If you can't read please download the document
Upload
lytuyen
View
264
Download
12
Embed Size (px)
Citation preview
1
NEEQ:831608
Hainan eKing Technology Co., Ltd
2016
2016 2017-014
1
2016 3 7
9,945
2016
2016 4 12
Cloud China 2016
haihangyun.com
2016 6 24
NEEQ
953
13%
2016 6 23
2016
AAA
2016 8 3 19
30
+
+
+
2016 8 12
2016 10 2
2016 12 20
IDC
haihangyun.com
2016 2017-014
2
........................................................................ 3
........................................................................... 6
................................................... 7
............................................................. 9
......................................................................... 25
........................................................ 30
............................................................... 32
........................... 33
........................................................ 37
......................................................................... 45
2016 2017-014
3
2016 1 1 2016 12 31
2015 1 1 2015 12 31
,
,
,
,
,
,
(),
--,
(),
(),
,,
(,),,
IDC IDC ,:
PaaS ,
SaaS , Internet
()
2016 2017-014
4
,
()
()
2016 2017-014
5
,
,,
,
,,
,
,,
,,
68%
++,
,
,,
,,
DT
,+,
,,
,,
2016 2017-014
6
Hainan eKing Technology Co., Ltd
831608
17
17
157 8
()
22
0898-68875866
0898-66890608
http://www.eking-tech.com/
17,570125
http://www.neeq.cc http://www.neeq.com.cn
17
2014 12 31
I65
;;
;;
;;;IDC();
()
214,894,683
0
2016 2017-014
7
91460000708855514H
91460000708855514H
91460000708855514H
832,680,065.11 586,604,793.87 41.95%
37.28% 31.90% -
151,357,468.82 71,474,377.88 111.76%
137,462,135.50 50,012,373.61 174.86%
7.45% 25.03% -
6.77% 17.52% -
1.12 1.84 -
4,021,748,675.63 976,237,284.16 311.96%
386,382,127.50 528,765,765.15 -26.93%
3,633,464,417.91 444,921,106.18 716.65%
16.91 8.09 109.02%
8.41% 54.49% -
9.61% 54.16% -
10.87 1.72 -
323.87 55.90 -
61,330,165.17 93,304,907.63 -34.27%
3.60 2.93 -
3.66 2.84 -
2016 2017-014
8
311.96% 79.21% -
41.95% 27.27% -
110.47% 45.91% -
214,894,683 55,000,000 290.72%
0 0 -
0 0 -
-421,914.49
(,
)
8,899,940.65
6,657,604.35
123,687.78
442,718.44
15,702,036.73
1,732,469.60
74,233.81
13,895,333.32
2016 2017-014
9
9
++
++
IT
DT
2016 2017-014
10
8.33 41.95% 1.5 110.17%
30 100% 40.22
+
++ O2O
+
2016 6 NEEQ
953 13%
2016 8 19 30
+
++
IT
+
1.
2016 2017-014
11
2016
2.
+
62016 4197
3.
2016
4.
100%
IBM Oracle
FusionInsight-Universe SASInformatica
5.O2O
2016
16000
-- 2016
2016
6.6
2016 2017-014
12
99 11 12
2016
IT
1.+
2.
2016
WAF CDN BGP IaaSPaaSSaaS
3.
Cloud China 2016 IDC
2016+
IT
2016 2017-014
13
1
1
832,680,065.11 41.95% - 586,604,793.87 27.27% -
522,233,384.86 30.72% 62.72% 399,497,380.06 27.15% 68.10%
37.28% 16.89% - 31.90% 0.20% -
174,313,449.98 54.15% 20.93% 113,082,164.12 36.33% 19.28%
7,249,453.56 35.61% 0.87% 5,345,624.96 -6.69% 0.91%
-36,548,938.21 -3,565.61% -4.39% 1,054,618.22 -19.00% 0.18%
163,859,165.10 102.75% 19.68% 80,820,200.96 58.74% 13.78%
9,028,046.62 309.77% 1.08% 2,203,196.06 -74.37% 0.38%
32,679.95 -43.32% 0.00% 57,651.92 -78.03% 0.01%
150,709,186.21 110.47% 18.10% 71,605,124.87 45.91% 12.21%
1. 2.46 41.95%
1.52 8,414.76
34-44 3224.27 1,553.94IT
0.61 , V1.0
1,479.902016 BPM 640.68 0.32,
3,149.23
2. 6,123.12 54.15%
4,889.61
3. 190.38 35.61% 41.95%
4. 3,760.36 238.18%
, 3,675.53 ( 2016 30
3,449.33)
5. 8,303.9 102.75% 41.95%
3,675.53
6. 682.49 309.77%
2016 2017-014
14
2
831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06
1,466,755.26 -- 470,662.32 -
832,680,065.11 522,233,384.86 586,604,793.87 399,497,380.06
/
561,204,637.81 67.40% 409,316,201.65 69.78%
IT 180,006,204.66 21.62% 119,007,402.62 20.29%
90,002,467.38 10.81% 57,810,527.28 9.86%
831,213,309.85 99.82% 586,134,131.55 99.92%
10%
1. 2015 37.11% 2016
8,414.76 5,959.84 34-44 3,224.27
2.IT 2015 51.26% IT
V1.0 1,479.90 2016 BPM 640.68
3. 2015 55.69%
3,149.23
3
61,330,165.17 93,304,907.63
-1,553,821,594.43 24,751,379.73
2,814,058,309.53 364,140,984.89
30%
34.27%
3,552
14
2016 2017-014
15
32.63%
50% 1.02
30
4
1 109,063,601.22 13.10%
2 75,377,056.39 9.05%
3 59,598,439.81 7.16%
4 45,973,864.98 5.52%
5 45,418,229.66 5.45%
335,431,192.05 40.28% -
5
1 () 30,423,290.36 8.58%
2 21,459,414.12 6.05%
3 16,835,179.39 4.75%
4 11,006,900.63 3.10%
5 9,971,132.12 2.74%
89,695,916.62 24.61% -
6
74,901,952.80 26,005,851.43
9.00% 4.43%
2
1
2016
12
2017 12+
2016 2017-014
16
2016 12
2016 12
V1.0 2016 12
BIM
2017 1
2017 3
2016 12
V3.0 2017 3 V3.0
(CRS) 2016 12
V2.0 2016 12 V2.0
VR 2017 4
2017 4
2016 7049.87
528.74
2016 2017-014
17
2
1,933,966,301.61 238.18% 48.09% 571,866,606.52 537.75% 58.58% -10.49%
270,436,697.79 41.13% 6.72% 191,619,183.71 -8.48% 19.63% -12.91%
155,069,974.82 19.21% 3.86% 130,081,879.21 -14.11% 13.32% -9.46%
- - - - - - -
80,202,528.18 56.02% 1.99% 51,404,701.43 -11.67% 5.27% -3.28%
96,960,760.07 104,940.83% 2.41% 92,307.69 -98.38% 0.01% 2.4%
- - - - - - -
- - - - - - -
4,021,748,675.63 311.96% 976,237,284.16 79.21% - -
30%
238.18% 30
41.95%
2,387.46
9,686.85
3
1
1
100%
2
70.4225% 29.5775%
3
62.2%
2016 12 23
37.8%
2016 2017-014
18
2016 12 23 www.neeq.com.cn 2016-093
2016-094 2017 2 17
4
80% 20%
2
27.26 665.76
201658214
2015 +
2025+
(2016-2020 ) 2010 1.3 2015 4.3
27%
2020 8 13%
20 20 2016
2016 2017-014
19
4.9 14.9% 6,021
2016-2020
2020
1 30%
10
1,500 30%2016
20172019
2019 4,300 PUE 1.4
2013 95%76%
500 290
2016
2.0 2015
IT 2,480 20.4% 2018 IT
4,200 4
20%
+
+
1 IT
IT ITIT
2016 2017-014
20
IT
+
IT
IT
2
80%PMPCOBIT IT IBM
CISSP 60%
863
IT
IT
3
IT IT
IT IT
IT IT IT
Young Power
2016 2016
IT
2016 2017-014
21
2016
+
1
2
CMMI 3
Cloud China 2016 12 IDC
3
IT
IT
2016 2017-014
22
IT ++
++
+
+
+
+IaaS
PaaSDaaSSaaS
++
O2O 020+
2017
+
IT++
+
RFID BH
2016 2017-014
23
+
Haihangyun IaaSPaaSSaaS
O2O
1 5
2 IT
2016 2017-014
24
3
4
68%
+
IT
5
2016 2017-014
25
-
()
()
()
()
()
2016 2017-014
26
1 15,000,000.00 26,283,944.58
2 600,000,000.00 555,633,913.29
3 - -
4 - -
5 - -
6 - 2,437,365.24
615,000,000.00 584,355,223.11
,
5
212223
, 8136.95
101,711,875.00
- 101,711,875.00 -
100%
2016 2017-014
27
2016 010032
10,283,742.90
100%
2016 3 28 3
100% 2016 3 28
www.neeq.com.cn www.neeq.cc
2016 3 2016-019
100%
100% 3,800
19 /
18
2016 8 26 5
2016 8 30
www.neeq.com.cn www.neeq.cc 2016 5
2016-072
5 212223 8,136.95
203,423,750 20.84%
45.72%
2016 12 6 6
2016 2017-014
28
2016 12 9
www.neeq.com.cn www.neeq.cc 2016 6
2016-091
37.8%
37.8%
258.79
(
2016 5006 ), 2016 3 31
37.8% 250.14
2016 12 23
37.8%
