INPUT DATAProgram : PNPM Mandiri Perdesaan T.A 2014Tahun : TAHUN ANGGARAN 2014Propinsi : Jawa TimurKabupaten : JombangKecamatan : SumobitoNama Desa : KendalsariLokasi Kegiatan : sn. !enda"sariNama PjOK : Su#omo$ SHNip PjOK : N%P. 1&'001011&(2111002FK : )arida Ra*mawati S.SiFT : %r. +o,o !ustoroTPK : Rus"iTanggal : !enda"sari$ 2- esember 201.FT KAB : rs. Sumarto!enis Kegiatan"Prasarana : Gedung T!!enis Kegiatan #a$or : Gedung T!!enis Kegiatan #inor : /Bangunan Pelengkap : /Pembangunan %aluran &rigasi'ekap 'ABPanjang KonstruksiTotal: ()m0 Lebar Konstruksi: *m0 Tinggi Konstruksi: +),m0 PNPM Mandiri Perdesaan T.A 2014DAFTAR HARGA SATUAN BAHAN, ALAT DAN UPAH Th. 2014DAFTAR HARGA Kecamatan SUMOBITONo URAIAN SATUANHarga SatuanNo ( Rp )Kendalar!BAHAN1 Semen@ 40 kg Zak 53,500 582 Semen Putih @ 40 Kg Zak 61,000 593 Calsium @ 25 Kg Zak 25,000 604 Lem Putih Bks 10,000 615 Batu e!al m3 120,000 626 Batu S"it 2#3 m3 185,000 63$ Batu S"it 3#5 m3 160,000 648 Batu %e&ah B' 600 659 Pasi& "asang m3 120,000 6610 Pasi& (&ug m3 $0,000 6$11 )im!unan m3 60,000 6812 Buis * 60 @ 0,5 m Buah 65,000 6913 Buis * 80 @ 0,5 m Buah 85,000 $014 Buis * 100 @ 0,5 m Buah 105,000 $115 Buah 35,000 $216 Buah 40,000 $31$ Pa"an 2#20 +utk !ekesting,m3 8,000 $418 Pa"an )alang 2#20 @ 4m L!& 69,000 $519 Ka-uK&uing .eng 2#3 @ 4m Btg 10,000 $620 Ka-u K&uing (suk4#6 @ 4m Btg 41,000 $$21 Ka-u K&uing (suk4#6 @ 3m Btg 38,000 $822 Ka-u K&uing (suk4#6 @ 2m Btg 29,00023 Ka-uK&uing 3#10 @ 4m Btg 4$,000 124 Ka-u 6#12 K&uing Btg 136,000 225 Ka-u 8#12K&uing Btg 183,000 326 Ka-u (suk 4#6 %e&anti Btg 38,0002$ Ka-u Lis"lank 3#25 %e&anti Lem!a& 136,00028 L/n'/& 26,000 129 L/n'/& 38,000 230 L/n'/& 55,000 331 L/n'/& 65,000 432 Ben0&at kg 1$,000 533 Paku kg 1$,000 634 Calsi!/a&0 4 mm 1,22 1 2,44 Lem!a& 55,000 $35 )&i"lek 6 mm Lem!a& $5,000 836 List Pla2/n0 m3 $,000 93$ Plami& Ka-u Pe0ang kg 25,000 1038 %eni Ka-u Pe0ang Kg 25,000 1139 Cat Ka-u 4m5/ Kg 45,000 1240 Cat Besi 4m5/ Kg 45,000 1341 )ine& Lite& 10,000 1442 Plami& )em!/k Kg 8,000 1543 Cat )em!/k @ 5 Kg Stan0a&t al/n 50,00044 Ke&amik 30#30 P/l/s */s 45,00045 Ke&amik 20#25 P/l/s */s 38,00046 Ke&amik Lantai 20#20*/s 36,0004$ enteng K/0/k Bi'i 1,80048 Bu!ungan Bi'i 5,00049 6m"las Lem!a&250050K&an 78 Bi'i10,00051Pa&al/n 1#28 Bi'i15,00052Pa&al/n 28 Bi'i30,00053Pa&al/n 38 C Bi'i45,00054Keni 78 Bi'i5,00055*aun Pintu 9i!e& K%#:C(nit 190,00056 Kl/set ;/ngk/k Stan0a&t (nit 110,0005$ Bak %an0i 9i!e& (nit 200,000Buis * 30 @ 1 mBuis * 40 @ 1 mBesi Bet/n 6Besi Bet/n 8Besi Bet/n 10Besi Bet/n 12URAIAN SATUANHarga Satuan( Rp )Kendalar!Pintu (tama0,6 < 2 % +Ku"u )a&ung, (nit 500,000 Pintu Panil Kam"e& P1 0,9 1 2 m (nit $00,000*aun ;en0ela = Ka5a ;1 (nit 250,000*aun ;en0ela = Ka5a ;2 (nit 250,000Kusen Ku"u )a&ung 1,2 1 2,5 m(nit1,000,000Kusen P;1 (nit1,000,000Kusen P;2 (nit1,200,000Kusen ;1 = ;en0ela = Ka5a(nit900,000Kusen ;2 = ;en0ela = Ka5a(nit$50,000B/u>enlist(nit400,000Ka5a m2 110,0004ngsel Pintu Set 20,0004ngsel ;en0ela Set 10,000Kun5i Pintu Set $5,000&en0el Pintu Buah 10,000&en0el ;en0ela Buah 5,000Seng )alang 90 5m m3 21,000Seng K/m"&es 0,2 1 1 m m3 5,000Casing )iang %inimalis (nit 150,000Plat St&i" kg 10,0006n0ang?an0ang Bam!u Btg 15,000PERALATAN MAINAN ANAKKe&angka Ku!us (nit 1,$50,000(nitBuahALATPalu 2 Kg Buah 35,000Sek/" Buah 40,000Cangkul Buah 50,000Cik&ak Buah $,500%ete&an Pen0ek @ 5 m Buah $,500an5/ Buah 60,0004m!e& C/& Buah $,000Cet/k Buah 15,000Catut Buah 15,000Selang )im!angan Buah 2,000Benang &/ll 2,500Ka"i m3 5,000 Kuas 48 Buah 6,000 Kuas 38 Buah $,000 &/!ak */&/ngBuah 250,000@ set alat !antu )el2/&0 0an )P)Ls $0,000@ set alat !antu .a!at Ls 55,000@ set alat !antu .a!at 0an )el2/&0 Ls 50,000@ set alat !antu g/&/ng?2 Ls 55,000@ set alat !antu galian Ls 45,000@ set alat !antu tim!unan Ls 30,000%/len Ls 150,000BB% @a&i 6,500%/! :ales Lt& 1,000,000SeAa :ales Ls 450,000UPAH"e#er$a HOK %&'&&&Tu#ang HOK (&'&&&Kepala Kelompo# HOK (&'&&&TPKRusliP'O-'A# NA%&ONAL P.#B.'DA/AAN #A%/A'AKAT #AND&'& P.'D.%AANPNP#0#P 1,(2K.3A#ATAN %4#OB&TO KAB4PAT.N !O#BAN-Kabupaten : !O#BAN-Take O5 %heet!enis Prasarana :Kecamatan : %umobito Lokasi :Desa : Kendalsari 6olume :I. PEKERJAAN TANAH Galian Pondai !ol"#$ %alian &o&alI.1. Galian Pondai - 1.00 x 0.50 x Panjang pondasi K$'"&"han &$na%a ($)$*+a- 1.00 x 0.50 x 57 P = 28.5 x 0.450 - 2,.- #. KK = 28.5 x 0.04100 - 0.25 x Vol alian- 0.25 x 28.5I.2. Ti!"#nan "e$as pondasi - /.1. #. !ol"#$ Ti#'"nanP = 40.% 0 0.1%- 0.10 x 1.00 x Panjang pondasi KK = 40.% 0 0.02- 0.10 x 1.00 x 57I... &r#gan pasir "a'a( pondasi - 1 -./0 #. !ol"#$ U*"%an Pai*Te"al #r#gan 10 )! * = 17.7 0 1.2= 8.00 x 15 x 0.10 12.0 #. P = 17.7 0 0.1%I.4. &r#gan pasir "a'a( +an,ai Te"al - )! KK = 17.7 0 0.02To&al U*"%an Pai* = 1/./ #.I.-. &r#gan"a'a( +an,ai Te"al -- )!U*"%an'a1ah Lan&ai T$'al .- 2#7.50 x 15.0 x 0.- = ..., #.II. PEK. BATU3PASANGAN !ol"#$ Pa. Pondai Ba&" Koon%II.1. Pondai To,. Ti!"#nan = 40.4 #. * = 11.4 x 1.2- Pe$ Pas. *a,# Kosong .Aans,a!ping/ * = 11.4 x 0.-0Panjang 57 ! P = 11.4 x 0.78Tinggi 20 )! Pondai Ba&" Koon% 5 Aan&a#(in%6 T = 11.4 x 0.