.0000

Page 90

Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000415736 0.000555871 0.000867018 0.001682359 0.002149003 0.000501797 0.000478824 0.000246138

Internal Feed, tons 0.01873792 0.03869965 0.052868744 0.078402201 0.043680241 0.011395266 0.010321578 0.005523934

To the Grate, tons 0.018301459 0.038242908 0.052105646 0.076694012 0.041439375 0.010869359 0.009823121 0.005651183

Internal Recycle, tons 0.018301459 0.038242908 0.052105646 0.076694012 0.041439375 0.010869359 0.009823121 0.004983527

Mill Di h t 0 0 0 0 0 0 0 0 000667656

Page 91: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 91/120

Mill Discharge, tons 0 0 0 0 0 0 0 0.000667656

  Actual 0 0 0 0 0 0 0 0.000383363

Iteration 63 Cummulative Energy, KWH/ton 12.74309815 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000415078 0.000554992 0.000865646 0.001679697 0.002145603 0.000501003 0.000478067 0.000245749

Internal Feed, tons 0.018716537 0.0387979 0.052971292 0.07837371 0.043584977 0.011370363 0.010301187 0.005513568

To the Grate, tons 0.018280574 0.038339235 0.052206819 0.076667319 0.041351337 0.010846277 0.009804324 0.005640865

Internal Recycle, tons 0.018280574 0.038339235 0.052206819 0.076667319 0.041351337 0.010846277 0.009804324 0.004974428

Mill Discharge, tons 0 0 0 0 0 0 0 0.000666437

  Actual 0 0 0 0 0 0 0 0.000382597

Iteration 64 Cummulative Energy, KWH/ton 12.94536955 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000414448 0.000554149 0.000864332 0.001677147 0.002142345 0.000500243 0.000477341 0.000245376

Internal Feed, tons 0.018695022 0.038893384 0.053071151 0.078344466 0.043493682 0.01134652 0.010281665 0.005503644

To the Grate, tons 0.01825956 0.038432842 0.052305338 0.076639869 0.041266945 0.010824174 0.009786323 0.005630984

Internal Recycle, tons 0.01825956 0.038432842 0.052305338 0.076639869 0.041266945 0.010824174 0.009786323 0.004965715

Mill Discharge, tons 0 0 0 0 0 0 0 0.00066527

  Actual 0 0 0 0 0 0 0 0.000381863

Iteration 65 Cummulative Energy, KWH/ton 13.14764095 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000413844 0.000553342 0.000863072 0.001674703 0.002139223 0.000499514 0.000476645 0.000245018Internal Feed, tons 0.018673404 0.038986184 0.05316841 0.078314572 0.043406168 0.011323687 0.010262969 0.00549414

To the Grate, tons 0.018238445 0.03852381 0.05240129 0.076611761 0.041186027 0.010803002 0.009769081 0.00562152

Internal Recycle, tons 0.018238445 0.03852381 0.05240129 0.076611761 0.041186027 0.010803002 0.009769081 0.004957369

Mill Discharge, tons 0 0 0 0 0 0 0 0.000664152

  Actual 0 0 0 0 0 0 0 0.00038116

Iteration 66 Cummulative Energy, KWH/ton 13.34991235 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 91

Mill

9 10 11 12 13 14 15 16 17 18

0.000236948 0.000195843 0.000175064 0.000158731 0.000136439 0.000139784 0.000115608 0.000113023 0.000102525 9.4585E-05

0.004037853 0.002591255 0.002282942 0.002309526 0.002207306 0.002339014 0.002024995 0.001947072 0.001729123 0.001534367

0.004357187 0.002913791 0.002673612 0.002798102 0.002730756 0.002923755 0.002548237 0.002453032 0.002178005 0.001928988

0.003376714 0.002004051 0.00168245 0.001664884 0.001575917 0.00165605 0.001430537 0.001370142 0.001213358 0.001073164

0 000980473 0 00090974 0 000991162 0 001133218 0 001154839 0 001267705 0 0011177 0 00108289 0 000964648 0 000855824

Page 92: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 92/120

0.000980473 0.00090974 0.000991162 0.001133218 0.001154839 0.001267705 0.0011177 0.00108289 0.000964648 0.000855824

0.000562981 0.000522366 0.000569118 0.000650685 0.0006631 0.000727907 0.000641775 0.000621788 0.000553894 0.000491408

23.3806923

9 10 11 12 13 14 15 16 17 18

0.000236573 0.000195534 0.000174787 0.00015848 0.000136223 0.000139563 0.000115425 0.000112844 0.000102363 9.44354E-05

0.004030779 0.002586959 0.002279281 0.002305897 0.002203879 0.00233541 0.002021886 0.001944088 0.001726475 0.001532016

0.004349707 0.002909027 0.002669369 0.002793739 0.00272654 0.002919271 0.002544342 0.002449288 0.002174682 0.001926044

0.003370917 0.002000775 0.00167978 0.001662288 0.001573484 0.00165351 0.00142835 0.00136805 0.001211506 0.001071526

0.00097879 0.000908253 0.000989589 0.00113145 0.001153056 0.001265761 0.001115992 0.001081237 0.000963176 0.000854518

0.000561916 0.000521421 0.000568116 0.000649557 0.000661961 0.000726664 0.000640683 0.00062073 0.000552952 0.000490572

23.743209779 10 11 12 13 14 15 16 17 18

0.000236214 0.000195237 0.000174522 0.00015824 0.000136016 0.000139351 0.000115249 0.000112673 0.000102208 9.4292E-05

0.004024005 0.002582843 0.002275775 0.002302421 0.002200596 0.002331958 0.002018908 0.00194123 0.001723938 0.001529763

0.004342544 0.002904464 0.002665304 0.002789558 0.002722502 0.002914975 0.00254061 0.002445701 0.002171498 0.001923223

0.003365366 0.001997636 0.001677222 0.001659801 0.001571154 0.001651077 0.001426255 0.001366047 0.001209733 0.001069957

0.000977178 0.000906828 0.000988082 0.001129757 0.001151348 0.001263898 0.001114355 0.001079654 0.000961766 0.000853266

0.000560897 0.000520516 0.000567156 0.000648477 0.00066087 0.000725473 0.000639636 0.000619718 0.00055205 0.000489772

24.10566916

9 10 11 12 13 14 15 16 17 18

0.00023587 0.000194952 0.000174267 0.000158009 0.000135818 0.000139148 0.000115081 0.000112508 0.000102059 9.41546E-050.004017517 0.0025789 0.002272416 0.00229909 0.00219745 0.002328649 0.002016055 0.001938492 0.001721507 0.001527605

0.004335681 0.002900092 0.002661409 0.002785552 0.002718631 0.002910859 0.002537033 0.002442264 0.002168447 0.00192052

0.003360048 0.001994629 0.001674771 0.001657417 0.00156892 0.001648745 0.001424247 0.001364127 0.001208033 0.001068453

0.000975634 0.000905463 0.000986638 0.001128135 0.001149711 0.001262113 0.001112786 0.001078137 0.000960414 0.000852067

0.000559921 0.000519649 0.000566236 0.000647442 0.000659825 0.000724333 0.000638633 0.000618748 0.000551186 0.000489005

24.4680729

9 10 11 12 13 14 15 16 17 18

Page 92

Mill

19 20 21 22 23 24 25

8.58198E-05 7.76317E-05 7.05E-05 6.35E-05 5.74186E-05 4.95896E-05 0.000427942   0.0092   0.0069 0.0023

0.001328546 0.001140207 0.00098 0.000833 0.000712449 0.000583065 0.003574996 0.2918   0.2596   0.0322

0.001665478 0.001424261 0.001219 0.001032 0.000878115 0.000715169 0.004218889 0.2918 0.2531 0.0387

0.000925913 0.000791523 0.000677 0.000573 0.000487843 0.000397307 0.002343709 0.2757 0.2525 0.0232

0 000739565 0 000632738 0 000542 0 000459 0 000390272 0 000317862 0 001875181 0 0161 0 0007 0 0154

Page 93: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 93/120

0.000739565 0.000632738 0.000542 0.000459 0.000390272 0.000317862 0.001875181 0.0161 0.0007 0.0154

0.000424653 0.000363314 0.000311 0.000263 0.000224091 0.000182514 0.001076715   0.0092   0.0004 0.0089

Deficit 0.0000

19 20 21 22 23 24 25

8.5684E-05 7.75089E-05 7.04E-05 6.34E-05 5.73278E-05 4.95112E-05 0.000427265   0.0092   0.0069 0.0023

0.001326509 0.001138456 0.000978 0.000832 0.000711351 0.000582166 0.003569439 0.2917   0.2596   0.0321

0.001662933 0.001422083 0.001217 0.001031 0.000876768 0.00071407 0.004212361 0.2917 0.2531 0.0386

0.000924498 0.000790312 0.000676 0.000573 0.000487094 0.000396697 0.002340082 0.2757 0.2525 0.0232

0.000738435 0.00063177 0.000541 0.000458 0.000389673 0.000317373 0.001872279 0.0161 0.0007 0.0154

0.00042393 0.000362695 0.00031 0.000263 0.000223709 0.000182202 0.001074862   0.0092   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 25

8.55539E-05 7.73912E-05 7.03E-05 6.33E-05 5.72408E-05 4.9436E-05 0.000426616   0.0092   0.0069 0.0023

0.001324557 0.001136779 0.000977 0.000831 0.0007103 0.000581304 0.003564116 0.2917   0.2596   0.0321

0.001660496 0.001419996 0.001215 0.001029 0.000875477 0.000713018 0.004206108 0.2917 0.2531 0.0385

0.000923143 0.000789153 0.000675 0.000572 0.000486377 0.000396112 0.002336608 0.2757 0.2525 0.0232

0.000737353 0.000630843 0.00054 0.000457 0.0003891 0.000316906 0.0018695 0.0160 0.0007 0.0154

0.000423238 0.000362102 0.00031 0.000263 0.000223342 0.000181903 0.001073086   0.0092   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 25

8.54293E-05 7.72785E-05 7.02E-05 6.32E-05 5.71574E-05 4.9364E-05 0.000425995   0.0092   0.0069 0.00230.001322687 0.001135173 0.000976 0.00083 0.000709293 0.000580479 0.003559016 0.2916   0.2596   0.0320

0.00165816 0.001417997 0.001214 0.001028 0.00087424 0.00071201 0.004200116 0.2916 0.2532 0.0385

0.000921844 0.000788042 0.000674 0.000571 0.00048569 0.000395552 0.00233328 0.2756 0.2525 0.0231

0.000736316 0.000629955 0.000539 0.000457 0.00038855 0.000316458 0.001866836 0.0160 0.0007 0.0153

0.000422575 0.000361534 0.000309 0.000262 0.000222991 0.000181616 0.001071386   0.0092   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 25

Page 93

Mill

Make-up Feed, tons 0.000413265 0.000552567 0.000861865 0.00167236 0.00213623 0.000498815 0.000475978 0.000244675

Internal Feed, tons 0.01865171 0.039076378 0.053263155 0.078284121 0.043322257 0.011301816 0.01024506 0.005485036

To the Grate, tons 0.018217257 0.038612216 0.05249476 0.076583085 0.041108422 0.010782717 0.009752562 0.005612453

Internal Recycle, tons 0.018217257 0.038612216 0.05249476 0.076583085 0.041108422 0.010782717 0.009752562 0.004949373

Mill Discharge, tons 0 0 0 0 0 0 0 0.00066308

Actual 0 0 0 0 0 0 0 0 000380486

Page 94: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 94/120

  Actual 0 0 0 0 0 0 0 0.000380486

Iteration 67 Cummulative Energy, KWH/ton 13.55218375 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00041271 0.000551825 0.000860707 0.001670114 0.002133361 0.000498145 0.000475339 0.000244347

Internal Feed, tons 0.018629967 0.039164041 0.053355467 0.078253199 0.043241782 0.011280862 0.010227901 0.005476313

To the Grate, tons 0.018196021 0.038698135 0.052585829 0.076553929 0.041033975 0.010763278 0.009736731 0.005603764

Internal Recycle, tons 0.018196021 0.038698135 0.052585829 0.076553929 0.041033975 0.010763278 0.009736731 0.00494171

Mill Discharge, tons 0 0 0 0 0 0 0 0.000662054

  Actual 0 0 0 0 0 0 0 0.000379841

Iteration 68 Cummulative Energy, KWH/ton 13.75445515 Cummulative Time, min

1 2 3 4 5 6 7 8Make-up Feed, tons 0.000412177 0.000551113 0.000859597 0.001667959 0.002130609 0.000497502 0.000474726 0.000244031

Internal Feed, tons 0.018608198 0.039249248 0.053445426 0.078221888 0.043164583 0.01126078 0.010211457 0.005467954

