Upload
others
View
9
Download
0
Embed Size (px)
Citation preview
I.IIIIIIIIIIIIIIIIIII
BAa cAo TAl CHfNH RI@NG
CONG1Y c6 PHAN T~ ooAN THEP nEN L~N
Cho nam tal chfnh kat thuc ngay 31/12/2016
(da dLl~cki~m toan)
I Bao cao cua Ban dieu hanh 02-03
III
C6NG TY copHAN T!P soAN THEP TIEN LEN
G4A, Khu ph64, Phuong Tan Hiep,Thanh ph6Bien Hoa, TinhDOngNai
NQIDUNGTrang
I
Bao caolOemtoandQcl~p
Bao caotai chinh rieng dll duQ'ckiem toan
Bangcan d6i k€ tom rieng
Bao cao k€t qua hoat d¢ngkinh doanh rieng
Bao cao luu chuyen tient~rieng
Thuy€t minh Bao caotai chinh rieng
04 -05II
06-37
06-07
08
09-10
11-37
IIIIIIIIIIIII
Xay dung va duy tri kiem soat nQi bQrna Ban diSu hanh va Ban quantri Cong ty xac dinh la cAnthi6t d€ dam bao
eho viec l~p va trinh bay Bao cao tai ehinh rieng khong con sai s6t trong ySu do gian l~ hoac do nham lfu1;
Lira chon cac ehinh sach kS toan thich hop va ap dung cac ehinh sach nay rnQt each nh~t quan;
Dua ra cae danh gia va dv doan hqp ly va th~ trQng;
Neu ro cae ehufut rnve kS toan du(,Yeap d\IDg e6 duge tuan thu hay kh6ng, e6 nhilng ap d1,lIlgsai l~eh trQng y6u
dSn rnue cAnpMi c6ng b3 va giai thieh trong Bao eao tai ehinh rieng hay khong;
L~p va trinh bay cae Bao eao tai ehinh rieng trenC<Y sa tuan thu cac Chufut rnvc kS toan, ChS dQ kS toan doanh
nghi~p Vi~t Nam va cae quy dinh phap ly e6 lien quan dSn vi~e l~p va trinh bay Bao cao tai ehinh;
L~p cae Bao cao tai ehinh rieng dva tren cO"sahO<;ltdQng kinh doanh lien We, trir truOng hqp khong th€ eho rfulg
Cong ty se tiSp We hO<;ltdQng kinh doanh.
CONG TY CO PH.AN T~ DoAN THEP TIEN LEN
G4A, Khu ph3 4, Phuong Tan Hi~p,Thanh ph3 Bien Hoa, Tinh D6ng Nai
CONG BO TRAcH mm:M CVA BAN l>IEU HANH DOl VOl BAo cAo TAl CHiNH RIENG
Ban diSu hanh C6ng ty chiu trach nhiem vS viec l~p Bao cao tai ehinh rieng pharr anh trung thirc, hop ly tinh hinh tai
ehinh, kSt qua boat dQng kinh doanh va tinh hinh hru chuyen tiSn t~ cua Cong ty trong nam. Trong qua trinh l~p Bao
cao tai chinh rieng, Ban diSu hanh Cong ty cam k6t da tuan thu cac yeu du sau:
Ban diSu hfmh Congty dam bao rfulg caes6kS toan duge lUll gilt d€ pharr anh tinhhinh tai ehinh eua C6ng ty, v6i rnuc
dQ trung thve, hgp Iy t<;tibatcu thm di€rn nao va dam bao rfug Bao eao tai ehinh rieng tuan thu cae quy dinh hi~n hfmh
eua Nha nuoe. D6ng thm c6 traeh nhi~rn trong vi~c bao dam an toarr tai sarr eua C6ng ty va thve hi~n cac bi~n phap
thieh hqp d€ ngan ch~, pMt hi~n cae Mnh vi gian I~ va cae vi ph<;lrnkhac.
Ban di€u hanh Congty cam kSt rfulg Bao eao tai ehinh rieng dli pharr anh trung th\lc va hqp Iy tinh hinh tai ehinh eua
C6ng ty t<;lithm di€rn ngay 31 thang 12 nam 2016, kSt qua hO<;ltdQng kinh doanh va tinhhinh lUll chuy€n ti€n t~ eho
nam tai ehinh k6t thuc c-ungngay, phil hgp voi Chufut rnve kS toan, ChS dQkS toan doanh nghi~p Vi~t Nam va tuan thli
cae quy dinh phap Iy co lien quan dSn vi~e l~p va trinh bay Bao eao tai chinh rieng.
Cam k@tkbac
Ban di€u hfmh cam kSt rfug Congty khong vi ph<;tmnghiaY\l eong b3 thong tin theo quy dinh t<;liThongtu s6155/2015/TT-BTC ngay 06 thang 10 nam 2015 eua BQ-Ui chinh hUOng dftn v€ vi~c c6ng b3 thOngtin tren thi truOng
chUng khoan.
CM tich HQi d6ng Quarr tri
f)6ng Nai, ngay 23 thang 01 nam 2017
3
BAo cAo KIEM ToAN DQC L~P
aascslnc&1991
S6: 267/20 17/BC.KTTC-AASC.KT2
Kinh giH: Quy cA dong, H(ii dAng Quan tr] va Ban di@u hanh
Cong ty cA ph§n T~p doanThep Ti~n Len
Chung t6i da kiern toan Bao cao tai chinh rieng kern theo cua C6ngty C6 phan T~p dean Thep Tien Len duoc lapngay 23 thang 01 nam 2017,tit trang 06 den trang 37, bao g6rn: Sang can d6i ke toan rieng tai ngay 31 thang 12nam 2016, Bao cao ket qua hoat dQng kinh doanh rieng, Bao cao luu chuyen ti€n t~ rieng cho nam tai chinhk@tthuc cung ngay va Thuyet minh bao cao tai chinh rieng.
Tritch nhlem cua Ban di~u hanh
Ban di€u hanh Congty chiu trach nhiem v€ viec I~p va trinh bay trung thuc va hQ'PIy Bao cao tai chinh rieng cuaC6ng ty theo Chuan ml!C k@toan, Che dQ k@toan doanh nghi~p Vi~t Nam va cac quy dinh phap Iy c6 lien quan d@nvi~c I~p va trinh bay Sao cao tai chinh rieng va chiu trach nhi~m v€ ki€m soat n9i b9 rna Ban di€u hanh xac dinh ladn thiet d€ dam bao cho vi~c I~p va trinh bay Bao cao tai chinh rieng kh6ng c6 sai s6t tr9ng y@udo gian I~nho~cnh~m liln.
Trach nhi~m clla Ki~m toan vien
Trach nhi~m clla chung t6i la dua ra y ki@nv€ Bao cao tai chinh rieng dl!a tren k@tqua ctia cUQcki~rn toano ChUng ~Wi da ti@nhanh ki~m toan theo cac Chuftn ml!C ki~m toan Vi~t Nam. Cac chuftn ml!c nay yelldu chung t6i tuan ~thti chuftn ml!C va cac quy dinh v€ d~o duc ngh€ nghi~p, I~p k@ho~ch va thl!c hi~n cUQcki€m toan d€ d~t duQ'CSl! :01dam bao hQ'PIy v€ vi~c li~u Bao cao tai chinh rieng ctia C6ngty c6 con sai s6t tr9ng y@uhay kh6ng. 6I
DOC6ng vi~c ki€rn toan bao g6m thl!c hi~n cac thti t\lc nh~m thu th~p cac b~ng chUng ki€rn toan v€ cac s6 li~u va E~thuyet minh tren Bao cao tai chinh rieng. Cac thti t\lc ki€m toan duQ'CIl!a ch9n dl!a tren xetdoan ctia ki€m toanvien, bao g6m danh gia rui ro c6 sai s6t tr9ng y€u trong Bao cao tai chinh rieng do gian l~n ho~c nh~m liln. Khi OAthl!c hi~n danh gia cac rui ro nay, ki~rn toan vien da xem xet ki~m soat nQi bQ ctia C6ngty lien quan d€n vi~c I~pva trinh bay Bao cao tai chinh rieng trung thl,rC,hQ'PIy nh~m thi€t k€ cac thti t\lc ki~m toan phu hQ'Pv&i tinh hinhthl!c t€, tuy nhien kh6ng nh~m m\lC dich dua ra y ki€n v€ hi~u qua ctia ki€m soat nQi bQ ctia C6ngty. C6ng vi~cki€m toan cling bao g6m danh gia tinh thich hQ'Pctia cac chinh sach k€ toan duQ'c ap d\lng va tinh hQ'P Iy ctia cacuac tinh k€ toan clla Ban di€u hanh cling nhu danh gia vi~c trinh bay t6ng the Bao cao tai chinh rieng.
Chung t6i tin wOng r~ng cac b~ng chUng ki~m toan rna chung t6i da thu th~p duQ'c la d~y dti va thich hQ'Plam casacho y ki€n ki~m toan clla chung t6i.
T: (84) 4 38241990 I F: (84) 4 3825 3973
HANG K1EMTOANAASC
1 Le Phung Hieu, Hanoi, Vietnam A member of I!IIlnternational
4
r
aozwputo3ut;JtfJsetfJ?3u'!9N1?H
'1.-
HD.