-%+e"ar 100 )! - 0.20 x 0.57 x Panjang pondasi KK = 11.4 x 0.04- 0.20 x 1.00 x 57- Pasangan pondasi 10 1 - 11.4 #. !ol"#$ (aan%an (ondaiPondasi &,a!a * = 22.8 x 1.1Panjang 57 ! - 0.80 x 0.50 x Panjang pondasi * = 22.8 x 2.%-Tinggi 80 )! - 0.80 x 0.50 x 57 * = 22.8 x 0.51+e"ar a,as 20 )! - 22., #. P = 22.8 x 1.51+e"ar "a'a( 80 )! T = 22.8 x 0.511.2 KK = 22.8 x 0.01II.2. Pa. Ba&" 7$*ah 18 9 4 L"a Bidan% Pa. Ba&" 7$*ah 1 8 92inding *ela$ang 1.25 3 2inding *ela$ang !ol"#$ (aan%an15 = -.8 x 15 - *4 - 52 .4 &ni,/ * = 2-7 x 70= 57 - 0.48 - 1 = 51.5 !2 * = 2-7 x 0.21-.8 * = 2-7 x 0.053 2inding 2epan= -.8 x 15 - Pj16Pj26 51 P = 2-7 x 0.-2= 57 - ..- - 4.0 - 2.7 T = 2-7 x 0.102inding 2epan = 41.1 !2 KK = 2-7 x 0.013 2inding e4el= 7.1 x -65/ 8 .9 x 1 x 2/: x 4 - . Pin,# +#ar KM;0$- 5 1$2? * = 4.5 x 1.08-.02 / 0.(4 1 *1( m1 * = 4.5 x 0.21* = 4.5 x 0.02* = 4.5 x 0.%0P = 4.5 x 0.25T = 4.5 x 0.12KK = 4.5 x 0.016 P.K.'!AAN PLAFON R"an% K$laa. Rang,a !a@u Meranti$9angit/"angit Tri#"e, ' mm / '.00 5 12.00 1 -2 m2 !ol"#$ Pa.K$*a#i) Lan&ai 2032-* = 1.2 x 1.08R"an% G"*" * = 1.2 x 0.21/ ..00 5 4.20 1 1..2 m2 * = 1.2 x 0.02* = 1.2 x 0.%0T$*a P = 1.2 x 0.25/ 1.20 5 1'.'0 1 24.& m2 T = 1.2 x 0.12KK = 1.2 x 0.01K#" KK = 120 x 0.0-/ aunPJ1 1 1.0 Unit/ Pintu 1 1.0 Unit ?@ m> Paan% K"$n Ka#($* 931-PJ1P = 1.0 x 1.0T = 1.0 x 2.0Paan% K"$n Ka#($* 931-PJ2Kusen P!1*"() 1 2 Unit P = 2.0 x 1.0; P!1 1 2.0 Unit (+() 1*+ m> T = 2.0 x 2.0/ aun PJ2 1 4.0 Unit/ Pintu 1 2.0 Unit ;11 m> Pa. Pin&" Panil Ka#($* PJ1,PJ2P = -.0 x 1.00T = -.0 x 2.0Paan% K"$n Ka#($* 931-J1P = -.0 x 1.0Kusen !(*"() 1 . Unit ; !( : ..0 Unit . P"ong ; T = -.0 x 2.5/ aun J1 1 '.0 Unit/ !a:a : ..0 5 0.(4 Paan% K"$n Ka#($* 931-J11 1)1 m1 P = 4.0 x 1.0(,? +1( m> T = 4.0 x 2.0)2 m> Pa. J$nd$la : Ka2a KaA" Ka#($* PJ1,PJ2,J1,J2P = 22.0 x 0.8-Kusen !1*"() 1 4 Unit ; !1 : 4.0 Unit ?+) 1;2 m> T = 22.0 x 1/ aun J2 1 (.0 Unit)2 m> Pa. Bo"@$nli&B6 1 2? m> P = 1.0 x 1.0T = 1.0 x 1.0+1 m>Pan+an% K"$n P+1,PJ2,J1,J2 1 (,11 m> Pa. Pin&" K73BCP = 1.0 x 1.0Pan+an% Jal"i P+1,PJ2,J1,J2 1 +1) m> T = 1.0 x 1.05adi Ke"#,#(an *esi &n,#$ KP100220(040PJ1100200PJ2100122222220120J2J2122J1222120BouAenlist 1 1 Unit+#as *idang K#sen Pj16P526516521 102.20 5 0.14 1 (+@ m1Pintu K#"3 !ol"#$ B"'"n%ani Ta"ang ; 7o"ume Ta"ang * = 21.2 x 52 5 2 1 10 m0 * = 21.2 x 0.2* = 21.2 x 0.0-2j Pa#an Ta"ang 0.02 5 0.20 5 4 5 2 1 ,,+ m+ P = 21.2 x 0.401 1 Lbr T = 21.2 x 0.17k Andang/andang 6ambu 1 10.00 6tg KK = 21.2 x 0.02 Tanga" Sur=a@ ATP!Bal/k )ekan 8#12Sku& 8#12Sku&/&0ing 6#12Balok Tarik 8/126Penggapi 2! 6/12B/k 8#123"#40120 !enda"sari$ 2- esember 201. 'usli'.KAP K.B4T4CAN :BACAN :( Batu -ebal :+@@m+ (1,=,,, 1 Koral 1"+ :@*m+ (@)=,,, + %emen P3 2, : 1*,Dak )+=),, 2 %emen 10> 9!ol"#$ Kolo# P*a)&i 5 KP 61828. 