To the Grate, tons 0.018174759 0.038781639 0.052674575 0.07652437 0.04096254 0.010744644 0.009721555 0.005595435

Internal Recycle, tons 0.018174759 0.038781639 0.052674575 0.07652437 0.04096254 0.010744644 0.009721555 0.004934365

Mill Discharge, tons 0 0 0 0 0 0 0 0.00066107

  Actual 0 0 0 0 0 0 0 0.000379223

Iteration 69 Cummulative Energy, KWH/ton 13.95672654 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000411667 0.00055043 0.000858531 0.001665892 0.002127968 0.000496886 0.000474138 0.000243729

Internal Feed, tons 0.018586425 0.039332069 0.053533106 0.078190262 0.043090508 0.01124153 0.010195693 0.00545994To the Grate, tons 0.018153493 0.038862797 0.05276107 0.076494483 0.040893978 0.010726779 0.009707005 0.005587449

Internal Recycle, tons 0.018153493 0.038862797 0.05276107 0.076494483 0.040893978 0.010726779 0.009707005 0.004927323

Mill Discharge, tons 0 0 0 0 0 0 0 0.000660126

  Actual 0 0 0 0 0 0 0 0.000378631

Iteration 70 Cummulative Energy, KWH/ton 14.15899794 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000411177 0.000549775 0.000857509 0.001663909 0.002125435 0.000496294 0.000473573 0.000243439

Page 94

Mill

0.00023554 0.000194679 0.000174024 0.000157788 0.000135628 0.000138953 0.00011492 0.000112351 0.000101916 9.40229E-05

0.0040113 0.002575122 0.002269196 0.002295898 0.002194435 0.002325479 0.002013321 0.001935867 0.001719177 0.001525537

0.004329106 0.002895902 0.002657675 0.002781712 0.002714922 0.002906913 0.002533606 0.002438969 0.002165523 0.001917929

0.003354951 0.001991747 0.001672422 0.001655133 0.001566779 0.00164651 0.001422323 0.001362287 0.001206404 0.001067011

0.000974154 0.000904154 0.000985254 0.00112658 0.001148142 0.001260403 0.001111283 0.001076682 0.000959119 0.000850917

0.000558986 0.000518819 0.000565355 0.00064645 0.000658823 0.00072324 0.000637672 0.000617818 0.000550359 0.000488271

Page 95: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 95/120

24.83042339 10 11 12 13 14 15 16 17 18

0.000235223 0.000194418 0.00017379 0.000157576 0.000135446 0.000138766 0.000114766 0.0001122 0.000101779 9.38966E-05

0.004005343 0.002571501 0.00226611 0.002292838 0.002191544 0.002322439 0.002010699 0.001933351 0.001716944 0.001523555

0.004322803 0.002891885 0.002654096 0.002778031 0.002711365 0.002903131 0.00253032 0.002435811 0.00216272 0.001915445

0.003350067 0.001988984 0.001670169 0.001652942 0.001564727 0.001644368 0.001420478 0.001360523 0.001204843 0.00106563

0.000972736 0.0009029 0.000983927 0.001125089 0.001146638 0.001258763 0.001109842 0.001075288 0.000957878 0.000849816

0.00055809 0.000518023 0.00056451 0.0006455 0.000657863 0.000722193 0.000636752 0.000616927 0.000549565 0.000487566

25.19272255

9 10 11 12 13 14 15 16 17 180.00023492 0.000194167 0.000173566 0.000157373 0.000135271 0.000138587 0.000114618 0.000112055 0.000101648 9.37755E-05

0.003999633 0.002568029 0.002263151 0.002289904 0.002188773 0.002319525 0.002008186 0.001930939 0.001714803 0.001521654

0.00431676 0.002888033 0.002650664 0.002774501 0.002707955 0.002899503 0.002527169 0.002432783 0.002160033 0.001913064

0.003345384 0.001986335 0.001668009 0.001650842 0.001562759 0.001642313 0.001418709 0.001358832 0.001203345 0.001064305

0.000971376 0.000901698 0.000982654 0.001123659 0.001145196 0.00125719 0.00110846 0.001073951 0.000956687 0.000848759

0.000557231 0.00051726 0.000563701 0.000644588 0.000656943 0.000721188 0.000635869 0.000616073 0.000548805 0.000486892

25.55497277

9 10 11 12 13 14 15 16 17 18

0.000234629 0.000193927 0.000173351 0.000157178 0.000135103 0.000138416 0.000114476 0.000111916 0.000101522 9.36592E-05

0.003994158 0.0025647 0.002260314 0.00228709 0.002186115 0.00231673 0.002005776 0.001928626 0.00171275 0.0015198320.004310966 0.002884339 0.002647372 0.002771115 0.002704684 0.002896024 0.002524147 0.002429879 0.002157455 0.00191078

0.003340894 0.001983795 0.001665938 0.001648827 0.001560871 0.001640343 0.001417013 0.00135721 0.001201909 0.001063034

0.000970072 0.000900544 0.000981434 0.001122288 0.001143813 0.001255681 0.001107134 0.001072669 0.000955546 0.000847746

0.000556408 0.000516528 0.000562925 0.000643715 0.000656061 0.000720226 0.000635023 0.000615255 0.000548076 0.000486245

25.91717594

9 10 11 12 13 14 15 16 17 18

0.000234349 0.000193696 0.000173144 0.000156991 0.000134942 0.000138251 0.00011434 0.000111783 0.000101401 9.35477E-05

Page 95

Mill

8.53098E-05 7.71704E-05 7.01E-05 6.31E-05 5.70774E-05 4.92949E-05 0.000425399   0.0091   0.0069 0.0023

0.001320895 0.001133633 0.000974 0.000829 0.000708327 0.000579688 0.003554129 0.2916   0.2596   0.0320

0.001655921 0.001416081 0.001212 0.001026 0.000873055 0.000711043 0.004194374 0.2916 0.2532 0.0384

0.0009206 0.000786977 0.000673 0.00057 0.000485032 0.000395015 0.00233009 0.2756 0.2525 0.0231

0.000735321 0.000629104 0.000539 0.000456 0.000388023 0.000316028 0.001864284 0.0160 0.0007 0.0153

0.00042194 0.00036099 0.000309 0.000262 0.000222654 0.000181342 0.001069757   0.0092   0.0004 0.0088

Page 96: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 96/120

Deficit 0.0000

19 20 21 22 23 24 25

8.51952E-05 7.70667E-05 7E-05 6.3E-05 5.70007E-05 4.92287E-05 0.000424827   0.0091   0.0068 0.0023

0.001319177 0.001132157 0.000973 0.000828 0.000707402 0.00057893 0.003549444 0.2916   0.2596   0.0319

0.001653775 0.001414244 0.00121 0.001025 0.000871919 0.000710117 0.00418887 0.2916 0.2532 0.0384

0.000919407 0.000785956 0.000673 0.000569 0.000484401 0.000394501 0.002327032 0.2756 0.2525 0.0231

0.000734369 0.000628288 0.000538 0.000456 0.000387518 0.000315616 0.001861838 0.0160 0.0007 0.0153

0.000421331 0.000360469 0.000309 0.000261 0.000222332 0.000181079 0.001068196   0.0092   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 258.50852E-05 7.69673E-05 6.99E-05 6.29E-05 5.69272E-05 4.91652E-05 0.000424279   0.0091   0.0068 0.0023

0.00131753 0.001130742 0.000972 0.000827 0.000706515 0.000578203 0.003544953 0.2915   0.2596   0.0319

0.001651718 0.001412482 0.001209 0.001024 0.00087083 0.000709229 0.004183592 0.2915 0.2532 0.0383

0.000918263 0.000784977 0.000672 0.000569 0.000483796 0.000394007 0.0023241 0.2756 0.2525 0.0230

0.000733455 0.000627505 0.000537 0.000455 0.000387034 0.000315222 0.001859492 0.0159 0.0007 0.0153

0.000420747 0.000359969 0.000308 0.000261 0.000222023 0.000180827 0.0010667   0.0091   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 25

8.49798E-05 7.68719E-05 6.99E-05 6.29E-05 5.68566E-05 4.91042E-05 0.000423753   0.0091   0.0068 0.0023

0.00131595 0.001129385 0.000971 0.000826 0.000705664 0.000577506 0.003540646 0.2915   0.2596   0.03180.001649744 0.001410793 0.001207 0.001022 0.000869785 0.000708377 0.004178531 0.2915 0.2532 0.0383

0.000917166 0.000784038 0.000671 0.000568 0.000483215 0.000393534 0.002321289 0.2755 0.2525 0.0230

0.000732579 0.000626755 0.000537 0.000454 0.00038657 0.000314843 0.001857242 0.0159 0.0007 0.0153

0.000420188 0.00035949 0.000308 0.000261 0.000221726 0.000180586 0.001065265   0.0091   0.0004 0.0088

Deficit 0.0000

19 20 21 22 23 24 25

8.48786E-05 7.67804E-05 6.98E-05 6.28E-05 5.67889E-05 4.90458E-05 0.000423249   0.0091   0.0068 0.0023

Page 96

Mill

Internal Feed, tons 0.018564669 0.039412572 0.053618579 0.078158392 0.043019413 0.011223073 0.010180578 0.005452257

To the Grate, tons 0.018132244 0.038941678 0.052845387 0.076464336 0.040828158 0.010709645 0.009693051 0.005579791

Internal Recycle, tons 0.018132244 0.038941678 0.052845387 0.076464336 0.040828158 0.010709645 0.009693051 0.004920569

Mill Discharge, tons 0 0 0 0 0 0 0 0.000659221

  Actual 0 0 0 0 0 0 0 0.000378063

Page 97: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 97/120

Iteration 71 Cummulative Energy, KWH/ton 14.36126934 Cummulative Time, min

1 2 3 4 5 6 7 8Make-up Feed, tons 0.000410706 0.000549146 0.000856528 0.001662005 0.002123003 0.000495726 0.000473031 0.00024316

Internal Feed, tons 0.01854295 0.039490824 0.053701916 0.078126341 0.042951161 0.011205371 0.010166082 0.005444888

To the Grate, tons 0.01811103 0.039018347 0.052927595 0.076433993 0.040764954 0.010693209 0.009679664 0.005572445

Internal Recycle, tons 0.01811103 0.039018347 0.052927595 0.076433993 0.040764954 0.010693209 0.009679664 0.004914091

Mill Discharge, tons 0 0 0 0 0 0 0 0.000658354

  Actual 0 0 0 0 0 0 0 0.000377518

Iteration 72 Cummulative Energy, KWH/ton 14.56354074 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000410254 0.000548542 0.000855586 0.001660178 0.002120669 0.000495181 0.000472511 0.000242893

Internal Feed, tons 0.018521285 0.039566889 0.053783181 0.07809417 0.042885623 0.01118839 0.010152176 0.00543782

To the Grate, tons 0.01808987 0.039092866 0.053007757 0.076403511 0.040704248 0.010677439 0.00966682 0.005565396

Internal Recycle, tons 0.01808987 0.039092866 0.053007757 0.076403511 0.040704248 0.010677439 0.00966682 0.004907875

Mill Discharge, tons 0 0 0 0 0 0 0 0.000657521

  Actual 0 0 0 0 0 0 0 0.000376995

Iteration 73 Cummulative Energy, KWH/ton 14.76581214 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000409821 0.000547962 0.000854682 0.001658423 0.002118427 0.000494658 0.000472012 0.000242636

Internal Feed, tons 0.018499691 0.039640829 0.053862439 0.078061934 0.042822675 0.011172097 0.010138832 0.005431037

To the Grate, tons 0.018068779 0.039165298 0.053085938 0.076372947 0.040645927 0.010662304 0.009654492 0.005558632Internal Recycle, tons 0.018068779 0.039165298 0.053085938 0.076372947 0.040645927 0.010662304 0.009654492 0.00490191

Mill Discharge, tons 0 0 0 0 0 0 0 0.000656722

  Actual 0 0 0 0 0 0 0 0.000376494

Iteration 74 Cummulative Energy, KWH/ton 14.96808354 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000409404 0.000547405 0.000853813 0.001656737 0.002116274 0.000494155 0.000471532 0.00024239

Internal Feed, tons 0.018478183 0.039712704 0.053939751 0.078029684 0.042762201 0.011156458 0.010126024 0.005424527

Page 97

Mill

0.003988908 0.002561506 0.002257592 0.002284391 0.002183566 0.00231405 0.002003464 0.001926407 0.00171078 0.001518083

0.004305408 0.002880795 0.002644213 0.002767866 0.002701546 0.002892687 0.002521248 0.002427093 0.002154982 0.001908589

0.003336586 0.001981357 0.00166395 0.001646894 0.00155906 0.001638452 0.001415385 0.001355653 0.001200532 0.001061816