2016 12 23 www.neeq.com.cn 2016-093
2016-094
2015 5 28 3
2015 6 1
www.neeq.com.cn www.neeq.cc 2015 3
2015-032
2015 6 17 7208 4
2017 3 13
2017 3 13
www.neeq.com.cn www.neeq.cc
2017-004
2016 2017-014
29
2016 12 06 6
2016 12 09
www.neeq.com.cn www.neeq.cc 2016
6 2016-091
2016 2017-014
30
20,217,586 36.76% 168,377,887 188,595,473 87.76%
3,889,391 7.07% 75,558,830 79,448,221 36.97%
0 0.00% 0 0 0.00%
0 0.00% 0 0 0.00%
34,782,414 63.24% -8,483,204 26,299,210 12.24%
7,778,784 14.14% -7,778,784 0 0.00%
2,669,600 4.85% -878,900 1,790,700 0.83%
3,168,100 5.76% 1,769,625 4,937,725 2.30%
55,000,000 - 159,894,683 214,894,683 -
87
1 0 79,448,221 79,448,221 36.97% 0 79,448,221
2 0 26,315,789 26,315,789 12.25% 0 26,315,789
3 0 15,757,000 15,757,000 7.33% 0 15,757,000
4 14,423,255 0 14,423,255 6.71% 4,254,346 10,168,909
5 11,668,175 0 11,668,175 5.43% 3,889,393 7,778,782
6 0 7,890,000 7,890,000 3.67% 0 7,890,000
7 6,719,909 0 6,719,909 3.13% 2,239,971 4,479,938
8 0 5,263,158 5,263,158 2.45% 0 5,263,158
9 4,987,500 0 4,987,500 2.32% 2,493,750 2,493,750
10 3,443,000 0 3,443,000 1.60% 1,721,500 1,721,500
41,241,839 134,674,168 175,916,007 81.86% 14,598,960 161,317,047
10 74.69% 81.03%
2016 2017-014
31
36.97%
2015 6 9
7 16 602,500
2016 4 3 2 19/ 2,999,999,991
93,626,274 1,778,899,206.00
43.98%
5.43%
36.97%3.13%0.97% 0.73% 47.24%
2010
10 8 2,000
29
2016 2017-014
32
/
2015 5
13
2015 8
4
6.029
2
7,200,0
00
43,410,2
40
30 0 0 0 0
2015 6
4
2015 12
2
5.869
277
830,000 0 7 0 0 0 0
2015 9
22
2016 3
23
8.00 11,970,
000
95,670,0
00
0 0 0 0 6
2015 11
3
2016 8
3
19.00 157,894
,683
2,999,99
8,984
0 0 4 7 5
2016 8
10
2016 10
19
19.00 2,000,0
00
0 17 0 1 0 0
2015 6 3 2015 6 5
267519049114 2016
12 31 0
49%
2015 12 11 2016 1 14
7540110182600005157 2016 12
31 0
+
2016 2017-014
33
2016 3 18 2016 6 15
806021401421007154 2016 12 31
123,557,958.66+
2,910,932,668.66
100%
39 2016 1-2019 12
39 2016 1-2019 12
34 2016 1-2019 12
53 2016 1-2019 12
43 2016 1-2019 12
38 2016 1-2019 12
39 2016 1-2019 12
38 2016 1-2019 12
44 2016 1-2019 12
49 2016 1-2019 12
38 2016 1-2019 12
41 2016 1-2019 12
40 2016 1-2019 12
34 2016 1-2019 12
() 43 2016 1-2016 11
() 48 2016 1-2016 8
() 62 2016 1-2016 11
5
3
6
2016 2017-014
34
331,600 0 331,600 0.15% 0
165,800 0 165,800 0.08% 0
165,800 0 165,800 0.08% 0
248,700 0 248,700 0.12% 0
248,700 0 248,700 0.12% 0
248,700 0 248,700 0.12% 0
215,600 0 215,600 0.10% 0
165,800 0 165,800 0.08% 0
() 298,500 0 298,500 0.14% 0
() 248,700 0 248,700 0.12% 0
() 331,700 0 331,700 0.16% 0
- 2,669,600 0 2,669,600 1.27% 0
,
,
,
1972 121994-
19991999-20012001-
20042008-20092010-20122012
2016 2017-014
35
12 2016 11
48 61
30 24
636 850
19 18
733 953
3 3
42 83
650 820
37 44
1 3
733 953
2
23 39 4,937,725
5 3 646,800
2015 5 28 3 19
2015 6 1
www.neeq.com.cn www.neeq.cc 2015 3
2015-032
2015 6 3 4 5
2015 6 4
www.neeq.com.cn www.neeq.cc 2015 4
2016 2017-014
36
2015-038
2016 8 26 5 17
2016 8 30
www.neeq.com.cn www.neeq.cc 2016 5
2016-072
2017 4 21
2017 1
5
1973
2000-2009 CIO2004-2005
CIO2005-20062008-2010
2009-20112011-2012
2012-20162017 4 21
1975
1998-20002008-
20122012 12
1974 PMP
2003
2003-20092009
2009-2012 2012 12
19762002,
2002-20102010 22010-2012
2012 1
2016 2017-014
37
1
2
3
2016 2017-014
38
4
2016
2016 4 3 2016 2
2016
2016 8 26 2016 5
1
12 1 21 ,
,
3 10 ,
,
100% 2016 3
3 16
2016 4
3 25
2016 2017-014
39
, 2015 2015
2015 2015
2016
2015 2016
2016
2016
2015
5 17
,
8 3
,
8 10
,
17
2016 2017-014
40
2016 5
8 15
, 2016
9 19
11 17
2016 6
11 18
12 23
4 3 25 ,
, 2015 2015
2015 2015
2016
2016
5 17
,
2016 2017-014
41
8 10
, 17
8 15
, 2016
7 2 14 , 2016 1 ,
;
3 28 , 2016 3 ,
100%
;
4 3, 2016 2,
()
;
4 5, 2016 4,
;
4 20 , 2015 ,
2015 2015
2015 2015
2015 2016
2016 2017-014
42
2015
2016
2016 2016
8 26 2016 5
17
12 6 2016 6
2
2016 2017-014
43
2016 2017-014
44
2016 3 25
2016 2017-014
45
(2017) 110ZB3347
()
22
2017 4 24
5
2017 110ZB3347
2016 12 31 2016
1
2
2016 2017-014
46
2016 12 31 2016
1 1,933,966,301.61 571,866,606.52
- -
- -
- -
- -
2 - 780,000.00
3 270,436,697.79 191,619,183.71
4 6,256,631.82 6,223,723.78
- -
2016 2017-014
47
- -
- -
5 4,050,410.96 -
- -
6 7,072,141.47 6,496,479.01
- -
7 155,069,974.82 130,081,879.21
- -
- -
8 1,407,251,088.17 -
3,784,103,246.64 907,067,872.23
- -
- -
- -
- -
- -
- -
9 80,202,528.18 51,404,701.43
10 96,960,760.07 92,307.69
- -
- -
- -
- -
11 8,858,878.21 956,332.57
- -
12 25,567,219.61 365,105.48
13 10,193,299.32 23,543.75
14 11,185,600.37 16,327,421.01
15 4,677,143.23 -
237,645,428.99 69,169,411.93
4,021,748,675.63 976,237,284.16
- -
- -
- -
- -
- -
- -
16 36,811,251.76 -
17 148,980,349.94 118,417,667.73
2016 2017-014
48
18 88,211,071.90 137,033,547.14
- -
- -
19 45,013,514.93 23,634,816.95
20 10,446,666.19 6,432,977.07
21 142,800.00 -
- -
22 14,436,792.27 243,203,210.66
- -
- -
- -
- -
- -
23 4,200,000.00 43,545.60
- -
348,242,446.99 528,765,765.15
- -
- -
- -
- -
24 37,800,000.00 -
- -
- -
- -
- -
14 339,680.51 -
- -
38,139,680.51 -
386,382,127.50 528,765,765.15
25 214,894,683.00 55,000,000.00
- -
- -
- -
26 3,126,300,779.63 249,009,619.72
- -
- -
- -
27 32,076,229.37 17,866,361.80
- -
28 260,192,725.91 123,045,124.66
3,633,464,417.91 444,921,106.18
2016 2017-014
49
1,902,130.22 2,550,412.83
3,635,366,548.13 447,471,519.01
4,021,748,675.63 976,237,284.16
1,812,877,704.04 571,583,178.25
- -
- -
- 780,000.00
260,322,765.88 189,537,367.10
1,768,657.72 5,431,586.53
4,050,410.96 -
- -
5,764,047.46 6,385,410.45
151,235,225.11 126,790,422.18
- -
- -
1,404,752,196.52 -
3,640,771,007.69 900,507,964.51
- -
- -
- -
142,404,588.58 19,476,128.95
- -
69,071,464.08 51,013,694.82
96,960,760.07 92,307.69
- -
- -
- -
- -
795,124.22 956,332.57
- -
- -
1,276,016.76 23,543.75
10,137,422.31 15,922,434.51
800,000.00 -
321,445,376.02 87,484,442.29
2016 2017-014
50
3,962,216,383.71 987,992,406.80
- -
- -
- -
36,811,251.76 -
147,783,818.81 120,655,383.28
88,034,127.62 136,978,547.14
39,701,735.32 21,523,799.32
8,871,049.61 5,917,740.74
142,800.00 -
- -
11,939,600.35 253,225,909.13
- -
- 43,545.60
- -
333,284,383.47 538,344,925.21
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
333,284,383.47 538,344,925.21
214,894,683.00 55,000,000.00
- -
- -
- -
3,131,338,984.65 254,047,824.74
- -
- -
- -
32,076,229.37 17,866,361.80
250,622,103.22 122,733,295.05
2016 2017-014
51
3,628,932,000.24 449,647,481.59
3,962,216,383.71 987,992,406.80
832,680,065.11 586,604,793.87
29 832,680,065.11 586,604,793.87
- -
- -
- -
675,084,851.63 531,866,875.06