29.0 !A0.14 = -.58 Ia$ >e!en0.01 = 0.2- !- Pasir "e,on0.02 = 0.-% !- Koral0.05 = 1.-0 $g $a'a, "endra,0.00- = 0.04 !- $aG# ,eren,ang0.02 = 4.-5 $g pa$#0.11 = 2.81 Co$0.0- = 0.81 Co$0.01 = 0.21 Co$> 10> 9!ol"#$ Rin% Bal) 5 RB 61828. = 1.99 #.5.80 = %.11-5 Ia$ >e!en0.52 = 0.81 !- Pasir "e,on0.78 = 1.2% !- Koral2.25 = -.7- $g $a'a, "endra,0.22 = 0.-1 !- $aG# ,eren,ang1.20 = 1.%% $g pa$#-.% = 1.50 Co$0.-5 = 0.58 Co$0.25 = 0.18 Co$!ol"#$ Balo) Konol 1828. = 0.2/ #.5.80 = 1.511 Ia$ >e!en0.52 = 0.14 !- Pasir "e,on0.78 = 0.21 !- Koral2.25 = 0.11 $g $a'a, "endra,0.22 = 0.01 !- $aG# ,eren,ang1.20 = 0.-2 $g pa$#-.% = 1.01 Co$0.-5 = 0.58 Co$0.25 = 0.18 Co$5adi Ke"#,#(an *esi &n,#$ Sloo; 1.320 05adi Ke"#,#(an *esi &n,#$ KS 1,31, 05adi Ke"#,#(an *esi &n,#$ KP 1.31. 8> 10> 9> 10> 9> ,= -.92- #.5.45 = -0.7 Ia$ >e!en0.52 = 2.%- !- Pasir "e,on0.78 = 4.-1 !- Koral1.15 = %.28 Co$0.25 = 1.4- Co$0.0- = 0.14 Co$!ol"#$ Pa. K$*a#i) Lan&ai .03.0 = 10, #21.08 = 111.5-2 2os Kera!i$ -0;-00.21 = 22.1 Ia$ >e!en0.02 = 2.5 !- Pasir Pasang0.%0 = %7.2 $g >e!en e!en0.02 = 0.14 !- Pasir Pasang0.%0 = 5.5% $g >e!en ,rip0.8 = 0.%2%114 $g Pa$#4.00 = 4.15 Co$10.0 = 11.12 Co$1.2 = 1.-4 Co$!ol"#$ U") 439 : R$n% 23. = 1/. #2&; 1 !2 Pasang &s#$ Feng en,eng Kodo$0.01 = 1.7- !- KaG# Kr#ing0.14 = 24.11%1 $g Pa$#0.10 = 17.21 Co$0.10 = 17.21 Co$0.01 = 1.7- Co$K$'"&"han U") 439 K*"in%100 *,g = 0.48 !-50 *,g = 0.-1 !-50 *,g = 0.48 !-1..2 #.K$'"&"han R$n% 23. K*"in%125.5 *,g = 0.-012 !-11-.05 *,g = 0.271-2 !-2-8.1 *,g 0.-/2-2 #.= 4..4 #? 11 B&%0.011 = 0.48 !- KaG# Ka!per0.05 = 2.20 $g Pa$#0.11 = 4.8- Co$0.22 = %.11 Co$0.02 = 0.%7 Co$= 1/..0 #225 = 4-25 *( en,eng0.15 = 21.14 Co$0.08 = 12.%8 Co$0.01 = 1.-8 Co$!ol"#$ B"'"n%an = 21.2 #?5 = 101 *( *#"#ngan0.2 = 4.24 Ia$ >e!en0.0-2 = 0.1784 !- Pasir0.40 = 8.48 Co$0.17 = -.10 Co$0.02 = 0.42 Co$TP!'usliPNPM Mandiri Perdesaan T.A 2014TAK. OF %C..TKabupaten : !ombang Pekerjaan :Kecamatan : %umobito Lokasi :Desa : Kendalsari Dimensi :No TO% : ,( 6olume :SK)T D)SIGN S)"TITANKPan'ang2C4 mLe!a& 1C0 m)inggi 1C2 m&*%& No. PB!BRJAAN PBRH%TUNGAN %eptitank ,(PEK. TANAH. alian (ntuk )anah Biasa se0alam 1 m 6nC SBD + .e>isi , 6C1C1 ( J K.B4T4CAN BACAN K 6olume -alian Tanah K >ep,i,an$ K Fesapan 1 1.2 52.4 5 1.01 5 1.21 1@@ m+1,@ m+ (, P1 ..'. 50.401 1.42 Co$ Pe$erja (1T1 ..'. 50.041 0.12 Co$ Mandor K6olume Pasangan Batu Bata CPatlahan Batu Bata ,;,=; ,=* 1 1.2 51 5 41 1 52.412 1 2@m2 12.4 m2 1 2.4 "2 'esapan1 1.2 52.4 52 (1 m1 1 )?* m2 KKebutuhan Pasangan Batu Bata 11@@ m1 61 2(.