0.000968822 0.000899438 0.000980263 0.001120972 0.001142486 0.001254234 0.001105862 0.001071439 0.00095445 0.000846774

0.000555618 0.000515827 0.00056218 0.000642876 0.000655214 0.000719302 0.000634211 0.000614469 0.000547376 0.000485624

Page 98: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 98/120

26.27933399

9 10 11 12 13 14 15 16 17 180.000234081 0.000193474 0.000172946 0.000156811 0.000134788 0.000138093 0.000114209 0.000111655 0.000101285 9.34407E-05

0.003983871 0.002558443 0.00225498 0.002281801 0.002181119 0.002311477 0.002001246 0.001924279 0.001708891 0.001516406

0.004300076 0.002877395 0.002641183 0.002764749 0.002698534 0.002889484 0.002518466 0.002424419 0.002152609 0.001906487

0.003332454 0.001979018 0.001662043 0.001645039 0.001557322 0.001636638 0.001413824 0.00135416 0.00119921 0.001060646

0.000967622 0.000898376 0.00097914 0.00111971 0.001141212 0.001252846 0.001104642 0.001070259 0.0009534 0.000845841

0.000554861 0.000515154 0.000561466 0.000642072 0.000654402 0.000718416 0.000633432 0.000613716 0.000546706 0.000485029

26.64144872

9 10 11 12 13 14 15 16 17 18

0.000233824 0.000193261 0.000172756 0.000156639 0.00013464 0.000137941 0.000114083 0.000111533 0.000101174 9.3338E-05

0.003979039 0.002555502 0.002252473 0.002279315 0.002178771 0.002309008 0.001999117 0.001922236 0.001707077 0.001514797

0.004294959 0.002874131 0.002638273 0.002761756 0.002695643 0.00288641 0.002515796 0.002421853 0.002150332 0.00190447

0.003328489 0.001976774 0.001660212 0.001643259 0.001555654 0.001634897 0.001412325 0.001352727 0.001197941 0.001059524

0.00096647 0.000897357 0.000978061 0.001118498 0.001139989 0.001251513 0.001103471 0.001069126 0.000952391 0.000844946

0.000554134 0.000514508 0.00056078 0.000641301 0.000653623 0.000717566 0.000632685 0.000612993 0.000546062 0.000484457

27.00352189

9 10 11 12 13 14 15 16 17 18

0.000233577 0.000193057 0.000172573 0.000156473 0.000134498 0.000137795 0.000113963 0.000111415 0.000101067 9.32393E-05

0.003974401 0.00255268 0.002250067 0.002276929 0.002176518 0.002306639 0.001997073 0.001920275 0.001705337 0.001513252

0.004290047 0.002870998 0.00263548 0.002758883 0.002692868 0.002883458 0.002513232 0.00241939 0.002148146 0.0019025340.003324682 0.001974619 0.001658455 0.001641549 0.001554052 0.001633225 0.001410886 0.001351351 0.001196723 0.001058446

0.000965365 0.000896379 0.000977026 0.001117334 0.001138816 0.001250233 0.001102347 0.001068039 0.000951423 0.000844087

0.000553437 0.000513888 0.000560122 0.00064056 0.000652875 0.00071675 0.000631968 0.000612299 0.000545444 0.000483909

27.36555514

9 10 11 12 13 14 15 16 17 18

0.000233339 0.000192861 0.000172398 0.000156314 0.000134361 0.000137655 0.000113847 0.000111301 0.000100964 9.31445E-05

0.00396995 0.002549971 0.002247756 0.002274637 0.002174354 0.002304363 0.001995111 0.001918392 0.001703666 0.001511769

Page 98

Mill

0.001314435 0.001128084 0.000969 0.000825 0.000704848 0.000576837 0.003536515 0.2914   0.2596   0.0318

0.001647851 0.001409173 0.001206 0.001021 0.000868783 0.00070756 0.004173676 0.2914 0.2532 0.0382

0.000916113 0.000783138 0.00067 0.000567 0.000482659 0.00039308 0.002318592 0.2755 0.2525 0.0230

0.000731738 0.000626035 0.000536 0.000454 0.000386125 0.00031448 0.001855084 0.0159 0.0007 0.0152

0.000419651 0.000359031 0.000307 0.00026 0.000221442 0.000180354 0.001063889   0.0091   0.0004 0.0087

Deficit 0.0000

Page 99: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 99/120

19 20 21 22 23 24 258.47815E-05 7.66925E-05 6.97E-05 6.27E-05 5.6724E-05 4.89897E-05 0.000422765   0.0091   0.0068 0.0023

0.001312982 0.001126835 0.000968 0.000824 0.000704065 0.000576196 0.003532552 0.2914   0.2596   0.0318

0.001646035 0.001407618 0.001205 0.00102 0.000867822 0.000706777 0.004169018 0.2914 0.2532 0.0382

0.000915104 0.000782274 0.000669 0.000567 0.000482124 0.000392645 0.002316004 0.2755 0.2525 0.0230

0.000730932 0.000625344 0.000535 0.000453 0.000385697 0.000314132 0.001853014 0.0159 0.0007 0.0152

0.000419136 0.00035859 0.000307 0.00026 0.000221169 0.000180132 0.001062569   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.46883E-05 7.66082E-05 6.96E-05 6.26E-05 5.66616E-05 4.89358E-05 0.0004223   0.0091   0.0068 0.0023

0.001311587 0.001125637 0.000967 0.000823 0.000703314 0.000575581 0.003528749 0.2914   0.2596   0.0317

0.001644292 0.001406127 0.001203 0.001019 0.000866899 0.000706024 0.004164548 0.2914 0.2532 0.0382

0.000914135 0.000781445 0.000669 0.000566 0.000481612 0.000392227 0.002313521 0.2755 0.2526 0.0229

0.000730158 0.000624682 0.000535 0.000453 0.000385287 0.000313797 0.001851027 0.0159 0.0007 0.0152

0.000418642 0.000358167 0.000307 0.00026 0.000220908 0.000179919 0.001061303   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.45988E-05 7.65272E-05 6.95E-05 6.26E-05 5.66017E-05 4.88841E-05 0.000421853   0.0091   0.0068 0.0023

0.001310249 0.001124487 0.000966 0.000822 0.000702593 0.00057499 0.003525099 0.2913   0.2596   0.0317

0.001642619 0.001404694 0.001202 0.001018 0.000866013 0.000705302 0.004160258 0.2913 0.2532 0.03810.000913205 0.000780649 0.000668 0.000566 0.00048112 0.000391826 0.002311138 0.2755 0.2526 0.0229

0.000729415 0.000624045 0.000534 0.000452 0.000384894 0.000313476 0.001849121 0.0159 0.0007 0.0152

0.000418168 0.000357761 0.000306 0.000259 0.000220657 0.000179714 0.001060088   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.45128E-05 7.64494E-05 6.95E-05 6.25E-05 5.65442E-05 4.88344E-05 0.000421425   0.0091   0.0068 0.0023

0.001308964 0.001123383 0.000965 0.000821 0.000701901 0.000574423 0.003521594 0.2913   0.2596   0.0317

Page 99

Mill

To the Grate, tons 0.018047772 0.039235702 0.053162198 0.07634235 0.040589883 0.010647774 0.009642658 0.005552138

Internal Recycle, tons 0.018047772 0.039235702 0.053162198 0.07634235 0.040589883 0.010647774 0.009642658 0.004896183

Mill Discharge, tons 0 0 0 0 0 0 0 0.000655954

  Actual 0 0 0 0 0 0 0 0.000376013

Iteration 75 Cummulative Energy, KWH/ton 15.17035494 Cummulative Time, min

1 2 3 4 5 6 7 8

Page 100: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 100/120

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000409004 0.00054687 0.000852979 0.001655118 0.002114205 0.000493672 0.000471071 0.000242153Internal Feed, tons 0.018456776 0.039782572 0.054015177 0.077997468 0.042704089 0.011141446 0.010113729 0.005418278

To the Grate, tons 0.018026864 0.039304134 0.053236595 0.076311766 0.040536015 0.010633822 0.009631294 0.005545903

Internal Recycle, tons 0.018026864 0.039304134 0.053236595 0.076311766 0.040536015 0.010633822 0.009631294 0.004890685

Mill Discharge, tons 0 0 0 0 0 0 0 0.000655218

  Actual 0 0 0 0 0 0 0 0.000375551

Iteration 76 Cummulative Energy, KWH/ton 15.37262634 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000408619 0.000546356 0.000852177 0.001653561 0.002112217 0.000493208 0.000470628 0.000241925

Internal Feed, tons 0.018435483 0.03985049 0.054088771 0.077965327 0.042648232 0.01112703 0.010101922 0.005412277

To the Grate, tons 0.018006067 0.039370651 0.053309184 0.076281238 0.040484225 0.010620423 0.00962038 0.005539914

Internal Recycle, tons 0.018006067 0.039370651 0.053309184 0.076281238 0.040484225 0.010620423 0.00962038 0.004885404

Mill Discharge, tons 0 0 0 0 0 0 0 0.00065451

  Actual 0 0 0 0 0 0 0 0.000375107

Iteration 77 Cummulative Energy, KWH/ton 15.57489774 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00040825 0.000545862 0.000851406 0.001652065 0.002110306 0.000492761 0.000470202 0.000241706

Internal Feed, tons 0.018414316 0.039916513 0.05416059 0.077933303 0.042594532 0.011113184 0.010090582 0.005406513

To the Grate, tons 0.017985393 0.039435306 0.05338002 0.076250805 0.040434422 0.01060755 0.009609894 0.005534161

Internal Recycle, tons 0.017985393 0.039435306 0.05338002 0.076250805 0.040434422 0.01060755 0.009609894 0.004880331Mill Discharge, tons 0 0 0 0 0 0 0 0.000653831

  Actual 0 0 0 0 0 0 0 0.000374681

Iteration 78 Cummulative Energy, KWH/ton 15.77716914 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000407894 0.000545387 0.000850664 0.001650627 0.002108469 0.000492332 0.000469793 0.000241496

Internal Feed, tons 0.018393287 0.039980693 0.054230685 0.077901432 0.042542891 0.011099882 0.010079687 0.005400976

To the Grate, tons 0.017964854 0.039498152 0.053449154 0.076220504 0.040386518 0.01059518 0.009599818 0.005528633

Page 100

Mill

0.004285332 0.002867989 0.002632798 0.002756124 0.002690203 0.002880624 0.002510771 0.002417025 0.002146047 0.001900674

0.003321028 0.00197255 0.001656767 0.001639908 0.001552514 0.00163162 0.001409504 0.00135003 0.001195554 0.001057412

0.000964304 0.00089544 0.000976031 0.001116217 0.001137689 0.001249004 0.001101267 0.001066995 0.000950493 0.000843262

0.000552768 0.000513293 0.00055949 0.000639849 0.000652157 0.000715967 0.000631279 0.000611633 0.000544851 0.000483383

27.72755007

9 10 11 12 13 14 15 16 17 18

Page 101: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 101/120

9 10 11 12 13 14 15 16 17 18

0.000233111 0.000192672 0.000172229 0.000156161 0.00013423 0.00013752 0.000113736 0.000111193 0.000100865 9.30535E-050.003965675 0.002547369 0.002245537 0.002272437 0.002172275 0.002302178 0.001993227 0.001916584 0.001702061 0.001510345

0.004280803 0.002865099 0.002630221 0.002753474 0.002687643 0.002877902 0.002508407 0.002414754 0.002144032 0.001898889

0.003317518 0.001970562 0.001655145 0.001638331 0.001551037 0.001630078 0.001408177 0.001348761 0.001194431 0.001056419

0.000963285 0.000894537 0.000975076 0.001115143 0.001136606 0.001247824 0.00110023 0.001065992 0.000949601 0.00084247

0.000552125 0.000512721 0.000558884 0.000639166 0.000651468 0.000715214 0.000630618 0.000610994 0.000544282 0.000482878

28.08950818

9 10 11 12 13 14 15 16 17 18

0.000232892 0.000192491 0.000172067 0.000156014 0.000134103 0.000137391 0.000113629 0.000111088 0.00010077 9.2966E-05

0.00396157 0.002544869 0.002243405 0.002270323 0.002170278 0.002300079 0.001991417 0.001914848 0.00170052 0.001508977

0.004276453 0.002862323 0.002627746 0.002750928 0.002685183 0.002875287 0.002506136 0.002412571 0.002142095 0.001897173

0.003314147 0.001968652 0.001653588 0.001636816 0.001549617 0.001628597 0.001406902 0.001347542 0.001193353 0.001055464

0.000962306 0.000893671 0.000974158 0.001114112 0.001135566 0.00124669 0.001099234 0.001065029 0.000948743 0.000841709

0.000551508 0.000512172 0.000558301 0.00063851 0.000650805 0.000714492 0.000629983 0.00061038 0.000543735 0.000482393