29 522,233,384.86 399,497,380.06
- -
- -
- -
- -
- -
- -
- -
30 3,127,264.95 5,366,582.38
31 7,249,453.56 5,345,624.96
32 174,313,449.98 113,082,164.12
33 -36,548,938.21 1,054,618.22
34 4,710,236.49 7,520,505.32
- -
35 6,263,951.62 26,082,282.15
- -
- - -
163,859,165.10 80,820,200.96
36 9,028,046.62 2,203,196.06
4,118.19 -
37 32,679.95 57,651.92
32,379.95 55,504.63
172,854,531.77 82,965,745.10
38 22,145,345.56 11,360,620.23
150,709,186.21 71,605,124.87
- -
151,357,468.82 71,474,377.88
2016 2017-014
52
-648,282.61 130,746.99
- -
- -
()
- -
1
- -
2
- -
- -
1
- -
2
- -
3
- -
4 - -
5 - -
6 - -
- -
150,709,186.21 71,605,124.87
151,357,468.82 71,474,377.88
-648,282.61 130,746.99
1.12 1.84
- -
818,073,646.09 555,757,508.92
523,014,209.24 375,120,567.87
3,063,362.85 5,210,378.54
9,376,857.71 5,325,445.96
160,421,999.97 109,914,518.35
-36,366,683.32 403,733.71
3,750,060.40 4,073,610.43
2016 2017-014
53
- -
1,855,031.47 39,844,651.47
- -
156,668,870.71 95,553,905.53
7,431,744.65 1,185,196.06
2,953.76 -
19,840.29 1,674.57
19,540.29 234.09
164,080,775.07 96,737,427.02
21,982,099.33 11,435,846.18
142,098,675.74 85,301,580.84
- -
()
- -
1
- -
2
- -
- -
1
- -
2
- -
3
- -
4 - -
5 - -
6 - -
142,098,675.74 85,301,580.84
- -
- -
2016 2017-014
54
766,225,118.73 581,857,286.34
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
20,604.22 55,641.02
39 54,146,852.02 77,821,311.71
820,392,574.97 659,734,239.07
474,461,728.27 326,172,274.00
- -
- -
- -
- -
- -
148,170,175.97 112,650,372.22
26,122,876.69 36,419,495.93
39 110,307,628.87 91,187,189.29
759,062,409.80 566,429,331.44
61,330,165.17 93,304,907.63
1,326,000,000.00 387,000,000.00
2,607,193.39 1,074,386.32
107,789.80 1,150.00
-996,930.49 58,816,132.54
- -
1,327,718,052.70 446,891,668.86
157,542,793.20 4,683,989.13
2,726,000,000.00 417,456,300.00
- -
-2,803,146.07 -
2016 2017-014
55
39 800,000.00 -
2,881,539,647.13 422,140,289.13
-1,553,821,594.43 24,751,379.73
3,034,716,465.73 139,170,240.00
- -
- 30,500,000.00
- -
39 - 206,028,000.00
3,034,716,465.73 375,698,240.00
- 10,060,991.97
392,575.00 1,496,263.14
- -
39 220,265,581.20 -
220,658,156.20 11,557,255.11
2,814,058,309.53 364,140,984.89
- -
1,321,566,880.27 482,197,272.25
571,866,606.52 89,669,334.27
1,893,433,486.79 571,866,606.52
754,232,353.60 540,896,328.68
- 55,641.02
51,567,055.45 88,116,597.30
805,799,409.05 629,068,567.00
482,561,237.57 321,378,445.46
137,051,607.57 73,449,154.32
25,489,010.68 33,684,076.04
117,085,080.69 139,760,249.95
762,186,936.51 568,271,925.77
43,612,472.54 60,796,641.23
1,320,000,000.00 320,000,000.00
2,592,417.98 891,356.17
2016 2017-014
56
78,952.42 1,150.00
10,283,742.90 121,825,100.00
- -
1,332,955,113.30 442,717,606.17
127,064,184.40 4,683,989.13
2,820,000,000.00 350,456,300.00
- -
800,000.00 -
2,947,864,184.40 355,140,289.13
-1,614,909,071.10 87,577,317.04
2,992,716,465.73 139,170,240.00
- -
- -
- 206,028,000.00
2,992,716,465.73 345,198,240.00
- 9,560,991.97
392,575.00 787,783.97
220,265,581.20 -
220,658,156.20 10,348,775.94
2,772,058,309.53 334,849,464.06
- -
1,200,761,710.97 483,223,422.33
571,583,178.25 88,359,755.92
1,772,344,889.22 571,583,178.25
2016 2017-014
57
55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01
159,894,683.00 - - - 2,877,291,159.91 - - - 14,209,867.57 - 137,147,601.25 -648,282.61 3,187,895,029.12
- - - - - - - - - - 151,357,468.82 -648,282.61 150,709,186.21
159,894,683.00 - - - 2,877,291,159.91 - - - - - - - 3,037,185,842.91
1 159,894,683.00 - - - 2,872,949,782.73 - - - - - - - 3,032,844,465.73
2
- - - - - - - - - - - - -
3
- - - - 4,341,377.18 - - - - - - - 4,341,377.18
4 - - - - - - - - - - - - -
- - - - - - - - 14,209,867.57 - -14,209,867.57 - -
1 - - - - - - - - 14,209,867.57 - -14,209,867.57 - -
2 - - - - - - - - - - - - -
3
- - - - - - - - - - - - -
4 - - - - - - - - - - - - -
2016 2017-014
58
- - - - - - - - - - - - -
1
- - - - - - - - - - - - -
2
- - - - - - - - - - - - -
3 - - - - - - - - - - - - -
4 - - - - - - - - - - - - -
- - - - - - - - - - - - -
1 - - - - - - - - - - - - -
2 - - - - - - - - - - - - -
- - - - - - - - - - - - -
214,894,683.00 - - - 3,126,300,779.63 - - - 32,076,229.37 - 260,192,725.91 1,902,130.22 3,635,366,548.13
35,000,000.00 - - - 124,649,536.12 - - - 9,336,203.72 - 60,100,904.86 31,010,283.71 260,096,928.41
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
- - - - - - - - - - - - -
35,000,000.00 - - - 124,649,536.12 - - - 9,336,203.72 - 60,100,904.86 31,010,283.71 260,096,928.41
20,000,000.00 - - - 124,360,083.60 - - - 8,530,158.08 - 62,944,219.80 -28,459,870.88 187,374,590.60
- - - - - - - - - - 71,474,377.88 130,746.99 71,605,124.87
2016 2017-014
59
20,000,000.00 - - - 124,360,083.60 - - - - - - -28,590,617.87 -35,327,840.37
1 20,000,000.00 - - - 124,041,780.37 - - - - - - - -
2
- - - - - - - - - - - - -
3
- - - - 7,055,525.73 - - - - - - - -
4 - - - - -6,737,222.50 - - - - - - -28,590,617.87 -35,327,840.37
- - - - - - - - 8,530,158.08 - -8,530,158.08 - -
1 - - - - - - - - 8,530,158.08 - -8,530,158.08 - -
2 - - - - - - - - - - - - -
3
- - - - - - - - - - - - -
4 - - - - - - - - - - - - -
- - - - - - - - - - - - -
1
- - - - - - - - - - - - -
2
- - - - - - - - - - - - -
3 - - - - - - - - - - - - -
4 - - - - - - - - - - - - -
- - - - - - - - - - - - -
1 - - - - - - - - - - - - -
2 - - - - - - - - - - - - -
- - - - - - - - - - - - -
55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01
2016 2017-014
60
55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59
- - - - - - - - - - -
- - - - - - - - - - -
- - - - - - - - - - -
55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59
159,894,683.00 - - - 2,877,291,159.91 - - - 14,209,867.57 127,888,808.17 3,179,284,518.65
- - - - - - - - - 142,098,675.74 142,098,675.74
159,894,683.00 - - - 2,877,291,159.91 - - - - - 3,037,185,842.91
1 159,894,683.00 - - - 2,872,949,782.73 - - - - - 3,032,844,465.73
2
- - - - - - - - - - -
3
- - - - 4,341,377.18 - - - - - 4,341,377.18
4 - - - - - - - - - - -
- - - - - - - - 14,209,867.57 -14,209,867.57 -
1 - - - - - - - - 14,209,867.57 -14,209,867.57 -
2
- - - - - - - - - - -
3 - - - - - - - - - - -
- - - - - - - - - - -
1
- - - - - - - - - - -
2016 2017-014
61
2
- - - - - - - - - - -
3 - - - - - - - - - - -
4 - - - - - - - - - - -
- - - - - - - - - - -
1 - - - - - - - - - - -
2 - - - - - - - - - - -
- - - - - - - - - - -
214,894,683.00 - - - 3,131,338,984.65 - - - 32,076,229.37 250,622,103.22 3,628,932,000.24
