Upload
others
View
15
Download
0
Embed Size (px)
Citation preview
台達電子2019年第二季財報法人說明會Delta Electronics, Inc.2Q 2019 Results Analyst Meeting
1 August 2019
Delta Confidential2
• 本簡報財務數字係根據國際財務報導準則編製The financial numbers hereby are based on International Financial Reporting Standards (IFRS)
• 合併數字係經由會計師核閱簽證Cumulative consolidated numbers werereviewed by CPA
Delta Confidential3
2019年第二季結算數字2019 Second Quarter Results
Delta Confidential4
合併營收 Sales Revenue
單位:新台幣十億元Unit: NT$ billion
QoQ+36%
YoY+27%
2Q18 3Q18 4Q18 1Q19 2Q19
57.9 63.6 64.654.1
73.4
Delta Confidential5
業務分類 (季對季) Sales Revenue by Business (QoQ)
電源及零組件
Power
Electronics
49% 自動化
Automation
14%
基礎設施
Infrastructure
37%
其他
Others
0%
2Q19
電源及零組件
Power
Electronics
44%自動化
Automation
16%
基礎設施
Infrastructure
40%
其他
Others
0%
1Q19
Delta Confidential6
業務分類 (季對季)Sales Revenue by Business (QoQ)
單位:新台幣百萬元Unit: NT$ million
1Q19 2Q19 Changes電源及零組件Power Electronics 23,534 36,244 +54%
自動化Automation 8,590 9,905 +15%
基礎設施Infrastructure 21,787 27,047 +24%
Delta Confidential7
業務分類 (年對年) Sales Revenue by Business (YoY)
電源及零組件
Power
Electronics
49%自動化
Automation
14%
基礎設施
Infrastructure
37%
其他
Others
0%
2Q19
電源及零組件
Power
Electronics
44%自動化
Automation
16%
基礎設施
Infrastructure
39%
其他
Others
1%
2Q18
Delta Confidential8
業務分類 (年對年)Sales Revenue by Business (YoY)
單位:新台幣百萬元Unit: NT$ million
2Q18 2Q19 Changes電源及零組件Power Electronics 25,677 36,244 +41%
自動化Automation 9,393 9,905 +5%
基礎設施Infrastructure 22,480 27,047 +20%
Delta Confidential9
營業毛利Gross Profit
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
14.5 17.8 18.3
14.319.8
25.1%27.9% 28.3% 26.3% 27.0%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+39%
YoY+37%
Delta Confidential10
研發費用R&D Expenses
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
4.5 5.2 5.4 4.7 6.1
7.8% 8.2% 8.4% 8.7% 8.3%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+30%
YoY+35%
Delta Confidential11
銷管費用SG&A Expenses
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
6.5 6.7 6.9 6.4 8.4
11.2% 10.5% 10.7% 11.8% 11.4%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+30%
YoY+29%
Delta Confidential12
總營業費用Total Operating Expenses
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
11.0 11.9 12.3 11.1 14.4
19.0% 18.6% 19.1%20.5% 19.7%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+30%
YoY+31%
Delta Confidential13
營業淨利Operating Profit
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
3.5
5.9 5.9
3.2
5.3
6.1%
9.4% 9.2%5.8%
7.3%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+71%
YoY+53%
Delta Confidential14
主要部門營業淨利Operating Profit by Sector
單位:新台幣百萬元Unit: NT$ million
2Q18 1Q19 2Q19電源及零組件Power Electronics 2,079 2,149 4,131
自動化Automation 1,446 773 919
基礎設施Infrastructure 1,072 1,380 1,849
Delta Confidential15
業外損益Non-Operating Profit
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
0.9 1.4 1.4 0.8
7.1
1.6% 2.2% 2.1%1.5%
9.6%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+774%
YoY+682%
Delta Confidential16
業外損益細項Non-Operating Profit Breakdown
單位:新台幣百萬元Unit: NT$ million
2Q18 1Q19 2Q19採權益法之投資損益Investment income under equity method 245 189 21
利息收益淨額Interest income 84 94 34
滙兌損益FX income 86 88 115
其他Others 489 438 6,903
合計Total
904 809 7,073
Delta Confidential17
稅前淨利Profit before Income Tax
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
4.4 7.4 7.3
3.9
12.5
7.6% 11.6% 11.3% 7.3%17.0%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+215%
YoY+182%
Delta Confidential18
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
7.410.4 10.1
7.0
16.2
12.8%16.3% 15.7% 13.0%
22.1%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+131%
YoY+120%
息稅折舊及攤銷前利潤EBITDA
Delta Confidential19
所得稅與非控制權益Income Tax & Non-Controlling Interest
單位:新台幣百萬元Unit: NT$ million
2Q18 1Q19 2Q19稅前淨利Profit before income tax 4,409 3,948 12,442
所得稅Income tax (994) (489) (2,425)
非控制權益Non-controlling interest (138) (87) (487)
稅後淨利Net profit after tax 3,277 3,372 9,530
Delta Confidential20
稅後淨利Net Profits after Taxes
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
3.3 6.0 6.0
3.4
9.5
5.7%9.6% 9.4% 6.2%
13.0%
2Q18 3Q18 4Q18 1Q19 2Q19
QoQ+183%
YoY+191%
Delta Confidential21
每股淨利(新台幣元)EPS (unit: NT$)
2Q18 3Q18 4Q18 1Q19 2Q19
1.26
2.35 2.32
1.30
3.67
*每股盈餘之設算基於在外流通股數25.98億股。*EPS based on shares outstanding of 2,598 million.
