1G91圖解財務報表分析-試閱讀檔

Embed Size (px)

Citation preview

  • 7/27/2019 1G91 -

    1/29

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    2/29

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    3/29

    www.wunan.com.tw (02)27055066

    III

  • 7/27/2019 1G91 -

    4/29

    www.wunan.com.tw (02)27055066

    IV

    III

    1

    Unit 1-1 002

    Unit 1-2 004

    2

    Unit 2-1 008

    Unit 2-2 Part I 010

    Unit 2-3 Part 2 012

    Unit 2-4 Part 1 014

    Unit 2-5 Part 2 016

    Unit 2-6 Part 3 018

    3

    Unit 3-1 022

    Unit 3-2 024

    Unit 3-3 026

    Unit 3-4 028

    4

    Unit 4-1 Part 1 032

    Unit 4-2 Part 2 034

    Unit 4-3 Part 3 036

    Unit 3-4 Part 4 038

    Unit 4-5 Part 1 040

    Unit 4-6 Part 2 042

  • 7/27/2019 1G91 -

    5/29

    www.wunan.com.tw (02)27055066 V

    Unit 4-7 Part 3 044

    Unit 4-8 Part 4 046

    Unit 4-9 048

    Unit 4-10 Part 1 050

    Unit 4-11 Part 2 052

    Unit 4-12 Part 3 054

    5

    Unit 5-1 058

    Unit 5-2 Part 1 060

    Unit 5-3 Part 2 062

    Unit 5-4 Part 3 064

    Unit 5-5 Part 4 066

    Unit 5-6 Part 1 068

    Unit 5-7 Part 2 070

    Unit 5-8 Part 3 072

    Unit 5-9 Part 1 074

    Unit 5-10 Part 2 076

    Unit 5-11 078

    Unit 5-12 080

    6

    Unit 6-1 084

    Unit 6-2 Part 1 086

    Unit 6-3 Part 2 088

    Unit 6-4 Part 3 090

  • 7/27/2019 1G91 -

    6/29

    www.wunan.com.tw (02)27055066

    VI

    Unit 6-5 Part 4 092

    Unit 6-6 Part 1 094

    Unit 6-7 Part 2 096

    Unit 6-8 098

    7

    Unit 7-1 102

    Unit 7-2 104

    Unit 7-3 Part I 106

    Unit 7-4 Part 2 108

    Unit 7-5 Part 3 110

    Unit 7-6 Part 4 112

    Unit 7-7 Part 5 114

    Unit 7-8 Part 6 116

    8

    Unit 8-1 Part 1 120

    Unit 8-2 Part 2 122

    Unit 8-3 Part 1 124

    Unit 8-4 Part 2 126

    Unit 8-5 Part 3 128

    Unit 8-6 Part 4 130

    Unit 8-7 Part 1 132

    Unit 8-8 Part 2 134

    9

    Unit 9-1 Part 1 138

  • 7/27/2019 1G91 -

    7/29

    www.wunan.com.tw (02)27055066 VII

    Unit 9-2 Part 2 140

    Unit 9-3 Part 1 142

    Unit 9-4 Part 2 144

    Unit 9-5 Part 3 146

    Unit 9-6 Part 1 148

    Unit 9-7 Part 2 150

    Unit 9-8 Part 3 152

    Unit 9-9 Part 4 154

    10

    Unit 10-1 Part 1 158

    Unit 10-2 Part 2 160

    Unit 10-3 Part 3 162

    Unit 10-4 Part 4 164

    Unit 10-5 Part 5 166

    Unit 10-6 168

    Unit 10-7 170

    11

    Unit 11-1 174

    Unit 11-2 Part 1 176

    Unit 11-3 Part 2 178

    Unit 11-4 Part 3 180

    Unit 11-5 Part 4 182

    Unit 11-6 184

    Unit 11-7 Part 1 186

    Unit 11-8 Part 2 188

  • 7/27/2019 1G91 -

    8/29

    www.wunan.com.tw (02)27055066

    VIII

    Unit 11-9 190

    Unit 11-10 Part 1 192

    Unit 11-11 Part 2 194

    Unit 11-12 Part 3 196

    Unit 11-13 Part 4 198

    12

    Unit 12-1 Part 1 202

    Unit 12-2 Part 2 204

    Unit 12-3 206

    Unit 12-4 208

    13

    Unit 13-1 212

    14

    Unit 14-1 216

    Unit 14-2 218

    221

  • 7/27/2019 1G91 -

    9/29

    www.wunan.com.tw (02)27055066

    Unit 1-1

    Unit 1-2

    1

  • 7/27/2019 1G91 -

    10/29

  • 7/27/2019 1G91 -

    11/29

    003

    t

    t

    t

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    12/29

  • 7/27/2019 1G91 -

    13/29

    005

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    14/29

    Unit 2-1

    Unit 2-2 Part I

    Unit 2-3 Part 2

    Unit 2-4 Part 1

    Unit 2-5 Part 2

    Unit 2-6 Part 3

    2

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    15/29

    008

    2

    Underlying Assumption

    Accrual Basis

    Going-Concern or Continuity

    Unit 2-1

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    16/29

  • 7/27/2019 1G91 -

    17/29

    010

    2

    Understandability

    Relevance

    Reliability

    1.Representational Faithfulness

    2.Substance Over Form

    3.Neutrality

    4.Prudence

    5.Completeness

    Unit 2-2

    Part I

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    18/29

    011

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    19/29

    012

    2

    Unit 2-3

    Part 2

    Comparability

    Timeliness

    Balance Between Cost and Benefit

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    20/29

    013

    1.