~0'·/
I-lOO-£I-69£I:9S
UVOlW~PI~q~uquVq~~u~pu~qu~Ul)q:lA¥!D
U~!AUVOlWV!)I
quVuYO.!U~AO~N
I-lOO-£IOl-£PLO:9SU~OlWVPI~~uquVq~~~puyqu~Ul)q:lA¥!D
:l9P~!D~U9.l9qd
u~mU!OXUA'<j
"
'~U~!lquJq:l!Vlosoo~HAVq1[U{llVAdYI:l~!AU~PmmbU~!Ioo~ld~qdqutpAnboaoVAWllNl~!Ad~!~uqunopUVOl~'lgp~q:J'UVOl~'lonuru¥nq:J!-9AdoqQ.qd'AV~U~UQ.:l:ll)qllV'lquJq:l!Vl~uoqo~lU~!luvAnq:lnnl1[U{q1[U{lV~qnaopqTI!'l~u¢plBOqlimbl?'lnqu~Un:l'91Ol~u11~u~qlI£AV~U!BlunU?!.ldjlq.luvopdY.luWqd9:JAl~UQ:JllQ.:lqmqo!Vl1[U{q1[U{lnrA~u6llqtraollJq){:lpU~ll~ldoqVAonqi~unllqu~usqdllP~u~!lqujqo!VlosoO~H'!Ql~U1)q:lllQ.:lUr!'l~O;)q.l
69Z"0Ir£96'Z6Z"11.£Z·168·8ZL·1.IS;"!NVSIV~~N(>:)~NO~OL.Z .,.£0L"990·90!)66Z·!)OZ·9ZIuaq!VP:).QILllVllrqd!q;)·1In
£01.'990'90S66Z"SOZ'9ZIa~tpIU8q!~Puvs!U'IA09Z
(LvS·O!)Z·£vS·IZ)uBq!VPqujqo!V1111n¥PV!2WV!22uQqdita.£v!)Z
OOO·OOO·OOS·UIOOO·OOO·OOS·UIl~){Uw!!'quaopuwnAl~UQ:)OVAIIIn¥G·ZZ!)Z
IOS·8ZZ·069·Il!)I08·8ZZ·069·II!)UO:)Al~UQ:)OVAIIIn¥G·1I!)Z
..S6·1.1.6·9..9·Z99I08·8ZZ·06..·..89..U8q!\IPqUJqa!VlmnVG'AOSZ
Lv£·£!)£·£vZ·!)L!)69·v6L"l£L"6LS2UllP.l?PUVqD:)2uitpAt!XrqdIlD·1ZVZ
1.,,£·£S£·£"Z·S1.S69·t61.·I£1.·61.U8q!~P3UBP.QPuvs!U'AIO"Z
(000·OO~·f8)(000·00~·f8)?'frSnlU(JWotJ'i!.lJP!D-6U
LZ9·frfr~·LL~·99LZ9·frfr~·LfS·99p.13u?Mz2N-8U
LZ9·vvO·v6v·99a9'vvO'v6v'99orl{U!qQAlfU!P9:)UVS!U·zaz
(frfr9'8f[890'U)(~fl·8~~·~6fr·~l)?'frSnlU(JWoou!.lJP!D-EU
lfrf'frU'Lfr6'99L9f'lOl"f89'69p.13u?Mz2N-lU
L69'!)Sv'SLS'vvztz:£v9'LSI'vv6l{U!qnuqlfU!P9'JUVS!U'1IZZ~"Z£·O£S·Z1.£·III6S8·1.89·189·OIIquIpyauvs!U'nOZZ¢~~8Z£·8Z6·891.'6..8..S9·916·6Z0·S1.8NVHIvaNYSIV~'0:OOZ
filLLO'LIZ"IL6'rZIoonnVllNnqirlilqd:)Vlp{uvolp{'JV'JVA~mu\[,Y
.££!)I
.u60£'0£!)'VZ9'VOIZ'S!)!)'9g'vnnn¥lp{oonp.LD.LD¥nlU·ZZ!)I
§:96I·OSv·yv!)ZL"ZLO'£uBqTI¥~u:).QILllVllrqd!ll;)'1I!)I
~Z8S'L.ZZ·L£9'9S£6'Of9'6LS'"a~tpIU8qu~3uuvs!U'AOSI
(£Z£'S!)S'6rs'9v)(von£9's!)s'vI)olp{U~l~UVqV!~WV!2~uQqdita'Z6vI
Z!)L"SVS'OZ£'ZYc£lL"9£C06£'6Lvolp{U~l~UVH'1Ivi
6Z"'066'00S'S91:60,,·sorZ£S·..9..1.otpluql3u\lH'AI0..1
ZZS'v!)S'66L'I!)ZL"060'6Lv'v9'JYlp{ueqTI¥~unq;!Vqd'v9£l
S!)V'OIS'Zv£traqTI¥~uAllAoq'J~Anqlglqd.£!)£I
Og·9S0·600·I£S9'9VV'9S!)'!)uBqTI¥~uUVq!.Qmuoq'J'J.QILll \ll.L'ZZ£l
£lnOZ'00L"90IZ06·ZS£·SO£·66~UVqq'Jylp{m;t'JUliqTI¥2unql!\lqd.rI£l
£96'ZS6'IS8'6010If·OZ6·£L.f·601u8qu~3unql!Vqduvotpla~::>'mon
(I!)S'69S'60£'9)(I9S'!)£v'£v{"9)qullOpqll!){uvolp{2Ul)q'Jy!2WV!22uQqdita·ZZZI
9I£'L£l"l6S'ZZ9SS'!)Ll"v96'!)1qullOpqD!){uvolp{~Ul)q;)'1IZI
S9"·1.9Z·18S·91SZO·0..1.·OZ8·6u8qu~3uqUJqa!InJllnVG'non
OZL"OvL"v!)S'9I6I9'ZOHZ!)'ZZU~!l~UDnp~UDllluvolp{'Jy;)·ZZIl
ZSL"ZOO'S9L"a!)SZ'!)Lv'L9S'1£U~!.L'1III
ZOS·£..1.·ZZ9·...."06'1.1.S·Z6f·"Su~n3u.o.np3u.onluvotpla~a~AU~!~"Ion
u6·18r..61'f....f8S·tL6·869·Z..9NVHNY~NNYSIV.L'V001
aNA<INAqU!Wys
910UI0/I0910UZlIl£l~Anq~NYSIV~I!W
9TOZUlpUZl3uPIJlIftf1?3uro.L
DN3:llINVO.LIDIlOGNV:>DNVa ow""IYV~
91OZ/ZlIl£AV7iU'Jl)qll?'lquJq:)!Vlw~uoq;)reNiiu?GquU'llQHuw!8:9qdquvq.L
3u~!-IqUJqa!Ino~ao~o:'d~muu~U.Qnqd'v9qdnl{)l'VvD
N3:'lN3:Udm~NVOGdV~NVHd0::>A.L~NO::> ....J'""-~1:Y
9
LlOZUJ~ulO8U1;Jll1fZiV?8u'/vN8ufG
L
dg1W~N
~unomOlIq.r2G 'HquuWu~An~NutW'ImOlIql.o'G--------------~~~~~----
69Z'on'£96',6,'1L£Z'168'8ZL'LIS'I
fJ(Of6'L~6'L8L'6Z)089'Zfrfr'~Z~'f8I
~(~66'fr~9'1'00'8I)(~Z6'Z[9'Z6L'Lt)
(5;Z6'GI9'Z6CLP)5;5;C6ZS'Z£C5;£1
~I5;9'089'P19'Z1IS9'OS9'PI9'Z1
~(06C09£'£66'8)(06C09£'£66'S)
~.£S1'S6£'£PCIZ£5;I"S6£'£PC1Z
000'01'9'~~fr"9fr8000'01'9'~~fr'91'8
000'OP9'SSP'9P8000'OP9'SSP'9P8
680',.,L'L'O'.,'869L'''8I'£SS'LOO'1
680',.,L'L'O'.,'869L'''8I'£SS'LOO'I
1LP'86£'P60'Z1SZ'8L£'95;6'I
80P'96£'00S'LL£ZZZ'LL9'5;95;'GIP
696'£00'180'11£8'OS1'6£6
60£'L£8"IZPLZ5;'ZII'L19
OOO'OPS'SPS'1000'1PP'P9Z'Z
6P£'L8Z'8£0'1Z09'£9S'SZO'ZI
9SP'S9C6895;LZ'5;£l'SIS'Z
8S1'6£1'P9Z'PS09CLIZ'686'9L
08I'89£'S£6'89"89.,'90L'SLI'OIS
08I'89£'S£6'89"89.,'90L'SLI'OIS
<INA<INA
910"10/10910,IU/I£
91
NQANQIl~N~&(>::>_~_N_QL0.,.,
tWUUJ~U!plfdU1]lfdMlf:J.ISN7QIZfr
oosu;UJ1}U!pn:JU?P?'1.Am!plfdU1]lfdv.1Ilf:J.ISN7vIZfr
19qd~qdtlntP?mpnasugnqu1-6'1'5;IZP
U¥!.QWqdIIInvp£nb'P8IP
£nbn?1qdP.£5;IP
U¥qd9::lUgAnp~II1itjJ.'ZZIP
'?Anbn?.1QufAnb9:J8U9lf'flfdn?.1lfdf:JvIII'
1tDq.Qsnqotlt).::ld9~u9A'1lIPn.gq.QsI.lqJUYA'I01.,
nnaQS(lIDNQA'000.,
1.61onqd~U.QnqlU::Ilp{£nb'SZZ£uaqu¥~uqtnqo1Wwnql.6u~AAtlA'LOZ£
::lVlp{IffiqU¥1ju~.Q1~qd'961£IffiqU¥1ju~.Q!~qdjqd1q:::>'5;5;1£
1jugpOtlIwn1ju~.Q1llqd'PPl£
oonu~tINdgu!llqdullolp{oao~A?nq.L.££1£uaqU¥1juaonnU?!lll.Qenm1.Q~N'ZGI£
uaqU¥~uuVqwn~ull.Q!llqd'1II£uuquy~u.oN'I01£
YHl.IYHdON'::>00£
NQANQIl~Nys
l!W
5;{
PI
£1
ZI
II
(oallldf!l)9lOZmpuU3U!,llllfdP3urO.I
~N:tIrnNVOJ.:iDIlOGNV=>DNVH v"~'¥V~
9IOZIZII1£A~~u::ll)tjll?:>IquJq::l1~lw~Uoq:)~u~!-IqUJqamo~ao~g
!tlNilu~GquU'tlQHuw!H9qd~tjJ.
'd~m~.L1jU.Qnqd'pgqdnlf)l'YPD
Na'lNaudaHl.NVOGdVl.NVHd0::>Xl.DNO::> V7.JJ"...'C.z:...
