115
Institute

5IF7BMVBUJPOPG1SJWBUFMZ )FME *OGSBTUSVDUVSF&RVJUZ*OWFTUNFOUTedhec.infrastructure.institute/wp-content/uploads/publications/... · 5if7bmvbujpopg1sjwbufmz )fme*ogsbtusvduvsf&rvjuz*owftunfout

  • Upload
    lamlien

  • View
    214

  • Download
    1

Embed Size (px)

Citation preview

Institute

=

+

0 5 10 15 20 25 30−5

0

5

10

15

20

25

Expected Single Period Returns

Period

r t+τ(%

)

Mean Return

1−std Bounds

0 5 10 15 20 25 300

5

10

15

20

Expected Multi Period Returns (Discount Rates)

Period

µt+τ(%

)

BC IRR

Mean

1−std Bounds

+

0 5 10 15 20 25 300.0

0.2

0.4

0.6

0.8

1.0

Stochastic Discount Factor

Period

m t+τ

Mean

1−std Bounds

0 5 10 15 20 25 300

5

10

15

Equity Price

Period

Pric

e (k

$)

Mean

1−std Bounds

0 50 100 150 2008

10

12

14

16

Evolution of IRR

Deals

IRR

(%)

BC IRR

Filtered IRR

1−std bounds

0 50 100 150 2006

7

8

9

10

11

12

Evolution of Prices

Deals

Pric

e (k

$)

Exact Mean

Observations

Filtered Mean

1−std Bounds

= , . . .

+

+ + = , . . .

+ = +

+

+ =

+

+

+ =

+

( + )

+

+

+ +

+ |

+ /

+

+

+

+

+ +

+

+

+

+

+ + + +

+

( + )

+

= /

+

=

∈] ,+∞[

+

+

+

=

=

( =

) = ( = ) = = −

= ( > )

= (

[=

]> )

= − , = ,

= ( + = | + = )

P + =

( )

+

+

+

+

+

+

+ = + + ( − + )( − )

[+

+

]

= P + .

[+

+

]

+

+

+

( + ) =

(+

+

)

.

([ + | + = ]

)

= + [ + | + = ]

+ P +

= , . . . ( − )

= =

= =

= , . . .

<

P + | =

(

≥ ≤

)

=

P + P + +

P +

P +

+ =

P =

(−−

)

P +

+

+

( , )

L( ; , ) = ( | )

=

( )

( − ) −

( ) = ( , )

( | , ) = ( + , + − )

∼ ( , ), ∼( , ) ⇒ ˆ| , ∼

( + , + − )

( )

∼ ∼

∼ ( , )

∼ ( , )

∼ ( , )

= %

= %

.

.

( − )

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 1

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 2

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 3

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 4

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 5

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 6

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 7

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 8

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 9

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 10

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 11

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 12

●●

● ● ●● ●

● ● ● ●

2 4 6 8 10 12

0.75

0.80

0.85

0.90

0.95

1.00

Posterior estimate of π11

observation rounds

prob

abili

ty o

f st

ate

tran

siti

on

posterior estimates

prior estimates

true value

●●

●●

● ● ● ●

2 4 6 8 10 12

0.01

00.

015

0.02

00.

025

0.03

0

Change in standard deviation (learning) of π11

observation rounds

Stan

dard

dev

iati

on

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 1

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 2

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 3

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 4

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 5

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 6

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 7

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 8

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 9

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 10

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 11

0.80 0.85 0.90 0.95 1.00

010

2030

4050

60

true value

round 12

●●

●● ●

●● ● ●

● ● ●

2 4 6 8 10 12

0.80

0.85

0.90

0.95

1.00

Posterior estimate of π01

observation rounds

prob

abili

ty o

f st

ate

tran

siti

on

posterior estimatesprior estimates

true value

●● ●

●●

●● ●

2 4 6 8 10 12

0.01

00.

015

0.02

0

Change in standard deviation (learning) of π01

observation rounds

Stan

dard

dev

iati

on

=

=

+

+

●●

● ●●

●●

●● ●

2 4 6 8 10 12

0.75

0.80

0.85

0.90

0.95

1.00

Mean estimate of the probability of observing a positive dividend, pt

observation rounds

prob

abili

ty

posterior estimatesprior estimates

true value

+ ∈] ,+∞[

+

+ | + =

= , =

, . . .

