Upload
mafaldalvs2
View
21
Download
0
Embed Size (px)
Citation preview
MyCit Application allows everyone with a Smartphone to manage the time they are waiting on Private or Public Services' queues by using our phone application. Our App is better than the
already existent services similar to ours because we provide information about all services in one single
application.
TRACTION EBIT=
4,363€IN THE FIRST
YEAR
347“CLICK HERE TO TRY OUR
BETA VERSION”
REVENUES=
34,200€IN THE FIRST
YEAR
36,000DOWNLOADS
OF FREE VERSION IN
THE 1ST YEAR
ACTUAL LANDING
PAGE VIEWS:
756
59% OF
INTERVIEWED WOULD PAY
FOR THE PREMIUM VERSION
HOSPITAL DA LUZ
MEONOS
SONAE
FINANCIAL
FY01 FY02 FY03
Sales 34 200 119 700 364 800
COGS 0 0 0
Gross Margin 34 200 119 700 364 800
Personnel 20 000 40 000 80 000
Soc Security 4 750 9 500 19 000
Marketing 1 710 23 940 72 960
Administration 1 026 3 591 10 944
R&D 684 2 394 7 296
Others 1 000 4 000 8 000
Bad debt provision 0 0 0
Depreciation 667 2 000 2 000
EBIT 4 363 34 275 164 600
Interest 3 025 2 610 1 890
EBT 1 338 31 665 162 710
0
50000
100000
150000
200000
250000
300000
350000
400000
1 2 3
Sales
EBIT
• Sustainable business model over the 3 years with an operational margin of 164,600€ the last year (45% of sales)
FINANCIAL
Required Startup Funds Amount
Expenses 12 months
Personnel 20 000 €
Soc Security 4 750 €
Marketing 1 710 €
Administration 1 026 €
R&D 684 €
Others 1 000 €
Total funds needed 29 170 €
Founder's investment 10 000 €
Required investment 19 170 €
• Funds required for:
• Develop the free app
• Launch the free app on the market
• Implement the Premium version
19,170€REQUIRED
INVESTMENT