S
LlOZIUr?U[03w;Jt/1ato?3u'!ON3upa
!.Il~noilu~p!9Hq:>!lt.lqJ~HqUBWu~An~N
ilUQll.Iltraoi¥)lUBO,]wDIiq.LO~G
dgI!-QmN~unawDIiq.L2G
7(0£6°LS6°LSL06Z)OS9°ZPpoSZso£SId~!q~uqueopdyqunqr~nq1nBSuynqu!-O']°LI09
SvsoSLvoL1~.~£LZ~qU~!qd~!q;JUquaopdgqunqr¥nql!Qd!qJ·~11~
(0£6°LS6°L:SC6Z)SZS"lZOZJ7006TZ~nq1a-9.nJlUJ01~'1.utnqu!ill~U?.Lo"fOS
LszoOL,,096soL6",,0£"9°9Z6ayQ'Iuynqu!-O']onOP
L9v·~On'n·161Z·1L8°~919Z:>\llp{jqd!qJ·nZ£vZe~LnZe8S99·vl~·Z60·1~Z:>\llp{dgqunq.r·111£
.(L8l"SZpOtS£oL£)6LooSLz091l"SIZqUBOpqupt~ugp1Boqmufnq1uynqu!-O']°01O£
L£00vvl"LZ£·61Z11°~£0·vv£·Z1VZd~~uqtraop~Iumbrqd!QJ·69ZlOS·Lvo06£6·616SZ·Z6v·SL£.~Z£Zil~qtraqrqd!l1Jos~Z
8fr~0999°68fo~Ztns[8°99L°utWAWIJlfd011f;):9/7'fJuO.lL[Z
009·6Lv·SZO·is£Z9°vvvo6~001zzQUJq:>!~jqd!QJ°LZZLSoo~S9·L£Z·0~66£·v~6·vL9°£lZQUJq:>!\llilugpleoqnqlqtllloQ·9lZ
"9l"SSsoU9°S"OL°S6Z"HZ"£SZitAqJipdfJ~una~A~u~quyq~Adg~uynqu!-O']osOZ
119°S""OIOO°L"SOIS60°L£S06tOOS6L°1OZuyq~uVqu9A.Y!~0pII
Suo£000"L9°SSsoIZOsoZ£soUZ"ISOozitAqaipdp~una~A~u~quyqufnq1nqrqUBoao£01
LZe6~nvZSvZOvle~61nqrquaopnnWV!il~olp{:>\lJ·ZZO
ZOso£9soSI6°SSsoIOSooL"soSLZOISOoZSIitAqaipdfa~unJ\lA~u~quyqnq1qUBoa°110
<INAaNAqU!WosnJI.LJHJ
y
SlOzwIN9IOZWINl~Anq.LIW
9[0,UlPN
DN3:nIHNVOaHNDIDNOG.LVOHVal>.LDIOV:Jova V'W'I;Y'"'"
910Z/Z1Il£A\l;JU:>l)qll¥)[QUJq:>!~~uoqJ~u~!JqUJqaPHoya0YR
!llNi3u9GquU~QHuw!HQqd~q.r'd~!H~.LilUQnqa'v9qd~q)l'VvD
N~,]N~.Ld~IUNYOGJY.LNYHdQJA.L~NQJ
(Z£L,°S66°Z19°SS)SLOO£6tOL9L06
(6uoosrfl9rou)nrosrss:o"f(00~00~L"L6z006)
(ILl"Z6Z·£IL"98n)(IL£·6~8·Lt£·01n)
Z£~·Z~6°~£t·~1st~8I'o-rrtl"~vn
(06L·09£·£66·8)
"SfF,,,rlLL°U("09°f99°[960,)
Z89·6VL"88Z·Z9tvL"an6L"I
000·000·019·~
(8Z8·909·LlI·O~)
f"f060fO"fIrr«(000·000·0
(6I£.ILt·lO~·Z)·0\'·
(6£Z·6Z8·L96·tZ)
o(OOl"ttO·OIn)
~O!I96·Z~9·88Z
I~~\
~Ot£·L[L"££9·~Z
",0L99·IZL"I~9·~~
~9£·6~8·8~l"8L
fl99°,OL°Zf,ofl
8t~·999·68£·~Z
(£6£·L99·[06·£5)
LI6·8Z£"6Z
~
6Lv·8Z6·100·89
Lto·vOt·OO~·£
~(Of6°LS6°LflL°6Z)
<INA
SIOZruVN
(8t£0[6L"Z~Ct)
(,fr",,09fOOU)
(OZZ·OZO·8n)
(£6t·~0£·ZZ9·tz)(tlI·8£ng·ZZ)
o£v·I96·9l6·9
~L8·89l·8Iv
(tLI·680·£9t·~)
(L86·t[~·[P~·690
~ZS·O£poLP~
9fL0,fl9°LOr6f1[
zt£·n8·99CZZ
(8LO·9[0·£18·[)
([69·£P6·PV)
(9~S·[[6·0L6·£~)
[6V·6[S·9ZP·£
910ZmVN
6
'/UpP!{liaugp1'00'1JJIU'!"lJlU?!IUIA"lJ:J1U170"nuq.Qst;lqooqo\!.IlEPugnqu!D['om9J·t9£
A13A09~on\!llurn.£v£
A13A!PrumpU?n·Z££
~qWqdEPd~!~ulJUl30p13t;l0nv~d90!tll13nw'noq.QSt;lqo0'110oqod9~u9A!~lVllu~n.[Z£
HNJHJIY.LDNOG.LVOH.Q..LN~.LN~AilHJ0.0.'1In
Jf1"'!paugp100'1JJIu'!"lJlU?!IUIAnlJ:J1U17Of
13!qooonpugnqu!Ol~Aom90'A13Aoqo!ElnqiU?!.LO£a"Vtp[uilq!VPUVS!Vl"Y"VA
qutp9"UVS!Vluaq~u.6nqu'$1qu13lJl.Ql nq;u~n·Zzz"ytp[uilq!VPUVS!Vl"yo
VAqutp9"~s!Vl~uilpAgX'uryssnm~P!lJOU?!l..I[Z
Jl.LflYGDNOG.LVOH.Q..LN~.LN~AilHJ0.0.'1on
'/UVOPlJU!1Jaugp100'1JJIu'!nlJlU?!IUIAnlJ:Jn.n70,
lJUl30pqup[~ugpltloqoqo"ytp[rqoU?nL[
dguEPd~!~ulJUl30pdyqunqivnql.~I
VllEPA13A!ElU~!l.P[
lJUl30pqupyuvotp[~Ul)q"WV!)3')3U1l1.£I
0.Qfl.IlVllJqd!q"WV!)3')3U1l1.1I(dgu!Vqdd~!q~uqtIl30pdyqunlJl~nlJl'Vll!Vqd
A13A!El¥)J~U9tp[)Vll!Vqduvotp["Y;WV!)3'~U1l1.[[
otp[u9l~UVqWV!~'~U1l1.0[
nlJl!VlIduvotp["yoWV!~'~U1l1.60
augpn.nlUptt!?pAVlJl:J.I}.nJllJuVOplJU!1Jaugp1001/JJ1uynlJu,.o7offlO
A13A!ElJqd!lJ;)90
mn¥P~ugpltloq.Ql2!'In~O~l!ilo)3u"9~90~lU~!lonwuvotp["P
!B!y!)3l{UVPop!yopi91Iy!)3$lip~lqu~lI"21'!y']PO
~uQqdnpuvotp[oy;)£0
mn¥PUVs:augplyqVAqutp90UVS!Vl013lInylJ)llO
upOlJ1J:Jp:JOlJ:JlJUllJ:J"?!<l0,1"'11J.I}.11JIuY"lJu,.o7"[[0
HNVOaHNDIDNOG.LVOH.Q..LN~.LN~AflHJ0.0.'1°1
(d?!1Up!adplJdaWJ.11lJd03'1,])
9[0,UlPN
~N3:rniLLN3:I.LN3:AIlH3iljYIOV3ova v...~%J~
9[OZIZ[I[£Xv'iiuOl)lJllv)JlJUJqo!VlW~Uoq;)~U~!.1qUJqJmoYJ0YH
!13N'iiu9Gquu'13QHu~m9qdquvlU'd~!Hllg.L~UQnqd'p91IdnlJ)l'YPO
N3:'1NID.Ld3:H.LNVOGdV.LNVHdOJA.LDNOJ ...'I"....'"1:'"
CONG TY coPHAN T~P DoAN THEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rieng
Cho namtai ehinh k€t thuc ngay31112/2016
BAo cAo LUU CHUYEN TIEN TE: RIENGNiim 2016
(Theo phU'O'IIgphap gian ti€p)
Mil cHi TIEUsaThuy~t
minh
60 Ti~n va nrong throng ti~n d§unam
61 AM huong cua tbayd6i cy gia h6i doai quy d6i ngoai t~
70 Ti~n va nrong duong ti~n cuainam 3
D6 Thj Kim Dung
Ngiroi l~p K€ toan tnrong
10
-----_. -.-
Nilm2016 Nam 2015
VND. VND
44.622.743.502 103.237.874.216
~2.341.324 (2.131.982) 7
54.392.577.904 44.622.743.502
K~~
NguySnMtmh HaChu tich HQi d6ng Quantri
D6ng Nai, ngay23 thdng 01 ndm 2017
Nha cua, v~t ki~n trUc
May m6c, thi~t bi
Phuong ti~n v~ tlii
Thi~t bi, d\lIlg C\lquan lyHi san c6 dinh kMc
Phful m€m may tinh
Quy€n su d\lIlg dAtkhong xac dinh thm h1.U1
06 - 25 nam
05 - 07 nam
03 - 07 nam
03 - 06 nam
03 - 05 nam
03 nam
Khong trich kh§u hao
~
\
CONG TY COpRAN T~ soAN THRP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh Dbng Nai
Bao cao tai chinh rieng
Cho nam tai chinh k~t thuc ngay31112/2016
2.9 . Hang tan kho
Hang tbn kho diroc ghi nhan ban d~u thea gia g6c bao gbm: chi phi mua, chi phi ch~ bi~n va cac chi phi lien quantrueti~p khac phatsinh de c6duoc hangtbn kho 0 diadiem va trangthai tai thoi diem ghi nhan ban d~u. Sau ghinh~ ban d~u,tai thoi diem l~p Bao caotai chinh rieng n~u giatri thuan c6 the thuc hien diroc cua hang tbn khoth§p hon gia g6cthi hang tbn kho diroc ghi nhan thea gia tri thuful c6 the thuc hien diroc.
Gia tri hang tbn kho ducc xac dinh thea phuong phap binh quan gia quyen,
Hang tbn kho diroc hach tom thea phuong phap ke khai tlnrong xuyen,
Phuong phap xac dinh gia tri san phamdo dang cu6i nam: Chi phi san xu§t kinh doanh do dang du<)'ct~p hgpthea chi phi phat sinh th\Tct~ cho tUng lo;;tisan phfun chua hoan thanh.
D\Tphong giam gia hang tbn kho du<),cl~p vilo thm diem cu6i nam la s6 chenh l~ch gifra gia g6c clla hang tbnkho IOn hon gia tri thuful c6 the th\fChi~n du<)'c.
Kh§u hao tai san c6 dinh du<)'ctrich theo phuang phap dU<mgthfug voi thm gian khau hao du<),cuoc tinh nhu sau:
2.10 .Tili san c6 djnh
Hi san c6 dinh hfru hinh, tai san c6 dinh vo hinh du<)'cghi nh~n ban d~u theo gia g6c. Trong qua trinh su d\lIlg,tai san c6 dinh hfru hinh, mi san c6 dinh vo hinh du<)'cghi nh~ theo nguyen gia, hao mon luy k~ va gia tri con l;;ti.Khau hao du<)'ctrich theo phuang phap dU<mgthfug.
2.11 . Chi phi tra trmYc .~c~\'(~
Cac chi phi.da ~h~t sinh lie~ qu:m d~n ~~t ~ua ~O;;tt~Qng s~ xu§t.kinh doanh cua nhi€u n~. tai .chfnh dm;rc h.'v,:1.~\tom vao ChIphi tra truac de phan bo dan vao ket qua ho;;ttdQng kinh doanh trong cac namUll chinh sau. :d,;:c
;II :r:
. . *Vi~c tinh va phan bo chi phi tra truac dai h1.U1vao chi phi san xuiit kinh doanh tUng nam mi chinh du<)'cc~'vao tinh chat, muc dQtUng lO\lichi phide chQn phuang phap va tieu thuc phan b6 hgp lY. Chi phi tra truacl cphiin b6 dful vao chi phi san xu§t kinh doanh theo phuang phap dU<mgthfug.
2.12 . Cac khoan ng phai tra
Cac khoan n<)'phai tra dugc theo doi thealeY h1.U1phai tra, d6itugng phai tra, lo;;tinguyen t~ phai tra va cac y~u t6khac thea nhu cfru quanly CllaCong ty.