L( , | ) ∝

/

(

−∑

=

( ( )− )

)

>

( , | , , , ) =

− (− )

( )

( ) (− ( − )

)

¯ =!

= ( )

(ˆ , ˆ)

ˆ = +

ˆ =

(+ +

(¯− ))

( + )

)−

ˆ =+ ¯

+ˆ = +

¯

ˆ ˆ

ˆ ˆ ˆ ˆ

. .

.

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 1

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 2

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 3

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 4

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 5

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 6

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 7

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 8

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 9

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 10

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 11

0.0 0.5 1.0 1.5 2.0 2.5

0.0

0.5

1.0

1.5

2.0

prior estimate

true density

posterior estimate

round 12

=

●● ● ● ● ●

● ● ● ●

2 4 6 8 10 12

−0.

20−

0.15

−0.

10−

0.05

0.00

Prior and posterior estimates of m

observation rounds

Expe

cted

val

ue

of t

he

mea

n o

f m

sample mean

●●

●●

●● ●

2 4 6 8 10 12

0.03

0.04

0.05

0.06

0.07

0.08

0.09

0.10

Change in standard deviation (learning) of m

observation rounds

Stan

dard

dev

iati

on o

f th

e es

tim

ate

of m

● ● ● ●●

● ● ● ● ●● ●

2 4 6 8 10 12

02

46

810

12

Posterior estimates of precision parameter p

observation rounds

expe

cted

val

ue

of p

posterior values

prior values

true precision

●●

●● ●

● ●

2 4 6 8 10 12

0.4

0.6

0.8

1.0

1.2

1.4

1.6

Change in standard deviation (learning) of p

observation rounds

Stan

dard

dev

iati

on o

f th

e es

tim

ate

of p

−2 −1 0 1 2

0.0

0.1

0.2

0.3

Density of initial and final estimates of location m of ESCRt

N = 1000 Bandwidth = 0.2263

Dens

ity

0 2 4 6 8 10

0.0

0.2

0.4

0.6

0.8

1.0

Density of initial and final estimates of precision p of ESCRt

N = 10000 Bandwidth = 0.54

Dens

ity

posterior estimate

prior estimate

−2 −1 0 1 2

0.0

0.1

0.2

0.3

Density of initial and final estimates of location m of ESCRt

N = 1000 Bandwidth = 0.2263

Dens

ity

0 2 4 6 8 10

0.0

0.2

0.4

0.6

0.8

1.0

Density of initial and final estimates of precision p of ESCRt

N = 10000 Bandwidth = 0.54

Dens

ity

posterior estimate

prior estimate

, , , ,

P + =

! ",

+( + | + = )

+

+

�� � � � � ����

���

���

���

����������������� �

��

�� �������

�����������

�� � � � � ����

���

���

���

��� ���������� �

��

�� �������

�����������

¯

+

¯

¯

+

∗ ∗∗⋆

∗ ∗∗ ⋆

+ +

+

+ = , . . .

+ |

+ |

+

+ | + + |

×=

×. −

×+

×

∼ N ( , )

×=

×.×

+× ×

∼ N ( , )

(′) = ∀ ,

+

+

=

+

=

(+ + +

)−

= + + +

+

+

+ =

( )

+ −+

+

+

=

+

=

(+ + +

( )

)

=

((− )( + + + )

)

+

+ . . .

∞∏

=

(− + ) ∞ =

+∞

=

(∑

=

(( −∏

=

(− + )

)

+

))

=∑

=

(

(−−∑

=

+ ) +

)

=∑

=

( + + )

+ = { , , . . . , }

+

+

+

( + ) = + × ( + )

+

=∑

=

(+ + +

)

=∑

=+ ( + + )

+

=∑

=

( + + )

=

⎝−− −∑

=

+

= ,

=+ ( + + )

,

=′

×.×

− ′

×.×.(

+)

×

× ×

×

×

×

′. − ′

. . − =′. .

