nwkelompok

Embed Size (px)

Citation preview

  • 7/26/2019 nwkelompok

    1/4

    ANALISI

    NO DATA BAHAN BAKU junlah (unit)

    1 Power Supply Unit atau aaptor 1!"

    # Pro$e%%or 1!"

    & Be%i Si'u #!"

    ( 'a$a 1!"! )oul LED &*""

    + Batrai ,ota' 1!"

    - &"!

    #""

    * 1!"

    1" !""

    11 #""

    1# 'aru% /perle0ar u'uran 1"" $0 2 1"" $03 &""

    1& 4oa0 u'uran # ) 2 1 ) 1!"

    1( PCB /U'uran *5( 2 1! C03 1!"1! IC #""

    TOTAL

    NO Nama Persediaan Jumlah

    1 IC #""

    # Baut /1 Bo6 7 !"" ua83 !""

    & ,ael USB /per ROLL 7&"! 0eter3 &"!

    ( 'epala USB /perpa$' 71"" ua83 #""

    ! CD BLAN, /per pa$' 7!" ua83 1!"

    + 'ael $anare L#T9S# /pe roll 7 1"" 0eter3 #""

    - 'aru% /perle0ar u'uran 1"" $0 2 1"" $03 &""

    4oa0 u'uran # ) 2 1 ) 1!"

    * PCB /U'uran *5( 2 1! C03 1!"

    1" )oul LED &*""

    11 Batrai ,ota' 1!"

    1# Pro$e%%or 1!"

    1& Be%i Si'u #!"1( Power Supply Unit atau aaptor 1!"

    1! 'a$a 1!"

    TOTAL 1*-1

    ,ael USB /per ROLL 7&"! 0eter3

    'epala USB /perpa$' 71"" ua83

    CD BLAN, /per pa$' 7!" ua83

    Baut /1 Bo6 7 !"" ua83

    'ael $anare L#T9S# /pe roll 7 1"" 0eter3

  • 7/26/2019 nwkelompok

    2/4

    S PERSEDIAAN ABC PADA CV.INNOTECH SOLUTIONS

    Harga per unit Harga Total

    Rp*(5!"" Rp1(51-!5""" CV INNOT

    Rp15""" Rp#5-""5""" PRODU,SI

    Rp+15#!" Rp1!5&1#5!"" DAN D

    Rp1&!5""" Rp#"5#!"5""" DARI :ANURp5!"" Rp&&51!"5""" 1! u

    Rp15""" Rp#5-""5""" paa

    Rp Rp1""5"(" paa ulan

    Rp!"" Rp1""5""" an paa

    Rp15#-" Rp1*"5!"" CV innote$8 0

    Rp&"" Rp1!"5"""

    Rp#5*"" Rp!"5""" CV INNOTECH SOL

    Rp&5""" Rp*""5""" awal perioe

    Rp&5-!" Rp!+#5!"" tan==al 1 )ar

    Rp-5-!" Rp151+#5!""Rp1#! Rp#!5"""

    Rp355,173 Rp92,058,040

    Harga % Jumlah

    unit total jumlah Kumulati

    Rp1#! Rp#!5""" "."( "."&

    Rp&"" Rp1!"5""" "." ".1+

    Rp Rp1""5"(" "."* ".11

    Rp!"" Rp1""5""" ".1( ".11

    Rp15#-" Rp1*"5!"" ".&+ ".#1

    Rp#5*"" Rp!"5""" ".# ".+&

    Rp&5""" Rp*""5""" ".( ".*

    Rp&5-!" Rp!+#5!"" 1."+ ".+1

    Rp-5-!" Rp151+#5!"" #.1 1.#+

    Rp5!"" Rp&&51!"5""" #.&* &+."#

    Rp15""" Rp#5-""5""" !."- #.*&

    Rp15""" Rp#5-""5""" !."- #.*&

    Rp+15#!" Rp1!5&1#5!"" 1-.#! 1+.+(Rp*(5!"" Rp1(51-!5""" #+.+# 1!.("

    Rp1&!5""" Rp#"5#!"5""" &."# ##.""

    Rp&!!5"( Rp*#5"&&5"(" 1"" 1""

  • 7/26/2019 nwkelompok

    3/4

    CH SOLUTION )ELA,U,AN

    EBESAR !" UNIT PERBULAN

    ALA) DATA PEN:UALAN Tan==al

    RI9)EI $;.Innote$8 0en

  • 7/26/2019 nwkelompok

    4/4

    ! )aret #"1+ > Pen Pe0elian +" unit Rp !.1""."""?unital 1! )aret > Pen Pe0elian -" unit Rp. !.1!"."""?unit

    " )aret #"1+ > Pen