    2.

    3.

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    21/29

    014

    2

    Statement of Financial Position

    (Assets) (Liabilities) (Equity)

    10%

    Unit 2-4

    Part 1

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    22/29

    015

    XX

    1231

    ()

    ()

    ()

    ()

    ()

    XX

    112,832,696

    65,560,476 3,937,811

    123,425

    283,504

    182,737,912

    61,689,874

    0

    0

    6,099,788

    67,789,662

    7,527,603

    4,662,555

    99,100,280

    3,657,812

    (98) 0

    114,948,250

    () 152.70

    ()() 0

    () 0

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    23/29

    016

    2

    Statement of Comprehensive Income

    1.

    ()

    2.

    3.

    1.

    2.

    Unit 2-5

    Part 2

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    24/29

    017

    XX111231

    1 2

    3=1-2 4

    5=3-4

    6

    7

    () 8=5+6-7

    9

    10=8-9 11

    12=10+11

    ()(EPS)

    ()

    ()()()()()

    317,669,775296,351,674

    21,318,101

    1,191,1490

    9,403,49610,723,456

    9,761,549689,540

    19,795,4653,217,306

    16,578,159000

    16,578,159

    21.99

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    25/29

    018

    2

    Statement of Change in Equity

    8

    Statement of Cash Flows

    1.

    2.

    3.

    Unit 2-6

    Part 3

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    26/29

    019

    7,

    527,

    603

    7,

    527,

    603

    4,

    305

    ,220

    23,

    464,

    771

    699,

    350

    87,

    540,

    465

    111,

    704,

    586

    -1,

    728,

    666

    4,

    480,

    772

    -292,

    041

    2,

    460,

    065

    0

    125,

    997,

    474

    1,

    790,

    181

    127,

    787,

    655

    0

    0

    251

    ,221

    0

    0

    0

    0

    0

    0

    0

    0

    0

    251,

    221

    0

    251,

    221

    0

    0

    0

    0

    0

    6,

    053,

    144

    6,

    053,

    144

    0

    0

    0

    0

    0

    6,

    053,

    144

    6,

    516

    6,

    059,

    660

    0

    0

    0

    0

    0

    -3,

    395

    -3,

    395

    1,

    312,

    241

    6,

    292

    804,

    520

    2,

    123,

    053

    0

    2,

    119,

    658

    3,

    547

    2,

    123,

    205

    0

    0

    0

    0

    0

    6,

    049,

    749

    6,

    049,

    749

    1,

    312,

    241

    6,

    292

    804,

    520

    2,

    123,

    053

    0

    8,

    172,

    802

    10,

    063

    8,

    182,

    865

    0

    0

    3

    ,124

    0

    0

    0

    0

    0

    0

    0

    0

    0

    3,

    124

    0

    3,

    124

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    0

    4,

    256

    4,

    256

    0

    0

    254

    ,345

    0

    0

    6,

    049,

    749

    6,

    049,

    749

    1,

    312,

    241

    6,

    292

    804,

    520

    2,

    123,

    053

    0

    8,

    427,

    147

    14,

    319

    8,

    441,

    466

    7,

    527,

    603

    7,

    527,

    603

    4,

    559

    ,565

    23,

    464,

    771

    699,

    350

    93,

    590,

    214

    117,

    754,

    335

    -416,

    425

    4,

    487,

    064

    512,

    479

    4,

    583,

    118

    0

    134,

    424,

    621

    1,

    804,

    500

    136,

    229,

    121

    1021

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    27/29

    Unit 3-1

    Unit 3-2

    Unit 3-3

    Unit 3-4

    3

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    28/29

    022

    3

    (Static Analysis)

    (Common Size Analysis)

    100%

    100%

    100%

    (Ratio Analysis)

    1.2.

    3.4.5.

    6.

    Unit 3-1

    www.wunan.com.tw (02)27055066

  • 7/27/2019 1G91 -

    29/29

    . .

    , 2013. 09

    ISBN 978-957-11-7267-5

    1. 2.

    495.47 102015491

    106 339 4

    (02)2705-5066 (02)2706-6100

    http://www.wunan.com.tw

    [email protected]

    01068953

    6

    (04)2223-0891 (04)2223-3549

    290 (07)2358-702 (07)2350-236

    2013 9

    320

    IG91