2.13 . Oic khoanvay
Cac khoan vay dugc thea doi thea tUng d6itugng cho vay, tUng kh~ uac vay n<)'va.leY h1.U1phai tra Cllacac khoanvay. Tru<mg hgp vay,ng bfutg ngo;;tit~ thi th\TChi~n theo doi chi ti~t theo nguyen t~.
15
91
°urnNl~!1\UiloIp{~Ul,np~TIn!rum~uru.l~t;I:)oru(Puy-quu~Anb19q:)A~~Uoeq~U9ql~Atntrenb~u~P!QH~t;I:)om9:)arqoosq~u9ql9:)!Ip{nssAl~ug:)~t;I:)~u~!lUilOlv){!9Pug:)~Uil8~uoll1?ll!1?qdu1?oIp{1?1uyqu!~oonp~ugp9:):)~:)oqoVll!1?qdoru9:)
°urnNl~!1\r~nld~qd~t;I:)qutpAnb:)~:)VAAl~ug:)~ln~!Gooqi6nb:)pdglq:)JllllP!Ip{nss~Annb~ugql~ugp9:)~u~p!Qq!BGoonp!Ip{nssu9Ad9~~l$lU~llanprun¥Pv-qu:)~:)oqosrqooonpVql9:)!9qdtrgqdanqoVnqlnasugnqu!D!°d9~u9AW1?!~doq~UQn.nnquuy-qu~oonp!9qdugqdanqoVnqln~sugnqu!DI9s:)l)Ul~nbnnqQSt;lq:)oq:)ugnqu!.o1':).I)l
g:)VlldDq~UQru.lo~ll~!~~nUlq:)1PO~!~mugqu!~op!lllUiloIp{:)~:)~IP~UQnqquvJ}ll!BOIllP!Ip{n~s19qudDq~q:)!Vlo~:)o~8U~ll!9qdugqd~nq:)Vnqln~sugnqu!.o1:)l)Ul~nblDru~ugIp{!9qdugqd~nq:)Vnqln~sugnqu!DI9:)Al~ug:)!Ip{U~!q:)i1ql:).onpuyn-qu!DI!9qdugqd:)~!1\°Al~ug:)~l).:)21$ll)x:)~oqugn-qu!DI~!q:)ugqdqll!qqUllVAd~!~U~op_dg-qunqlVnqln~s(21'!In)~opqupf1lnblV){-quvUilqd!9qdugqd~nq:)vnqln~sugnqu!D!
°U~Anb~!~ugnbqIl!qd~qd~llDnqdO;:)qlqUJl:).onpooo~UQnql ':).I)l9:)PlvP~mi.pl)S!Ip{:)~oqquvql~qd!~l!Ip{Snbnv)qd9:)~t;I:)u9A~!D°nnqQSt;lq:)~t;I:)
fllngpug1\W1?!~!~UilOIp{lQUlVIUVOl~){!gpug:)~Uil8U~llAVqqIl!1lVA!BI~nUl~l:)i1ql!ll~!~o;:)qluyqu~:).onp6nbnv!qd9:)°U~OIp{~Ul)q:)~A19n1d~qd~t;I:)qutpAnbO;:)qlu~!~!.Qql~UilOIp{~UOll!BIQllquvqWqd!~l:).onp2SVAQqAt;lq1q~ugIp{AVUnv!qd9:)'!~l~nUlAl~ug:):).onpVAquvqWqdAl~ug:)opn?!qd9:)VI6nbn?)qd9:)
o(n~!qdg:)quvqWqd:)~!Au~p~nbU~Hd~!l:)iI.Q)qd!q:)~A~!~qu~UlllDqdgqlquvql~qd~!~n~u)rugnp~~ql:)~oq(~~!qdg:)quvqWqd:)~!A'u~p~nbu~!id~!l :)iI.QJqd!q:)~A~!~-qu~Ulu.o'qO~:)quvqWqd~i~n~u)~llDnpnp~~ql~l?ql'9:)~A(6nbn?)qd9~quvqWqd!~idDq~UQn.n:)VJ1?:)?){)nv!qd9:)quvql~qd~!~VAnv~d9:)quVqWqd:)~!AU?P~nbU~!Id?!l:)iI.QJqd)q:)~!~qu~Ul~.u!~q:)~lqu~q:)quvUilqdU¥qd9:)u9Anp~~q.r
°dg-quUiloq:).onp~l:)i1qlJqd!q:)VA:)-9n.nq:)Jllgs~.u!~q:)~lqu~q:)9S°qll!Sl"\lqd~l:)i1qlJqd!q:)gsWAUilOll~Anb:).onp2S1?ll!Hdrqd!q:)UilOIp{:)~:)°Ul\1U~UOll~Sl"\lqdJqd!q:)~Anql~op~.ui~dDqQ-qd:)\1l~~A~UO;:)ql~~!q:)itql:).onpUl\1U~UOll~opqll!){'l¥nxU1?SJqd!q:)OVA1?1l!1?qdJqd!q:)U1?OIp{:)~:)ugqu!~:)~!A
°O~:)o,\!q~~t;I:)~opqll!){'l¥nxUilSJqd!q:)O~Augqu!~:).onpooo1?ll !1?qdA~AU~!l!lllrqd!q:)n-qu:)~Ip{1?1l!1?qdUilOIp{:)'\!;)VA1?ll!q:)~nq:)~l:)itql~unquopo~q~~UOll~nw!.Qn~uoq;)dp~un:)·:).onpllP;)~oqUVq!.Qn~um:).onpugqullPt1Aq:)1P~9q~Uilqoq:)1?ll!1?qdUilOIp{:)~:)
o~UilqllIwnp~uitpAgX~!~!.Qql!Ip{
1?:)?){~9qu9A:).onpAnA!lll'flln¥PUils]luQPl¥q'qutp9:)U1?S!~l~uitpAgX:)~!At1A:)Ii.qd~U~!lA~AUilOIp{WA!9P'~l!VO~No,fi~A!PJqd!q:)"91gsurnNl~!1\UVOl ~)l:)itwugnq:)~uOllqutpAnbU~!){n~!p;)pt;lp9:)!Ip{(~oqugA:).onp)9PUils!~lmp1ll'\!!~OV;qllJl:).onp~~pQPUils!Vll~nxUils:)~oq~uitpAgXflln~p:)~!Au~pd~!l:)iI.Q~~bu~!IA~A!PJqd!q:)J}ll'qll!sWqd!Ip{Ull,lU~uOll~opqll!~'l¥nxmisJqd!q:)OVAugqti!~:).on'pA~'A!PJqd!q:)
91OZlZI/l£i<v;ju:)l)qll?){qllJq:)!1?lUlllUoq:)
ilu~!.1qUJq:lmO~:lo~g
!~N;jugGQU!.l'~QHu~!8gqdquVq.l'd~!Hizg.l~UQnqd'p9qdnQ)l'VPD
Na1:NaudaH.lNVOGc:IV.LNVHdOJA.l~NOJ ..,z..I>•"C.:Z:..,
SI
·~u/%9'17uVP~u/%£'17lJllynsnH!-9Aphui5uompi5UVq~i5u:lV:l!l~l!.tfioonpi5UVql£0wnptrnq~ooHli5u~!lVIu~!li5uonpi5uofllU\!otp[:l51:l'9IOZlZIII£!B.L(*)
lOS'£"L'll9'"''.,06'LLS'l6£'''S
OU'OPCP!;S"91619'ZOl'!;Zn:Z(*)u~!li5uonpi5uoflluvotp{:ly;)
LSP'9P£'OL!;'a!;SI"!;9P'6ZC1£traq~i5u9tp{~U\!qrrg~u!~u~u
!;6Z'%9'L61OOl'OIO'SEll~UlU~!.L
CINACINA
910Z/10/10910Z/Z1/1£
'9P~qtranb:l51:lBI).:l~Idyqd:ll,lqlqurqlilluoq~qunnb!gUlBI).:ll¥q:lulilq!-9l~l).q:l·Al~U9;)'i5u~!lquJq:l!t:!lopoys:AVqqu[.IllilAd~l:l~!Aoqot\Aonqd~PtmnbU~!lu~q:ly:lBI).:l~qunnb!gUl~UlJl19Xmax:l~!A~UOll
'AlilUd~!q~uquaop:lp!-9l~)j~U51P~UQnqquvoo:l~oqlrAnbn~Nu~Anb~u6.1luanbUVqddr!lUV!~:l\ioqd?!lonaW¥UU~.Iln~urrgquy:l:ly:lopd~!~uqUBop:ly;)
~AVUrrgquP:l51:lBI).:lqu[PB!~~UO.lll~~l~UlU~!Aquvql~u.nqu'Al~U9;)BI).:lWq:lI).q:l~lUlilnbnsrrgqu~u.nqu'Al~U9;)!-9A!gP~){~UVP~UQnq~9:llilUlAl~U9;)BI).:ll?Anbn~!qu~Anb~Ud?!luY!~:l~oqd?!l:l.ri..Ilrrgqu51:l:l51;)
~l~){U~!lAl~U9:lVAUO:lAl~U9:l'QUlAli5u9:lV:lUl9~OBq'Ali5u9;)!-9Al510SUl~!){ns~unq:l~Ulp:l\ioq'Al~U9;)~I).:lWOSUl~!){nsnjq:l:l\ioqAl~U9;)WOSUlVPI~~Anb9:lUB!~~Ufi.Iln~!qu;\ioqlQUlBnbdr!luy!~ABqdV!l:l.ri..Ild~!~u~op:ly;)
:Ul?~OBqAl~U9;)BI).:lUBnbu~!lu~q:ly;)'~uQPlBOqVAquJq:l!lillq:lySquJq:l:lp~Aquipl?AnbBl:l~!A~UO.llBPIu~q!-9A!gP~){~UVP~UQnqquv9:l:l\ioqlYOSUl~PI~U"!1UVtp{9:l9Pu~qn?uUBnbu~!lVI!O:l:lDnpu~q:lV;)
'quvqU~!qquJq:l!t:!lll.I¥u~UO.ll.NCINl.rnqllvnsVnqllilAUlllUi5uo.llVnqlnjq:ld~qunql-9SD:lU~.Ilquip:lYX:lDnpqulilqU~!qNCINl.?nqlJqd!q;)
.."!VOP!gqV!~$l21'~l!BO~UUVq!tp{qu[sWqd2IU\!otp[':lYtp{jAuopOVAfllnvpl¥qlU?li5uQqdnp'qUBopquJ)jUVOtp[i5Ul,lq:ly!i5WV!i5~UQqdncr
~uvotp{;5Ul,lq:lUVqq:ljpOB!;5Jqd!q:l'trnq1I¥;5Uuyotp{i5Ul,lq:l~u.6nquuv"nq:l'~IqUBqlop21UVotp{:ly;)
~UgAABA!PJqd!q;)
~quJ1P!lillfllnvp;5UQPreoq:lV:lU?PUBnbU~!I21Ut}Otp{:lV:l:l\ioqJqd!q;)
:Ul?;5quJq:l!lillJqd!q:lOVA~qu!~:lDnpJqd!q:lU1i!otp{:lV;)
91OZ/Z1/1£Alill3U:ll).qll?){quJq:l!lillUlllUoq;)
~u~!-IqUJq:l!'loY:l0YH
!BNl3U9GquJl'BQHu~!H9qdquvql'd~!H~U~UQnqd'Pgqd~q)l'VPD
N:tI'lN:tII.Ld:tlHlNVOGdV.LNVHdOJA..L~NO;) ...,r.I'"-~1:"V
CONG TV CO pHAN T~ DoAN THEP TIEN LEN
G4A, Khu phA 4, Phuong TanHiep,
Thanh phA Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rieng
Cho nam tai chinh kBt thuc ngay 31112/2016
4 . cAc KHoAN DAu TUTAI CHiNH
a) Chirng khoan kinh doanh31112/2016 0110112016
Gici gAc Du phong Gia gAc Du phong
VND VND VND VND