(5 -01 2$01&*a,a !era( 5 x 11 x 22 )!(), 61 2(.( 50.111 ..2>e!en por,land 61 2(.( 50.021 1.4Pasir pasangP 1 2(.(5 0..21 &.2. Co$ Pe$erja ) 1 2(.( 50.101 2.(( Co$ T#$ang "a,# @, KPlesteran G Acian 1 PLESTERAN DAN ACIAN 518-6 72 61 2(.(50.11 1 ..1 >e!en por,land 61 2(.( 50.02 1 0.' Pasir pasang (1, P 1 2(.(5 0.20 1 2.( Pe$erja ) 1 2(.( 50.12 1 4.. T#$ang "a,# @*,K Tutup %eptitank Plat 3or 4.0 K *e,on 10.0( 50.' 5 1.254 1,1+ m+ 61 0.2.5 2.(1 1..4 >e!en por,land 61 0.2. 50.221 0.12 Pasir "e,on 22 61 0.2. 50.-(1 0.1( Koral "e,on Bahan112 P 1 0.2.5 1.'21 0..( Pe$erja ) 1 0.2. 50.221 0.0' T#$ang "a,#No6a*an C*esi @ 81.6atu 6ata1 0.'5 & 5 22.Pasir Pasang111 m00.&4L10.0 9on+or ..Semen 4.!ora" 24.*esi @ 12.6esi 8 '1 1.2 52 5 2'.6esi 8 ( -. 112 m01.04L/ 9on+or (.Tutu# 6uis 8 (0 T$na%a K$*+a C 1. Pe,er+a 2. Tu,ang .. !a. !e"om#o, d26uis 6eton 8 (0 & 8 (2$2 2$2 2 8 ''0( & 8 (2 8 '12121212&0 12 12120'0&0&0PVC 3"Ke Resapan&0 Tanga" Sur=a@ A ibuat D"e*A P"oso,ere#$ 2- esember0 201. %eptitankKendalsari(, E ,, E m m(m+ PBRH%TUNGAN 7D9UMB SAT 7o"ume Sat 1,1,6* 11,m. (,,!g ,1m. ,,9+r (,,9+r +,P:s (,P:s 1,Ho, (,Ho, 0.0Ho, PVC 3" Dari Jamban&0 '0120 ibuat D"e*A TPK PNPM Mandiri Perdesaan T.A 2014 Fo*# /.$.'.N3ANA AN--A'AN B&A/APro#insi A !aMa Timur No. RA6A 01!abu#aten A !ombang ProgramA PNPM Mandiri Perdesaan T.A 2014!e:amatan A %umobito Jenis !egiatanA Gedung T!esa A Kendalsari U,uran 4 imensiA -$2 M E 12 MURA%AN7D9UMBSatuanHarga Satuan Jum"a* Tota" Tota" !ebutu*an Tota" ari Swada@a ari PNPM/MP > R# ? > R# ? > R# ?a b : 1 a / b d e 3 g 1 : 5 3 ( BACAN BACAN 1.1 6atu 6ata2$020 2$020 6* 1.a. '001$212$000 1$212$000 1.2 Pasir Pasang22 m. 1.a.120$0002'.$'00 2'.$'00 1.. Semen 1010 !g 1.b.2.$2002.2$000 2.2$000 1.4 !ora" 24.0.20 m. 1.a.1(2$000..$200 ..$200 1.2 6esi 8 '/ / 9+r 1.b.2'$000/ / 1.' 6esi 8 ( 1010 9+r 1.b..($000.(0$000 .(0$000 1.- 6uis 6eton 8 (0.. P:s 1.a.(2$000222$000 222$000 1.( Tutu# 6uis 8 (011 P:s 1.b.22$00022$000 22$000 S"' To&al 161=?,+=@,, 1=?,+=@,, 1 ALAT ALAT 2.1 Gan:o11 6*'0$000'0$000 '0$000 2.2 Fi,ra,22 6*-$20012$000 12$000 2.. Bmber/ 6*-$000/ / 2.4 6enang / ro""2$200/ / 2.2 Se"ang / m02$000/ / S"' To&al 26?)=,,, ?)=,,, + 4PAC 4PAC ..1 Pe,er+a 2020 HD!40$000(00$000 (00$000 ..2 Tu,ang 1010 HD!'0$000'00$000 '00$000 ... !e#a"a !e"om#o, / HD!'0$000/ / .0 S"' To&al .6(=2,,=,,, (=2,,=,,, TOTAL B&A/A2=(?@=@,, 2=(?@=@,, %umber Dana Dari PNP# 0 #P2=(?@=@,, 2=(?@=@,, Dari %Mada$a0 FatatanA1. Sumbangan "a*an tida, dimasu,,an RA6 teta#idi"a#or,an dengan 3orm. 