易建科技 NEEQ:831608 - files.gxfin.comfiles.gxfin.com/notice/2017-4/2017-04-24/3290670.pdf · 保障过程中的全流程进程管理与 ... 级资质评审大会,获得信息

  • Upload
    lytuyen

  • View
    264

  • Download
    12

Embed Size (px)

Citation preview

  • 1

    NEEQ:831608

    Hainan eKing Technology Co., Ltd

    2016

  • 2016 2017-014

    1

    2016 3 7

    9,945

    2016

    2016 4 12

    Cloud China 2016

    haihangyun.com

    2016 6 24

    NEEQ

    953

    13%

    2016 6 23

    2016

    AAA

    2016 8 3 19

    30

    +

    +

    +

    2016 8 12

    2016 10 2

    2016 12 20

    IDC

    haihangyun.com

  • 2016 2017-014

    2

    ........................................................................ 3

    ........................................................................... 6

    ................................................... 7

    ............................................................. 9

    ......................................................................... 25

    ........................................................ 30

    ............................................................... 32

    ........................... 33

    ........................................................ 37

    ......................................................................... 45

  • 2016 2017-014

    3

    2016 1 1 2016 12 31

    2015 1 1 2015 12 31

    ,

    ,

    ,

    ,

    ,

    ,

    (),

    --,

    (),

    (),

    ,,

    (,),,

    IDC IDC ,:

    PaaS ,

    SaaS , Internet

    ()

  • 2016 2017-014

    4

    ,

    ()

    ()

  • 2016 2017-014

    5

    ,

    ,,

    ,

    ,,

    ,

    ,,

    ,,

    68%

    ++,

    ,

    ,,

    ,,

    DT

    ,+,

    ,,

    ,,

  • 2016 2017-014

    6

    Hainan eKing Technology Co., Ltd

    831608

    17

    17

    157 8

    ()

    22

    0898-68875866

    0898-66890608

    [email protected]

    http://www.eking-tech.com/

    17,570125

    http://www.neeq.cc http://www.neeq.com.cn

    17

    2014 12 31

    I65

    ;;

    ;;

    ;;;IDC();

    ()

    214,894,683

    0

  • 2016 2017-014

    7

    91460000708855514H

    91460000708855514H

    91460000708855514H

    832,680,065.11 586,604,793.87 41.95%

    37.28% 31.90% -

    151,357,468.82 71,474,377.88 111.76%

    137,462,135.50 50,012,373.61 174.86%

    7.45% 25.03% -

    6.77% 17.52% -

    1.12 1.84 -

    4,021,748,675.63 976,237,284.16 311.96%

    386,382,127.50 528,765,765.15 -26.93%

    3,633,464,417.91 444,921,106.18 716.65%

    16.91 8.09 109.02%

    8.41% 54.49% -

    9.61% 54.16% -

    10.87 1.72 -

    323.87 55.90 -

    61,330,165.17 93,304,907.63 -34.27%

    3.60 2.93 -

    3.66 2.84 -

  • 2016 2017-014

    8

    311.96% 79.21% -

    41.95% 27.27% -

    110.47% 45.91% -

    214,894,683 55,000,000 290.72%

    0 0 -

    0 0 -

    -421,914.49

    (,

    )

    8,899,940.65

    6,657,604.35

    123,687.78

    442,718.44

    15,702,036.73

    1,732,469.60

    74,233.81

    13,895,333.32

  • 2016 2017-014

    9

    9

    ++

    ++

    IT

    DT

  • 2016 2017-014

    10

    8.33 41.95% 1.5 110.17%

    30 100% 40.22

    +

    ++ O2O

    +

    2016 6 NEEQ

    953 13%

    2016 8 19 30

    +

    ++

    IT

    +

    1.

  • 2016 2017-014

    11

    2016

    2.

    +

    62016 4197

    3.

    2016

    4.

    100%

    IBM Oracle

    FusionInsight-Universe SASInformatica

    5.O2O

    2016

    16000

    -- 2016

    2016

    6.6

  • 2016 2017-014

    12

    99 11 12

    2016

    IT

    1.+

    2.

    2016

    WAF CDN BGP IaaSPaaSSaaS

    3.

