uprnor 4 - CrarnsRqM !3Beurajlr m nBeanuroHe OoruroBe

O6pa3au I

EI,IJIAHC CTA}I,AOTBOPEHOI- I{HBECTI{III,IOHOI-'DOHIA

Ha laH 30.06.2018. rollxHe

: li : 16 2

MarrqHr apoj ]lpyorBa

Braalle rHBecltu oHrM: t) 2 9 5

nA6 nplurBafloLnosnu trMe nD\ urFa DZU Finra invest AD BeogradCe.qr r rre lp' 0rBa BeogDd

Otvore'ri investicioni fond Finra P.oactive

_ y \11. Ddnavd nrlHaoa

I

I]03I,II]I4.1A

ll(ocnMll4).

'i ii*"" r iqr

L

)2

ll. t4

20,2r.2t.28

200. ,reo 209

210. .r€o 219

20l.,reo 109

?l l. leo: l9

ar. aO.,. *" r, '

212. I1i, rleo 219

2:

l0

i00, i0l102

0015

00t6

00r7

2cilb

ro.rsr ro:iosl:13.115. 6r5]l

2c iib

2ci3d

36.817, ::.0,

. ,0_!l8

0401

4402

0,10:l

0404

npB,lor 4 - CrrrncrrcKr rcB.rrrajo r! trHBeermrl|oHe OoHAoBe

fpyna

/pa'{yHITO3aUI.tJA AOn

II HE tO l-.i\1OBl-.iHA ftO tiHBECTI-lUtjOHOJ Jl-At1HtlUt1 04|6

Hano eEa

31.12.2017

lr IIOSABF3F flo OCHOBy qIAHCTBA 0400

32 loctlvt 32t , 322,

]] IV KPATKOPOqHE OI1H AHCHJCKF USABESE O4O8

B. HETo I,tMoBrrHA ooHAA ^,^".

I .',*;".

B. HETO I,TMOaUH 4 OOHAA n4no

. {0001-040r-=0410+0411-0412+0413-04141 ..]i" i .l tl:o:u

... -199.,..._.._..1. flp!9lllll191lll-EllHrrl{E,HEro ynnArE o+ro I , 587.s62

III HEPE {JIH3OB AHH fYEH tli1 I]O OCHOBY XAPTI,IJ Ao,a BPFAHOCTH u4tz

45 IV HEPACTIOPEbEHI4 AOEI'TAK O4I3 ' 5.173

46 v TyBHTAK oqtq I I oCr.oon

f. HETO I{MOBIIHA OOHAA TIO lIHBECTI{UINOHOJ

,,,...,,'llA!lH!!-lltr i

1 EpoJ rHBEcnlL!.{oHI.{x JEAHHI-.{IIA 0415 ' tso.zlt

ll HE to l-.iMoBllHA tlo vHBEcTuuuoHo] tt rluluru nat6 583

301

160

131.585

6t9.595

l) Epoj rtsBecrrqroHrxjerrmua ce ts€ icRdyje y x'.fta,qaMa, seh y uenoM 6pojy2) BpelHocr Hero trMoBuHe no HHBecrnunoHoj jeAlHxur ce He je y xu^alaMa, BeR y qenoM 6pojy

I9.07.2018. rcauHe

np.nor 4 - crsr{rf,q(. rcB€unajr 3a BnB€crnwoHe goB.qose

O6pa3aq 2

MartsqHu 6poj np)'urBa

llocInBHn Nre !pvurrBa

Hnr B doHAa

EI4J'IAHC YCTIEXAOTBOPEHO| I,IIIBECTI4IIIIOHO| @OHAA

y nepltoAy oA 01.01. jro 30.06.2018. roAxne

_y xHJlana ta !tHapa

Perxcrapc(r 6poi Illl6 apyur,Ba

DZU Fima Invest AD Beo

Otyoreni invesiiciorri fond Fima Proacrive

I pynapa!yHa

I

II03r,lUnJA

2

fenytlu

5

l,l3Hoc

30.06.i6it

2.678

50

2.45it7

955

8',74

58

23

AOI]