35,000,000.00 - - - 129,687,741.14 - - - 9,336,203.72 45,961,872.29 219,985,817.15
- - - - - - - - - - -
- - - - - - - - - - -
- - - - - - - - - - -
35,000,000.00 - - - 129,687,741.14 - - - 9,336,203.72 45,961,872.29 219,985,817.15
20,000,000.00 - - - 124,360,083.60 - - - 8,530,158.08 76,771,422.76 229,661,664.44
- - - - - - - - - 85,301,580.84 85,301,580.84
20,000,000.00 - - - 124,360,083.60 - - - - - 144,360,083.60
1 20,000,000.00 - - - 124,041,780.37 - - - - - 144,041,780.37
2
- - - - - - - - - - -
3
- - - - 7,055,525.73 - - - - - 7,055,525.73
2016 2017-014
62
4 - - - - -6,737,222.50 - - - - - -6,737,222.50
- - - - - - - - 8,530,158.08 -8,530,158.08 -
1 - - - - - - - - 8,530,158.08 -8,530,158.08 -
2
- - - - - - - - - - -
3 - - - - - - - - - - -
- - - - - - - - - - -
1
- - - - - - - - - - -
2
- - - - - - - - - - -
3 - - - - - - - - - - -
4 - - - - - - - - - - -
- - - - - - - - - - -
1 - - - - - - - - - - -
2 - - - - - - - - - - -
- - - - - - - - - - -
55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59
2016 2017-014
63
1
1998
3 12
500 1,000
2000 12 29 [2000]94 ,
4600002000474
2010 3 19
460000000096818
2016 2017-014
64
2
1998 9 14
400
1999 006002
%
900.00 90.00
100.00 10.00
1,000.00 100.00
2000 5 15
142.90
/ %
614.20 61.42
142.90 14.29
142.90 14.29
100.00 10.00
1,000.00 100.00
2016 2017-014
65
2000 7 3
150 100
/ %
364.20 36.42
150.00 15.00
142.90 14.29
142.90 14.29
100.00 10.00
100.00 10.00
1,000.00 100.00
2000 10 23
150
142.90 142.90 100
%
900.00 90.00
100.00 10.00
1,000.00 100.00
2000 10 27
100
100 50 50 50 50
70
/ %
500.00 50.00
100.00 10.00
100.00 10.00
2016 2017-014
66
70.00 7.00
50.00 5.00
50.00 5.00
50.00 5.00
50.00 5.00
30.00 3.00
1,000.00 100.00
[2000]94
2000 12 27
2000 10 31
2000 42
3,649.39 1:1
2000 12 29
/ %
18,246,950 50.00
3,649,390 10.00
3,649,390 10.00
2,554,573 7.00
1,824,695 5.00
1,824,695 5.00
1,824,695 5.00
1,824,695 5.00
1,094,817 3.00
36,493,900 100.00
2002 5 28 729.878
3,649.39 4,379.268
2002 5 30 [2002] 011
2016 2017-014
67
/ %
21,896,340.00 50.00
4,379,268.00 10.00
4,379,268.00 10.00
3,065,488.00 7.00
2,189,634.00 5.00
2,189,634.00 5.00
2,189,634.00 5.00
2,189,634.00 5.00
1,313,780.00 3.00
43,792,680.00 100.00
2009 11 24
13,137,804 30%8,758,536
20% 13,137,804.00 8,758,536.00
2,189,634
5% 2,189,634.00
1,313,780 3%
1,313,780.00 2009 11 25
%
16,203,291.60 37.00
12,261,950.40 28.00
4,379,268.00 10.00
4,379,268.00 10.00
2,189,634.00 5.00
2,189,634.00 5.00
2,189,634.00 5.00
43,792,680.00 100.00
2009 12 14
2016 2017-014
68
18%10%10%22%5%5% 5%
17,745,052.48 2010 1 12
%
32,844,510.00 75.00
6,568,902.00 15.00
4,379,268.00 10.00
43,792,680.00 100.00
2011 4 2
1
2011 4 26 [2011]
0023 2011 3 31
65,519,974.79
2011 4 29 43,792,680.00
100,000,000.00
56,207,320.00
9,312,654.79
2011 4 29 2011 004074
2011 4 29
56,207,320.00
%
56,207,320.00 56.21
32,844,510.00 32.84
6,568,902.00 6.57
4,379,268.00 4.38
100,000,000.00 100.00
2011 7
2016 2017-014
69
5% 1
100%
2.5%
%
56,207,320.00 56.21
27,844,510.00 27.84
6,879,268.00 6.88
6,568,902.00 6.57
2,500,000.00 2.50
100,000,000.00 100.00
2012 11 20
27.84% 2012 10 31
17,963,620.91 2012 11 20
%
56,207,320.00 56.21
27,844,510.00 27.84
6,879,268.00 6.88
6,568,902.00 6.57
2,500,000.00 2.50
100,000,000.00 100.00
2012 11 30
33.75%30% 41,832,633.00
2012 12 15
62.20%
3,192,827.00
2012 11 15 [2012]
0249 2012 6 30
2016 2017-014
70
65,619,817.19
2012 11 15 [2012]
0248 2012 6 30
5,133,163.01
2012 11 30 100,000,000.00
141,832,633.00
1 22,146,688.00
33.75% 22,146,688.00
19,685,945.00 30%
19,685,945.00
2012 12 15 141,832,633.00
145,025,460.00 62.20%
3,192,827.00 1
2012 12 1 2012
012A035 2012 11 30
145,025,460.00
2013 6
2013 6
%
81,546,835.00 56.23
27,844,510.00 19.20
19,685,945.00 13.57
6,879,268.00 4.74
6,568,902.00 4.53
2,500,000.00 1.72
145,025,460.00 100.00
2013 11 29 3,500
110,025,460.00
2016 2017-014
71
2014
3 18 3,500
%
19,680,263.00 56.23
6,719,909.00 19.20
4,750,946.00 13.57
1,660,221.00 4.74
1,585,319.00 4.53
603,342.00 1.72
35,000,000.00 100.00
2014 2
22.892%13.574% 1
2014 2 18
2014 4
%
14,423,255.00 41.21
11,668,175.00 33.34
6,719,909.00 19.20
1,585,319.00 4.53
603,342.00 1.72
35,000,000.00 100.00
2014 12 17
2014 12 31
2015 5 28 35,000,000.00
42,200,000.00 720
6.0292
2015 6 17 2015
110ZC0249 2015 6 3
2016 2017-014
72
7,200,000.00
2015 8 27
%
14,423,255.00 34.18
11,668,175.00 27.65
6,719,909.00 15.92
1,585,319.00 3.76
603,342.00 1.43
1,993,300.00 4.72
5,206,700.00 12.34
42,200,000.00 100.00
2015 6 3 42,200,000.00
43,030,000.00 83
5.87 7 49%
2015 9 21 2015
110ZC0429 2015 9 6
830,000.00
2015 12 17
%
14,423,255.00 33.52
11,668,175.00 27.12
6,719,909.00 15.62
1,585,319.00 3.68
603,342.00 1.40
1,993,300.00 4.63
6,036,700.00 14.03
43,030,000.00 100.00
2015 12 2 43,030,000.00
55,000,000.00 1197
8.00 8
2016 2017-014
73
9
10
11
12
15
2016 1 15 2016
460ZC0037 2016 1 14
11,970,000.00
2016 3 25
%
14,423,255.00 26.22
11,668,175.00 21.21
6,719,909.00 12.22
1,585,319.00 2.88
603,342.00 1.10
1,993,300.00 3.62
1,000,000.00 1.82
1,108,500.00 2.02
3,443,000.00 6.26
843,500.00 1.53
587,500.00 1.07
4,987,500.00 9.07
6,036,700.00 10.98
55,000,000.00 100.00
2015 10 29
99,500.00
2016 5 13
2016 4 3 55,000,000.00
2016 2017-014
74
212,894,683.00 157,894,683.00
19.00 -
- 2015052
6
232
2016 6 30 2016
110ZC0384 2016 6 15
2,999,998,984.00
2016 8 3
%
95,205,221.00 44.72
26,315,789.00 12.36
14,423,255.00 6.77
11,668,175.00 5.48
6,719,909.00 3.16
-- 5,263,158.00 2.47
4,987,500.00 2.34
3,443,000.00 1.62
2,890,000.00 1.36
2,630,000.00 1.24
-
2,334,868.00 1.10
2,092,800.00 0.98
-
1 2,052,000.00 0.96
2,000,000.00 0.94
--
1,816,000.00 0.85
1,736,800.00 0.82
1,585,319.00 0.74
1,578,947.00 0.74
2016 2017-014
75
%
1,108,500.00 0.52
1,070,000.00 0.50
1,000,000.00 0.47
873,000.00 0.41
843,500.00 0.40
603,342.00 0.28
--
1 600,000.00 0.28
587,500.00 0.28
578,900.00 0.27
550,000.00 0.26
-
1 520,000.00 0.24
30,000.00 0.01
15,787,200.00 7.42
212,894,683.00 100.00
2016 8 26 212,894,683.00
214,894,683.00 200.00
19.00 19 100%
2016 9 2 2016
460ZC0533 2016 9 2
38,000,000.00
2016 9 7
%
95,205,221.00 44.30
26,315,789.00 12.25
14,423,255.00 6.71
11,668,175.00 5.43
6,719,909.00 3.13
-- 5,263,158.00 2.45
4,987,500.00 2.32
2016 2017-014
76
%
3,443,000.00 1.60
2,890,000.00 1.34
2,630,000.00 1.22
-
2,334,868.00
1.09
2,092,800.00 0.97
-
1 2,052,000.00
0.95
2,000,000.00
0.93
--
1,816,000.00
0.85
1,736,800.00 0.81
1,585,319.00 0.74
1,578,947.00
0.73
1,108,500.00 0.52
1,070,000.00 0.50
1,000,000.00 0.47