28.45143093

9 10 11 12 13 14 15 16 17 18

0.000232681 0.000192317 0.000171912 0.000155873 0.000133982 0.000137267 0.000113526 0.000110988 0.000100679 9.28819E-05

0.003957626 0.002542468 0.002241357 0.002268291 0.00216836 0.002298062 0.001989679 0.001913179 0.00169904 0.001507663

0.004272273 0.002859655 0.002625367 0.002748481 0.00268282 0.002872773 0.002503953 0.002410475 0.002140235 0.001895525

0.003310908 0.001966818 0.001652091 0.001635359 0.001548253 0.001627173 0.001405677 0.001346371 0.001192316 0.0010545470.000961365 0.000892838 0.000973276 0.001113121 0.001134566 0.0012456 0.001098277 0.001064103 0.000947919 0.000840978

0.000550915 0.000511645 0.000557741 0.00063788 0.000650169 0.000713797 0.000629373 0.00060979 0.00054321 0.000481926

28.81331969

9 10 11 12 13 14 15 16 17 18

0.000232479 0.00019215 0.000171762 0.000155738 0.000133865 0.000137147 0.000113427 0.000110891 0.000100592 9.2801E-05

0.003953837 0.00254016 0.002239388 0.002266339 0.002166516 0.002296123 0.001988008 0.001911576 0.001697617 0.0015064

0.004268256 0.002857091 0.00262308 0.002746128 0.002680548 0.002870358 0.002501856 0.002408459 0.002138447 0.001893941

Page 101

Mill

0.001641013 0.00140332 0.001201 0.001017 0.000865163 0.000704609 0.004156139 0.2913 0.2532 0.0381

0.000912312 0.000779885 0.000667 0.000565 0.000480648 0.000391441 0.002308849 0.2755 0.2526 0.0229

0.000728701 0.000623435 0.000534 0.000452 0.000384516 0.000313168 0.00184729 0.0158 0.0007 0.0152

0.000417713 0.000357371 0.000306 0.000259 0.000220416 0.000179517 0.001058922   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

Page 102: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 102/120

19 20 21 22 23 24 25

8.44302E-05 7.63747E-05 6.94E-05 6.25E-05 5.64889E-05 4.87866E-05 0.000421013   0.0090   0.0068 0.00230.00130773 0.001122323 0.000964 0.00082 0.000701236 0.000573878 0.00351823 0.2913   0.2596   0.0316

0.00163947 0.001401999 0.0012 0.001016 0.000864347 0.000703943 0.004152183 0.2913 0.2532 0.0380

0.000911454 0.000779151 0.000667 0.000565 0.000480194 0.000391071 0.002306652 0.2754 0.2526 0.0229

0.000728016 0.000622848 0.000533 0.000452 0.000384153 0.000312872 0.001845532 0.0158 0.0007 0.0152

0.000417277 0.000356997 0.000306 0.000259 0.000220185 0.000179329 0.001057802   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.43508E-05 7.63029E-05 6.93E-05 6.24E-05 5.64358E-05 4.87408E-05 0.000420617   0.0090   0.0068 0.0023

0.001306544 0.001121305 0.000964 0.00082 0.000700598 0.000573355 0.003514998 0.2912   0.2596   0.0316

0.001637988 0.001400731 0.001199 0.001015 0.000863562 0.000703304 0.004148384 0.2912 0.2532 0.0380

0.00091063 0.000778446 0.000666 0.000564 0.000479758 0.000390716 0.002304541 0.2754 0.2526 0.0228

0.000727358 0.000622285 0.000533 0.000451 0.000383804 0.000312588 0.001843843 0.0158 0.0007 0.0152

0.000416857 0.000356638 0.000305 0.000259 0.000219962 0.000179148 0.001056727   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.42745E-05 7.62339E-05 6.93E-05 6.23E-05 5.63847E-05 4.86967E-05 0.000420236   0.0090   0.0068 0.0023

0.001305406 0.001120327 0.000963 0.000819 0.000699985 0.000572853 0.003511893 0.2912   0.2596   0.0316

0.001636564 0.001399512 0.001198 0.001014 0.000862809 0.00070269 0.004144733 0.2912 0.2532 0.0380

0.000909839 0.000777769 0.000665 0.000564 0.00047934 0.000390374 0.002302513 0.2754 0.2526 0.02280.000726726 0.000621743 0.000532 0.000451 0.000383469 0.000312315 0.00184222 0.0158 0.0007 0.0151

0.000416454 0.000356293 0.000305 0.000258 0.000219749 0.000178974 0.001055693   0.0091   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.42011E-05 7.61675E-05 6.92E-05 6.23E-05 5.63356E-05 4.86543E-05 0.00041987   0.0090   0.0068 0.0023

0.001304312 0.001119387 0.000962 0.000818 0.000699395 0.00057237 0.00350891 0.2912   0.2596   0.0316

0.001635196 0.001398341 0.001197 0.001013 0.000862085 0.000702099 0.004141226 0.2912 0.2532 0.0379

Page 102

Mill

Internal Recycle, tons 0.017964854 0.039498152 0.053449154 0.076220504 0.040386518 0.01059518 0.009599818 0.004875456

Mill Discharge, tons 0 0 0 0 0 0 0 0.000653178

  Actual 0 0 0 0 0 0 0 0.000374271

Iteration 79 Cummulative Energy, KWH/ton 15.97944054 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000407553 0.00054493 0.000849952 0.001649244 0.002106702 0.00049192 0.000469399 0.000241293

Page 103: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 103/120

p ,

Internal Feed, tons 0.018372406 0.040043082 0.054299105 0.077869748 0.04249322 0.0110871 0.010069217 0.005395655To the Grate, tons 0.017944459 0.03955924 0.053516635 0.076190367 0.040340429 0.010583291 0.009590133 0.00552332

Internal Recycle, tons 0.017944459 0.03955924 0.053516635 0.076190367 0.040340429 0.010583291 0.009590133 0.004870771

Mill Discharge, tons 0 0 0 0 0 0 0 0.00065255

  Actual 0 0 0 0 0 0 0 0.000373878

Iteration 80 Cummulative Energy, KWH/ton 16.18171194 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000407224 0.00054449 0.000849266 0.001647913 0.002105003 0.000491523 0.000469021 0.000241099

Internal Feed, tons 0.018351683 0.04010373 0.054365901 0.07783828 0.042445432 0.011074814 0.010059153 0.005390541

To the Grate, tons 0.017924219 0.039618617 0.053582511 0.076160425 0.040296077 0.01057186 0.009580821 0.005518213

Internal Recycle, tons 0.017924219 0.039618617 0.053582511 0.076160425 0.040296077 0.01057186 0.009580821 0.004866266

Mill Discharge, tons 0 0 0 0 0 0 0 0.000651946

  Actual 0 0 0 0 0 0 0 0.0003735

Iteration 81 Cummulative Energy, KWH/ton 16.38398333 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000406907 0.000544067 0.000848606 0.001646633 0.002103367 0.000491141 0.000468656 0.000240911

Internal Feed, tons 0.018331126 0.040162684 0.054431118 0.077807058 0.042399444 0.011063002 0.010049477 0.005385624

To the Grate, tons 0.01790414 0.039676333 0.053646829 0.076130705 0.040253385 0.010560869 0.009571867 0.005513301

Internal Recycle, tons 0.01790414 0.039676333 0.053646829 0.076130705 0.040253385 0.010560869 0.009571867 0.004861935

Mill Discharge, tons 0 0 0 0 0 0 0 0.000651366  Actual 0 0 0 0 0 0 0 0.000373136

Iteration 82 Cummulative Energy, KWH/ton 16.58625473 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000406603 0.00054366 0.000847971 0.001645401 0.002101794 0.000490774 0.000468306 0.000240731

Internal Feed, tons 0.018310744 0.040219992 0.0544948 0.077776107 0.042355179 0.011051643 0.010040173 0.005380896

To the Grate, tons 0.017884233 0.039732432 0.053709632 0.076101234 0.040212284 0.010550297 0.009563254 0.005508577

Internal Recycle, tons 0.017884233 0.039732432 0.053709632 0.076101234 0.040212284 0.010550297 0.009563254 0.004857769

Page 103

Mill

0.003307795 0.001965054 0.001650652 0.00163396 0.001546942 0.001625805 0.001404499 0.001345246 0.00119132 0.001053666

0.000960462 0.000892037 0.000972429 0.001112168 0.001133605 0.001244553 0.001097357 0.001063214 0.000947127 0.000840275

0.000550346 0.000511138 0.000557203 0.000637274 0.000649557 0.00071313 0.000628787 0.000609223 0.000542705 0.000481479

29.17517578

9 10 11 12 13 14 15 16 17 18

0.000232284 0.000191989 0.000171618 0.000155607 0.000133753 0.000137032 0.000113332 0.000110798 0.000100507 9.27233E-05

Page 104: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 104/120

0.003950195 0.002537941 0.002237496 0.002264462 0.002164743 0.00229426 0.001986401 0.001910035 0.001696249 0.0015051860.004264395 0.002854625 0.002620881 0.002743867 0.002678363 0.002868035 0.002499839 0.002406522 0.002136728 0.001892419

0.003304802 0.001963358 0.001649268 0.001632614 0.001545681 0.001624489 0.001403367 0.001344164 0.001190362 0.001052819

0.000959593 0.000891267 0.000971613 0.001111252 0.001132682 0.001243546 0.001096472 0.001062358 0.000946366 0.0008396

0.000549798 0.000510651 0.000556685 0.000636691 0.000648969 0.000712489 0.000628223 0.000608678 0.00054222 0.000481048

29.53700046

9 10 11 12 13 14 15 16 17 18

0.000232097 0.000191834 0.00017148 0.000155481 0.000133645 0.000136922 0.000113241 0.000110709 0.000100426 9.26485E-05

0.003946693 0.002535808 0.002235676 0.002262657 0.002163039 0.002292468 0.001984857 0.001908553 0.001694934 0.001504019

0.004260682 0.002852255 0.002618767 0.002741691 0.002676262 0.002865802 0.0024979 0.002404659 0.002135075 0.001890955

0.003301925 0.001961727 0.001647937 0.00163132 0.001544469 0.001623224 0.001402279 0.001343123 0.001189442 0.001052005

0.000958757 0.000890527 0.00097083 0.001110372 0.001131793 0.001242577 0.001095622 0.001061536 0.000945634 0.00083895

0.000549272 0.000510183 0.000556188 0.000636132 0.000648404 0.000711872 0.000627681 0.000608154 0.000541753 0.000480634

29.89879493

9 10 11 12 13 14 15 16 17 18

0.000231916 0.000191685 0.000171347 0.000155361 0.000133541 0.000136815 0.000113153 0.000110623 0.000100348 9.25765E-05

0.003943327 0.002533756 0.002233925 0.002260921 0.0021614 0.002290745 0.001983371 0.001907128 0.00169367 0.001502897

0.004257111 0.002849974 0.002616733 0.002739599 0.002674242 0.002863653 0.002496035 0.002402868 0.002133486 0.001889547

0.003299158 0.001960159 0.001646657 0.001630075 0.001543303 0.001622008 0.001401232 0.001342123 0.001188556 0.001051222

0.000957954 0.000889815 0.000970075 0.001109524 0.001130939 0.001241646 0.001094804 0.001060745 0.00094493 0.0008383260.000548766 0.000509732 0.00055571 0.000635593 0.00064786 0.000711279 0.00062716 0.00060765 0.000541305 0.000480236

30.26056035

9 10 11 12 13 14 15 16 17 18

0.000231743 0.000191541 0.000171218 0.000155244 0.000133442 0.000136713 0.000113068 0.00011054 0.000100273 9.25072E-05

0.003940089 0.002531783 0.002232241 0.00225925 0.002159823 0.002289087 0.001981943 0.001905758 0.001692454 0.001501818

0.004253676 0.00284778 0.002614776 0.002737586 0.002672297 0.002861586 0.002494241 0.002401144 0.002131957 0.001888193

0.003296496 0.00195865 0.001645426 0.001628877 0.001542181 0.001620837 0.001400224 0.00134116 0.001187704 0.001050468

Page 104

Mill

0.000909078 0.000777118 0.000665 0.000563 0.000478937 0.000390046 0.002300564 0.2754 0.2526 0.0228

0.000726118 0.000621223 0.000532 0.00045 0.000383147 0.000312053 0.001840661 0.0158 0.0007 0.0151

0.000416067 0.000355961 0.000305 0.000258 0.000219544 0.000178807 0.001054701   0.0090   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.41306E-05 7.61037E-05 6.92E-05 6.22E-05 5.62884E-05 4.86135E-05 0.000419518   0.0090   0.0068 0.0023