    Cloud China 2016 IDC

    2016+

    IT

  • 2016 2017-014

    13

    1

    1

    832,680,065.11 41.95% - 586,604,793.87 27.27% -

    522,233,384.86 30.72% 62.72% 399,497,380.06 27.15% 68.10%

    37.28% 16.89% - 31.90% 0.20% -

    174,313,449.98 54.15% 20.93% 113,082,164.12 36.33% 19.28%

    7,249,453.56 35.61% 0.87% 5,345,624.96 -6.69% 0.91%

    -36,548,938.21 -3,565.61% -4.39% 1,054,618.22 -19.00% 0.18%

    163,859,165.10 102.75% 19.68% 80,820,200.96 58.74% 13.78%

    9,028,046.62 309.77% 1.08% 2,203,196.06 -74.37% 0.38%

    32,679.95 -43.32% 0.00% 57,651.92 -78.03% 0.01%

    150,709,186.21 110.47% 18.10% 71,605,124.87 45.91% 12.21%

    1. 2.46 41.95%

    1.52 8,414.76

    34-44 3224.27 1,553.94IT

    0.61 , V1.0

    1,479.902016 BPM 640.68 0.32,

    3,149.23

    2. 6,123.12 54.15%

    4,889.61

    3. 190.38 35.61% 41.95%

    4. 3,760.36 238.18%

    , 3,675.53 ( 2016 30

    3,449.33)