873,000.00
0.41
843,500.00 0.39
603,342.00 0.28
--
1 600,000.00
0.28
587,500.00 0.27
578,900.00 0.27
550,000.00 0.26
-
1 520,000.00
0.24
30,000.00 0.01
17,787,200.00 8.28
214,894,683.00 100.00
2016 12 29
15,757,000.00
2016 2017-014
77
2016 12 31
%
79,448,221.00 36.97
26,315,789.00 12.25
15,757,000.00 7.33
14,423,255.00 6.71
11,668,175.00 5.43
6,719,909.00 3.13
-- 5,263,158.00 2.45
4,987,500.00 2.32
3,443,000.00 1.60
2,890,000.00 1.34
2,630,000.00 1.22
-
2,334,868.00 1.09
2,092,800.00 0.97
-
1 2,052,000.00 0.95
2,000,000.00 0.93
--
1,816,000.00 0.85
1,736,800.00 0.81
1,585,319.00 0.74
1,578,947.00 0.73
1,108,500.00 0.52
1,070,000.00 0.50
1,000,000.00 0.47
873,000.00 0.41
843,500.00 0.39
603,342.00 0.28
--
1 600,000.00 0.28
587,500.00 0.27
578,900.00 0.27
550,000.00 0.26
2016 2017-014
78
%
-
1 520,000.00 0.24
30,000.00 0.01
17,787,200.00 8.28
214,894,683.00 100.00
IT IT
2017 4
24
2
4
15 2014
2016 2017-014
79
1
2016 12
31 2016
2
1 1 12 31
3
12
4
5
1
2016 2017-014
80
2
2016 2017-014
81
3
6
1
2
2016 2017-014
82
3
4
5
2016 2017-014
83
7
8
9
1
2016 2017-014
84
2
10
2016 2017-014
85
3
4
2016 2017-014
86
5
11
6
2016 2017-014
87
50% 50%
12 12
12 12
12
2016 2017-014
88
7
8
10
2016 2017-014
89
1
100 100
2
3
1%
A
%
%
1 1 5.00 5.00
1-2 10.00 10.00
2-3 20.00 20.00
3-4 50.00 50.00
4-5 80.00 80.00
5 100.00 100.00
B
1%
2016 2017-014
90
11
12
1
2016 2017-014
91
2
3
4
5
13
1
2
2016 2017-014
92
22
2016 2017-014
93
22
3
2016 2017-014
94
20% 20% 50%
20%
4
5
19
14
1
2
2016 2017-014
95
% %
30 5 3.17
3-10 5 9.5-31.67
5 5 19
3-5 5 19-31.67
319
4
2016 2017-014
96
5
6
15
19
16
1
2
2016 2017-014
97
3
3
17
5-10
5
19
18
2016 2017-014
98
19
2016 2017-014
99
20
21
1
2
3
2016 2017-014
100
4
2016 2017-014
101
5
22
1
2
3
23
1
2016 2017-014
102
1
23
4
2
IT
IDC
IT
2016 2017-014
103
IT
24
1
25
2016 2017-014
104
1
2
1
2
26
2016 2017-014
105
1
2
27
2016 2017-014
106
28
1
201622
2016 5 1
2016 5 1
1,793,978.58
-1,793,978.58
2
1
%
61117
35
57
25
2
1 2014 2014 9 25
GR2014460000442015
2017 15%
2 2015 10 10
GR2015440011622015 2017 15%
3
2016 2017-014
107
8
[2012]71
6%
1
-- 289.60
1,893,433,486.79 571,866,316.92
263,277,936.68 293,613,489.17
40,532,814.82 --
1,933,966,301.61 571,866,606.52
2
--
--
500,000.00 280,000.00
-- 780,000.00
3
1
%
%
-- -- -- -- --
2016 2017-014
108
%
%
298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79
298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79
-- -- -- -- --
298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79
% %
-- -- -- -- --
214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71
214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71
-- -- -- -- --
214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71
% %
1 238,525,477.12 79.78 11,926,273.85 5.00 226,599,203.27
1 2 30,615,184.77 10.24 3,061,518.47 10.00 27,553,666.30
2 3 15,977,665.55 5.34 3,195,533.11 20.00 12,782,132.44
3 4 4,642,034.80 1.55 2,321,017.40 50.00 2,321,017.40
4 5 5,903,391.91 1.97 4,722,713.53 80.00 1,180,678.38
5 3,335,502.91 1.12 3,335,502.91 100.00 --
298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79
2016 2017-014
109
% %
1 156,732,873.68 72.94 7,836,643.68 5.00 148,896,230.00
1 2 39,207,231.82 18.25 3,920,723.19 10.00 35,286,508.63
2 3 5,563,234.96 2.59 1,112,646.99 20.00 4,450,587.97
3 4 5,944,674.23 2.77 2,972,337.12 50.00 2,972,337.11
4 5 67,600.00 0.03 54,080.00 80.00 13,520.00
5 7,347,471.18 3.42 7,347,471.18 100.00 --
214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71
2
499,591.04 4,819,066.07
3
%
29,799,219.80 9.97 1,489,960.99
27,523,593.83 9.21 1,376,179.69
18,663,429.90 6.24 933,171.50
17,064,877.28 5.71 853,243.86
14,549,221.05 4.87 432,656.20
107,600,341.86 35.99 5,085,212.24
4
1
% %
1 5,930,690.25 94.79 5,625,429.36 90.39
1 2 -- -- 269,852.45 4.34
2 3 -- -- 3,293.20 0.05
3 325,941.57 5.21 325,148.77 5.22
6,256,631.82 100.00 6,223,723.78 100.00
2
2016 2017-014
110
%
4,431,474.10 70.83
374,102.75 5.98
302,405.00 4.83
216,239.34 3.46
203,947.40 3.26
5,528,168.59 88.36
5
4,050,410.96 --
6
1
% %
-- -- -- -- --
7,394,998.03 93.21 856,029.08 11.58 6,538,968.95
538,558.10 6.79 5,385.58 1.00 533,172.52
7,933,556.13 100.00 861,414.66 10.86 7,072,141.47
-- -- -- -- --
7,933,556.13 100.00 861,414.66 10.86 7,072,141.47
% %
-- -- -- -- --
2016 2017-014
111
% %
7,489,828.66 100.00 993,349.65 13.26 6,496,479.01
-- -- -- -- --
7,489,828.66 100.00 993,349.65 13.26 6,496,479.01
-- -- -- -- --
7,489,828.66 100.00 993,349.65 13.26 6,496,479.01
% %
1 5,186,643.16 70.14 259,332.15 5.00 4,927,311.01
1 2 774,290.42 10.47 77,429.04 10.00 696,861.38
2 3 1,117,939.45 15.12 223,587.89 20.00 894,351.56
3 4 37,000.00 0.50 18,500.00 50.00 18,500.00
4 5 9,725.00 0.13 7,780.00 80.00 1,945.00
5 269,400.00 3.64 269,400.00 100.00 --
7,394,998.03 100.00 856,029.08 11.58 6,538,968.95
% %
1 4,214,361.85 56.27 210,718.09 5.00 4,003,643.76
1 2 1,792,157.05 23.93 179,215.71 10.00 1,612,941.34
2 3 960,036.76 12.82 192,007.35 20.00 768,029.41
3 4 184,033.00 2.46 92,016.50 50.00 92,016.50
4 5 99,240.00 1.32 79,392.00 80.00 19,848.00
5 240,000.00 3.20 240,000.00 100.00 --
7,489,828.66 100.00 993,349.65 13.26 6,496,479.01
%
538,558.10 5,385.58 1.00
2016 2017-014
112
2
25,356.18 157,291.17
3
4,196,878.31 4,813,286.39
1,626,963.26 734,786.31
1,468,648.52 1,470,190.62
641,066.04 471,565.34
7,933,556.13 7,489,828.66
4
(%)
900,000.00 1 2~3 11.34 100,310.40
500,000.00 1 6.30 5,000.00
400,000.00 1 5.04 20,000.00
350,000.00 2-3 4.41 70,000.00
300,000.00 1 3.78 15,000.00
2,450,000.00 - 30.87 210,310.40
7
1
4,602,698.90 48,461.59 4,554,237.31 4,038,465.59 -- 4,038,465.59
150,515,737.51 -- 150,515,737.51 126,043,413.62 -- 126,043,413.62
155,118,436.41 48,461.59 155,069,974.82 130,081,879.21 -- 130,081,879.21
2016 2017-014
113
2
-- 48,461.59 -- -- -- 48,461.59
--
8
1,400,000,000.00 --
4,987,933.41 --
1,937,369.05 --
325,785.71 --
1,407,251,088.17 --
9
1. 8,359,650.00 75,245,723.94 -- 10,325,688.08 93,931,062.02
2. -- 20,664,731.01 453,689.96 19,839,247.75 40,957,668.72
1 -- 20,664,731.01 -- 6,966,182.82 27,630,913.83
2 -- -- -- 11,624,324.30 11,624,324.30
3 -- -- 453,689.96 1,248,740.63 1,702,430.59
3. -- -- -- 707,371.75 707,371.75
1 -- -- -- 707,371.75 707,371.75
2 -- -- -- -- --
4. 8,359,650.00 95,910,454.95 453,689.96 29,457,564.08 134,181,358.99
1. 2,242,650.51 29,100,912.45 -- 6,916,661.63 38,260,224.59
2. 164,558.02 8,929,774.69 322,331.29 2,607,998.20 12,024,662.20
164,558.02 8,929,774.69 8,523.46 1,849,644.76 10,952,500.93