Page 105: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 105/120

0.00130326 0.001118483 0.000961 0.000818 0.000698829 0.000571906 0.003506043 0.2912   0.2596   0.03150.001633881 0.001397216 0.001196 0.001013 0.000861389 0.000701532 0.004137854 0.2912 0.2532 0.0379

0.000908347 0.000776493 0.000664 0.000563 0.000478551 0.000389731 0.002298691 0.2754 0.2526 0.0228

0.000725534 0.000620723 0.000531 0.00045 0.000382838 0.000311801 0.001839162 0.0158 0.0007 0.0151

0.000415694 0.000355643 0.000304 0.000258 0.000219347 0.000178646 0.001053747   0.0090   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.40627E-05 7.60423E-05 6.91E-05 6.22E-05 5.6243E-05 4.85743E-05 0.00041918   0.0090   0.0068 0.0023

0.001302249 0.001117615 0.00096 0.000817 0.000698285 0.00057146 0.003503287 0.2911   0.2596   0.0315

0.001632616 0.001396133 0.001195 0.001012 0.000860719 0.000700986 0.004134612 0.2911 0.2533 0.0379

0.000907644 0.000775891 0.000664 0.000562 0.000478179 0.000389428 0.002296891 0.2754 0.2526 0.0228

0.000724973 0.000620242 0.000531 0.00045 0.000382541 0.000311558 0.001837722 0.0158 0.0007 0.0151

0.000415337 0.000355337 0.000304 0.000258 0.000219157 0.000178492 0.00105283   0.0090   0.0004 0.0087

Deficit 0.0000

19 20 21 22 23 24 25

8.39974E-05 7.59832E-05 6.9E-05 6.21E-05 5.61993E-05 4.85366E-05 0.000418854   0.0090   0.0068 0.0023

0.001301277 0.00111678 0.00096 0.000816 0.000697761 0.000571031 0.003500636 0.2911   0.2596   0.0315

0.0016314 0.001395092 0.001194 0.001011 0.000860076 0.000700462 0.004131495 0.2911 0.2533 0.0378

0.000906968 0.000775313 0.000663 0.000562 0.000477821 0.000389137 0.002295159 0.2754 0.2526 0.0228

0.000724433 0.00061978 0.000531 0.000449 0.000382255 0.000311325 0.001836336 0.0157 0.0007 0.01510.000414993 0.000355042 0.000304 0.000257 0.000218975 0.000178343 0.001051949   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.39345E-05 7.59263E-05 6.9E-05 6.21E-05 5.61573E-05 4.85002E-05 0.000418541   0.0090   0.0067 0.0023

0.001300342 0.001115977 0.000959 0.000816 0.000697258 0.000570619 0.003498087 0.2911   0.2596   0.0315

0.001630231 0.001394091 0.001193 0.00101 0.000859457 0.000699957 0.004128497 0.2911 0.2533 0.0378

0.000906317 0.000774756 0.000663 0.000561 0.000477477 0.000388856 0.002293493 0.2753 0.2526 0.0227

Page 105

Mill

Mill Discharge, tons 0 0 0 0 0 0 0 0.000650808

  Actual 0 0 0 0 0 0 0 0.000372787

Iteration 83 Cummulative Energy, KWH/ton 16.78852613 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.00040631 0.000543268 0.00084736 0.001644215 0.002100279 0.00049042 0.000467968 0.000240558

Internal Feed, tons 0.018290543 0.0402757 0.054556992 0.077745449 0.042312563 0.011040717 0.010031222 0.005376348

Page 106: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 106/120

To the Grate, tons 0.017864502 0.039786959 0.053770963 0.076072033 0.040172704 0.010540126 0.009554968 0.005504032Internal Recycle, tons 0.017864502 0.039786959 0.053770963 0.076072033 0.040172704 0.010540126 0.009554968 0.004853761

Mill Discharge, tons 0 0 0 0 0 0 0 0.000650271

  Actual 0 0 0 0 0 0 0 0.00037245

Iteration 84 Cummulative Energy, KWH/ton 16.99079753 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000406028 0.000542891 0.000846772 0.001643074 0.00209882 0.000490079 0.000467643 0.00024039

Internal Feed, tons 0.01827053 0.04032985 0.054617735 0.077715106 0.042271524 0.011030205 0.010022611 0.005371972

To the Grate, tons 0.017844956 0.039839959 0.053830864 0.076043123 0.04013458 0.010530338 0.009546994 0.005499658

Internal Recycle, tons 0.017844956 0.039839959 0.053830864 0.076043123 0.04013458 0.010530338 0.009546994 0.004849904

Mill Discharge, tons 0 0 0 0 0 0 0 0.000649754

  Actual 0 0 0 0 0 0 0 0.000372127

Iteration 85 Cummulative Energy, KWH/ton 17.19306893 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000405756 0.000542527 0.000846205 0.001641974 0.002097416 0.000489751 0.00046733 0.00024023

Internal Feed, tons 0.018250712 0.040382487 0.054677068 0.077685096 0.042231995 0.01102009 0.010014324 0.005367761

To the Grate, tons 0.017825599 0.039891473 0.053889373 0.076014523 0.04009785 0.010520917 0.009539318 0.005495449

Internal Recycle, tons 0.017825599 0.039891473 0.053889373 0.076014523 0.04009785 0.010520917 0.009539318 0.004846192

Mill Discharge, tons 0 0 0 0 0 0 0 0.000649257

  Actual 0 0 0 0 0 0 0 0.000371815

Iteration 86 Cummulative Energy, KWH/ton 17.39534033 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000405494 0.000542177 0.000845659 0.001640915 0.002096062 0.000489436 0.000467029 0.000240075

Internal Feed, tons 0.018231094 0.04043365 0.054735032 0.077655437 0.042193913 0.011010353 0.010006347 0.005363708

To the Grate, tons 0.017806438 0.039941541 0.053946529 0.07598625 0.040062457 0.010511847 0.009531928 0.005491396

Internal Recycle, tons 0.017806438 0.039941541 0.053946529 0.07598625 0.040062457 0.010511847 0.009531928 0.004842618

Mill Discharge, tons 0 0 0 0 0 0 0 0.000648778

Page 106

Mill

0.000957181 0.00088913 0.00096935 0.001108709 0.001130116 0.00124075 0.001094017 0.001059984 0.000944252 0.000837725

0.000548279 0.000509299 0.000555249 0.000635075 0.000647337 0.000710709 0.000626659 0.000607165 0.000540873 0.000479854

30.62229782

9 10 11 12 13 14 15 16 17 18

0.000231576 0.000191403 0.000171095 0.000155133 0.000133345 0.000136614 0.000112986 0.00011046 0.000100201 9.24405E-05

0.003936973 0.002529884 0.002230621 0.002257643 0.002158305 0.002287492 0.001980568 0.001904439 0.001691284 0.00150078

Page 107: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 107/120

0.004250371 0.002845668 0.002612892 0.002735648 0.002670426 0.002859598 0.002492515 0.002399486 0.002130486 0.001886890.003293934 0.001957198 0.00164424 0.001627724 0.001541101 0.00161971 0.001399255 0.001340234 0.001186885 0.001049744

0.000956437 0.000888471 0.000968652 0.001107924 0.001129325 0.001239887 0.001093259 0.001059252 0.000943601 0.000837147

0.00054781 0.000508882 0.000554806 0.000634576 0.000646834 0.00071016 0.000626177 0.000606699 0.000540458 0.000479486

30.98400839

9 10 11 12 13 14 15 16 17 18

0.000231415 0.00019127 0.000170976 0.000155025 0.000133253 0.00013652 0.000112908 0.000110383 0.000100131 9.23763E-05

0.003933976 0.002528057 0.002229062 0.002256097 0.002156845 0.002285957 0.001979245 0.00190317 0.001690158 0.001499781

0.004247191 0.002843636 0.002611079 0.002733783 0.002668625 0.002857683 0.002490853 0.00239789 0.00212907 0.001885636

0.003291469 0.0019558 0.001643099 0.001626614 0.001540062 0.001618626 0.001398322 0.001339342 0.001186096 0.001049046

0.000955721 0.000887836 0.000967979 0.001107169 0.001128564 0.001239057 0.001092531 0.001058548 0.000942974 0.000836590.00054736 0.000508481 0.00055438 0.000634097 0.00064635 0.000709632 0.000625713 0.00060625 0.000540059 0.000479131

31.34569307

9 10 11 12 13 14 15 16 17 18

0.00023126 0.000191142 0.000170862 0.000154921 0.000133164 0.000136428 0.000112832 0.00011031 0.000100064 9.23145E-05

0.003931091 0.002526298 0.00222756 0.002254608 0.002155439 0.00228448 0.001977972 0.001901949 0.001689075 0.00149882

0.004244128 0.002841679 0.002609333 0.002731987 0.002666891 0.00285584 0.002489253 0.002396353 0.002127707 0.001884429

0.003289096 0.001954454 0.001642001 0.001625546 0.001539061 0.001617582 0.001397424 0.001338484 0.001185337 0.001048375

0.000955032 0.000887225 0.000967332 0.001106441 0.00112783 0.001238258 0.001091829 0.001057869 0.00094237 0.000836055

0.000546926 0.000508094 0.00055397 0.000633635 0.000645884 0.000709123 0.000625266 0.000605819 0.000539675 0.00047879

31.70735283

9 10 11 12 13 14 15 16 17 18

0.000231111 0.000191019 0.000170751 0.000154821 0.000133078 0.00013634 0.00011276 0.000110238 9.99996E-05 9.2255E-05

0.003928313 0.002524604 0.002226115 0.002253174 0.002154085 0.002283057 0.001976746 0.001900773 0.001688032 0.001497894

0.00424118 0.002839795 0.002607652 0.002730258 0.002665221 0.002854065 0.002487713 0.002394874 0.002126395 0.001883267

0.003286811 0.001953158 0.001640943 0.001624517 0.001538097 0.001616577 0.001396559 0.001337658 0.001184606 0.001047728

0.000954369 0.000886637 0.000966709 0.001105741 0.001127124 0.001237488 0.001091153 0.001057216 0.000941789 0.000835539

Page 107

Mill

0.000723913 0.000619335 0.00053 0.000449 0.00038198 0.000311101 0.001835003 0.0157 0.0007 0.0151

0.000414662 0.000354759 0.000304 0.000257 0.0002188 0.0001782 0.001051101   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.3874E-05 7.58716E-05 6.89E-05 6.2E-05 5.61168E-05 4.84653E-05 0.000418239   0.0090   0.0067 0.0022

0.001299443 0.001115204 0.000958 0.000815 0.000696774 0.000570222 0.003495635 0.2911   0.2596   0.0314

Page 108: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 108/120

0.001629105 0.001393128 0.001192 0.00101 0.000858861 0.000699472 0.004125612 0.2911 0.2533 0.03780.000905692 0.000774221 0.000662 0.000561 0.000477147 0.000388587 0.002291891 0.2753 0.2526 0.0227

0.000723414 0.000618907 0.00053 0.000449 0.000381715 0.000310885 0.001833721 0.0157 0.0007 0.0151

0.000414344 0.000354486 0.000303 0.000257 0.000218632 0.000178063 0.001050285   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.38158E-05 7.58189E-05 6.89E-05 6.2E-05 5.60778E-05 4.84316E-05 0.000417949   0.0090   0.0067 0.0022

0.001298577 0.001114461 0.000958 0.000815 0.000696308 0.00056984 0.003493276 0.2910   0.2596   0.0314

0.001628022 0.001392201 0.001191 0.001009 0.000858288 0.000699004 0.004122836 0.2910 0.2533 0.0378

0.000905089 0.000773706 0.000662 0.000561 0.000476828 0.000388327 0.002290349 0.2753 0.2526 0.0227

0.000722933 0.000618495 0.000529 0.000448 0.00038146 0.000310677 0.001832487 0.0157 0.0006 0.01510.000414037 0.000354224 0.000303 0.000257 0.00021847 0.000177931 0.0010495   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.37597E-05 7.57682E-05 6.88E-05 6.2E-05 5.60403E-05 4.83992E-05 0.000417669   0.0090   0.0067 0.0022

0.001297744 0.001113746 0.000957 0.000814 0.000695859 0.000569473 0.003491005 0.2910   0.2596   0.0314

0.00162698 0.001391309 0.001191 0.001008 0.000857737 0.000698555 0.004120164 0.2910 0.2533 0.0377

0.00090451 0.00077321 0.000662 0.00056 0.000476522 0.000388077 0.002288864 0.2753 0.2526 0.0227

0.00072247 0.000618099 0.000529 0.000448 0.000381215 0.000310477 0.0018313 0.0157 0.0006 0.0151

0.000413743 0.000353972 0.000303 0.000257 0.000218313 0.000177804 0.001048745   0.0090   0.0004 0.0086Deficit 0.0000