    5. 8,303.9 102.75% 41.95%

    3,675.53

    6. 682.49 309.77%

  • 2016 2017-014

    14

    2

    831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06

    1,466,755.26 -- 470,662.32 -

    832,680,065.11 522,233,384.86 586,604,793.87 399,497,380.06

    /

    561,204,637.81 67.40% 409,316,201.65 69.78%

    IT 180,006,204.66 21.62% 119,007,402.62 20.29%

    90,002,467.38 10.81% 57,810,527.28 9.86%

    831,213,309.85 99.82% 586,134,131.55 99.92%

    10%

    1. 2015 37.11% 2016

    8,414.76 5,959.84 34-44 3,224.27

    2.IT 2015 51.26% IT

    V1.0 1,479.90 2016 BPM 640.68

    3. 2015 55.69%

    3,149.23

    3

    61,330,165.17 93,304,907.63

    -1,553,821,594.43 24,751,379.73

    2,814,058,309.53 364,140,984.89

    30%

    34.27%

    3,552

    14

  • 2016 2017-014

    15

    32.63%

    50% 1.02

    30

    4

    1 109,063,601.22 13.10%

    2 75,377,056.39 9.05%

    3 59,598,439.81 7.16%

    4 45,973,864.98 5.52%

    5 45,418,229.66 5.45%

    335,431,192.05 40.28% -

    5

    1 () 30,423,290.36 8.58%

    2 21,459,414.12 6.05%

    3 16,835,179.39 4.75%

    4 11,006,900.63 3.10%

    5 9,971,132.12 2.74%

    89,695,916.62 24.61% -

    6

    74,901,952.80 26,005,851.43

    9.00% 4.43%

    2

    1

    2016

    12

    2017 12+

  • 2016 2017-014

    16

    2016 12

    2016 12

    V1.0 2016 12

    BIM

    2017 1

    2017 3

    2016 12

    V3.0 2017 3 V3.0

    (CRS) 2016 12

    V2.0 2016 12 V2.0

    VR 2017 4

    2017 4

    2016 7049.87

    528.74

  • 2016 2017-014

    17

    2

    1,933,966,301.61 238.18% 48.09% 571,866,606.52 537.75% 58.58% -10.49%

    270,436,697.79 41.13% 6.72% 191,619,183.71 -8.48% 19.63% -12.91%

    155,069,974.82 19.21% 3.86% 130,081,879.21 -14.11% 13.32% -9.46%

    - - - - - - -

    80,202,528.18 56.02% 1.99% 51,404,701.43 -11.67% 5.27% -3.28%

    96,960,760.07 104,940.83% 2.41% 92,307.69 -98.38% 0.01% 2.4%

    - - - - - - -

    - - - - - - -

    4,021,748,675.63 311.96% 976,237,284.16 79.21% - -

    30%

    238.18% 30

    41.95%

    2,387.46

    9,686.85

    3

    1

    1

    100%

    2

    70.4225% 29.5775%

    3

    62.2%

    2016 12 23

    37.8%

  • 2016 2017-014

    18

    2016 12 23 www.neeq.com.cn 2016-093

    2016-094 2017 2 17

    4

    80% 20%

    2

    27.26 665.76

    201658214

    2015 +

    2025+

    (2016-2020 ) 2010 1.3 2015 4.3

    27%

    2020 8 13%

    20 20 2016

  • 2016 2017-014

    19

    4.9 14.9% 6,021

    2016-2020

    2020

    1 30%

    10

    1,500 30%2016

    20172019

    2019 4,300 PUE 1.4

    2013 95%76%

    500 290

    2016

    2.0 2015

    IT 2,480 20.4% 2018 IT

    4,200 4

    20%

    +

    +

    1 IT

    IT ITIT

  • 2016 2017-014

    20

    IT

    +

    IT

    IT

    2

    80%PMPCOBIT IT IBM

    CISSP 60%

    863

    IT

    IT

    3

    IT IT

    IT IT

    IT IT IT

    Young Power

    2016 2016

    IT

  • 2016 2017-014

    21

    2016

    +

    1

    2

    CMMI 3

    Cloud China 2016 12 IDC

    3

    IT

    IT

  • 2016 2017-014

    22

    IT ++

    ++

    +

    +

    +

    +IaaS

    PaaSDaaSSaaS

    ++

    O2O 020+

    2017

    +

    IT++

    +

    RFID BH

  • 2016 2017-014

    23

    +

    Haihangyun IaaSPaaSSaaS

    O2O

    1 5

    2 IT

  • 2016 2017-014

    24

    3

    4

    68%

    +

    IT

    5

  • 2016 2017-014

    25

    -

    ()

    ()

    ()

    ()

    ()