-- -- 313,807.83 758,353.44 1,072,161.27
3. -- -- -- 572,191.98 572,191.98
1 -- -- -- 572,191.98 572,191.98
2016 2017-014
114
2 -- -- -- -- --
4. 2,407,208.53 38,030,687.14 322,331.29 8,952,467.85 49,712,694.81
1. 4,266,136.00 -- -- -- 4,266,136.00
2. -- -- -- -- --
-- -- -- -- --
3. -- -- -- -- --
-- -- -- -- --
4. 4,266,136.00 -- -- -- 4,266,136.00
1. 1,686,305.47 57,879,767.81 131,358.67 20,505,096.23 80,202,528.18
2. 1,850,863.49 46,144,811.49 -- 3,409,026.45 51,404,701.43
10
1
96,868,452.38 -- 96,868,452.38 -- -- --
92,307.69 -- 92,307.69 92,307.69 -- 92,307.69
96,960,760.07 -- 96,960,760.07 92,307.69 -- 92,307.69
2
92,307.69 -- -- -- -- -- -- 92,307.69
-- 96,868,452.38 -- -- -- -- -- 96,868,452.38
-- 2,333,614.52 2,333,614.52 -- -- -- -- --
-- 3,995,438.42 3,995,438.42 -- -- -- -- --
-- 4,705,077.78 4,705,077.78 -- -- -- -- --
-- 590,193.58 590,193.58 -- -- -- -- --
92,307.69 108,492,776.68 11,624,324.30 -- -- -- -- 96,960,760.07
2016 2017-014
115
%
509,504.27 57.73 57.73%
193,736,904.76 50.00 50.00%
2,333,614.52 100.00
3,995,438.42 100.00
4,705,077.78 100.00
590,193.58 100.00
3
11
1. 1,634,918.16 -- 1,634,918.16
2. 5,657,579.09 2,747,383.75 8,404,962.84
1 5,657,579.09 -- 5,657,579.09
2 -- 359,083.75 359,083.75
3 -- 2,388,300.00 2,388,300.00
3. -- -- --
4. 7,292,497.25 2,747,383.75 10,039,881.00
1. 678,585.59 -- 678,585.59
2. 257,602.47 244,814.73 502,417.20
257,602.47 165,204.73 422,807.20
-- 79,610.00 79,610.00
3. -- -- --
4. 936,188.06 244,814.73 1,181,002.79
1. -- -- --
2. -- -- --
3. -- -- --
4. -- -- --
1. 6,356,309.19 2,502,569.02 8,858,878.21
2016 2017-014
116
2. 956,332.57 -- 956,332.57
12
1
365,105.48 -- 365,105.48 --
-- 25,567,219.61 -- 25,567,219.61
365,105.48 25,567,219.61 -- 25,567,219.61
2
5
6%
14.23%
13
23,543.75 10,503,454.71 333,699.14 -- 10,193,299.32
14
1
/
/
/
/
29,423,973.93 4,628,595.51 24,237,251.81 3,764,410.41
-- -- 2,493,832.39 374,074.86
48,461.59 12,115.40 -- --
40,883,311.83 6,132,496.77 80,706,287.86 12,105,943.18
1,649,570.76 412,392.69 331,970.24 82,992.56
2016 2017-014
117
/
/
/
/
72,005,318.11 11,185,600.37 107,769,342.30 16,327,421.01
2,264,536.77 339,680.51 -- --
2
6,567.92 9,558,256.39
3
2016 -- 215,916.90
2017 -- 9,312,476.54
2018 1,708.98 151.71
2019 1,776.49 29,711.24
2020 2,284.28 --
2021 798.17 --
6,567.92 9,558,256.39
15
3,877,143.23 --
800,000.00 --
4,677,143.23 --
16
36,811,251.76 --
17
94,463,852.97 100,851,934.08
2016 2017-014
118
32,472,675.25 9,361,014.19
10,932,090.75 --
4,956,371.04 3,466,080.94
6,155,359.93 4,738,638.52
148,980,349.94 118,417,667.73
1
2,845,838.04
1,671,948.02
1,482,909.14
648,000.00
550,963.60
7,199,658.80
18
88,211,071.90 137,033,547.14
1
4,930,000.00
3,224,328.50
2,972,307.70
2,253,665.52
1,969,220.00
1,764,705.95
1,644,248.80
1,380,730.10
1,009,429.48
967,924.53
22,116,560.58
2016 2017-014
119
19
23,283,132.00 158,559,979.60 137,223,589.93 44,619,521.67
- 351,684.95 12,251,403.90 12,209,095.59 393,993.26
23,634,816.95 170,811,383.50 149,432,685.52 45,013,514.93
1
21,864,455.16 138,871,221.45 117,572,602.08 43,163,074.53
-- 956,718.29 956,718.29 --
401,233.38 6,422,422.40 6,572,432.03 251,223.75
1 379,572.91 5,823,481.66 5,980,425.64 222,628.93
2 8,249.41 205,276.46 203,004.07 10,521.80
3 13,411.06 393,664.28 389,002.32 18,073.02
472,795.33 10,594,208.16 10,545,627.32 521,376.17
544,168.13 1,690,103.95 1,563,083.52 671,188.56
480.00 25,305.35 13,126.69 12,658.66
23,283,132.00 158,559,979.60 137,223,589.93 44,619,521.67
2
1 329,163.20 11,646,882.26 11,600,526.65 375,518.81
2 17,398.75 508,031.64 507,788.94 17,641.45
3 5,123.00 96,490.00 100,780.00 833.00
351,684.95 12,251,403.90 12,209,095.59 393,993.26
20
9,863,988.34 6,113,701.16
354,841.58 118,853.61
208,045.22 129,525.30
257.55 -50,967.33
110.38 -21,136.34
-- 142,997.07
19,423.12 3.60
2016 2017-014
120
10,446,666.19 6,432,977.07
21
142,800.00 --
22
11,734,218.92 34,271,657.06
1,569,033.09 1,770,013.34
1,133,540.26 1,133,540.26
-- 206,028,000.00
14,436,792.27 243,203,210.66
1
974,237.56
650,152.40
1,624,389.96
23
4,200,000.00 43,545.60
4,200,000.00 --
-- 43,545.60
4,200,000.00 43,545.60
24
-- 43,545.60
42,000,000.00 --
42,000,000.00 43,545.60
2016 2017-014
121
4,200,000.00 43,545.60
37,800,000.00 --
25
(%) (%)
-- -- 9,520.52 1,575.70 7,944.82 36.97
-- -- 2,631.58 -- 2,631.58 12.25
-- -- 1,575.70 -- 1,575.70 7.33
1,442.33 26.22 -- -- 1,442.33 6.71
1,166.82 21.21 -- -- 1,166.82 5.43
671.99 12.22 -- -- 671.99 3.13
--
-- -- 526.32 -- 526.32 2.45
498.75 9.07 -- -- 498.75 2.32
344.30 6.26 -- -- 344.30 1.60
-- -- 289.00 -- 289.00 1.34
-- -- 263.00 -- 263.00 1.22
-
-- -- 233.49 -- 233.49 1.09
199.33 3.62 9.95 -- 209.28 0.97
-
1
-- -- 205.20 -- 205.20 0.95
-- -- 200.00 -- 200.00 0.93
--
-- -- 181.60 -- 181.60 0.85
-- -- 173.68 -- 173.68 0.81
158.53 2.88 -- -- 158.53 0.74
-- -- 157.89 -- 157.89 0.73
2016 2017-014
122
(%) (%)
110.85 2.02 -- -- 110.85 0.52
-- -- 107.00 -- 107.00 0.50
100.00 1.82 -- -- 100.00 0.47
-- -- 87.30 -- 87.30 0.41
84.35 1.53 -- -- 84.35 0.39
60.33 1.10 -- -- 60.33 0.28
-
-
1
-- -- 60.00 -- 60.00 0.28
58.75 1.07 -- -- 58.75 0.27
-- -- 57.89 -- 57.89 0.27
-- -- 55.00 -- 55.00 0.26
-
1
-- -- 52.00 -- 52.00 0.24
-- -- 3.00 -- 3.00 0.01
603.67 10.98 1,185.00 9.95 1,778.72 8.28
5,500.00 100.00 17,575.12 1,585.65 21,489.47 100.00
12015 10 29
99,500.00
2016 5 13
22016 4 3 55,000,000.00
212,894,683.00 157,894,683.00
19.00 157,894,683.00 2,842,104,294.00
2016 6 30 2016
2016 2017-014
123
110ZC0384
2016 8 3
32016 8 26 212,894,683.00
214,894,683.00 200.00
19.00 2,000,000.00 36,000,000.00
2016 9 2 2016
460ZC0533
2016 9 7
42016 12 29
15,757,000.00
26
241,954,093.99 2,872,949,782.73 -- 3,114,903,876.72
7,055,525.73 4,341,377.18 -- 11,396,902.91
249,009,619.72 2,877,291,159.91 -- 3,126,300,779.63
1
2
27
16,750,760.37 14,209,867.57 -- 30,960,627.94
1,115,601.43 -- -- 1,115,601.43
17,866,361.80 14,209,867.57 -- 32,076,229.37
28
2016 2017-014
124
10%
123,045,124.66 60,100,904.86 --
+- -- -- --
123,045,124.66 60,100,904.86 --
151,357,468.82 71,474,377.88 --
14,209,867.57 8,530,158.08
10%
-- -- --
-- -- --
-- -- --
260,192,725.91 123,045,124.66 --
-- -- --
29
831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06
1,466,755.26 -- 470,662.32 --
832,680,065.11 522,233,384.86 586,604,793.87 399,497,380.06
1
831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06
2
561,204,637.81 354,290,562.50 409,316,201.65 275,528,281.64