60

600

601

609

6t0

6ll

619

50

500

501

504

506

50?.509

5l

5r0

5

519

62

624

l00l

1002

r00l1004

r005

1006

A. PEAJ.rr.t3()BAH,l IIpl,tXOIH tt pACXOA].1

I IIOCnOBHX flPHXOItj ( 1002- l00l+ r00q)

l. Ilprxorx o! kaMara

2. tlpxxo4h on x BHnerrar

. Oc d,lr noh\o r,

ll PEAJ]tj3OBAHll AOEUTAK | 006+t00?+ 1008)

L Pearn3oBarlr 106 raK no ocHoB), xapr ia o!

2. Peilnli3oBaH'r !l]6rraK Io ocHoBy r(ypcHax

1 ' z.Na

)o,\

2.g i 5 2.281

6

3. Ocranfi pealxroBaHIr no6uu

rlt ftocJtoBHri PACXOAh

' t0t4. 0 t0: Int1.t0t4

L HakHaila nplurBy 3a ynpaBrbaBc

2. TpouKoB! KynosuHc I npoaaje xaprrja on

I Pacxoar no ocHoB) kaMara

t007

1008

t009

t0 t0

t0l I

l0 t2

r0 t3

10 t4

1015

r0 t6

1017

1018

t0 t9

2.232

|.728

160

2.842

2.221

8l

4. Tpou(oBh Kacronr 6aHke

5 O..-r r o. ros l pac\oDr

lV PEAr'lX3OBA1llZ fyEt{TAK ( t0 t6 | l0li+10t8)I rearqroB,r. Ir)o rrr r0ucHoB: \ap.rt.o.j

2. Peaftu3oBaHu ry6fiaK no ocHos! NypcHrrr

i. Ocrair pean roBaH ry6rqrv yKynHr.{ PEAnn3oBAHX AOEI4TAX

(r 00r-1005,1009-l0l5l

V] YKYIIHh PEAJ'II'I3OBAHI' fYEI,{TA(( 1009+ l0l5- l00l- l00j)

h. HLPFAJt4 tOB.\H14 -loh14Ut4 H I ) htlU

I HEPLAnH30BAH14 /'lO6 TAt{ ( t02:+t |ul+t02.1)

L Hepeaq ,osoH 006' ra ( no ocHuB) \cp ,t€ o .

388

2.c 16

2.i i'7

441

6

'725

'725

1020

t021

r022 2ci6

66

4r.898

37.180

3.335

:

Ilprnor { - Cltxqr|i.rrr r|3Bcrnrdr| 3r r$BecTxur|or|e rDoruoBe

fpynaTI03HI (I,TJA

:2

AOTl

3'-,'.'''

TeKyhaao!&Ha

nperxo!Harol}lHa

5 30.06.2017

BpeIHOCrr.r

6212. Hepear loBaHr 106HraK no ocHoB) K)pcHr.1\

pa3JIXXa I023 2.ci7 2.479 2.444

629 3, Ocranx Hepeann3oBaH,l !06ruu 1024 2.l5tt 2,274

52 II HEPEAJIh30BAH14 fYEI.JTAK( t026+102?+1028)

t025 28.864 4t.576

s20L Hepearh3oBaHfi ry6urax no ocHoBy xaprxja oa

1026 2.ci6 24.329 36.543

521

529

2. HepearBosaHl, ry6x,at{ no ocHoBy KypcHrrx

3, OcrarH Hepea,nlr3oBaHI ry6rur]

1021

1028

2.ci7 2.133 2.721

2.402 2.306

llt vKynHLt HEPEATU.T3OBAHH AOEI.jl AK( l02l-1025)

1029 1.838 322

IV YKYNHI-I HEPEA]Ih30BAHI,i fY6XTAK( 1025-102t)