19 20 21 22 23 24 25

8.37057E-05 7.57193E-05 6.88E-05 6.19E-05 5.60042E-05 4.8368E-05 0.0004174   0.0090   0.0067 0.0022

0.001296943 0.001113057 0.000956 0.000814 0.000695427 0.000569119 0.003488819 0.2910   0.2596   0.0314

0.001625976 0.00139045 0.00119 0.001008 0.000857206 0.000698122 0.004117592 0.2910 0.2533 0.0377

0.000903952 0.000772733 0.000661 0.00056 0.000476227 0.000387837 0.002287435 0.2753 0.2526 0.0227

0.000722024 0.000617717 0.000529 0.000448 0.000380979 0.000310285 0.001830157 0.0157 0.0006 0.0150

Page 108

Mill

  Actual 0 0 0 0 0 0 0 0.000371515

Iteration 87 Cummulative Energy, KWH/ton 17.59761173 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000405242 0.00054184 0.000845133 0.001639894 0.002094759 0.000489131 0.000466738 0.000239925

Internal Feed, tons 0.01821168 0.040483381 0.054791662 0.077626144 0.042157215 0.011000978 0.009998666 0.005359806

To the Grate, tons 0.017787477 0.039990204 0.054002368 0.075958319 0.040028343 0.010503113 0.009524812 0.005487494

Page 109: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 109/120

Internal Recycle, tons 0.017787477 0.039990204 0.054002368 0.075958319 0.040028343 0.010503113 0.009524812 0.004839177Mill Discharge, tons 0 0 0 0 0 0 0 0.000648317

  Actual 0 0 0 0 0 0 0 0.000371227

Iteration 88 Cummulative Energy, KWH/ton 17.79988313 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000404999 0.000541515 0.000844626 0.00163891 0.002093502 0.000488838 0.000466458 0.000239781

Internal Feed, tons 0.018192476 0.04053172 0.054846995 0.077597229 0.042121845 0.010991951 0.00999127 0.005356048

To the Grate, tons 0.01776872 0.0400375 0.054056928 0.075930743 0.039995455 0.010494701 0.009517957 0.005483735

Internal Recycle, tons 0.01776872 0.0400375 0.054056928 0.075930743 0.039995455 0.010494701 0.009517957 0.004835862

Mill Discharge, tons 0 0 0 0 0 0 0 0.000647873

  Actual 0 0 0 0 0 0 0 0.000370949

Iteration 89 Cummulative Energy, KWH/ton 18.00215453 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000404765 0.000541202 0.000844137 0.001637962 0.002092291 0.000488555 0.000466188 0.000239643

Internal Feed, tons 0.018173484 0.040578702 0.054901065 0.077568705 0.042087747 0.010983256 0.009984145 0.005352429

To the Grate, tons 0.017750171 0.040083466 0.054110241 0.075903534 0.039963743 0.010486596 0.009511353 0.005480114

Internal Recycle, tons 0.017750171 0.040083466 0.054110241 0.075903534 0.039963743 0.010486596 0.009511353 0.004832669

Mill Discharge, tons 0 0 0 0 0 0 0 0.000647445

  Actual 0 0 0 0 0 0 0 0.000370681

Iteration 90 Cummulative Energy, KWH/ton 18.20442593 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000404539 0.0005409 0.000843666 0.001637048 0.002091124 0.000488282 0.000465928 0.000239509

Internal Feed, tons 0.018154709 0.040624366 0.054953907 0.077540582 0.042054867 0.010974878 0.009977281 0.005348942

To the Grate, tons 0.017731833 0.040128139 0.05416234 0.075876703 0.039933159 0.010478786 0.009504989 0.005476624

Internal Recycle, tons 0.017731833 0.040128139 0.05416234 0.075876703 0.039933159 0.010478786 0.009504989 0.004829591

Mill Discharge, tons 0 0 0 0 0 0 0 0.000647033

  Actual 0 0 0 0 0 0 0 0.000370423

Page 109

Mill

0.000546508 0.000507722 0.000553575 0.00063319 0.000645435 0.000708634 0.000624836 0.000605403 0.000539305 0.000478462

32.06898857

9 10 11 12 13 14 15 16 17 18

0.000230967 0.0001909 0.000170645 0.000154725 0.000132995 0.000136255 0.000112689 0.00011017 9.99374E-05 9.21976E-05

0.003925639 0.002522973 0.002224722 0.002251793 0.002152781 0.002281687 0.001975566 0.001899641 0.001687027 0.001497003

0.004238341 0.00283798 0.002606032 0.002728592 0.002663613 0.002852355 0.002486229 0.002393449 0.002125131 0.001882148

Page 110: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 110/120

0.003284611 0.00195191 0.001639924 0.001623526 0.001537169 0.001615608 0.001395726 0.001336862 0.001183902 0.0010471050.00095373 0.00088607 0.000966109 0.001105066 0.001126444 0.001236747 0.001090502 0.001056587 0.000941229 0.000835043

0.000546106 0.000507364 0.000553194 0.000632762 0.000645002 0.000708162 0.000624422 0.000605002 0.000538948 0.000478146

32.4306012

9 10 11 12 13 14 15 16 17 18

0.000230829 0.000190786 0.000170543 0.000154632 0.000132915 0.000136174 0.000112622 0.000110104 9.98775E-05 9.21423E-05

0.003923063 0.002521401 0.002223381 0.002250462 0.002151526 0.002280367 0.001974428 0.00189855 0.00168606 0.001496145

0.004235605 0.002836231 0.002604472 0.002726987 0.002662063 0.002850708 0.0024848 0.002392076 0.002123914 0.00188107

0.003282491 0.001950707 0.001638942 0.001622571 0.001536275 0.001614675 0.001394924 0.001336095 0.001183224 0.001046506

0.000953114 0.000885524 0.00096553 0.001104416 0.001125788 0.001236033 0.001089876 0.001055981 0.00094069 0.000834565

0.000545719 0.000507019 0.000552828 0.000632349 0.000644586 0.000707708 0.000624023 0.000604617 0.000538605 0.000477842

32.79219155

9 10 11 12 13 14 15 16 17 18

0.000230695 0.000190675 0.000170444 0.000154543 0.000132838 0.000136095 0.000112557 0.00011004 9.98197E-05 9.2089E-05

0.003920581 0.002519887 0.002222088 0.00224918 0.002150315 0.002279095 0.001973333 0.0018975 0.001685128 0.001495318

0.00423297 0.002834546 0.002602968 0.00272544 0.002660569 0.002849121 0.002483422 0.002390754 0.002122741 0.001880032

0.003280448 0.001949548 0.001637995 0.00162165 0.001535413 0.001613776 0.001394151 0.001335356 0.00118257 0.001045928

0.000952521 0.000884998 0.000964973 0.00110379 0.001125157 0.001235345 0.001089272 0.001055398 0.000940171 0.000834104

0.000545346 0.000506687 0.000552474 0.000631951 0.000644185 0.00070727 0.000623639 0.000604245 0.000538275 0.000477548

33.15376044

9 10 11 12 13 14 15 16 17 18

0.000230566 0.000190569 0.000170349 0.000154456 0.000132764 0.000136019 0.000112494 0.000109979 9.9764E-05 9.20376E-05

0.00391819 0.002518428 0.002220842 0.002247945 0.002149149 0.00227787 0.001972277 0.001896487 0.00168423 0.001494521

0.004230429 0.002832922 0.002601518 0.002723949 0.00265913 0.002847591 0.002482095 0.002389479 0.00212161 0.001879031

0.00327848 0.001948431 0.001637083 0.001620763 0.001534582 0.00161291 0.001393406 0.001334644 0.00118194 0.001045371

0.00095195 0.000884491 0.000964435 0.001103186 0.001124548 0.001234681 0.001088689 0.001054835 0.00093967 0.00083366

0.000544986 0.000506366 0.000552134 0.000631568 0.000643798 0.000706849 0.000623269 0.000603887 0.000537956 0.000477266

Page 110

Mill

0.000413459 0.000353729 0.000303 0.000256 0.000218163 0.000177681 0.001048018   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.36536E-05 7.56722E-05 6.88E-05 6.19E-05 5.59693E-05 4.83379E-05 0.00041714   0.0090   0.0067 0.0022

0.001296171 0.001112394 0.000956 0.000813 0.000695012 0.000568779 0.003486714 0.2910   0.2596   0.0313

0.001625009 0.001389623 0.001189 0.001007 0.000856694 0.000697705 0.004115115 0.2910 0.2533 0.0377

0 000903414 0 000772273 0 000661 0 00056 0 000475943 0 000387605 0 002286059 0 2753 0 2526 0 0227

Page 111: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 111/120

0.000903414 0.000772273 0.000661 0.00056 0.000475943 0.000387605 0.002286059 0.2753 0.2526 0.02270.000721595 0.00061735 0.000528 0.000448 0.000380752 0.0003101 0.001829056 0.0157 0.0006 0.0150

0.000413186 0.000353495 0.000303 0.000256 0.000218019 0.000177563 0.001047318   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.36034E-05 7.56268E-05 6.87E-05 6.18E-05 5.59358E-05 4.83089E-05 0.00041689   0.0090   0.0067 0.0022

0.001295427 0.001111755 0.000955 0.000813 0.000694612 0.000568451 0.003484687 0.2910   0.2596   0.0313

0.001624078 0.001388826 0.001189 0.001007 0.000856202 0.000697303 0.004112729 0.2910 0.2533 0.0377

0.000902897 0.00077183 0.00066 0.000559 0.000475669 0.000387382 0.002284734 0.2753 0.2526 0.0226

0.000721181 0.000616996 0.000528 0.000447 0.000380533 0.000309921 0.001827995 0.0157 0.0006 0.0150

0.000412922 0.00035327 0.000302 0.000256 0.000217879 0.00017745 0.001046644   0.0090   0.0004 0.0086Deficit 0.0000

19 20 21 22 23 24 25

8.35551E-05 7.55831E-05 6.87E-05 6.18E-05 5.59034E-05 4.8281E-05 0.000416649   0.0090   0.0067 0.0022

0.001294711 0.00111114 0.000955 0.000812 0.000694226 0.000568135 0.003482734 0.2909   0.2596   0.0313

0.001623181 0.001388059 0.001188 0.001006 0.000855727 0.000696917 0.004110431 0.2909 0.2533 0.0377

0.000902398 0.000771404 0.00066 0.000559 0.000475405 0.000387167 0.002283457 0.2753 0.2526 0.0226

0.000720783 0.000616655 0.000528 0.000447 0.000380322 0.000309749 0.001826974 0.0157 0.0006 0.0150

0.000412669 0.000353053 0.000302 0.000256 0.000217745 0.00017734 0.001045995   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.35084E-05 7.55409E-05 6.86E-05 6.18E-05 5.58722E-05 4.8254E-05 0.000416416   0.0090   0.0067 0.0022

0.001294021 0.001110547 0.000954 0.000812 0.000693854 0.00056783 0.003480852 0.2909   0.2596   0.0313

0.001622317 0.001387319 0.001187 0.001005 0.00085527 0.000696544 0.004108216 0.2909 0.2533 0.0376

0.000901918 0.000770993 0.00066 0.000559 0.000475151 0.00038696 0.002282227 0.2753 0.2526 0.0226

0.000720399 0.000616326 0.000528 0.000447 0.000380119 0.000309584 0.001825989 0.0157 0.0006 0.0150

0.000412425 0.000352844 0.000302 0.000256 0.000217616 0.000177235 0.001045369   0.0090   0.0004 0.0086

Page 111

Mill

Iteration 91 Cummulative Energy, KWH/ton 18.40669733 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000404321 0.000540609 0.000843212 0.001636167 0.002089998 0.000488019 0.000465677 0.00023938

Internal Feed, tons 0.018136154 0.040668748 0.055005552 0.07751287 0.042023156 0.010966805 0.009970666 0.005345581

To the Grate, tons 0.01771371 0.040171554 0.054213259 0.075850259 0.039903655 0.010471259 0.009498855 0.005473261

Internal Recycle, tons 0.01771371 0.040171554 0.054213259 0.075850259 0.039903655 0.010471259 0.009498855 0.004826626

Mill Discharge tons 0 0 0 0 0 0 0 0 000646636

Page 112: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 112/120

Mill Discharge, tons 0 0 0 0 0 0 0 0.000646636  Actual 0 0 0 0 0 0 0 0.000370174

Iteration 92 Cummulative Energy, KWH/ton 18.60896873 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000404111 0.000540328 0.000842774 0.001635316 0.002088911 0.000487766 0.000465435 0.000239256

Internal Feed, tons 0.018117821 0.040711881 0.055056033 0.077485575 0.041992566 0.010959024 0.00996429 0.005342343

To the Grate, tons 0.017695804 0.040213744 0.054263027 0.075824209 0.039875188 0.010464002 0.009492941 0.005470019