IT 180,006,204.66 88,486,736.82 119,007,402.62 68,466,794.59
2016 2017-014
125
90,002,467.38 79,456,085.54 57,810,527.28 55,502,303.83
831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06
30
1,755,881.92 --
703,306.54 1,157,671.55
279,876.98 505,949.68
214,233.52 337,686.63
135,869.33 3,365,274.52
38,096.66 --
3,127,264.95 5,366,582.38
31
4,492,992.39 2,168,981.37
1,942,165.04 1,242,665.00
306,540.47 122,852.50
137,693.09 598,192.94
61,205.48 626,715.65
7,335.00 196,523.45
372.32 179.00
-- 119,974.78
301,149.77 269,540.27
7,249,453.56 5,345,624.96
32
74,901,952.80 26,005,851.43
37,526,973.73 54,853,319.34
19,404,345.15 1,810,864.48
9,942,749.44 6,082,731.12
6,571,776.41 3,596,530.26
2016 2017-014
126
4,725,814.72 2,132,129.57
4,609,467.29 3,210,220.69
4,341,377.18 7,055,525.73
3,495,636.60 1,825,328.40
1,821,616.44 1,795,747.86
1,432,853.23 589,583.30
1,342,635.52 405,491.97
1,098,698.45 602,925.12
564,858.16 720,343.73
422,807.20 163,167.00
371,360.00 17,546.94
244,694.24 846,767.39
239,987.32 433,110.60
1,253,846.10 934,979.19
174,313,449.98 113,082,164.12
33
535,375.00 1,511,135.43
37,278,604.05 523,295.26
-2,397.62 12,158.51
196,688.46 54,619.54
-36,548,938.21 1,054,618.22
34
4,661,774.90 7,520,505.32
48,461.59 --
4,710,236.49 7,520,505.32
35
-393,652.73 25,007,895.83
6,657,604.35 1,074,386.32
6,263,951.62 26,082,282.15
2016 2017-014
127
36
4,118.19 -- 4,118.19
4,118.19 -- 4,118.19
-- -- --
8,899,940.65 1,967,641.02 8,899,940.65
123,987.78 235,555.04 123,987.78
9,028,046.62 2,203,196.06 9,028,046.62
/
4,500,000.00 --
2016
[2016]
6222
1,200,000.00 600,000.00
1,200,000.00 --
2015
[2016] 243
2015
687,300.00 --
2015
[2015]312
500,000.00 --
2016
[2016]5
2016
350,000.00 --
2016
[2016]419
210,000.00 --
2013
2016 2017-014
128
/
[2013]13
100,000.00 --
2016
2016418
2015
74,770.65 --
2015
[2016]57
50,000.00 --
2016
27,870.00 --
2016
[2016]418
-- 572,000.00
-- 350,000.00
-- 250,000.00
201523
-- 140,000.00
-- 55,641.02
2011100
8,899,940.65 1,967,641.02
37
32,379.95 55,504.63 32,379.95
2016 2017-014
129
32,379.95 55,504.63 32,379.95
300.00 2,147.29 300.00
32,679.95 57,651.92 32,679.95
38
1
16,868,101.73 18,788,852.11
5,277,243.83 -7,428,231.88
22,145,345.56 11,360,620.23
2
172,854,531.77 82,965,745.10
*15% 25,928,179.76 12,444,861.77
-126,513.32 263,288.42
208,920.32 -226,765.27
437,218.54 295,435.20
- -- -343,373.30
199.54 571.07
- -4,302,659.28 -3,165,207.58
-- 2,091,809.92
22,145,345.56 11,360,620.23
39
1
37,278,604.05 523,295.26
8,899,940.65 1,912,000.00
7,844,319.54 75,365,398.87
123,987.78 20,617.58
2016 2017-014
130
54,146,852.02 77,821,311.71
2
40,532,814.82 47,550,590.25
40,025,369.81 --
29,749,144.24 43,634,451.75
300.00 2,147.29
110,307,628.87 91,187,189.29
3
800,000.00 --
4
-- 206,028,000.00
5
206,028,000.00 --
14,237,581.20 --
220,265,581.20 --
40
1
1
150,709,186.21 71,605,124.87
4,710,236.49 7,520,505.32
10,952,500.93 10,443,021.37
422,807.20 163,167.00
333,699.14 17,546.94
2016 2017-014
131
28,261.76 55,504.63
-- --
-- --
535,375.00 1,511,135.43
-6,263,951.62 -26,082,282.15
5,302,405.35 -3,400,595.53
-25,161.52 --
-22,869,463.46 21,366,599.18
-125,990,052.82 -107,227,822.88
22,307,983.64 110,277,477.72
21,176,338.87 7,055,525.73
61,330,165.17 93,304,907.63
2
-- --
-- --
-- --
3
1,893,433,486.79 571,866,606.52
571,866,606.52 89,669,334.27
-- --
-- --
1,321,566,880.27 482,197,272.25
2
--
--
2,803,146.07
2,803,146.07
--
-
2,803,146.07
3
2016 2017-014
132
10,283,742.90
10,283,742.90
11,280,673.39
11,280,673.39
--
-996,930.49
4
1,893,433,486.79 571,8
66,606.52
-- 289.6
0
1,893,433,486.79 571,8
66,316.92
-- --
-- --
-- --
1,893,433,486.79 571,8
66,606.52
41
40,532,814.82
1
1
%
2016.8.31 38,000,000.00 100.00
2016.8.31 13,139,663.76 4,919,711.81
2016 2017-014
133
2016 8 26
200.00 100%
38,000,000.00 2016 8 31
2016 8 31
2
38,000,000.00
12,432,780.39
25,567,219.61
1
2016 8 8 2016
0810 2016 6 30
3,850.39 2016 8
100% 3,800.00
2
2015 1,800.00
300.00 2016
2,200.00 400.00
2017 2,600.00
500.00
2015 2016
3
2016 2017-014
134
38,000,000.00
12,432,780.39 25,567,219.61
3
2,803,146.07 2,803,146.07
5,584,786.76 5,584,786.76
671,189.05 671,189.05
324,057.23 324,057.23
1,439,245.73 1,439,245.73
671,155.09 547,564.86
2,308,690.00 --
160,584.71 160,584.71
-- --
1,165,232.22 1,165,232.22
364,842.03 --
12,432,780.39 10,365,342.19
-- --
12,432,780.39 10,365,342.19
2
%
10,283,742.90 100.00
2016.4.20
28,547.25 365,105.48
2016 2017-014
135
/
-- -- -- -- -- --
2016 3
100% 10,283,742.90
%
62.20 --
80.00 --
100.00 --
100.00 --
2016 8 26
200.00 100%
38,000,000.00 2016 8 31
1
2016 2017-014
136
/
1
2016 2017-014
137
35.99%2015 37.93%
30.87%2015 45.00%
2
2016
12 31
-- -- --
14,898.03 -- -- -- 14,898.03
14.28 -- -- -- 14.28
1,443.68 -- -- -- 1,443.68
420.00 -- -- -- 420.00
3,780.00 -- -- -- 3,780.00
20,555.99 -- -- -- 20,555.99
2016 2017-014
138
-- -- --
11,841.77 -- -- -- 11,841.77
24,320.32 -- -- -- 24,320.32
4.35 -- -- -- 4.35
36,166.44 -- -- -- 36,166.44
2
2016
12 31 9.61%2015 12 31 54.16%
1
()
%
%
7
16
602,500.00 36.97 36.97
40,000.00 562,500.00 -- 602,500.00
2
3
2016 2017-014
139
2016 2017-014
140
4
1
9,971,132.12 --
1,540,884.91 --
2016 2017-014
141
600,000.00 --
339,622.64 --
60,000.00 1,496,988.21
1,467,515.00 --
3,198,577.38 2,749,129.15
918,983.93 969,171.25
895,361.71 71,565.12
293,463.00 --
147,130.00 --
128,146.20 --
126,467.00 --
65,833.53 --
94,862.00 --
62,441.04 --
57,584.82 --
14,634.95 --
10,212.22 --
10,000.00 --
27,404.75 --
-- 1,190,000.00
-- 10,080.00
20,030,257.20 6,486,933.73
108,917,374.80 8,200,765.56
48,315,112.93 64,257,471.74
40,132,418.80 51,807,264.97
32,562,359.96 --
29,976,053.84 --
20,003,507.77 --
15,937,808.28 16,834,973.19
8,098,009.10 9,077,998.77
6,024,615.63 --
5,713,689.32 --
5,482,573.42 44,060,000.00
4,329,286.56 6,020,091.40
2016 2017-014
142
2,548,049.94 18,176,774.56
2,405,463.53 1,061,080.00
1,761,482.21 5,603,218.80
--
-- 5,584,000.00
43,506,953.96 35,510,264.58
IT 41,511,249.39 21,917,044.18
IT 27,061,943.46 16,702,193.70
IT 9,538,508.31 4,431,598.75
IT 8,390,078.20 --
IT 7,320,764.25 --
IT 5,285,810.86 4,191,499.89
IT 4,965,435.11 --
IT 4,257,779.87 --
IT 3,021,773.00 --
IT 2,936,871.52 --
IT 2,203,035.21 8,073,292.01
IT 2,083,188.23 --
IT 146,226.42 --
IT 31,124,530.34 24,797,313.56
9,080,862.25 --
4,443,877.62 --
3,822,893.78 --
3,235,736.14 --
1,914,565.65 538,888.88
412,485.47 4,214,871.76
-- 1,978,010.41
5,694,782.90 2,360,329.96
1,466,755.26 --
555,633,913.29 355,398,946.67