Delta Confidential22
2019年上半年結算數字2019 First Half Accumulated Results
Delta Confidential23
合併營收Revenues
單位:新台幣十億元Unit: NT$ billion
1H18 1H19
108.8 127.5 +17%
Delta Confidential24
業務分類Revenues by Business
電源及零組件
Power
Electronics
44% 自動化
Automation
16%
基礎設施
Infrastructure
39%
其他
Others
1%
1H18
電源及零組件
Power
Electronics
47%自動化
Automation
15%
基礎設施
Infrastructure
38%
其他
Others
0%
1H19
Delta Confidential25
業務分類Revenues by Business
單位:新台幣百萬元Unit: NT$ million
1H18 1H19 Changes電源及零組件Power Electronics 48,173 59,778 24%
自動化Automation 17,629 18,495 5%
基礎設施Infrastructure 42,394 48,834 15%
Delta Confidential26
營業毛利Gross Profits
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
27.534.1
25.3%26.7%
1H18 1H19
+24%
Delta Confidential27
研發費用R&D Expenses
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
8.710.8
8.0% 8.5%
1H18 1H19
+23%
Delta Confidential28
銷管費用SG&A Expense
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
12.514.8
11.5% 11.5%
1H18 1H19
+18%
Delta Confidential29
總營業費用Operating Expenses
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
21.225.6
19.5% 20.0%
1H18 1H19
+20%
Delta Confidential30
營業淨利Operating Profits
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
6.3 8.5
5.8%6.7%
1H18 1H19
+36%
Delta Confidential31
主要部門營業淨利Operating Profits by Sector
單位:新台幣百萬元Unit: NT$ million
1H18 1H19電源及零組件Power Electronics 3,697 6,280
自動化Automation 2,658 1,692
基礎設施Infrastructure 2,073 3,229
Delta Confidential32
業外損益Non-Operating Profits
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
1.9
7.9
1.7%
6.2%
1H18 1H19
+320%
Delta Confidential33
業外損益細項Non-Operating Income Breakdown
單位:新台幣百萬元Unit: NT$ million
1H18 1H19採權益法之投資損益Investment income under equity method 420 210
利息收益淨額Interest income 136 128
滙兌損益FX income 63 203
其他Others 1,256 7,341
合計Total
1,875 7,882
Delta Confidential34
稅前淨利Net Incomes Before Taxes
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
8.2
16.4
7.5%
12.9%
1H18 1H19
+101%
Delta Confidential35
14.0
23.2
12.9%18.2%
1H18 1H19
息稅折舊及攤銷前利潤EBITDA
+66%
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
Delta Confidential36
所得稅與非控制權益Taxes & Non-controlling Interests
單位:新台幣百萬元Unit: NT$ million
1H18 1H19稅前淨利Profit before income tax 8,151 16,390
所得稅Income tax (1,856) (2,914)
非控制權益Non-controlling interest (237) (574)
稅後淨利Net profit after tax 6,058 12,902
Delta Confidential37
稅後淨利Net Profits After Taxes
單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales
6.1
12.9
5.6%
10.1%
1H18 1H19
+113%
Delta Confidential38
每股淨利(新台幣元)EPS (unit: NT$)
1H18 1H19
2.33 4.97
*每股盈餘之設算基於在外流通股數25.98億股。*EPS based on shares outstanding of 2,598 million.
To learn more about Delta, please visit www.deltaww.com
Smarter. Greener. Together.