′.( − . )− ( +

− −∑

=

+ ) =′. .

′.( − . )− ( +

′. ) =

′. .

′=[

· · · . . .]

+

×=

′. − ′

. . − ( − ′. )

×=

×

×=

×.×

×=

×.×

∼N ( , )

+

=

=

( + ) =

( + ) −=

( + ) −=

+

= +

+

+

+ =+ + + · · ·+ + −

+ =−∑

=

+

+ = (− + )

+

+

= ( + ) −=

= + =

( + + + ) −=

=

=( , )

( )

=

= ( , )( )

=

=

= +

=

= − +

= ( − − − − ) +

= − + − − −

= − + ( − −

+ − ( − − )

= − + ˙ + − ( − − )

˙ = − −

−− ≈

= − + ˙

=

⎢⎢⎢⎢⎣+

+ −

⎥⎥⎥⎥⎦

= − + ˙

=

⎢⎢⎢⎢⎣

· · ·· · ·

· · ·

⎥⎥⎥⎥⎦

=

⎢⎢⎢⎢⎣

· · ·+ · · ·

· · · + −

⎥⎥⎥⎥⎦

˙ =

⎢⎢⎢⎢⎣

˙ +

˙ +

˙ +

⎥⎥⎥⎥⎦

+

+

( + )

˙+

+ = + +˙

+

+ ( +

)

+

+

= − + ˙ +

∼ ( , )

×=

×

×=

×

×=

×

˙×

= − + +

=∑

=

[+ − (

∑= + ) +

∏ −= ( + + )

]

=

(−

− −∑

=

+

)

( + ) −=

( + ) −=

= + + + − −

− = − − −

=

+ = +

= − + +

∼ ( , )

∼ ( , )

= − + +

( + ) −=

● ×

● ××

( , )

= +

×

( , )

ˆ− = ˆ−− +

− = −− +

= − ˆ−

= − +

= − −

׈+ = ˆ− +

+ = ( − ) −

( + )=

= =

− ˆ×ˆ− +

×

ˆ+

ˆ−

ˆ−

ˆ

ˆ−

ˆ

− ˆ

ˆ+

( + ) −=

=

0 5 10 15 20 25 300

2

4

6

8

10

Base Case & Expected Dividend

Period

Divi

dend

(k$)

Base Case

Expected

0 5 10 15 20 25 300

20

40

60

80

100

Dividend Volatility

Period

Vola

tility

(%)

0 5 10 15 20 25 300

20

40

60

80

100

Transition Probabilities from Non−Payment State

Period

Prob

abili

ty (%

)

0 → 1

0 → 0

0 5 10 15 20 25 300

20

40

60

80

100

Transition Probabilities from Payment State

Period

Prob

abili

ty (%

)

1 → 1

1 → 0

+

+

0 5 10 15 20 25 300

20

40

60

80

100

Lockup and Payment Probabilities

Period

Prob

abili

ty (%

)

Lockup

Payment

0 5 10 15 20 25 300

5

10

15

20

Expected Period Losses

Period

Expe

cted

Los

s (%

)+ +

0 5 10 15 20 25 300

1

2

3

4

5

Risk Free Rate

Period

r t+τ

f(%

)

0 5 10 15 20 25 30−5

0

5

10

15

20

25

Expected Excess Returns

Period

λ t+τ

(%)

Prior

Filtered Mean

1−std Bounds

+

+

+

+ +

0 5 10 15 20 25 30−5

0

5

10

15

20

25

Expected Single Period Returns

Period

r t+τ(%

)

Mean Return

1−std Bounds

0 5 10 15 20 25 300

5

10

15

20

Expected Multi Period Returns (Discount Rates)

Period

µt+τ(%

)

BC IRR

Mean

1−std Bounds

+

0 5 10 15 20 25 300.0

0.2

0.4

0.6

0.8

1.0

Stochastic Discount Factor

Period

m t+τ

Mean

1−std Bounds

0 5 10 15 20 25 300

5

10

15

Equity Price

Period

Pric

e (k

$)

Mean

1−std Bounds

0 5 10 15 20 25 300

20

40

60

80

100

Cash Yield

Period

Cash

Yie

ld (%

)

