台達電子2019年第二季財報法人說明會 Meeting.pdf · 台達電子....

Preview:

Citation preview

台達電子2019年第二季財報法人說明會Delta Electronics, Inc.2Q 2019 Results Analyst Meeting

1 August 2019

Delta Confidential2

• 本簡報財務數字係根據國際財務報導準則編製The financial numbers hereby are based on International Financial Reporting Standards (IFRS)

• 合併數字係經由會計師核閱簽證Cumulative consolidated numbers werereviewed by CPA

Delta Confidential3

2019年第二季結算數字2019 Second Quarter Results

Delta Confidential4

合併營收 Sales Revenue

單位:新台幣十億元Unit: NT$ billion

QoQ+36%

YoY+27%

2Q18 3Q18 4Q18 1Q19 2Q19

57.9 63.6 64.654.1

73.4

Delta Confidential5

業務分類 (季對季) Sales Revenue by Business (QoQ)

電源及零組件

Power

Electronics

49% 自動化

Automation

14%

基礎設施

Infrastructure

37%

其他

Others

0%

2Q19

電源及零組件

Power

Electronics

44%自動化

Automation

16%

基礎設施

Infrastructure

40%

其他

Others

0%

1Q19

Delta Confidential6

業務分類 (季對季)Sales Revenue by Business (QoQ)

單位:新台幣百萬元Unit: NT$ million

1Q19 2Q19 Changes電源及零組件Power Electronics 23,534 36,244 +54%

自動化Automation 8,590 9,905 +15%

基礎設施Infrastructure 21,787 27,047 +24%

Delta Confidential7

業務分類 (年對年) Sales Revenue by Business (YoY)

電源及零組件

Power

Electronics

49%自動化

Automation

14%

基礎設施

Infrastructure

37%

其他

Others

0%

2Q19

電源及零組件

Power

Electronics

44%自動化

Automation

16%

基礎設施

Infrastructure

39%

其他

Others

1%

2Q18

Delta Confidential8

業務分類 (年對年)Sales Revenue by Business (YoY)

單位:新台幣百萬元Unit: NT$ million

2Q18 2Q19 Changes電源及零組件Power Electronics 25,677 36,244 +41%

自動化Automation 9,393 9,905 +5%

基礎設施Infrastructure 22,480 27,047 +20%

Delta Confidential9

營業毛利Gross Profit

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

14.5 17.8 18.3

14.319.8

25.1%27.9% 28.3% 26.3% 27.0%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+39%

YoY+37%

Delta Confidential10

研發費用R&D Expenses

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

4.5 5.2 5.4 4.7 6.1

7.8% 8.2% 8.4% 8.7% 8.3%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+30%

YoY+35%

Delta Confidential11

銷管費用SG&A Expenses

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

6.5 6.7 6.9 6.4 8.4

11.2% 10.5% 10.7% 11.8% 11.4%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+30%

YoY+29%

Delta Confidential12

總營業費用Total Operating Expenses

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

11.0 11.9 12.3 11.1 14.4

19.0% 18.6% 19.1%20.5% 19.7%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+30%

YoY+31%

Delta Confidential13

營業淨利Operating Profit

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

3.5

5.9 5.9

3.2

5.3

6.1%

9.4% 9.2%5.8%

7.3%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+71%

YoY+53%

Delta Confidential14

主要部門營業淨利Operating Profit by Sector

單位:新台幣百萬元Unit: NT$ million

2Q18 1Q19 2Q19電源及零組件Power Electronics 2,079 2,149 4,131

自動化Automation 1,446 773 919

基礎設施Infrastructure 1,072 1,380 1,849

Delta Confidential15

業外損益Non-Operating Profit

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

0.9 1.4 1.4 0.8

7.1

1.6% 2.2% 2.1%1.5%

9.6%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+774%

YoY+682%

Delta Confidential16

業外損益細項Non-Operating Profit Breakdown

單位:新台幣百萬元Unit: NT$ million

2Q18 1Q19 2Q19採權益法之投資損益Investment income under equity method 245 189 21

利息收益淨額Interest income 84 94 34

滙兌損益FX income 86 88 115

其他Others 489 438 6,903

合計Total

904 809 7,073

Delta Confidential17

稅前淨利Profit before Income Tax

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

4.4 7.4 7.3

3.9

12.5

7.6% 11.6% 11.3% 7.3%17.0%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+215%