2
3,489,756.93 3,477,300.00
1,642,896.18 --
971,698.11 --
149,336.16 154,232.40
6,253,687.38 3,631,532.40
2016 2017-014
143
3
10 10
3,459,190.31 2,268,392.36
4
101,711,875.00 --
10,283,742.90 --
-- 121,825,100.00
5
263,277,936.68 2,437,365.24 293,613,489.17 335,075.34
5
1
18,663,429.90 933,171.49 -- --
17,064,877.28 853,243.86 24,855,674.14 1,242,783.71
14,549,221.05 732,409.43 8,615,387.96 432,656.20
9,627,473.68 481,373.68 24,985,360.60 1,249,268.03
9,693,605.19 2,359,608.09 9,048,652.04 1,369,400.53
7,680,520.29 384,026.01 -- --
6,225,284.18 311,264.21 -- --
5,336,805.41 266,840.27 -- --
2016 2017-014
144
5,017,290.52 250,864.53 -- --
4,485,012.03 273,840.60 3,511,732.98 214,736.65
4,420,287.77 467,272.93 -- --
4,105,724.49 205,286.22 9,257,629.09 462,881.45
3,914,684.64 1,656,864.32 4,364,493.09 760,219.37
3,434,503.92 476,900.78 -- --
3,035,092.82 151,754.64 -- --
2,780,170.04 139,008.50 6,980,253.85 349,012.69
2,647,148.22 264,714.82 3,267,201.15 163,457.06
-- -- 12,175,790.46 1,112,579.05
52,207,394.85 5,272,097.79 28,385,806.84 2,838,281.61
174,888,526.28 15,480,542.17 135,447,982.20 10,195,276.35
500,000.00 5,000.00 -- --
38,558.10 385.58 -- --
538,558.10 5,385.58 -- --
4,431,474.10 -- -- --
40,000.00 -- -- --
1,435.90 -- -- --
-- -- 148,631.00 --
-- -- 60,000.00 --
4,472,910.00 -- 208,631.00 --
2016 2017-014
145
2
3,976,652.19 --
1,600,331.60 --
512,983.52 2,082,839.92
500,000.00 --
302,500.02 --
83,030.50 150,065.12
6,975,497.83 2,232,905.04
1,505,718.92 --
339,694.95 339,694.95
325,152.37 --
280,524.12 29,775,257.41
215,410.76 --
81,443.67 200,081,443.67
57,413.86 2,317,192.53
107,544.36 723,335.84
2,912,903.01 233,236,924.40
5,545,063.83 --
2,517,511.91 --
2,253,665.52 1,536,005.14
2,007,238.24 --
-- 34,632,797.33
-- 7,807,864.27
-- 7,597,893.09
-- 7,125,800.59
-- 3,163,403.12
-- 2,376,643.01
8,238,144.72 6,066,280.42
20,561,624.22 70,306,686.97
1
2015 8,030,000.00 7,200,000.00 830,000.00
2
2016 2017-014
146
2014 12 31
2014 12 31
12,373,240.09 10,095,120.00 2,278,120.09
4,341,377.18 3,365,040.00 976,337.18
1
1 21,212,381.20 7,396,044.35
2 18,024,245.02 392,807.91
39,236,626.22 7,788,852.26
2
2016 12 31
2016 12 23
37.80%
2016 12 29 80.00
2017 1 11 1,813,779.00 2017 2
17
100%
2017 4 24
2016 12 31
2016 2017-014
147
1
1
% %
-- -- -- -- --
286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88
286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88
-- -- -- -- --
290,569,725.13 100.00 25,905,944.33 9.05 260,322,765.88
% %
-- -- -- -- --
211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10
211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10
-- -- -- -- --
211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10
% %
1 230,287,688.56 80.45 11,514,384.43 5.00 218,773,304.13
1 2 29,445,489.70 10.29 2,944,548.97 10.00 26,500,940.73
2 3 15,229,049.70 5.32 3,045,809.94 20.00 12,183,239.76
3 4 4,095,964.70 1.43 2,047,982.35 50.00 2,047,982.35
4 5 4,086,494.55 1.43 3,269,195.64 80.00 817,298.91
5 3,084,023.00 1.08 3,084,023.00 100.00 --
286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88
2016 2017-014
148
% %
1 156,615,705.70 74.05 7,830,785.29 5.00 148,784,920.41
1 2 38,451,495.97 18.18 3,845,149.60 10.00 34,606,346.37
2 3 5,017,164.86 2.37 1,003,432.97 20.00 4,013,731.89
3 4 4,258,576.87 2.01 2,129,288.44 50.00 2,129,288.43
4 5 15,400.00 0.01 12,320.00 80.00 3,080.00
5 7,148,191.27 3.38 7,148,191.27 100.00 -
211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10
2
3,936,776.76
3
%
29,799,219.80 10.41 1,489,960.99
27,523,593.83 9.62 1,376,179.69
18,663,429.90 6.52 933,171.50
17,064,877.28 5.96 853,243.86
14,511,485.20 5.07 725,574.26
107,562,606.01 37.58 5,378,130.30
2
1
% %
-- -- -- -- --
6,557,606.69 100.00 793,559.23 12.10 5,764,047.46
6,519,048.59 99.41 793,173.65 12.17 5,725,874.94
38,558.10 0.59 385.58 1.00 38,172.52
6,557,606.69 100.00 793,559.23 12.10 5,764,047.46
-- -- -- -- --
2016 2017-014
149
% %
6,557,606.69 100.00 793,559.23 12.10 5,764,047.46
% %
-- -- -- -- --
7,365,686.04 100.00 980,275.59 13.31 6,385,410.45
7,323,912.58 99.43 979,857.86 13.38 6,344,054.72
41,773.46 0.57 417.73 1.00 41,355.73
7,365,686.04 100.00 980,275.59 13.31 6,385,410.45
-- -- -- -- --
7,365,686.04 100.00 980,275.59 13.31 6,385,410.45
% %
1 4,407,813.48 67.62 220,390.67 5.00 4,187,422.81
1 2 761,590.42 11.68 76,159.04 10.00 685,431.38
2 3 1,044,319.69 16.02 208,863.94 20.00 835,455.75
3 4 34,600.00 0.53 17,300.00 50.00 17,300.00
4 5 1,325.00 0.02 1,060.00 80.00 265.00
5 269,400.00 4.13 269,400.00 100.00 --
6,519,048.59 100.00 793,173.65 12.17 5,725,874.94
% %
1 4,085,165.53 55.78 204,258.28 5.00 3,880,907.25
1 2 1,763,837.29 24.08 176,383.73 10.00 1,587,453.56
2 3 960,036.76 13.11 192,007.35 20.00 768,029.41
3 4 175,633.00 2.40 87,816.50 50.00 87,816.50
4 5 99,240.00 1.35 79,392.00 80.00 19,848.00
2016 2017-014
150
% %
5 240,000.00 3.28 240,000.00 100.00 --
7,323,912.58 100.00 979,857.86 13.38 6,344,054.72
%
38,558.10 385.58 1.00
2
186,716.36
3
3,213,558.55 4,813,286.39
1,460,301.26 726,386.31
1,346,297.84 1,354,448.00
537,449.04 471,565.34
6,557,606.69 7,365,686.04
4
(%)
900,000.00
1 ,2-3
13.73 100,310.40
400,000.00 1 6.10 20,000.00
350,000.00 2-3 5.34 70,000.00
300,000.00 1 4.57 15,000.00
298,646.63 1-2 4.55 29,864.66
2,248,646.63 34.29 235,175.06
3
142,404,588.58 142,404,588.58 19,476,128.95 -- 19,476,128.95
2016 2017-014
151
-- 100,000,000.00 -- 100,000,000.00
-- 38,000,000.00 -- 38,000,000.00 -- --
3,604,588.58 -- -- 3,604,588.58 -- --
800,000.00 -- -- 800,000.00 -- --
15,071,540.37 15,071,540.37 -- -- --
19,476,128.95 138,000,000.00 15,071,540.37 142,404,588.58 -- --
12016 3 29 100,000,000.00
22016 8 26
200.00 100%
38,000,000.00 2016 8 31
4
818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87
-- -- -- --
818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87
1
818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87
2
549,471,554.71 356,848,403.14 406,536,443.02 262,367,246.29
IT 180,006,204.66 88,543,340.62 91,410,538.62 57,251,017.75
88,595,886.72 77,622,465.48 57,810,527.28 55,502,303.83
818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87
2016 2017-014
152
5
-4,787,797.47 38,953,295.30
6,642,828.94 891,356.17
1,855,031.47 39,844,651.47
1
-421,914.49
8,899,940.65 35
6,657,604.35 34
123,687.78
442,718.44
15,702,036.73
1,732,469.60
13,969,567.13
74,233.81
13,895,333.32
2
%
7.45 1.12 --
6.77 1.02 --
2017 4 24
2016 2017-014
153
17