1030

B, TIOBENAH'E (CMATt,ETbE) HETO14MOBI4HE ON NOCJIOBAII,AOOH.lIA

I ItOBEIAtbE HETO I.jMOBhHE OOHAA( l0 | 9+ 1029- r 020- 1030)

l03l 5.173 388

II CMAIiEIbE HETO T4MOBIHE OOH,4A( 1020+r030-10r9-r029)

t032

.,. :::-: :y' Eeonpaay

raHa 19.07.2018.rcAriHe 1i"trn't'iL \.\ Y'*"\P--^{*-JakoHcKx 3lcrynH,|k novuTBa

:.11 r.,r'::r.,i i.i-i-r,-,t,::'

npxnor 4 - CTarftcr$eKr| fi3Bernrlin 3a uHsectnunoHe ibo]raose

O6pa3au 3

rBatbe nHBecTquroHrM

N4arr.J.rH Spoj.qpyurBa

lloc,loBHo uMe !D!rlrrBa

Harf B doHla

II3BEIIITAJ O'IOKOBI4MA IOTOBI{HEOTBOPEHOI I1|{BECTTTUT.|OHOI @OHAA

) ncproa) on 01.01. Jo J0.06.2018. roqrlte

Ill,l6 xpyr]JrBa

DZU Fima ln\esr AD Beo

Otvoreni in!esticioni fond Fima Proactivc

y xtarlaaaMa !rHaDa

I,l3Hoc

ft03HutljA

I

A. HOBLIAHI,l TOKOBI,,|'I3 IIOCJIOBHI,IX AKTHBHOCT14

| | rPl1. ll.lBll I u I udi.lHl t1.i I lu(. IUBhH\ AK I l,iBFL L I 14

t1002-1001+1001+r005)

L llp ,1uB,i no ocHoB\ npooa e ) rdrat"o

2. IlpunuB no ocHoBy nnBxneHn

AOTI Iperxo!Hx

!.12)o1i

32.042

28.265

3.591

Texyhr

4

29.003

28.630

229

3001

, 3002

t00lI IIpHnrBx no ocHoBy KaMara

;1. Ocran npr!rBn

II OA"rtl.{BU |OTOBfiHE U3 IloCJtOBl Il,iX AKT}ltsHOcTt{(100r+3008+1009-.1010,j0 | r1 30t2)

O&1xBI no ocHoBy lilnoB!tHe ynara|$a

OanrBx no ocHoBy HaKHala lplurBy 3a ynpaBJBa!$e

u,D-rr B no ocnoBy rpou(oBa xynoBrHe t1 rrporaJc xaprqa or BpenHocr,l

o,!.quBr no ocHoBy pacxoaa (aMara

O!-rr Br no ocHoB) rpourKoRa nacron 6aH(e

i

2

3

5

6

III

300,1

3005

i006

1007

3008

1009

3010

l0lll0t2

3013

3014

?2.

2

2.380

t.80;120

186

12.560

1.570

4.179

l3l

313

3A7

t72292

.

26.623HETO flP HJI I,i B lr rOr-OBUHE l.{3 IIOCJIOBHUX At{ It{BHOCT}I (1001,

19.4821006.

IV HETO O&'ltjBfi TOTOBtHE tJ3 IOCnOBHxX AXTUBHOCT0 (]006-300 t)

6, HOBqAH[' TOKOBIl 'I3

AKTI,TBHOCTI4 (D}IHAHCI,IPA}bA

I ri/ [.]tsk rLrtLrB,lil, .1rAK|lrBHo! tri @r1HAH(l4tAfDA(.t016,30 r 7+t018)

| flpr. rrBr no ocrrog\ noo .dl€ xHBec ,r r oHr\ c rr.r ua

2.IlpHiuBu no ocHoBv ranyxxBat6a

L Ocrarr n nplnuBr

2.262

ll out Bu foToBL.tHE ll3 AKTTIBHOCTU OIIHAHCtIPAILA(10?0+302t+3022)