  • 2016 2017-014

    26

    1 15,000,000.00 26,283,944.58

    2 600,000,000.00 555,633,913.29

    3 - -

    4 - -

    5 - -

    6 - 2,437,365.24

    615,000,000.00 584,355,223.11

    ,

    5

    212223

    , 8136.95

    101,711,875.00

    - 101,711,875.00 -

    100%

  • 2016 2017-014

    27

    2016 010032

    10,283,742.90

    100%

    2016 3 28 3

    100% 2016 3 28

    www.neeq.com.cn www.neeq.cc

    2016 3 2016-019

    100%

    100% 3,800

    19 /

    18

    2016 8 26 5

    2016 8 30

    www.neeq.com.cn www.neeq.cc 2016 5

    2016-072

    5 212223 8,136.95

    203,423,750 20.84%

    45.72%

    2016 12 6 6

  • 2016 2017-014

    28

    2016 12 9

    www.neeq.com.cn www.neeq.cc 2016 6

    2016-091

    37.8%

    37.8%

    258.79

    (

    2016 5006 ), 2016 3 31

    37.8% 250.14

    2016 12 23

    37.8%

    2016 12 23 www.neeq.com.cn 2016-093

    2016-094

    2015 5 28 3

    2015 6 1

    www.neeq.com.cn www.neeq.cc 2015 3

    2015-032

    2015 6 17 7208 4

    2017 3 13

    2017 3 13

    www.neeq.com.cn www.neeq.cc

    2017-004

  • 2016 2017-014

    29

    2016 12 06 6

    2016 12 09

    www.neeq.com.cn www.neeq.cc 2016

    6 2016-091

  • 2016 2017-014

    30

    20,217,586 36.76% 168,377,887 188,595,473 87.76%

    3,889,391 7.07% 75,558,830 79,448,221 36.97%

    0 0.00% 0 0 0.00%

    0 0.00% 0 0 0.00%

    34,782,414 63.24% -8,483,204 26,299,210 12.24%

    7,778,784 14.14% -7,778,784 0 0.00%

    2,669,600 4.85% -878,900 1,790,700 0.83%

    3,168,100 5.76% 1,769,625 4,937,725 2.30%

    55,000,000 - 159,894,683 214,894,683 -

    87

    1 0 79,448,221 79,448,221 36.97% 0 79,448,221

    2 0 26,315,789 26,315,789 12.25% 0 26,315,789

    3 0 15,757,000 15,757,000 7.33% 0 15,757,000

    4 14,423,255 0 14,423,255 6.71% 4,254,346 10,168,909

    5 11,668,175 0 11,668,175 5.43% 3,889,393 7,778,782

    6 0 7,890,000 7,890,000 3.67% 0 7,890,000

    7 6,719,909 0 6,719,909 3.13% 2,239,971 4,479,938

    8 0 5,263,158 5,263,158 2.45% 0 5,263,158

    9 4,987,500 0 4,987,500 2.32% 2,493,750 2,493,750

    10 3,443,000 0 3,443,000 1.60% 1,721,500 1,721,500

    41,241,839 134,674,168 175,916,007 81.86% 14,598,960 161,317,047

    10 74.69% 81.03%

  • 2016 2017-014

    31

    36.97%

    2015 6 9

    7 16 602,500

    2016 4 3 2 19/ 2,999,999,991

    93,626,274 1,778,899,206.00

    43.98%

    5.43%

    36.97%3.13%0.97% 0.73% 47.24%

    2010

    10 8 2,000

    29

  • 2016 2017-014

    32

    /

    2015 5

    13

    2015 8

    4

    6.029

    2

    7,200,0

    00

    43,410,2

    40

    30 0 0 0 0

    2015 6

    4

    2015 12

    2

    5.869

    277

    830,000 0 7 0 0 0 0

    2015 9

    22

    2016 3

    23

    8.00 11,970,

    000

    95,670,0

    00

    0 0 0 0 6

    2015 11

    3

    2016 8

    3

    19.00 157,894

    ,683

    2,999,99

    8,984

    0 0 4 7 5

    2016 8

    10

    2016 10

    19

    19.00 2,000,0

    00

    0 17 0 1 0 0

    2015 6 3 2015 6 5

    267519049114 2016

    12 31 0

    49%

    2015 12 11 2016 1 14

    7540110182600005157 2016 12

    31 0

    +

  • 2016 2017-014

    33

    2016 3 18 2016 6 15

    806021401421007154 2016 12 31

    123,557,958.66+

    2,910,932,668.66

    100%

    39 2016 1-2019 12

    39 2016 1-2019 12

    34 2016 1-2019 12

    53 2016 1-2019 12

    43 2016 1-2019 12

    38 2016 1-2019 12

    39 2016 1-2019 12

    38 2016 1-2019 12

    44 2016 1-2019 12

    49 2016 1-2019 12

    38 2016 1-2019 12

    41 2016 1-2019 12

    40 2016 1-2019 12

    34 2016 1-2019 12

    () 43 2016 1-2016 11

    () 48 2016 1-2016 8

    () 62 2016 1-2016 11

    5

    3

    6

  • 2016 2017-014

    34

    331,600 0 331,600 0.15% 0

    165,800 0 165,800 0.08% 0

    165,800 0 165,800 0.08% 0

    248,700 0 248,700 0.12% 0

    248,700 0 248,700 0.12% 0

    248,700 0 248,700 0.12% 0

    215,600 0 215,600 0.10% 0

    165,800 0 165,800 0.08% 0

    () 298,500 0 298,500 0.14% 0

    () 248,700 0 248,700 0.12% 0

    () 331,700 0 331,700 0.16% 0

    - 2,669,600 0 2,669,600 1.27% 0

    ,

    ,

    ,

    1972 121994-

    19991999-20012001-

    20042008-20092010-20122012

  • 2016 2017-014

    35

    12 2016 11

    48 61

    30 24

    636 850

    19 18

    733 953

    3 3

    42 83

    650 820

    37 44

    1 3

    733 953

    2

    23 39 4,937,725

    5 3 646,800

    2015 5 28 3 19

    2015 6 1

    www.neeq.com.cn www.neeq.cc 2015 3

    2015-032

    2015 6 3 4 5

    2015 6 4

    www.neeq.com.cn www.neeq.cc 2015 4

  • 2016 2017-014

    36

    2015-038

    2016 8 26 5 17

    2016 8 30

    www.neeq.com.cn www.neeq.cc 2016 5

    2016-072

    2017 4 21

    2017 1

    5

    1973

    2000-2009 CIO2004-2005

    CIO2005-20062008-2010

    2009-20112011-2012

    2012-20162017 4 21

    1975

    1998-20002008-

    20122012 12

    1974 PMP

    2003

    2003-20092009

    2009-2012 2012 12

    19762002,

    2002-20102010 22010-2012

    2012 1

  • 2016 2017-014

    37

    1

    2

    3

  • 2016 2017-014

    38

    4

    2016

    2016 4 3 2016 2

    2016

    2016 8 26 2016 5

    1

    12 1 21 ,

    ,

    3 10 ,

    ,

    100% 2016 3

    3 16

    2016 4

    3 25

  • 2016 2017-014

    39

    , 2015 2015

    2015 2015

    2016

    2015 2016

    2016

    2016

    2015

    5 17

    ,

    8 3

    ,

    8 10

    ,

    17

  • 2016 2017-014

    40

    2016 5

    8 15

    , 2016

    9 19

    11 17

    2016 6

    11 18

    12 23

    4 3 25 ,

    , 2015 2015

    2015 2015

    2016

    2016

    5 17

    ,

  • 2016 2017-014

    41

    8 10

    , 17

    8 15

    , 2016

    7 2 14 , 2016 1 ,

    ;