Internal Recycle, tons 0.017695804 0.040213744 0.054263027 0.075824209 0.039875188 0.010464002 0.009492941 0.004823766

Mill Discharge, tons 0 0 0 0 0 0 0 0.000646253

  Actual 0 0 0 0 0 0 0 0.000369935

Iteration 93 Cummulative Energy, KWH/ton 18.81124012 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000403908 0.000540057 0.000842351 0.001634496 0.002087864 0.000487521 0.000465202 0.000239136

Internal Feed, tons 0.018099712 0.040753801 0.055105378 0.077458705 0.041963052 0.010951523 0.009958143 0.00533922

To the Grate, tons 0.017678117 0.040254744 0.054311675 0.075798561 0.039847716 0.010457005 0.009487238 0.005466893

Internal Recycle, tons 0.017678117 0.040254744 0.054311675 0.075798561 0.039847716 0.010457005 0.009487238 0.00482101

Mill Discharge, tons 0 0 0 0 0 0 0 0.000645883

  Actual 0 0 0 0 0 0 0 0.000369703

Iteration 94 Cummulative Energy, KWH/ton 19.01351152 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000403713 0.000539795 0.000841943 0.001633704 0.002086853 0.000487285 0.000464976 0.00023902

Internal Feed, tons 0.018081829 0.040794539 0.055153618 0.077432265 0.041934569 0.01094429 0.009952215 0.005336209

To the Grate, tons 0.01766065 0.040294585 0.054359231 0.07577332 0.039821199 0.010450256 0.009481738 0.005463878

Internal Recycle, tons 0.01766065 0.040294585 0.054359231 0.07577332 0.039821199 0.010450256 0.009481738 0.004818351

Mill Discharge, tons 0 0 0 0 0 0 0 0.000645527

  Actual 0 0 0 0 0 0 0 0.000369481

Page 112

Mill

33.51530864

9 10 11 12 13 14 15 16 17 18

0.000230442 0.000190466 0.000170257 0.000154373 0.000132693 0.000135946 0.000112433 0.000109919 9.97103E-05 9.1988E-05

0.003915886 0.002517021 0.002219642 0.002246754 0.002148025 0.002276688 0.00197126 0.001895511 0.001683365 0.001493753

0.004227981 0.002831356 0.002600121 0.002722511 0.002657742 0.002846116 0.002480816 0.002388251 0.002120521 0.001878066

0.003276582 0.001947354 0.001636204 0.001619907 0.001533781 0.001612074 0.001392687 0.001333958 0.001181333 0.001044835

0 000951399 0 000884002 0 000963917 0 001102604 0 001123961 0 001234042 0 001088128 0 001054293 0 000939188 0 000833232

Page 113: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 113/120

0.000951399 0.000884002 0.000963917 0.001102604 0.001123961 0.001234042 0.001088128 0.001054293 0.000939188 0.0008332320.000544639 0.000506058 0.000551806 0.000631199 0.000643425 0.000706442 0.000622912 0.000603542 0.000537649 0.000476994

33.8768369

9 10 11 12 13 14 15 16 17 18

0.000230322 0.000190367 0.000170169 0.000154293 0.000132624 0.000135875 0.000112375 0.000109862 9.96585E-05 9.19402E-05

0.003913664 0.002515665 0.002218484 0.002245605 0.002146941 0.002275549 0.001970279 0.001894571 0.00168253 0.001493013

0.00422562 0.002829846 0.002598773 0.002721125 0.002656404 0.002844694 0.002479582 0.002387066 0.002119471 0.001877136

0.003274753 0.001946315 0.001635355 0.001619083 0.001533009 0.001611269 0.001391995 0.001333297 0.001180748 0.001044317

0.000950867 0.000883531 0.000963417 0.001102042 0.001123395 0.001233425 0.001087587 0.00105377 0.000938722 0.000832819

0.000544305 0.00050576 0.000551489 0.000630842 0.000643065 0.00070605 0.000622568 0.00060321 0.000537353 0.000476731

34.23834593

9 10 11 12 13 14 15 16 17 18

0.000230207 0.000190272 0.000170084 0.000154216 0.000132557 0.000135807 0.000112319 0.000109807 9.96085E-05 9.18941E-05

0.003911522 0.002514358 0.002217367 0.002244498 0.002145895 0.002274451 0.001969333 0.001893664 0.001681726 0.0014923

0.004223343 0.002828389 0.002597473 0.002719788 0.002655113 0.002843323 0.002478392 0.002385924 0.002118458 0.00187624

0.003272988 0.001945313 0.001634537 0.001618287 0.001532264 0.001610492 0.001391327 0.001332659 0.001180184 0.001043818

0.000950355 0.000883076 0.000962935 0.001101501 0.001122849 0.001232831 0.001087065 0.001053265 0.000938274 0.000832421

0.000543983 0.000505473 0.000551184 0.000630499 0.000642719 0.000705672 0.000622236 0.000602889 0.000537068 0.000476478

34.5998364

9 10 11 12 13 14 15 16 17 18

0.000230095 0.00019018 0.000170001 0.000154141 0.000132493 0.000135741 0.000112264 0.000109754 9.95602E-05 9.18496E-05

0.003909456 0.002513096 0.00221629 0.00224343 0.002144887 0.002273392 0.00196842 0.001892789 0.00168095 0.001491611

0.004221147 0.002826984 0.002596219 0.002718497 0.002653868 0.002842 0.002477244 0.002384822 0.002117481 0.001875375

0.003271287 0.001944347 0.001633748 0.001617519 0.001531545 0.001609743 0.001390683 0.001332043 0.00117964 0.001043337

0.000949861 0.000882637 0.00096247 0.001100978 0.001122323 0.001232257 0.001086562 0.001052779 0.000937841 0.000832038

0.000543672 0.000505196 0.00055089 0.000630167 0.000642384 0.000705308 0.000621916 0.00060258 0.000536793 0.000476234

Page 113

Mill

Deficit 0.0000

19 20 21 22 23 24 25

8.34635E-05 7.55002E-05 6.86E-05 6.17E-05 5.58421E-05 4.8228E-05 0.000416192   0.0089   0.0067 0.0022

0.001293356 0.001109976 0.000954 0.000811 0.000693496 0.000567537 0.003479039 0.2909   0.2596   0.0313

0.001621484 0.001386607 0.001187 0.001005 0.00085483 0.000696185 0.004106082 0.2909 0.2533 0.0376

0.000901455 0.000770597 0.000659 0.000558 0.000474907 0.000386761 0.002281041 0.2753 0.2526 0.0226

0 000720029 0 00061601 0 000527 0 000447 0 000379923 0 000309424 0 001825041 0 0156 0 0006 0 0150

Page 114: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 114/120

0.000720029 0.00061601 0.000527 0.000447 0.000379923 0.000309424 0.001825041 0.0156 0.0006 0.01500.000412189 0.000352642 0.000302 0.000256 0.000217491 0.000177133 0.001044766   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.34201E-05 7.5461E-05 6.86E-05 6.17E-05 5.58131E-05 4.8203E-05 0.000415976   0.0089   0.0067 0.0022

0.001292715 0.001109425 0.000953 0.000811 0.000693151 0.000567254 0.003477291 0.2909   0.2596   0.0313

0.001620681 0.001385919 0.001186 0.001004 0.000854405 0.000695838 0.004104024 0.2909 0.2533 0.0376

0.000901008 0.000770215 0.000659 0.000558 0.000474671 0.000386568 0.002279898 0.2753 0.2527 0.0226

0.000719673 0.000615704 0.000527 0.000446 0.000379734 0.00030927 0.001824126 0.0156 0.0006 0.0150

0.000411963 0.000352448 0.000302 0.000256 0.000217371 0.000177036 0.001044185   0.0090   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.33782E-05 7.54231E-05 6.85E-05 6.17E-05 5.57851E-05 4.81788E-05 0.000415767   0.0089   0.0067 0.0022

0.001292097 0.001108895 0.000953 0.000811 0.000692819 0.000566982 0.003475606 0.2909   0.2596   0.0312

0.001619906 0.001385257 0.001186 0.001004 0.000853995 0.000695504 0.00410204 0.2909 0.2533 0.0376

0.000900578 0.000769847 0.000659 0.000558 0.000474443 0.000386383 0.002278796 0.2752 0.2527 0.0226

0.000719329 0.00061541 0.000527 0.000446 0.000379552 0.000309122 0.001823244 0.0156 0.0006 0.0150

0.000411744 0.000352261 0.000302 0.000255 0.000217256 0.000176941 0.001043625   0.0089   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.33379E-05 7.53866E-05 6.85E-05 6.16E-05 5.57581E-05 4.81555E-05 0.000415566   0.0089   0.0067 0.0022

0.0012915 0.001108383 0.000952 0.00081 0.000692498 0.000566719 0.003473981 0.2909   0.2596   0.0312

0.00161916 0.001384618 0.001185 0.001003 0.0008536 0.000695182 0.004100126 0.2909 0.2533 0.0376

0.000900162 0.000769491 0.000658 0.000558 0.000474224 0.000386204 0.002277733 0.2752 0.2527 0.0226

0.000718997 0.000615126 0.000527 0.000446 0.000379377 0.000308979 0.001822394 0.0156 0.0006 0.0150

0.000411533 0.00035208 0.000301 0.000255 0.000217144 0.00017685 0.001043084   0.0089   0.0004 0.0086

Deficit 0.0000

Page 114

Mill

Iteration 95 Cummulative Energy, KWH/ton 19.21578292 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000403524 0.000539543 0.000841549 0.00163294 0.002085877 0.000487057 0.000464759 0.000238908

Internal Feed, tons 0.018064174 0.040834127 0.055200781 0.07740626 0.041907076 0.010937313 0.009946497 0.005333305

To the Grate, tons 0.017643407 0.040333298 0.054405724 0.07574849 0.039795599 0.010443746 0.009476432 0.005460969

Internal Recycle, tons 0.017643407 0.040333298 0.054405724 0.07574849 0.039795599 0.010443746 0.009476432 0.004815786

Mill Discharge, tons 0 0 0 0 0 0 0 0.000645183

Actual 0 0 0 0 0 0 0 0 000369266

Page 115: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 115/120

  Actual 0 0 0 0 0 0 0 0.000369266

Iteration 96 Cummulative Energy, KWH/ton 19.41805432 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000403342 0.000539299 0.000841169 0.001632203 0.002084935 0.000486837 0.000464549 0.0002388

Internal Feed, tons 0.018046748 0.040872597 0.055246893 0.077380693 0.041880534 0.010930584 0.009940981 0.005330503

To the Grate, tons 0.017626386 0.040370915 0.05445118 0.075724075 0.039770879 0.010437465 0.009471313 0.005458163

Internal Recycle, tons 0.017626386 0.040370915 0.05445118 0.075724075 0.039770879 0.010437465 0.009471313 0.004813311

Mill Discharge, tons 0 0 0 0 0 0 0 0.000644852

  Actual 0 0 0 0 0 0 0 0.000369058

Iteration 97 Cummulative Energy, KWH/ton 19.62032572 Cummulative Time, min1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000403166 0.000539064 0.000840802 0.001631491 0.002084025 0.000486625 0.000464346 0.000238696

Internal Feed, tons 0.018029552 0.040909979 0.055291983 0.077355566 0.041854904 0.01092409 0.009935659 0.0053278

To the Grate, tons 0.017609591 0.040407465 0.054495627 0.075700079 0.039747005 0.010431404 0.009466372 0.005455454

Internal Recycle, tons 0.017609591 0.040407465 0.054495627 0.075700079 0.039747005 0.010431404 0.009466372 0.004810922

Mill Discharge, tons 0 0 0 0 0 0 0 0.000644532

  Actual 0 0 0 0 0 0 0 0.000368858

Iteration 98 Cummulative Energy, KWH/ton 19.82259712 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000402996 0.000538837 0.000840448 0.001630803 0.002083146 0.00048642 0.000464151 0.000238595

Internal Feed, tons 0.018012586 0.040946302 0.055336075 0.077330882 0.041830152 0.010917823 0.009930522 0.005325191

To the Grate, tons 0.017593021 0.040442977 0.054539088 0.075676502 0.039723943 0.010425553 0.009461602 0.00545284

Internal Recycle, tons 0.017593021 0.040442977 0.054539088 0.075676502 0.039723943 0.010425553 0.009461602 0.004808617

Mill Discharge, tons 0 0 0 0 0 0 0 0.000644223

  Actual 0 0 0 0 0 0 0 0.000368665

Iteration 99 Cummulative Energy, KWH/ton 20.02486852 Cummulative Time, min

Page 115

Mill

34.96130899

9 10 11 12 13 14 15 16 17 18

0.000229988 0.000190091 0.000169922 0.000154069 0.000132431 0.000135678 0.000112212 0.000109703 9.95137E-05 9.18066E-05

0.003907463 0.002511879 0.002215251 0.002242399 0.002143914 0.00227237 0.00196754 0.001891945 0.001680202 0.001490948