0 5 10 15 20 25 300

5

10

15

20

Duration

Period

Dur

atio

n (y

ear)

20 40 60 80 1000

5

10

15

Price vs Volatility

Avg Dividend Volatility (%)

Pric

e (k

$)

20 40 60 80 1005

10

15

20

IRR vs Volatility

Avg Dividend Volatility (%)

IRR

(%)

0 50 100 150 2008

10

12

14

16

Evolution of IRR

Deals

IRR

(%)

BC IRR

Filtered IRR

1−std bounds

0 50 100 150 2006

7

8

9

10

11

12

Evolution of Prices

Deals

Pric

e (k

$)

Exact Mean

Observations

Filtered Mean

1−std Bounds

+

+

%

%

+ +

[ + ] +

+ +

5 10 15 208

9

10

11

12

Price after 3 Dividend Payments

Deals

Pric

e (k

$)

Ex−ante Expectation1−std BoundsObservedFiltered1−std Bounds

0 5 10 15 20 25 300

5

10

15

20

Term Structure after 3 Dividend Payments

Period

µt+τ(%

)

Ex−ante1−std BoundsAfter 3 Pyaments1−std Bounds

( )

+

=

=

=

+

( + ) =∑

=

+ × +

+

= . . .

= . . .

+ =

√√√√∑

=

+ ( + − ( + ))

+

+ |

+

+

+ = ( + )

= ( + )− ( )

( + ) = ( ( + )− ( ))

= ( ( + ))− ( ( ))

( ) ≈ ( ( )) +( )

× ( )

+

+

+ = + −

+ +

+

( + + ) = ( + )

+

+

+

+ = + + −

= ( + + ) + −

+

( + + )

+ = + + +

+

+ = ( + )

= ( + )− ( )

( + ) = + ( + )

( )−

= ( + + ) +( + ) −

[ + ] = [ ( + + )]

≈ ( [ + [ + ] +( +

[ + ]

≈ ( [ + [ + ]

( + ) ≈ + + +

= /

= /

= /

=− ∂

=− ∂

= +

− (− )

⇒ =∑

= +

( − ) − (− )

=∑

= +

− (− )

=−

+

∈ [ ; ] P +

P +

L( | ) =

( )

( − ) −

( )= !

!( − )!

( | ) ∝ ( )L( | )

( )

( ; , ) =( + )

( ) ( )− ( − ) −

( | ) ∝ ( )L( | )

∝ ( − ) − × − ( − ) −

∝ ( + , + − )

= (( − ) − )×

= × ( − )

( )

+

( + )( + + )

L( , | ) ∝ /

(

−∑

=

( ( )− )

)

¯ =!

= ( )

( ; , ) =− (− )

( )

( ; , , , ) =

√( + )

( )×

(+ ( − )

)− −

(ˆ , ˆ)

ˆ = +

ˆ =

(+ +

(¯− ))

( + )

)−

ˆ =+ ¯

+ˆ = +

= ( +( )

)

= ( ( ))− ( +( )

)

= ( ( ))−

( + )

( ( )− ) ( + )

.

=

=

=

=

¯

ˆ ˆ ˆ ˆ

ˆ ˆ

[ ] ∗

=∗

[ ]

∗∗

( + )

[ ]( + )

=∑

=

[ ]

( + )

=∑

=

[ ]

( + )

[ ]

( + )=

[ ]

( + )

⇒ =( + )

( + )

+ =( + )+

( + )+=

( + )

( + )

+ −= − ( + )

( + )

− ( + )( + )

[ + ]

[ + ]( + )

+ = +

( ) = + [ + ]( + )

( + )

= + [ + ]

( + )

= + [ + ]

( + )

= ( )

( ) =[ + ]( + )

( + )

=[ + ]

( + )

( + )

( + )

= ( )( + )

( + )

( ) < ( ) >

+ < +

+ = +

($ )

$

($ )

$

($ )

($ )

$

$

$

%

=

$

%

$

%

%

$ $

. %

%

%

% . %

+

′ ′

+

+ =∏

=

( + ) =

(∑

=

+

)

+

+

+

+

+ +

( + ) =!