Cong ty CP Kinh Do 3.493.732.750 (949.232.750) 3.493.732.750 (1.792.732.750)Cong ty CP Chung khodn SaiGem - Ha N9i 2.553.825.000 (851.825.000)
Cong ty CP Chung khodnSai Gem 2.728.887.200 (1.469.287.200) 2.063.090.000
Cong ty CP Xay dung va Kink doanh ilia6eTan Ky 2.067.065.000 (478.940.000) 2.067.065.000 (968.990.000)
Tong Congty CP Xudt nhdp Khdu va Xay dung Vi?t Nam 2.529.227.990 (288.847.190)
Caee6phieu khdc 7.674.490.936 (3.245.975.911) 10.184.196.576 (2.407.474.911)
15.964.175.886 (6.143.435.861) 22.891.137.316 (6.309.869.851)
Cong ty chua xac dinh giatri hop ly cua cac khoan dAunr Utichinh nay do Chuan mire KB toan Vi~t Nam, ChB dQ KB toan doanh nghiep Vier Nam chua c6 huong dancu th~v~ viec xacdinh gia tri hQ1l1Y·
00000000008°UI
OOooOOO-008°ZL. I
I08°8ZC£96°6£Z000000~09ZC9~I
OOooOOooOOoo~I 1
I08°8lr069°nS
ONA
WRN:"l¥HdYll.LUVl[dr;pAl'3uQ;)-
l~lIu~!I'qUROpu~!IAl~UQ:)OVAJIln~G
Uv!.L"I)qddyq1.Ui;!!AquvqllQWHHN.LAl'3UQ;)-
ui;!An'3NAUdyq1.HHNl.Al'3uQ;)-
"I)qd!l'!G!l'!w'3u.onq1.VAl¥nX"VSHHNl.Al'3UQ;)-U03Al~UQ:)OVAJIln~G
0$1doqj.ll~!'3qutp,,~X"~!AVA~l[llbU¥p'3U9nq9"nnqow-eNl~!Ad~!q'3uqUllOpueoiV)lgp?q;)'w-eNl~!AU~OlV)lonmuvnq;)opAVul[UJq"!Vlrun¥P"Vol[){"~,,ano$1doqtn~!'3qutp:>~xanqoAl'3u9;)
(Lf'8°0Sl"£f'8°rz)I08°8lzo06f'°f'89
00000000008°UI
OOooOOoo008°UI
108°8ZC£96°6£Z([600I6zo1766°~I)000000~09ZC9~I
(9~C6~6°8178°~)OOooOOooOOoo~11
(Lf'8°0Sl"£f'soll)IOSoSlr069°IIS
ONAONAaNA'3uQqdita:>9'3~!D'3uQqdita
91OZ/IOlIO9IOz/ZIIl£
910z/ZIIl£AV'liu:>l)q1lV'il[UJq:>!\llWIlUoq;)~U~!-IqUJq3!VlO~3o~a:
!l!N'liu~GquI.L'l!QHui;!lH9l[dl[UVl[.L'd~!HuU'3UQnqd'179qdnl[)l'VPD
N~'IN~IJ..d~.LNYOGdY.LNYHdQ:)X.L~NQ:)
£Il'IOZ'OOL'901
6~6'I86'LO£'tt
~Z:6'9£t'OI9''17G'~091'908'~~t'Z:
[H~t%'IL1't~~'61
'lvJ~0~'t08'ILL'~£
'yI-l[CINA
~9IOZ:/IOlIO~~-
IZ:
'Z:£9st[U!UllV,(mpphlV!lIll:>uniJu9qlUl~x
ISI'S8Z'S~O'81usnbU~!1u~q;)y;)VI~uVqq;)ytp(nqi!Vqd(q
Z06'Z8£'80£'66
Z6£'I9I"68Z:'ss:>~lp{iJuVqq:>~lp{nQl!Vqduvolp{:>~J
886'£88'£0Z:'9UI1lNl~!AUBSOOaiJ~Nd~~NiJugJHHN.LAl~ugJ
UO'6v8'6L£'Ll~!A:>¥Hd9q.lW.l"lflXSHHN.LAl~ugJ
Og'8ZL'vI8'L:>¥GQAiJu.np,(YXHHN.LAl~ugJ
19Z'9WO£~'£IU~AiJunHuv!.l:>l).qdp'!UliJllOnQ.l-VA-lYtlX_UVSHHN.Lk~ugJ
6Z:L'vLv'~L~'viJunaP3GrawiJUDnq.liJu.nak~XJtDTD;)U¥qd9JAl;3WJJ
068'898'tI~'vu~,(n~N,(Ud9Q.lHHN.LAl~ugJ
UlBN:>¥Hd\)Q.lU¥qdpAl~ug;)u-9I.oPys9;)~uVqq;)ytp(oaq11~n!q;)~uVqq;)ytp(BI"l;) nqr!Vqd(B
CINA
910z/ZII1£
NVHNY~N~NYHH::>YIDIV.Q.::>nmrvna'S
'Z£QSqurm
1~..\nq1max:W\lU~UOJ11~}fu~!1'qUBOpu~!1'\1~uQJ'UO;)'\1~UQ::>VA'\1~uQ::>8.U!~n~'\~UOJ1qotpO~!~;)y::>
d9tpqutlopqupf!l~NiJU~GVAlynxUVS%00'8v%00'8vQU'!.lUlBN:>¥Hd9q.lU¥qdpAl~ugJ
QUJq:>l?Anbn~!qq:>J!.61ilugPll'loqXiilwpU~lqueopqupfiJugpll!OH~1$1~1$1VAd~lquvql!DN
d9qlqutlopt[U!)[VAlynxuvsd9QlqutlopQU'!)[
VAlynxuvsd9Qlqutlopt[U!)[lilAlynxUVS
QUJq:>qulWPt[U!)[iJugpll!OH
.nssnqu9IOZ/Z:III£AV~UOVAAliJuQ;)BlplV)[u~!l'quBOpu~!lAliJuQ:>:>~:>~Al?!l!q:>U'!liJUQq11~}fu~!I'quuopu~!I..\1~uQ;)0VA.o1nva
!9NlilHur!.l:>l).qdd9Q.l%00'001%00'0019qdl:[UVq.lU~!AquVqllgWHHN.LAl~uQ;)
t[U!WJqJ9H%~£'L6%~£'L6?qdl:[UVq.lU9AMNAUd9QlHHN.LAl~uQJ
t[U!WJqJ~H:>l).qd!l!G!l!UIiJuonQl
%£8'~6%£8'~69qdQUlilq.llilAlynxUVSHHN.LAl~uQJ
l?Anbn~!qq:>J!Olilugpll!oqXiiluQ:>u~l~1$1~1$.lVAd~1QUVQl !DN
:m~snqu910Z:;Z:I11£,(V~u0lilAAliJuQ;)mpuo:>AliJuQ:>:>P~Al?!l!q:>U'!liJu9q1
Uo;)..\1~uQ;)0VA.o1nva
;)yq'liAu,opOVAuyAd9~.01nvp~Aun~uQq~
9IOZ:/lI/I£AVilu:>l).Qll?)[QU'!q:>!Vlrut;lUoqJ~U~!.1qUJq;)moy;)oyg
!BNilu9GQU'!1'BQHu~!H?qdQUVQl'd~!HllgliJUQnqd''17?qdnl{)l'VvD
N3'lN3Ud3H~NVoadV~NVHd0::>A~~NO::> y"'"..-"It'>:'V
LPn:5n:pZ-5L569'P6L'1£L'6L
OOO'OOO'~£~OOO'OOO'~£~qUJlA\1WW?WUVI[dantnrqd!llJ
~000'000'5£5000'000'5£5quipyJu~s!l1lmysBnW
Y;L1v'aZ'Z06'81Lv6'98v'LLl'£Z~u¥N~G!13lotp{~qu~wi.pA~X-0£6'~ZI'908'~~8vL'LO£'616'~~~q.l~UO'1!~ll{U\1qu!q:)~wi.pA~X-
i~ILP£'£5£'80L'17L569'P6L'96l"6L~UBP-9Pu~q.oJ~uitpA§X
1\CINACINA
~910Z/I0/I0910ZIZ1Il£
~~NVaQaNYH03~NAaxyx'8
(flf'858'618'9P)l5L'8178'Olf'Uf(170f'lf9'858'U)flL'9fL'06f'6LP
(£Z£'8~8'618'9V)81£'£06'££L'~O£(pon£9'8~8'PI)zpp'6Z9'Z8£'LLv\10I[~Ulm
ZZ6'L16'aL'IZZ6'L16'an~trnp.QpqnaopquPIlWnx~sjqd!llJ
P08'P£P'91Z6P£'681'08Zno~ut'Lp'no~ugJ
80L'Z6~'ZV9'P~UQnp!P~trnPsntn~~H
CINACINACINACINA
'3uQqona:)9'3\1!D'3uQqoec:)9'3\1!D
910Zl10/1091OZIZI/l£
OIDINQ.1~NYH.L
ll8'P58'66L'I5lL'060'6LP'P
OLL'80£'~6P60'ZI~'OI:)Vlp[nqr!\!I[d
~~I'P08'£~I'1gqrqo~olp[:)VJ
000'£6P'11~OOP'IPv'LOP'P~UJ)~.lA~A0I[:)U?!l'!~
L68'8PZ'6£1£Z'L£1'19U?!lm?AnI[l!\!qd
CINACINACINACINA
'3uQqonatn\1!D'3uQI[Ona!llV!D
910Z/10/1091OZIZ1Il£
3VID1NVHNV~NnmIVHd.9 ...91OZIZ1Il£X~'3U:)~I[ll?){qujqo!~lW1;lUoI[J!tlN'3uQGquU'tlQHu~!H9qd~I[.l
~U~!lqUJqJmOl}JOl}H'd~!Huu~UQnI[d'p9I[dnI[)I'VPO
N:>l'lN3:I.1aamNVOGdV.1NVHd03X.1~N03 V:I''""-'.:1:V
ZZ
C6NGTYCOPHANT~PDOANTHEPTmNLEN
G4A, Khu phB4, Phuong Tan Hi~p,Thanh phB Bien Hoa, Tinh DAng Nai
9 .TAlSAN CO DINH HUU HiNH
Bao cao tai chlnh rieng
Cho nam tai ehinhk~tthuc ngay31112/2016
Nha cira, v~t ki~ntrUe
May m6e,thi~t biPhuong tien v~ tai,
truyen d~n
VND VND VND
Nguyen giaA ' 41.680.807.170 2.394.427.688 21.874.608.071So du dau nam
- Mua trong nam 2.735.977.026
Sa dtr cuai nam 41.680.807.170 2.394.427.688 24.610.585.097
Gis tr] hao mon liiy k~A ' 5.328.186.043 2.120.233.910 13.953.241.357So du dau nam
- KhAuhao trong nam 1.111.462.560 134.277.516 2.087.839.087
sa dir cuai nam 6.439.648.603 2.254.511.426 16.041.080.444
Giii tr] con I~i
T~i ngay d§unam 36.352.621.127 274.193.778 7.921.366.714
T~i ngay cu6i nam 35.241.158.567 139.916.262 8.569.504.653
Trongdo:
Nguyen gia tai san e8 dinh euBi nam dll khau hao h~t nhirng vfin con sir dung:15.109.605.444 dAng.