YoY+182%

Delta Confidential18

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

7.410.4 10.1

7.0

16.2

12.8%16.3% 15.7% 13.0%

22.1%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+131%

YoY+120%

息稅折舊及攤銷前利潤EBITDA

Delta Confidential19

所得稅與非控制權益Income Tax & Non-Controlling Interest

單位:新台幣百萬元Unit: NT$ million

2Q18 1Q19 2Q19稅前淨利Profit before income tax 4,409 3,948 12,442

所得稅Income tax (994) (489) (2,425)

非控制權益Non-controlling interest (138) (87) (487)

稅後淨利Net profit after tax 3,277 3,372 9,530

Delta Confidential20

稅後淨利Net Profits after Taxes

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

3.3 6.0 6.0

3.4

9.5

5.7%9.6% 9.4% 6.2%

13.0%

2Q18 3Q18 4Q18 1Q19 2Q19

QoQ+183%

YoY+191%

Delta Confidential21

每股淨利(新台幣元)EPS (unit: NT$)

2Q18 3Q18 4Q18 1Q19 2Q19

1.26

2.35 2.32

1.30

3.67

*每股盈餘之設算基於在外流通股數25.98億股。*EPS based on shares outstanding of 2,598 million.

Delta Confidential22

2019年上半年結算數字2019 First Half Accumulated Results

Delta Confidential23

合併營收Revenues

單位:新台幣十億元Unit: NT$ billion

1H18 1H19

108.8 127.5 +17%

Delta Confidential24

業務分類Revenues by Business

電源及零組件

Power

Electronics

44% 自動化

Automation

16%

基礎設施

Infrastructure

39%

其他

Others

1%

1H18

電源及零組件

Power

Electronics

47%自動化

Automation

15%

基礎設施

Infrastructure

38%

其他

Others

0%

1H19

Delta Confidential25

業務分類Revenues by Business

單位:新台幣百萬元Unit: NT$ million

1H18 1H19 Changes電源及零組件Power Electronics 48,173 59,778 24%

自動化Automation 17,629 18,495 5%

基礎設施Infrastructure 42,394 48,834 15%

Delta Confidential26

營業毛利Gross Profits

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

27.534.1

25.3%26.7%

1H18 1H19

+24%

Delta Confidential27

研發費用R&D Expenses

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

8.710.8

8.0% 8.5%

1H18 1H19

+23%

Delta Confidential28

銷管費用SG&A Expense

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

12.514.8

11.5% 11.5%

1H18 1H19

+18%

Delta Confidential29

總營業費用Operating Expenses

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

21.225.6

19.5% 20.0%

1H18 1H19

+20%

Delta Confidential30

營業淨利Operating Profits

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

6.3 8.5

5.8%6.7%

1H18 1H19

+36%

Delta Confidential31

主要部門營業淨利Operating Profits by Sector

單位:新台幣百萬元Unit: NT$ million

1H18 1H19電源及零組件Power Electronics 3,697 6,280

自動化Automation 2,658 1,692

基礎設施Infrastructure 2,073 3,229

Delta Confidential32

業外損益Non-Operating Profits

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

1.9

7.9

1.7%

6.2%

1H18 1H19

+320%

Delta Confidential33

業外損益細項Non-Operating Income Breakdown

單位:新台幣百萬元Unit: NT$ million

1H18 1H19採權益法之投資損益Investment income under equity method 420 210

利息收益淨額Interest income 136 128

滙兌損益FX income 63 203

其他Others 1,256 7,341

合計Total

1,875 7,882

Delta Confidential34

稅前淨利Net Incomes Before Taxes

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

8.2

16.4

7.5%

12.9%

1H18 1H19

+101%

Delta Confidential35

14.0

23.2

12.9%18.2%

1H18 1H19

息稅折舊及攤銷前利潤EBITDA

+66%

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

Delta Confidential36

所得稅與非控制權益Taxes & Non-controlling Interests

單位:新台幣百萬元Unit: NT$ million

1H18 1H19稅前淨利Profit before income tax 8,151 16,390

所得稅Income tax (1,856) (2,914)

非控制權益Non-controlling interest (237) (574)

稅後淨利Net profit after tax 6,058 12,902

Delta Confidential37

稅後淨利Net Profits After Taxes

單位:新台幣十億元及營收百分比Unit: NT$ billion & % of sales

6.1

12.9

5.6%

10.1%

1H18 1H19

+113%

Delta Confidential38

每股淨利(新台幣元)EPS (unit: NT$)

1H18 1H19

2.33 4.97

*每股盈餘之設算基於在外流通股數25.98億股。*EPS based on shares outstanding of 2,598 million.

To learn more about Delta, please visit www.deltaww.com

Smarter. Greener. Together.

Recommended