    3 28 , 2016 3 ,

    100%

    ;

    4 3, 2016 2,

    ()

    ;

    4 5, 2016 4,

    ;

    4 20 , 2015 ,

    2015 2015

    2015 2015

    2015 2016

  • 2016 2017-014

    42

    2015

    2016

    2016 2016

    8 26 2016 5

    17

    12 6 2016 6

    2

  • 2016 2017-014

    43

  • 2016 2017-014

    44

    2016 3 25

  • 2016 2017-014

    45

    (2017) 110ZB3347

    ()

    22

    2017 4 24

    5

    2017 110ZB3347

    2016 12 31 2016

    1

    2

  • 2016 2017-014

    46

    2016 12 31 2016

    1 1,933,966,301.61 571,866,606.52

    - -

    - -

    - -

    - -

    2 - 780,000.00

    3 270,436,697.79 191,619,183.71

    4 6,256,631.82 6,223,723.78

    - -

  • 2016 2017-014

    47

    - -

    - -

    5 4,050,410.96 -

    - -

    6 7,072,141.47 6,496,479.01

    - -

    7 155,069,974.82 130,081,879.21

    - -

    - -

    8 1,407,251,088.17 -

    3,784,103,246.64 907,067,872.23

    - -

    - -

    - -

    - -

    - -

    - -

    9 80,202,528.18 51,404,701.43

    10 96,960,760.07 92,307.69

    - -

    - -

    - -

    - -

    11 8,858,878.21 956,332.57

    - -

    12 25,567,219.61 365,105.48

    13 10,193,299.32 23,543.75

    14 11,185,600.37 16,327,421.01

    15 4,677,143.23 -

    237,645,428.99 69,169,411.93

    4,021,748,675.63 976,237,284.16

    - -

    - -

    - -

    - -

    - -

    - -

    16 36,811,251.76 -

    17 148,980,349.94 118,417,667.73

  • 2016 2017-014

    48

    18 88,211,071.90 137,033,547.14

    - -

    - -

    19 45,013,514.93 23,634,816.95

    20 10,446,666.19 6,432,977.07

    21 142,800.00 -

    - -

    22 14,436,792.27 243,203,210.66

    - -

    - -

    - -

    - -

    - -

    23 4,200,000.00 43,545.60

    - -

    348,242,446.99 528,765,765.15

    - -

    - -

    - -

    - -

    24 37,800,000.00 -

    - -

    - -

    - -

    - -

    14 339,680.51 -

    - -

    38,139,680.51 -

    386,382,127.50 528,765,765.15

    25 214,894,683.00 55,000,000.00

    - -

    - -

    - -

    26 3,126,300,779.63 249,009,619.72

    - -

    - -

    - -

    27 32,076,229.37 17,866,361.80

    - -

    28 260,192,725.91 123,045,124.66

    3,633,464,417.91 444,921,106.18

  • 2016 2017-014

    49

    1,902,130.22 2,550,412.83

    3,635,366,548.13 447,471,519.01

    4,021,748,675.63 976,237,284.16

    1,812,877,704.04 571,583,178.25

    - -

    - -

    - 780,000.00

    260,322,765.88 189,537,367.10

    1,768,657.72 5,431,586.53

    4,050,410.96 -

    - -

    5,764,047.46 6,385,410.45

    151,235,225.11 126,790,422.18

    - -

    - -

    1,404,752,196.52 -

    3,640,771,007.69 900,507,964.51

    - -

    - -

    - -

    142,404,588.58 19,476,128.95

    - -

    69,071,464.08 51,013,694.82

    96,960,760.07 92,307.69

    - -

    - -

    - -

    - -

    795,124.22 956,332.57

    - -

    - -

    1,276,016.76 23,543.75

    10,137,422.31 15,922,434.51

    800,000.00 -

    321,445,376.02 87,484,442.29

  • 2016 2017-014

    50

    3,962,216,383.71 987,992,406.80

    - -

    - -

    - -

    36,811,251.76 -

    147,783,818.81 120,655,383.28

    88,034,127.62 136,978,547.14

    39,701,735.32 21,523,799.32

    8,871,049.61 5,917,740.74

    142,800.00 -

    - -

    11,939,600.35 253,225,909.13

    - -

    - 43,545.60

    - -

    333,284,383.47 538,344,925.21

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    333,284,383.47 538,344,925.21