'a$ 'b dan ':2. Sumbangan da"am bentu, ba*an$ ba*an$ u#a* dan a"at$ ditu"is da"am ,o"om =o"ume dari Swada@a.. D#erasiona" TP! di"a#or,an da"am 3orm Re,a#itu"asi4. Swada@a da"am bentu, "a*an ditu"is da"am 3ormat "ain!ategori 6ia@a A%.a. Pembe"ian ba*an *asi" tenaga manusia%.b. Pembe"ian ba*an *asi" industri%%.a. Pembe"ian a"at tangan%%.b. Pembe"ian4#en@ewaan a"at mesin%%%.a. Pemba@aran tenaga ,er+a untu, ,ontr,si%%%.b. Pemba@aran tenaga ,er+a untu, #engum#u"an ba*anDiketahui= Diperiksa Dibuat Oleh=P+D! Sumobito )T !e:.Sumobito ) !e:.Sumobito !etua TP! Su#omo$ SH %r. +o,o !ustoro )arida Ra*mawati S.Si Rus"iN%P. 1&'001011&(2111002 !enda"sari!ategori 6ia@aSwada@a>Ji,a diuang,an? BACAN / / / / 0 ALAT / 0 4PAC / / 0 0 PNPM -Mandiri Perdesaan Jor! 7. e+e!"ar 25 dari 14PNPM Mandiri Perdesaan T.A 2014'.N3ANA AN--A'AN B&A/APro#insi!aMaTimur No.RA6A 01!abu#aten!O#BAN- Program A PNP# 0 #P!e:amatan %umobito Jenis !egiatanA Pemb. Gdg T!esaKendalsari U,uran4dimensiA -$2 M E 12 M4'A&AN6olume%atuan!4#LAC DANATotal Dari Dana %Mada$a #as$arakat 3ost %haring APBD Dari PNP#0#Pa b c d e 5 g h i:7c E g8 j:7d E g8 k:7e E g8 l:7h G i8( BACAN1.1 6atu Geba" .(.( /GGG.(.( m. 1.a.120$000 R# / R# / R# 4$'21$200 1.2 !ora" 24. (.' /GGG(.' m. 1.a.1(2$000 R# / R# / R# 1$2(2$400 1.. Semen PF 40 2'0 10 /220 Ha, 1.a.2.$200 R#2.2$000 R# / R# 1.$.-2$000 1.4 Semen Iarna 2.-/ 2.- Ha, 1.a.'1$000 R# / R# / R#1'2$&00 1.2 Pasir Urug 1-.- 1-.- //m. 1.a.-0$000 R# 1$2.&$000 R# / R#/ 1.' Pasir Pasang 4(.. 4.4 / 44.0 m. 1.a.120$000 R#22.$200 R# / R# 2$2--$200 1.- Timbunan 40.& 40.& //m. 1.a.'0$000 R# 2$422$200 R# / R#/ 1.( 6atu bata1'$2(0/GGG1'$2(0 bi+i 1.a. '00 R# / R# / R# &$&4($000 1.& 6esi 8 ' 6 40/GGG 40 "on+or 1.a.2'$000 R# / R# / R# 1$040$000 1.10 6esi 8 ( 6 2&/GGG 2& "on+or 1.a..($000 R# / R# / R# 1$102$000 1.11 6esi 8 10 6 -0/GGG -0 "on+or 1.a.22$000 R# / R# / R# .$(20$000 1.12 6endrat 12.. /GGG12.. ,g 1.a.1-$000 R# / R# / R#20&$000 1.1. Pa,u 20/GGG 20 ,g 1.a.1-$000 R# / R# / R#(20$000 1.14 Pa#an 6e,isting 2420 20/GGG 20 batang 1.a.($000 R# / R# / R#400$000 1.12 !erami, .05.0 120/GGG 120 dos 1.a.42$000 R# / R# / R# 2$400$000 1.1' !erami, 20522 10/GGG 10 dos 1.a..($000 R# / R# / R#.(0$000 1.1- !erami, 20520 1010 dos 1.a..'$000 R# / R# / R#.'0$000 1.1( !ruing(412 J 4m 10/GGG 10 batang 1.a.1(.$000 R# / R# / R# 1$(.0$000 1.1& !ruing'412 J 4m 2020 batang 1.a.1.'$000 R# / R# / R# '$(00$000 1.20 !ruing44' J 2m 100/GGG 100 batang 1.a.2&$000 R# / R# / R# 2$&00$000 1.21 !ruing44' J .m 2020 batang 1.a..