= ( + + + )

=∑

=

(−! −

= +!

= ( + + + )

)

=∑

=

(!

= ( + + + − +− )

)

=

[∑

=

!= ( + + + − +− )

]

=∑

=

!= ( + + + − +− )

+

+

+

(∑

= ( + + + )−∑ −= + )

= ¯ = ¯

=

[∑

=

( ¯− )̄

]

=

[∑

=

( (¯− )̄)

]

¯ = ( + ¯) ¯= ( + ¯)

=

[∑

=

(( ( + ¯)− ( + ¯))

)]

=

[∑

=

( (+ ¯

+ ¯

) )]

=

[∑

=

(+ ¯

+ ¯

) ]

=

[ ∞∑

=

(+ ¯

+ ¯

)−

∞∑

= +

(+ ¯

+ ¯

) ]

=

[ ∞∑

=

( ) −∞∑

= +

( )

]

=

(+ ¯

+ ¯

)

∞∑

=

=∞∑

=

− =∞∑

=

= −

=+

∞∑

= +

= +∞∑

= +

− − = +∞∑

=

= +

− =+

[+

+

]

=+

⎣ −(

+

+

) ⎤

++ ∞

(¯− ∞)( +¯)

= [ + ] − + [ + ] − − + + ...

+ [ + ] − − + ... − + −

= ( [ + ] + · · ·+ [ + ])

− ( + ) ( [ + ] + · · ·+ [ + ])− . . .

− ( + − + + − ) [ + ]

=[

[ + ] · · · [ + ]]

⎢⎢⎢⎢⎣

⎥⎥⎥⎥⎦

−[

[ + ] · · · [ + ]].

⎢⎢⎢⎢⎣

· · ·· · ·

· · ·

⎥⎥⎥⎥⎦.

⎜⎝

⎢⎣

+ −

⎥⎦+

⎢⎣+ −

⎥⎦

⎟⎠

=′

×.×

− ′

×.×.(

+)

×

×=

⎢⎢⎢⎢⎣

⎥⎥⎥⎥⎦ ×=

⎢⎢⎢⎢⎣

[ + ]

[ + ]

[ + ]

⎥⎥⎥⎥⎦

×=

⎢⎢⎢⎢⎣

· · ·· · ·

· · ·

⎥⎥⎥⎥⎦

×=

⎢⎢⎢⎢⎣+

+ −

⎥⎥⎥⎥⎦

×=

⎢⎢⎢⎢⎣+

+ −

⎥⎥⎥⎥⎦

′. − ′

. . − =′. .

=

− =+

+ − + −

− = [ − ˙ ]

=[

− ( − − )]

− = −−

[+ − + −

]=

+ − + − =−

− =− −

[+ − + −

]=

−[

+ −]= − −

− =− −

+ −

− = − + −

+ − + −

− = − + −

+ − + −−

− =

[− + −

]

=−

[

− +− −

+ −

]

=−

[

− ++ −

]

| − − | −−

− ( + − + −− ) = − + −

[

+ − + −

[

− ++ −

]]

= − +− −

+ −

−[

+ −]+ −

− + −

+ −

= − +− −

+ −

− = −

+ −+

( + − )( + − )−

− −

( + − )− ( − + − )

( + − )( + − )

=∑

=

[+ − (

∑= + ) +

∏ −= ( + + )

]

=

(−

− −∑

=

+

)

= + + + − −

− = − − −

=

, . . . ,

( , . . . , ; )

= { , . . . , , , . . . , , , , . . . , }

, . . . ,

, . . . ,

, . . . ,

( | : ) ( | : ) . . .

( | : − )

( , . . . , ; )

( , . . . , ; ) =∏

=

( | : − ; )

( | : − ; )

( − )

( ) = −∑

=

| |−∑

=

( − )

ˆ

ˆ = ( )

( +

) ( + )++ ( +

)

+

+ ∝+ − ( +

)++ ∝ +

+ −( + ) +

+

++ −

+

= ( )×

×

( )

− , . . . ,

− , . . . ,

( + )=

( + )=( + )= = =

( + )= = . =

( + )=

( + )=

= . = = = . =

\