I O-,1 u ro u. r!'q\ o Klnd HBccr ,r rupx\JeI/H L

2 Olnus no ocHoB! pa3lyxHBa$a

III HETO TIPi,JJI,iB14 |OTOBI,JI]E U3 AKTI,IBI IOCT}{ OIIHAHC14PAII,A(i0r5-1019)

l0r5

3016

l0l73018

3019

1020

3021

3.022

1023

3 t.732

3 |.732 )7.337

Ilpl|nor 4 - Crarncrn.rRr x3Beurdr 3a lurec rurcre QoBAoBe

n03t-.tuhjA

I

AOn

IV HETO OIUIhBI-,I |OTOBI,IHE h3 AKThBHOCTH OI,IHAHChPAIbAB0l9-30t5)

:

l

B. HETO nPllJII,lBfi TOTOBItHE 6013+3023-3014-3024)

r. HETO OAJItIBI,I |OTOBI,IHE (30r4+3024-30|3-3023)

I. foToBHHA HA noqETKy nEPUOAA 1.t.2018

6. NO3I,ITI4BHE KYPCHE PA3JII4KE TIO OCHOBYNPEPAIIYHA |OTOBI,IHE

J028 44 94I

E. HEIATI'BHE KYPCHE PA3JIIIKE NO OCHOBYNPEPAqYHA TOTOB14HE

5t ?rr

8.185 13.102lI(, fOTOBIIHA HA KPAJy nEPUOAA (AOn 0002)(]02 5,3026+3027+3028-3029) 30.06.20 r 6

3030

SeorpaAy ,..,a I9.07.2018. roArHe 3aKoHcKr.r

IIp$no.4 - CTaTr|cTE,.tkx rr3BeujTalx 3e nHBecTnuxoHe OoHAoBe

O6pa3aq ,l

Marr!Hr 5poj !p)rurBa

tlocnoBHo rMe rpvurBa

!41'r-u-Qq4L_ Otvofeni Jbnd Fima Pfoactive

I{3BEIIITAJ O TIPOMEHAMA HA HETO IIMOBI,IHI4OTBOPEHOf III{BECTIIIIIIOHOf OOHNA

y neprony oa 01.01. !o 30.06.2018. roaune

lIl4lj,lpyrxrBa

DZU Fima Invest AD Beo Otvoreni investicioni fond Fima Proaclive

II03UUtiJATeIlyha

'1nperxorHa

3 r.t2.2017

5I

Htl O LV()BtlHc HA nOlT I Kv ni-Pl.lOAA

1 vKvflHA tIOBE'hAfbA tIETO MOBllHh (.1001+1004+4005+{0(16)

4001

4002

4003I IoBehaBa no ocHoBy pearxioBaru\ !o5rraxa

|] t.585 156.50

36.1t6 8t.92

6.014 5.42

IoBel,drb. ro JJruB) 106 "ra. '\rfr r-aonBperHo,-xoacno roxrsu{ r0 npona }rloBehabd noo."ou) rcpedhloF H\ roiirrJ.do|) r4ro+a) \dpr -e JIBpe,lHocru no 4ep BpenHocrn (po3 6 ,1aHc yc exa

400:1

4005

4006

4007

4008

4009

4010

40ll

4012

30.742

0 2.26

63.275 106;4

28.864

6.t6

73.11

3l.732

t05.026 131.58

,1. IIoBehaBa no ocH{rBy nponaje xHBecrru oHuxjerrHxLra

ll yKyllHA Cl\4 AI$EIIA HE I'O XMOBI,IHF (4008+.1009+40 t0+10 | t)

1. CMatbetba no ooroBy pearri3oBaHrx ry6rraKaj. ( vat"et6dIoocHos) reFa,1,.oBah \ rirl rd(aon \dpr rao0 BpenHo!rr

pa! o.ro/ rBr \ .o rpoDaJ)-. CldHeF" no ochoB\ Hepeani .uBdr h\ r\ 6r 'r (. or )n.ra ba ) \Jp r_d o!

BpelHocrr no Oep BpclHocrr Kpo3 ijHraHc !cnexa

I (!"6e+0 roocroB) or.)nd HB(.,rLro,|\je.,'|'ruc

vHI TO l1\rlr)dr4 tAt\\PArynlP olA,4a0r 400ri,.u ,

BeorpaAyHa 19.0?.2018. fo,tuHe