($000 R# / R# / R# 1$&00$000 1.22 !ruing44' J 4m 20/GGG 20 batang 1.a.41$000 R# / R# / R# 2$020$000 1.2. !ruing24. J 4m 240/GGG 240 batang 1.a.10$000 R# / R# / R# 2$400$000 1.24 !ruing .410 J 4m 2/GGG 2 batang 1.a.4-$000 R# / R# / R#&4$000 1.22 Meranti 44' J 4m 120/GGG 120 batang 1.a..($000 R# / R# / R# 2$-00$000 1.2' Meranti .422 J 4m 20/GGG 20 batang 1.a.1.'$000 R# / R# / R# 2$-20$000 1.2- Pa#an Ta"ang 2420 2/GGG 2 9embar 1.a.'&$000 R# / R# / R#1.($000 1.2( aun Pintu Pani" ./GGG . Set 1.a.-00$000 R# / R# / R# 2$100$000 1.2& aun Jende"a!!?// / HD!// S"' To&al .600 TOTAL B&A/A %eli!#, *e,on Gang "er(#"#ngan dg Tana( 5 )!- 5ara$ *e#gel K>1;4 C A,as K *a'a( 15 )!BTA%9 S9DD) BTA%9 !S >!o"om Stru,ture? BTA%9 R%NG6A9! BTA%9 !P >!o"om Pra,tis?Non S,a"a Non S,a"a Non S,a"a Non S,a"a/ 0.122/ 0.10210/ 0.02P 0.00+R+*',/ 0.22'ansampingPasir +rug80100Pon1asi B(KaliA300 300 300kpkpkpkpKsKsKsKs KsKs KsKsKsKs Ks Ks2A'BA6 4$loo2 10/20Pon1asi B( KaliPas( RolakA3005300BB3001001001000C3 16 8 10 8' / 2010206 8 10 8' / 20 10203 8 10 8' / 20 131013133 8 10 8' / 20 8' / 12 - 0(00- 0(10 600 #00 100P)'45,6 + 320Balok Tarik 8/12$epau 8/12Pla $rip $kur 8/12*or1ing 6/127akelar 8/12+suk 3/6Penggapi 2 ! 6/12Balok Tekan 8/12 ,ok8/12Papan Reuer 2/20*e8elkpRen;ana P/ndasi < #0//=N/n #'a0a PT!"A!B#B,on $kala6&T'9) P5,6'$9,on $kalaK+6'-K+6' 8/12/ 0.02< 2.20< ..20/ 0.22/ 1.22,5K 6/12R9,* B')K 13$15S%& 15$20+R+*',300 300 300 300 300P)'45,6 + 320 1000PT!"A!A#A,on $kala300 300 300 300 300 80 Begel 8!00 mm P)'45,6 + 320 Balok Tarik 8/12$epau 8/12Pla $rip KonsolBeon 10/20)isplank 3/20$kur 8/12*or1ing 6/127akelar 8/12+suk 3/6Penggapi 2 ! 6/12Balok Tekan 8/12 ,ok8/12Papan Reuer 2/206eailB6eail -Klose 6/126eail '6&T'9) -,on $kala6&T'9) B,on $kala6&T'9) ',on $kalaRen;ana Keran&'a K%da)'%daN/n #'a0a -. -..-..-..-..-..-..-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-.-..*5R69,* 6/12R&,* 2/3K57PR&$ 1/10,5K 6/12K+6'-K+6'8/12*&.&)+$+K 3/6300300Ren;ana A(apN/n #'a0a T')',*F7F7$a"ai DeaL8KA#!KEG!ATAN22-(040120K%sen J$ N/n #'a0a 12240(0120K%sen J2 N/n #'a0a 12040./%>en0is( N/n #'a0a 100K%sen PJ$ N/n #'a0a &040(0('200220100(0K%sen PJ2 N/n #'a0a 122&040(022022-120Teba0 Pin(% Kamper 341;mD%'$5 ;m%a&a'((P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usun*snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&Denah & TampakPembangunan Gedung TK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,>....................................?9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!Su#omo$ SHN%P. 1&'001011&(2111002P 0.00P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usun*snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&Site PlanPembangunan Gedung