Thi~t bi, dung cuHi san eadinh khac C{ing
quan 1y
VND VND VND
733.510.909 263.870.503 66.947.224.341
2.735.977.026733.510.909 263.870.503 69.683.201.367
403.206.831 263.870.503 22.068.738.644
93.240.328 3.426.819.491496.447.159 263.870.503 25.495.558.135
330.304.078 44.878.485.697
237.063.750 44.187.643.232
17Z
6L1.·Z98·t'£6·86L1.·Z98·t'£6·8
88l"6£l"t'9Z·t'888l"6£l"t'9Z·t'809L.·L.YZ·686·9L.09L."L.YZ·686·9L.
:r\llpl13u.Ol1l
~017oI6CZIL~017oI6CZIL17£9°£617oS£V"l17£9°£617oS£17ol!9P:)"\!:)t;!ll!t;!qdUlllNl~!AP~lS
nq:)on-'fU~qn.mw
Z~zo17L~ol17£oZ£zszez.sr17£°2:£HHN.lA.L13UQ:):)t)qd
P3G!~lU13UOnq.rt;!Al¥nxUt;!S
L17soSI6°66£oSLPsoSI6°66£oSHHN.lAl13uQ:)
UlllUl~!Aouo1tr.)~W
0£CS17006Lso1790£CSPo06Lso179Z176°6Z000S~oZZZ176°6Z000S~oZZHHN.lAl13uQ:)
trnO'113U?H~69°9L£oZIOOS~69°9L£oZIOoSAAHHN.lAl13UQ:)
~ldsoamosar
S~£oZZ6°6~9°01SHoZZ6°6~9°01sso'IOZo6ZZoZIssotOZOszzztAqrulqIJPS:
um.np9s9:1dJ:1~un:1Vquoaqll~n!q:1uyq!oQ.n~u1}.Il!1}qd(8
aNAaNACINACINA
.6u!llV!D.6utnV!D
t;!ll13~Ut;!lp{oo9St;!ll13~U~lp{oo9S
9IOZ/IOil09IOZ/ZIII£NVHNy~NN)'HI.QJl~NYlUIyHd•II
L.Z9't't'O't'6t"99
Lz:9°1717oo17617099
L.Z9't't'O't'6t"99
LZ9°1717oo17617099
L.Z9't't'O't'6t"99
LZ9°1717oo176V"99
mJu!yDJAV~u!"BlUI1lUn¥PA~13U!~.L
!"BIUQJIIIy!~
mJu!yDJnpys~un¥pnp9S
~}fAUfuem08q!.Ily!~
mJu!yDJnpys
lU"!1Un¥Pnp9SY!~u~An~N
000'005'£8000'005'£8OOooOO~o£S OOooOO~o£S
L.Z9't't'5'L.L.5'99Lz:9°1717~0LL~099
000'005'£8OOooOO~o£S
<INAaNACINAl¥Piluti.p.z:tsu~AnbillV!D
qUJlAVlUlU~lUU¥qd
HN:JHQAHNi(H):JNYSIyl'OJ
91OZ/ZIIl£AVilu:)t)lpl¥)[I[UJq:)!VlUI1lUoq:)
~u~!lqUJqJ!VloyJ0YH
!ENiluQGI[UJI'EQHu&!HQqd~q.L'd~!H~113UQnqd'179qd~tDI'V17D
Na'lNaI.LdaHlNVOGdVlNVHd0:::>Xl~NO:::> ..,"".....'I:'t!V
CONG TY CO pHAN T!P DoAN THEP TIEN LEN
G4A, Khu ph5 4, PhirongTan Hiep,Thanh ph5 Bien Hoa, Tinh DAng Nai
Bao cao tai chinh rieng
Cho nam tai ehinh k~t thuc ngay31112/2016
12 . THUEvA cAc KHoAN pHAI N<)PNHANUOCS6 phai n(lp trong S6 d1ithuc n(lp trong
S6 phai thu eu6i nam S6 phai n(lp eu6i namnam nam
VND VND VND VND
91.626.375.635 91.626.375.635
35.517.478.848 21.622.305.493 11.923.956.278
360.336.249 1.297.016.274 101.607.324
9.000.000 9.000.000
S6 phai thu d~unam S6 phai n(lp d~u nam
VND VND
Thu~ Gia tri gia tang
Thu~ Thu nhap doanh nghiep
Thu~ Thu nhap ca nhan
Cac loai thu~ khac
1.971.217.0771.038.287.349
1.971.217.077 127.513.190.732 12.025.563.6021.038.287.349 114.554.697.402
Quyet toan thu~ cua Congty se chiuSlJkiem tra cua co quan thue. Do viee ap dung luat va cac qui dinh v~ thue d5i v6i nhieu loai giao dich khac nhau co th~ duoc giai thich theo nhieu
each khac nhau, s5 thue duoc trinh bay tren Bao cao tai ehinh rieng co th~ bi thay dbi theo quyet dinhcua co quan thue .
13 . CHI PHi pHAI TRANGANH~31112/2016 0110112016
VND VND
- Chi phi l1iivay 617.112.527 421.837.309
617.112.527 421.837.309
14 . PHAI TRANGANH~N KHAc31112/2016 0110112016
VND VND
- Kinh phf eong dofm 256.893.128 256.182.318
- Bao hi~m x1ihQi 1.942.279 44.116.789
- cb rue, lqi nhu~n phai tra 8.032.500 8.032.500
- Cae khoan phai tra, phai n(lp khae 672.312.924 772.672.362
939.180.831 1.081.003.969
III....
1.0
- o~-~- o
~~
0\
QO
-i-QO
V)
-i-V)
N
~~
N~oo'<I';
- V)
N
~~
0\
<'!1.0o~Q
O
0\
'"0
r-0
t-:~
QO
01.0
0M
~
N-
V)
QO
QO
r-M
00
"""
oooooo0\r--v:r--
-~oN~QO
ov:QO
oooooori~
QO
oQO
N0\
t-:Mr-V)
0\0\
oV)
Nr--:- 1.0-i-- V)
N-
oooooo\0V)
MN-oooooo\0V)
MN-oo~oooor-.....NV)
-oooooo\0QO
QO
"""-ooooooo""" V)
\0ooooooo""" V)
\0
0\
0r-
0r-
000
01.0
0M
~
N-
V)
QO
QO
t-:<
')Q
O
"""0
\N
-0
QO
"""Q
O~
N0
o"""
v:~
"""- oV)
v:1.0
<')
0\"""- N<
')0
r-"""
QO
0o
0V
)"""
~Q
O
-V
)V
)r--
~"""
r-0
r--N
0\
r-IOV)
\0<')
QO
0\N-
r--0
QO
0t-:
0o
0N
0Q
O~
V)
r-o
V)
t-:~
'"r-
r-0
QO
0r-
0o
0N
0Q
O0
V)
r--:o
V)
t-:~
'"r--
QO
1.0<'!0
\
- QO
"""-N
0\"""-
~105
'-~
-;TY
/HUUHI,:M
iO~
SC
-~,<I'.~
E,t':lc::o..c::U
"""'ooocO00
~V"l
00
~o00
'-"
';;:'N0'\
M,..;\0M0
'\r-r..:...,.'-"
oS
0'\
0'\
r-;r-0
0\0
\0C"':M~
~~
O'\
0000'-'
0'\
00
'\0
00
0\0
c:>\0
r-
~~
~r-
""':,..;r..:
V"l
f"iM
C"l
IIIc:>
lr!III
...,:<
')r..:N
00
c:>0
0~,..;
,..;',..;
IIIIII
\0\0
o0
00
00
\0\0
...,:...,:
,..;,..;
\0\0
MM
,..;,..;
M'M
IIIIII
,..;,..;
iiiiii
0'\
0'\
t"lt"l
f"if"i
...,....,.
r-t-;
,..;,..;
MN
(.'1
r--C"l
CONG TY coPHANT~PDOAN Tlrnp TrnN LEN
G4A, Khu ph6 4, PhuongTan Hi~p,Thanh ph6 Bien Hoa, Tinh £)6ng Nai
Bao cao tai chinh rieng
Cho nam tai chinhkSt thuc ngay31112/2016
c) Cac giao djch v~v6n v6i cac chii sO'htru va phan ph6i eli nrc, chiaIQi nhusn
Nfun2016 Narn 2015
VND VND
V6n dAutu cua chusahtru 846.455.640.000 846.455.640.000
V6n gop ddu ndm 846.455.640.000 806.856.880.000
V6n gop tang trongnam 39.598.760.000;.