0.004219029 0.002825628 0.002595008 0.002717253 0.002652666 0.002840723 0.002476137 0.002383759 0.002116538 0.00187454

0.003269645 0.001943415 0.001632987 0.001616779 0.001530852 0.00160902 0.001390061 0.001331449 0.001179115 0.001042873

0.000949384 0.000882214 0.000962022 0.001100474 0.001121814 0.001231704 0.001086076 0.00105231 0.000937424 0.000831668

0.000543373 0.000504928 0.000550606 0.000629848 0.000642062 0.000704956 0.000621607 0.000602281 0.000536527 0.000475998

Page 116: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 116/120

0.000543373 0.000504928 0.000550606 0.000629848 0.000642062 0.000704956 0.000621607 0.000602281 0.000536527 0.000475998

35.32276431

9 10 11 12 13 14 15 16 17 18

0.000229884 0.000190005 0.000169845 0.000153999 0.000132371 0.000135616 0.000112161 0.000109653 9.94687E-05 9.17652E-05

0.00390554 0.002510705 0.002214248 0.002241404 0.002142976 0.002271384 0.001966691 0.001891131 0.00167948 0.001490307

0.004216984 0.00282432 0.00259384 0.002716051 0.002651507 0.002839491 0.002475068 0.002382733 0.002115629 0.001873735

0.00326806 0.001942515 0.001632251 0.001616064 0.001530182 0.001608322 0.001389461 0.001330876 0.001178608 0.001042425

0.000948924 0.000881805 0.000961589 0.001099987 0.001121324 0.001231169 0.001085607 0.001051857 0.000937021 0.00083131

0.000543083 0.00050467 0.000550332 0.000629539 0.00064175 0.000704617 0.000621309 0.000601993 0.000536271 0.000475771

35.684202979 10 11 12 13 14 15 16 17 18

0.000229784 0.000189922 0.000169771 0.000153932 0.000132313 0.000135557 0.000112112 0.000109605 9.94253E-05 9.17251E-05

0.003903685 0.002509572 0.00221328 0.002240444 0.002142069 0.002270432 0.001965871 0.001890345 0.001678783 0.001489689

0.004215011 0.002823057 0.002592713 0.002714891 0.002650387 0.002838302 0.002474037 0.002381743 0.002114751 0.001872959

0.003266531 0.001941646 0.001631542 0.001615374 0.001529536 0.001607648 0.001388882 0.001330324 0.001178119 0.001041993

0.00094848 0.000881411 0.000961171 0.001099518 0.001120851 0.001230654 0.001085155 0.00105142 0.000936632 0.000830966

0.000542804 0.000504421 0.000550067 0.000629241 0.00064145 0.000704289 0.000621022 0.000601716 0.000536024 0.000475552

36.04562556

9 10 11 12 13 14 15 16 17 18

0.000229687 0.000189842 0.000169699 0.000153867 0.000132258 0.0001355 0.000112065 0.000109559 9.93834E-05 9.16865E-05

0.003901894 0.002508478 0.002212345 0.002239517 0.002141195 0.002269513 0.00196508 0.001889587 0.001678111 0.001489093

0.004213106 0.002821838 0.002591624 0.002713772 0.002649306 0.002837154 0.002473041 0.002380788 0.002113904 0.001872209

0.003265055 0.001940807 0.001630857 0.001614707 0.001528913 0.001606998 0.001388323 0.00132979 0.001177647 0.001041576

0.000948051 0.00088103 0.000960767 0.001099064 0.001120394 0.001230156 0.001084718 0.001050998 0.000936257 0.000830633

0.000542535 0.000504181 0.000549812 0.000628954 0.00064116 0.000703973 0.000620744 0.000601447 0.000535785 0.000475341

36.40703261

Page 116

Mill

19 20 21 22 23 24 25

8.32989E-05 7.53513E-05 6.85E-05 6.16E-05 5.5732E-05 4.81329E-05 0.000415371   0.0089   0.0067 0.0022

0.001290926 0.001107889 0.000952 0.00081 0.000692188 0.000566465 0.003472413 0.2908   0.2596   0.0312

0.001618439 0.001384001 0.001184 0.001003 0.000853219 0.000694872 0.004098281 0.2908 0.2533 0.0375

0.000899762 0.000769149 0.000658 0.000557 0.000474012 0.000386031 0.002276707 0.2752 0.2527 0.0226

0.000718677 0.000614852 0.000526 0.000446 0.000379207 0.000308841 0.001821573 0.0156 0.0006 0.0150

0.000411329 0.000351906 0.000301 0.000255 0.000217036 0.000176762 0.001042563   0.0089   0.0004 0.0086Deficit 0 0000

Page 117: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 117/120

Deficit 0.0000

19 20 21 22 23 24 25

8.32613E-05 7.53173E-05 6.84E-05 6.16E-05 5.57068E-05 4.81112E-05 0.000415184   0.0089   0.0067 0.0022

0.001290371 0.001107413 0.000952 0.000809 0.00069189 0.000566221 0.003470901 0.2908   0.2596   0.0312

0.001617744 0.001383406 0.001184 0.001003 0.000852852 0.000694572 0.0040965 0.2908 0.2533 0.0375

0.000899375 0.000768818 0.000658 0.000557 0.000473808 0.000385865 0.002275718 0.2752 0.2527 0.0226

0.000718369 0.000614588 0.000526 0.000446 0.000379044 0.000308707 0.001820782 0.0156 0.0006 0.0150

0.000411133 0.000351738 0.000301 0.000255 0.000216932 0.000176678 0.00104206   0.0089   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.32249E-05 7.52845E-05 6.84E-05 6.16E-05 5.56825E-05 4.80902E-05 0.000415003   0.0089   0.0067 0.0022

0.001289836 0.001106953 0.000951 0.000809 0.000691602 0.000565985 0.003469442 0.2908   0.2596   0.0312

0.001617073 0.001382832 0.001183 0.001002 0.000852497 0.000694283 0.004094781 0.2908 0.2533 0.0375

0.000899002 0.000768499 0.000658 0.000557 0.000473611 0.000385704 0.002274763 0.2752 0.2527 0.0225

0.000718071 0.000614333 0.000526 0.000445 0.000378886 0.000308579 0.001820018 0.0156 0.0006 0.0150

0.000410944 0.000351576 0.000301 0.000255 0.000216832 0.000176596 0.001041575   0.0089   0.0004 0.0086

Deficit 0.0000

19 20 21 22 23 24 25

8.31899E-05 7.52527E-05 6.84E-05 6.15E-05 5.56591E-05 4.80699E-05 0.000414828   0.0089   0.0067 0.0022

0.001289319 0.001106509 0.000951 0.000809 0.000691324 0.000565757 0.003468034 0.2908   0.2596   0.0312

0.001616425 0.001382278 0.001183 0.001002 0.000852154 0.000694004 0.004093123 0.2908 0.2533 0.0375

0.000898642 0.000768191 0.000657 0.000557 0.00047342 0.000385549 0.002273842 0.2752 0.2527 0.0225

0.000717783 0.000614087 0.000526 0.000445 0.000378734 0.000308455 0.001819281 0.0156 0.0006 0.0150

0.000410761 0.000351419 0.000301 0.000255 0.000216735 0.000176517 0.001041107   0.0089   0.0004 0.0086

Deficit 0.0000

Page 117

Mill

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000402831 0.000538617 0.000840106 0.001630139 0.002082298 0.000486221 0.000463962 0.000238498

Internal Feed, tons 0.017995852 0.040981594 0.055379193 0.077306641 0.041806241 0.010911774 0.009925564 0.005322673

To the Grate, tons 0.017576676 0.040477478 0.054581589 0.075653347 0.039701663 0.010419904 0.009456998 0.005450316

Internal Recycle, tons 0.017576676 0.040477478 0.054581589 0.075653347 0.039701663 0.010419904 0.009456998 0.004806392

Mill Discharge, tons 0 0 0 0 0 0 0 0.000643925

  Actual 0 0 0 0 0 0 0 0.000368479

Iteration 100 Cummulative Energy KWH/ton 20 22713992 Cummulative Time min

Page 118: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 118/120

Iteration 100 Cummulative Energy, KWH/ton 20.22713992 Cummulative Time, min

1 2 3 4 5 6 7 8

Make-up Feed, tons 0.000402673 0.000538405 0.000839775 0.001629497 0.002081478 0.00048603 0.000463779 0.000238404

Internal Feed, tons 0.017979349 0.041015883 0.055421364 0.077282844 0.041783141 0.010905934 0.009920777 0.005320242

To the Grate, tons 0.017560557 0.040510996 0.054623153 0.075630614 0.039680132 0.01041445 0.009452551 0.005447879

Internal Recycle, tons 0.017560557 0.040510996 0.054623153 0.075630614 0.039680132 0.01041445 0.009452551 0.004804242

Mill Discharge, tons 0 0 0 0 0 0 0 0.000643637

Page 118

Mill

9 10 11 12 13 14 15 16 17 18

0.000229593 0.000189765 0.00016963 0.000153804 0.000132204 0.000135445 0.000112019 0.000109515 9.93429E-05 9.16491E-05

0.003900165 0.002507421 0.002211443 0.002238622 0.00214035 0.002268626 0.001964316 0.001888855 0.001677462 0.001488517

0.004211267 0.00282066 0.002590573 0.00271269 0.002648263 0.002836045 0.00247208 0.002379865 0.002113086 0.001871485

0.003263629 0.001939997 0.001630195 0.001614064 0.00152831 0.00160637 0.001387784 0.001329274 0.001177192 0.001041173

0.000947638 0.000880663 0.000960377 0.001098626 0.001119952 0.001229675 0.001084297 0.001050591 0.000935895 0.000830312

0.000542275 0.000503949 0.000549565 0.000628676 0.00064088 0.000703667 0.000620476 0.000601188 0.000535555 0.000475136

36.76842468

Page 119: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 119/120

9 10 11 12 13 14 15 16 17 18

0.000229503 0.00018969 0.000169563 0.000153744 0.000132152 0.000135392 0.000111975 0.000109471 9.93038E-05 9.16131E-05

0.003898495 0.002506401 0.002210571 0.002237758 0.002139535 0.002267769 0.001963579 0.001888148 0.001676835 0.001487961

0.00420949 0.002819523 0.002589557 0.002711645 0.002647255 0.002834975 0.002471152 0.002378974 0.002112296 0.001870785

0.003262253 0.001939215 0.001629556 0.001613442 0.001527729 0.001605764 0.001387262 0.001328777 0.001176751 0.001040784

0.000947238 0.000880308 0.000960001 0.001098203 0.001119526 0.001229211 0.001083889 0.001050197 0.000935545 0.000830002

Page 119

Mill

19 20 21 22 23 24 25

8.3156E-05 7.52221E-05 6.84E-05 6.15E-05 5.56364E-05 4.80504E-05 0.000414659   0.0089   0.0067 0.0022

0.001288821 0.001106081 0.00095 0.000808 0.000691055 0.000565537 0.003466674 0.2908   0.2596   0.0312

0.0016158 0.001381743 0.001182 0.001001 0.000851824 0.000693734 0.004091522 0.2908 0.2533 0.0375

0.000898295 0.000767894 0.000657 0.000556 0.000473237 0.000385399 0.002272952 0.2752 0.2527 0.0225

0.000717505 0.000613849 0.000525 0.000445 0.000378587 0.000308335 0.001818569 0.0156 0.0006 0.0149

0.000410584 0.000351268 0.000301 0.000255 0.000216642 0.000176441 0.001040655   0.0089   0.0004 0.0086

Deficit 0.0000

Page 120: SAGParam_OpenEJEMPLO2.xlsx

8/10/2019 SAGParam_OpenEJEMPLO2.xlsx

http://slidepdf.com/reader/full/sagparamopenejemplo2xlsx 120/120

19 20 21 22 23 24 25

8.31232E-05 7.51925E-05 6.83E-05 6.15E-05 5.56145E-05 4.80315E-05 0.000414495   0.0089   0.0067 0.0022

0.001288339 0.001105668 0.00095 0.000808 0.000690796 0.000565325 0.003465362 0.2908   0.2596   0.0312

0.001615197 0.001381227 0.001182 0.001001 0.000851505 0.000693474 0.004089975 0.2908 0.2533 0.0375

0.000897959 0.000767607 0.000657 0.000556 0.000473059 0.000385255 0.002272094 0.2752 0.2527 0.0225

0.000717237 0.00061362 0.000525 0.000445 0.000378445 0.000308219 0.001817882 0.0156 0.0006 0.0149

Page 120