TK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!Su#omo$ SHN%P. 1&'001011&(2111002P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usun*snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&RencanaPondasi & Potongan TK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,>.................................?9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!Su#omo$ SHN%P. 1&'001011&(2111002Rolak)isplank 3/20Penggapi 2 ! 6/12Balok Tekan 8/12 Papan Reuer 2/20 P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usunE *snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&RencanaAtap Gedung TK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,>....................................?9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!kuda-kuda 8/126in1ingBegel 8!00 mm *5R69,* 6/12K)5$&6/12Papan Reuer 2/20,ok 6/12+suk 3/6$kur 8/12 *or1ing6/12Balok Tarik 8/12Pla $rip7ur Bau 816 mm7akelar 8/12$epau 8/12Balok Tekan 8/12Klose6/12Su#omo$ SHN%P. 1&'001011&(2111002P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usunE *snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&Peta DesaLokasi KegiatanTK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,>....................................?9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!Su#omo$ SHN%P. 1&'001011&(2111002P&/"insi;6:6)D%(.Ka!u"atenE;/m!angKe5amatan E Sum/!it/*esaE Ken0alsa&i*usunE *snC Ken0alsa&i;enis P&asa&anaSarana Umum;u0ul am!a&Peta DesaLokasi KegiatanTK Kendalsari*i!uat Fleh E)PKG.usli!ader Te,ni,>....................................?9asC )ehnik Ke5amatan%r. +o,o !ustoro9asC )ehnik Ka!u"atenrs. SumartoMengeta*ui APJD!Su#omo$ SHN%P. 1&'001011&(2111002PNPM Mandiri Perdesaan 14'.N3ANA P.N--4NAAN DANA 7 'PD 8Kendalsari%umobito!ombangNo Uraian7o"ume!ebutu*anRea".s4d Penga+uan Jum"a* Unit 4ta*a# "a"u se,arang !umu"ati3 Satuana b : d1b 40 ,g ?2'0 0 10 10 Ha,2Pasir Urug1-.- 0 1-.-0 1-.- m..Pasir Pasang4(..4 0 4..' 4..' m.4Timbunan40.(( 0 40.(( 40.& m.2/ '/ 1 Alat Fang,u" 20 1 1 b* Se,o# 40 . . b* Feto, 20 2 2 b* Pa"u 2 !g 10 1 1 b* Fatut 10 1 1 b* / / / / + 4paha. Pe,er+a 0b. Tu,ang 2&0:. !e#a"a !"#. 4102 BOP 0 4PK 71N8) BOP 0 TPK 7+N8Total Pengajuan'p. 2#ap#l#( B!pa, 5#,a +i!a Fa,#s B!pa, P#l#( 2#a Fi"# Bna! Fa,#s F#pia( /Ds !atiMates = +, !uni 1,((isetu+ui o"e*!e#a"a esa7#ahmud %pd8 Mengeta*ui$9K-9T P+D!F*usnu" F*u"u, SH. %r.+o,o !ustoro

esa:!e:amatan :!abu#aten:PNPM Mandiri Perdesaan 14'.N3ANA P.N--4NAAN DANA 7 'PD 8Kendalsari%umobito!ombangNo Uraian7o"ume!ebutu*anRea".s4d Penga+uan Jum"a* Unit 4ta*a# "a"u se,arang !umu"ati3 Satuana b : d1b