V6n g6p cu6i niim 846.455.640.000 846.455.640.000 ~
C6 nIC, loi nhuan dil chia 80.685.688.000 ic6 tuc, 19"inhudnchia tren 19"inhudnniim truce 80.685.688.000
,...u
I
d) c.1 h·A Iio p leu31112/2016 0110112016 <,
It;;;;;
s6 hrong c6 phieu dangky phat hanh 84.645.564 84.645.564
s6 hrong c6 phieu dil ban racongchung 84.645.564 84.645.564
c6phieupM thong 84.645.564 84.645.564
s6 hrong c6 phieuduocmua lai (c6phieuquy) 1.460.000 1.460.000
- c6phieu pM thong 1.460.000 1.460.000
s6 hrong c6 phieu dang luu hanh 83.185.564 83.185.564
- c6phieu ph6 thong 83.185.564 83.185.564
Menh gia c6 phiSu dang luu hanh (VND) 10.000 10.000
e) Cac quy cong ty
31112/2016 01/0112016
VND VND
Quy dAutu phat tri€n 12.614.680.651 12.614.680.651
12.614.680.651 12.614.680.651
17 . cAc KHOAN MVCNGoAI BANGCAN DOl KE ToAN
Ngo~i t~ cac lo~i31112/2016 01/0112016
- £)6ng do la My(USD) 712.797,61 53.625,66~>--
CONG
18 . TONG DOANH THU BAN HANG vA CUNG cAP DICH VV 'CH NHltMNG KIE~
Nfun2016 Nam2015AAS
VND VND '______
Doanh thu ban hang h6a 2.050.272.059.976 1.850.106.318.28~
Doanh thu cung dp dichY\l 1.006.487.074 5.809.245.220
2.051.278.547.050 1.855.915.563.502
Doanh thu d6ivm cac ben lien quan (Xem thOng tinchi tiSt t~i thuy€t minh s632.) 557.027.392.642 821.812.740.759
28
eONG TY co pHAN T~ DoAN nmp TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hiep,
Thanh ph6 Bien Hoa, Tlnh Dbng Nai
Bao Cliotili chinh rieng
Cho nam tai chlnh k~t thuc ngay31112/2016
19 . cAe KHoAN GrAMTRUDOANHTHU
Nam2016 Nam 2015
VND VND
Hang banbi tra lai 3.968.849 202.704.998
Giam giahang ban 1.745.399 38.854.729
5.714.248 241.559.727 ...~
20 · GIA VONHANGBAN Np
Nam2016 Nam2015 0,VND VND
NGia v6n cua hang hoa d1iban 1.830.010.764.117 1.800.181.587.288
Du phong/hoan nhap du phong giam giahang tbn kho (31.961.227.019) 46.819.858.323,.._)A-
1.798.049.537.098 1.847.001.445.611
21 · DOANHTHUHO~T DONGTAl eHiNH
~Nam 2016 Nam2015
VND VND
Lai ti€n giri, 11iicho vay 1.067.201.778 1.488.379.793
Chiet khau thanh toan, 11iiban hang tra cham 28.341.121
Lai ban clnrng khoankinh doanh 565.677.851 491.359.227
C6 nrc, lei nhuandirocchia 745.814.300 46.803.287.600
Lai chenh I~chtY gia phat sinh trong nam 1.222.968.053 1.454.653.467
Lai chenh I~chtY gia do danh gia lai s6 du cu6i nam 44.943.691
Doanh thu hoat dQngtai chinh khac 7.605 5.000
3.674.954.399 50.237.685.087
22 · em PHi TAl eHiNH
Nam 2016
VND
22.766.813 .342
130.092.081
75.581.824
Lai ti€n vay
L6 do thanh Iy chimg khoan kinh doanh
L6 chenh l~chtY gia phat sinh trong nam
L6 chenh l~chtY gia do danh gia lai s6 du cu6i nam
Dl,fphOng giam ghi chUng khoankinh doanh va t6n that ddutu
Chi phi tai chinh khac
(22.009.684.837)
96.642.213
1.059.444.623
29
Nam 2015
VND
25.389.666.548
178.430.127
eONG TY co pHAN T~ DOAN THEP TlEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Bao do tai chinh rieng
Thanhph6 Bien Hoa,TinhE>6ngNai Cho nam tai ehinh k~t thuc ngay31112/2016
23 . em pHi BANHANG
Nam 2016 Nam 2015
VND VND
Chi phi nguyen lieu, v~tlieu 121.443.625 141.558.703
Chi phi nhan cong 6.856.165.723 5.900.437.564
Chi phi kh;1uhao tai san e6 dinh 1.545.115.279 1.617.772.077
Chi phi dich vu mua ngoai 3.885.014.419 5.177.503.762
Chi phi khac bang ti@n 12.970.753.243 7.101.775.695
~25.378.492.289 19.939.047.801
]T
24 . em PHi QUANLY DOANHNGHI~P-IAN1
N1im2016 Nllm2015 LEVND VND .-
i. ~
Chi phi nguyen lieu,v~t li~u 359.397.927 794.426.639 ;::;:::.
Chi phi nhan cong 6.343.195.059 5.475.380.222
Chi phi khau hao tai san e6dinh 1.881.704.212 1.882.631.970
~Thu~, phi, l~ phi 9.000.000 9.000.000
Chi phi du phong/hoan nhapduphong 318.306.257 ;;Chi phi dich vu mua ngoai 3.040.841.730 2.285.602.040
~
Chi phi khac bang ti@n 709.896.184 8.561.796.909
12.344.035.112 19.327.144.037
25 .THU~pKHAe
Nam 2016 Nam 2015
VND VND
Thu nhap tir nhirong ban, thanh lytai san e6 dinh 5.610.000.000
Thu ti@nb6i thirong hang nhap khfiu 963.072.552 1.995.810.740
Thu nhap khac 129.442.116 1.115.464.984
1.092.514.668 8.721.275.724
26 .emPHiKHAe
Nam 2016 Nam 2015
VND VND
Cac khoan bi phat 152.440.593 710.006.454
Chi phi khac 13.430.626 414.799.013
165.871.219 1.124.805.467
30
CONG TY CO PHAN T~P f)OAN TlIEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh £>6ngNai
Bao cao tal chinh rleng
Cho nam tai chinh k~t thuc ngay 31112/2016
27 . CHI PHi THUt THU NH~ DOANH NGJIIE:P H~N HANH
Nam2016 Nam 2015
VND VND
219.042.921.528 (29.787.957.930)
16.715.464.193 19.164.403.826
16.715.464.193 19.164.403.826
(58.170.991.480) (46.799.744.013)
(745.814.300) (46.803.287.600)
(1.879.063)
(57.423.298.117) 3.543.587
177.587.394.241 (57.423.298.117)
20% 22%
35.517.478.848
T6ng IQ'inhuank~toan truce thu~
Cac khoandi~uchinhtang
Chi phi kh6ng h9]J l¢
Cac khoan di~uchinh giam
C6tuc, lai nhudn duocchia
Vii danh gia lai ngoai t¢ cUbi ruim
Chuyenis cac ndm truac
Thu nhap chiu thueTNDN
Thu~ su~t thu~TNDN
Cac khoan di~u chinh chi phi thu~ TNDN cua cac nam tnrocvao chi phi thu~ TNDNhien hanhDamnay
Thu~ thu nh~p doanhnghiep phaiDQPd~unam
Thu~ thu nh~pdoanhnghiep da nQPtrongnam
(1.971.217.077)
(21.622.305.493)
531.960.000
(705.758)
(2.502.471.319)
~
NN
HEI
N/4~~
Chi phi thu~ thu nh~p doanh nghi~p hi~n hanh
11.923.956.278 (1.971.217.077)
~-" "\z-:cotC~N\
ING\
Thu~ TNDN phaiDQP cuBi nam
28 . CHI pHi sAN XUAT KINH DOANH THEO YEU TO
AHoat dQngcuacong ty chu y~uIa heat dQngthuang m~i,vi v~yCongty khong thuy~tminh chi phi san xu~t kinh >........doanh thea y~ut6, do da thuy~tminh cac y~u t6 cua chi phi ban hang va chi phi quan Iy doanh nghi~p t~i Thuy~t ~minh s6 23 va Thuy~tminh s6 24.
31
CONG TY coPHAN T~P DOAN THEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rleng
Cho namtai chinh k~t thuc ngay31112/2016
29 . CONG CV TAl CHiNHCac loai cong cu tai chinh cua Congty bao g6m:
Gia tri s6 k~ toan
31/12/2016 0110112016
Gia g6c Dl,l'pMng Gia g6c
VND VND VND VND
Tai san tai chinh
Ti€n va cac khoannrong duong ti€n
Phai thu khachhang, phai thu khac
Cac khoan cho vay
DAu tu ngin han
54.392.577.904 44.622.743.502
103.787.473.627 108.500.055.935
15.964.175.886 (6.143.435.861)
342.810.458
22.891.137.316 (6.309.869.851)
31/12/2016 01/0112016
(6.309.869.851)174.144.227.417 (6.143.435.861) 176.356.747.211
Gia tri s6 k€ toan
VND VND
NQ'phai tra tai chfnh
Vay va no
Phai tra ngiroi ban, phai tra khac
Chi phi phai tra
412.565.677.222 377.800.396.408
77.928.398.591 85.345.143.157 ~·'oJ •
617.112.527 421.837.309...........__
jTY
'i,HUUf491.111.188.340 463.567.376.874:\~ TC
Tai san Uti chinh va no phai tra tai chinh chua duoc danh gia lai thea gia tri hop Iy tai ngay k€t thucnamtai chinh "S Cnam do Thong tu 210/2009/TT-BTC va cac quy dinh hi~n hanh yeu cAu trinh bay Bao cao tai chinh va thuy€t ,~
minh thong tin d6i vai cong C\lUti chinh nhung khong dua ra cac huang dantuangduang cho vi~c danh gia va ~ghi nh~ gia tri hqp Iy cua cac tai san tai chinh va nQ'pMi tra tai chinh, ngo~i trir cac khoan trich I~p dl,l'pMng nQ'
phai thu kh6 doi va dl,l'phong giam gia cac khoan dAutu chUng khoan d~ duQ'c neu chi ti~t t~i cac Thuy~t minh
lien quan.
Quan ly riB ro tai chinh
Rui ro tai chinh cua Congty bao g6m nli ro thi truOng, rui ro tin d\lI1g va nli ro thanh khoan. Congty d~ xaydl,l'Dgh~ th6ng ki€m soatnhfun dam bao Sl,l'can bfutgamuc hqp Iy giua chi phi rui ro phat sinh va chi phi quan Iy
rui roo Ban di€u hanh Congty c6 trach nhi~m thea d5i quy trinh quan Iy nli ro d€ dam bao Sl,l'can bing hqp ly
giua rui ro va ki€m soat rui roo
Riii TOthi tTu-irng
Ho~t dQng kinh doanh cua Congty se chu y€u chiu nli ro khi c6 Sl,l'thay d6i v€ gia,tY gia h6i doai va l~i sudt.
Rui ro v€ gia:
Cong ty chiu nli ro v€ gia cua cac cong C\l v6n phat sinh tir cac khoan dAutu c6 phi€u ngin h~ va dai h~ dotinh khong ch~c chin v€ giatuanglai cua c6 phi€u dAutu. Cac khoan dAutu c6 phi~u dai h~ duQ'c nk giu vm
m\lc dich chi~n luQ'c lau dai, ~i thoi di€m k€t tMc nam tai chinh Congty chua c6 k~ ho~ch ban cac khoan dAutu
nay.
32
CONG TY CO PHAN T~P DOAN THEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rieng
Cho nam Utiehinh k~t thuc ngay31/12/2016
Rui ro v~cy gia h6i doai:
Cong ty chiu rui ro v~cy gia do gia tri hop Iy cua cac luong tien trong tuong lai cua met cong cu tai ehinh se biendQng thea nhung thay d6i cua.ty gia ngoai t~ khi cac khoan vay, doanh thu va chi phi cua Cong ty diroc thirc hien
bing don vi ti~n t~ khac voi d6ng Vi~t Nam.
Rui ro v~ HiisuAt:
Cong ty chiu rui ro v~ llii su~t do gia tri hoply cua cac luong tien trong tuong lai cua mQt cong cu tai ehinh se
bien dQng thea nhtrng thay d6i cua llii suat thi tnrong khi Cong ty e6 pMt sinh cae khmm ti~n gfri e6 ho~e khong
e6 kY h~, cae khoan vay vang ehiu llii suAt tha n6i. Cong ty quan Iy nii ro llii su~t bing caeh philn tieh tinh hinh
e~ tranh tren thi trubng d~ e6 duge cae llii su~t e6 Igi eho m\le dieh eua Cong ty.
Rui TO tin d1!ng
Rui ro tin dl,lllg la nii ro rna mQt ben tham gia trong m(\t eong e\l tai ehinh ho~e hqp d6ng khong e6 khil nang thllehi~n duge nghiaV\l eua minh dftn d~n t6n th~t v~ tai ehinh eho Cong ty. Cong ty e6 cae nii ro tin dl,lllg tir ho~tdQng san xuAt kinh doanh (eM y~u d6i vai cae khm'm phai thu khaeh hang) va ho~t dQng tai ehinh (bao g6m ti~n
gui ngan hang, eho vay va cae eong e\l tai ehinh khae).
Til 1 nam Tren I nam
traxu6ng d~n 5 nam
VND VNDTl;lingay 31112/2016
Ti~n va cae khoan 54.392.577 .904
tuong duong ti~n
Phai thu khaeh 103.787.473.627
hang, phai thu khae
DAutu nglin h~ 9.820.740.025
168.000.791.556
Tl;li ngay 0110112016
Ti~n va cae khoan 44.622.743.502
tuong duong ti~n
Phai thu khaeh 108.500.055.935
hang, phai thu khae
Cae khoan eho vay 342.810.458
DAutu nglin h~ 16.581.267.465
170.046.877 .360
VND
__________ ~C_Q_n~gf.VND /q
(;]154.392.577.904 '\..~
103.787.473.627.;t~9.820.740.0251~
168.000.791.556 !JI
Tren 5 nam
44.622.743.502
108.500.055.935
342.810.458
16.581.267.465
170.046.877 .360
33
CONG TY CO pHAN T~P f)OAN THEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh :D6ng Nai
Bao caotai chinh rieng
Cho nam tai ehinh k€t thuc ngay31/12/2016
Rlli TO thanh khoim
Rui ro thanh khoan la ruiro Congty g(ip kh6 khan khithuc hien cac nghiaVI) tai ehinh dothieuv6n. Rui ro thanhkhoan cua Cong ty chuy€u phatsinh ill viec cac taisan tai ehinh va no phai tra taiehinh e6cac thai diem daohan khacnhau.
Thai han thanh toan cua cac khoan no phai tra taiehinh dua tren cac khoanthanh toan duki€n theo hQ'Pd6ng
(tren cosadong tiSn cua cac khoan g6e)nhir sau:
Til 1nam Tren 1namtro xu6ng d€n 5nam
VND VND
T,i ngay3111212016
Vay va no 412.565.677.222
Phai tra ngiroi ban, 77.928.398.591
phai tra khac
Chi phi phai tra 617.112.527
491.111.188.340
T,i ngay 0110112016
Vay va nQ' 377.800.396.408
Phai tra nguai ban, 85.345.143.157
phlii tra khae
Chi phi pbai tra 421.837.309
463.567.376.874
Tren 5nam CQng~
VND VND ~c61
412.565.677.222 :6177.928.398.591 PDQ.
lEN617.112.527
0-~
491.111.188.340~
421.837.309
~y-c
:RACfIYANC
,A-)''''-.._
~
377.800.396.408
85.345.143.157
463.567.376.874
Cong ty eho ring mue dQ t~p trung rlii ro d6i vOi vi~e tra nQ'la e6 the kiem soat dUQ'e.Cong ty e6 kha nang thanhtoan cae khoan nQ'd~n h~illdong ti~nillho;;ttdQngkinh doanh va tiSn thuill cae tai san tai ehinh dao h~_
30 . NHUNG sl/ ~N PIiAT SINH SAU NGAy KET TRUC NAM TAl CHiNH
Theo Nghi quy€t HQi d6ng Quantri s6 05/20 16/NQ-HDQT ngay 15 thang 12 nam 2016, HQi d6ng quan tr! Cong
ty thong qua cae nQi dung vS vi~e t;;tmtrng c6 rue dQ't 1 nam 2016 bing tiSn eho cae e6 dong v6i1)' I~ 10% v6n
diSu l~.Thai gian th\l"ehi~nillngay 18/0112017, Cong ty da th\le hi~n chi tra e6 rue eho e6 dong theo dUng nQi
dung eua Nghj quy€t HQi d6ng quan trj neu tren.
Ngoai ra, khong e6 S\l"ki~n tr9ng y~u nao xay ra sau ngay k~t thue nam tai ehinh doi hOi dUQ'ediSu ehinh hay
eong b6 tren Bao eao tlii ehinh rieng nay.
31 . BAo cAo BQPI4N
Ho;;tt dQng thucrng m;;tiehi~m tren 90%1)' tr9ng toan bQ ho;;tt dQng eua Congty va eM y~u di6n ra trenliinh th6
Vi~t Nam. Do d6, Congty khong I~p bao eao bQ pMn theo linh V\l"ekinh doanh va khu V\fe dja IY·
34
CONG TY co pRANT~ DoAN THEP TIEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rieng
Cho nam tai chinh k€t thuc ngay31112/2016
32 . NGHI$P VV vA soDU VOl cAc BEN LIEN QUAN
Trong Icy, Cong ty c6 cac giao dich phat sinh va s6 du tai ngay k€t thuc nam tai chinh voi cac ben lien quannhtr
sau:
Giao dich phat sinh trong nam:
M6i 9uanh~ Nam2016 Nam2015
VND VND
Doanh thu ban bang, cung c§p djch v\l 557.027.392.642 821.812.740.759
Cong ty TNHH Sanxufrt va Cong ty con 243.346.734.510 431.072.270.336
Thirong mai DaiPMcCong ty TNHH TMp ray Nguyen Cong ty con 162.360.249.069 228.050.194.418
~Cong ty TNHH MQt thanh vien Cong ty con 11.548.435.375 4.538.128.663
Thep PMc Ti€n GJ
Cong ty TNHH San xufrtva Thuong Cong ty con 12.300.378.419 4.409.488.114 }fAmaiPhuc Ti8n Hung Yen gian ti€p iN1
Cong ty C6 phful Thep Bic Nam Cong ty lien k€t 127.471.595.269 153.742.659.228 LEMua v~t nr, hang hoa, djch V\l 677.497.300.123 517.856.192.389 -Cong ty TNHH Sanxufrt va Cong ty con 328.278.415.406 248.757.186.750 T. ~(
-:;;;;;::;;
Thirong mai DaiPMc
Cong ty TNHH TMp ray Nguyen Cong ty con 201.371.749.280 142.993.406.838
Cong ty TNHH MQt thanh vien Cong ty con 3.593.305.080 10.181.847.961 ~
Thep PMc Ti€n!Ie"_
Cong ty TNHH Sanxufrt va Thuong Cong ty con 8.345.497.009 3.027.279.150 'JG j
m~i Phuc Ti8n Hung Yen gian ti€p ifM HiCong ty C6 phful TMp Bic Nam Cong ty lien k€t 135.908.333.348 112.896.4 71.690
'.,:IEM'
LQi nhu~n dU'Q'cchia 44.945.602.700 ~S(Cong ty TNHH Sanxufrt va Cong ty con 16.993.234.927 ___...Thuang m~i D~i PMc
;.1 - \~-----;;:;;
Cong ty TNHH Thep ray Nguyen Cong ty con 16.828.326.458
Cong ty TNHH MQt thanh vien Cong ty con 4.615.816.297
Thep -FMc Ti&
Cong ty C6 phful TMp Bic Nam Cong ty lien k8t 6.508.225.018
35
CONG TY CO PRAN T~ f)oAN THEP TlEN LEN
G4A, Khu ph6 4, Phuong Tan Hi~p,Thanh ph6 Bien Hoa, Tinh D6ng Nai
Bao cao tai chinh rieng
Cho nam tai chinh k~t thuc ngay31112/2016
S6 du tai ngay k~t thuc namtai chinh:
Phai thu ng~n han khach bang
Congty TNHH San xuat vaThirong mai Dai PMc
Cong ty TNHH Thep Tay Nguyen
Congty TNHH San xufttva Thirong maiPMc Tien Hung YenCongty csphan Thep Bic Nam
Phai thu khac
Congty TNHH Thep Tay Nguyen
Congty ceph§n Thep Bic Nam
Trii trurrc cho ngum banCongty c6 phAnThep Bic Nam
Phai trii ngirot ban
Congty TNHH San xu~tvaThuong mai Dai PMcCongty TNHH MQtthanh vienThep PMc Ti~nPhiii tra khac
Congty TNHH MQtthanh vienThep Phuc Ti~nCong ty TNHH PMc Ti~nHai PMng
Cac khoan cho vay
Congty TNHH San xu~t Thuong M~iD~iPMcCongty TNHH Thep Tay Nguyen
Cac khoiin yay
Ong Nguy8nM~ Ha
Ba Ph~ Thi H6ng
Congty TNHH Thep Tay Nguyen
Giao dieh v6'icae ben lien quan khae nhu sau:
Thu nh~p ella Ban di~uhanh va HQid6ng Quantri
M6i quan h~
Congty con
Cong ty con
Congty congian ti~pCong ty lien k~t
Congty con
Congty lien k~t
Cong ty lienket,
Cong ty con
Congty con
Congty con
Congty con
Congty con
Congty con
CM tieh HDQT
T6ng Giam D6e
Congty con
36
31112/2016
VND18.045.285.151
4.514.868.890
13.530.416.261
4.805.486.090
4.805.486.090
8.934.862.779
8.399.918.847
534.943.932
92.284.471
82.284.471
10.000.000
14.488.046.992
8.792.057.591
4.548.839.401
1.147.150.000
Nam 2016
VND2.801.402.819
0110112016VND
60.475.353.722
538.940.728
19.554.171.564
4.610.436.925
35.771.804.505
1.153.804.155
714.583.380
439.220.775
~
'0N
HEP
-'0&89.684.471 s-:
79.684.471
10.000.000
342.810.458 ~
235.364.000 \-'
HAN Y107.446.458 .AN /
3.572.970.130, L':"/~OA
1.701.518.738.71.871.451.392
Nam2015
VND2.877.331.214
CONGTV CO PHAN T~ 1>0ANTHEPTIEN LEN
G4A, Khu ph6 4, Phuong Tan Hiep,Thanh ph6 Bien Hoa, Tinh :E>6ngNai
Bao do tai chfnhrleng
Cho namUti chfnh ket thuc ngay31112/2016
33 . SO LI~U SO SANH
s6li~u so sanhla s6 li~utrenBao cao taichinh riengchonam Uti chinh ket thuc ngay 31 thang 12 nam 2015 dll
duoc Cong ty TNHH Hang Kiem toan AASC kiemtoano
t-k r~-I>-~-T-h-i-Ki-.-m-D-un-g--·---~ iKimwan
Nguoi l~p Ketoan tnrong
Nguy~nM~nhHa
CM tich H{li dBng Quan tri
fJ{mg Nai, ngay 23thang 01 nam 2017
)
37