    214,894,683.00 55,000,000.00

    - -

    - -

    - -

    3,131,338,984.65 254,047,824.74

    - -

    - -

    - -

    32,076,229.37 17,866,361.80

    250,622,103.22 122,733,295.05

  • 2016 2017-014

    51

    3,628,932,000.24 449,647,481.59

    3,962,216,383.71 987,992,406.80

    832,680,065.11 586,604,793.87

    29 832,680,065.11 586,604,793.87

    - -

    - -

    - -

    675,084,851.63 531,866,875.06

    29 522,233,384.86 399,497,380.06

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    30 3,127,264.95 5,366,582.38

    31 7,249,453.56 5,345,624.96

    32 174,313,449.98 113,082,164.12

    33 -36,548,938.21 1,054,618.22

    34 4,710,236.49 7,520,505.32

    - -

    35 6,263,951.62 26,082,282.15

    - -

    - - -

    163,859,165.10 80,820,200.96

    36 9,028,046.62 2,203,196.06

    4,118.19 -

    37 32,679.95 57,651.92

    32,379.95 55,504.63

    172,854,531.77 82,965,745.10

    38 22,145,345.56 11,360,620.23

    150,709,186.21 71,605,124.87

    - -

    151,357,468.82 71,474,377.88

  • 2016 2017-014

    52

    -648,282.61 130,746.99

    - -

    - -

    ()

    - -

    1

    - -

    2

    - -

    - -

    1

    - -

    2

    - -

    3

    - -

    4 - -

    5 - -

    6 - -

    - -

    150,709,186.21 71,605,124.87

    151,357,468.82 71,474,377.88

    -648,282.61 130,746.99

    1.12 1.84

    - -

    818,073,646.09 555,757,508.92

    523,014,209.24 375,120,567.87

    3,063,362.85 5,210,378.54

    9,376,857.71 5,325,445.96

    160,421,999.97 109,914,518.35

    -36,366,683.32 403,733.71

    3,750,060.40 4,073,610.43

  • 2016 2017-014

    53

    - -

    1,855,031.47 39,844,651.47

    - -

    156,668,870.71 95,553,905.53

    7,431,744.65 1,185,196.06

    2,953.76 -

    19,840.29 1,674.57

    19,540.29 234.09

    164,080,775.07 96,737,427.02

    21,982,099.33 11,435,846.18

    142,098,675.74 85,301,580.84

    - -

    ()

    - -

    1

    - -

    2

    - -

    - -

    1

    - -

    2

    - -

    3

    - -

    4 - -

    5 - -

    6 - -

    142,098,675.74 85,301,580.84

    - -

    - -

  • 2016 2017-014

    54

    766,225,118.73 581,857,286.34

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    - -

    20,604.22 55,641.02

    39 54,146,852.02 77,821,311.71

    820,392,574.97 659,734,239.07

    474,461,728.27 326,172,274.00

    - -

    - -

    - -

    - -

    - -

    148,170,175.97 112,650,372.22

    26,122,876.69 36,419,495.93

    39 110,307,628.87 91,187,189.29

    759,062,409.80 566,429,331.44

    61,330,165.17 93,304,907.63

    1,326,000,000.00 387,000,000.00

    2,607,193.39 1,074,386.32

    107,789.80 1,150.00

    -996,930.49 58,816,132.54

    - -

    1,327,718,052.70 446,891,668.86

    157,542,793.20 4,683,989.13

    2,726,000,000.00 417,456,300.00

    - -

    -2,803,146.07 -

  • 2016 2017-014

    55

    39 800,000.00 -

    2,881,539,647.13 422,140,289.13

    -1,553,821,594.43 24,751,379.73

    3,034,716,465.73 139,170,240.00

    - -

    - 30,500,000.00

    - -

    39 - 206,028,000.00

    3,034,716,465.73 375,698,240.00

    - 10,060,991.97

    392,575.00 1,496,263.14

    - -

    39 220,265,581.20 -

    220,658,156.20 11,557,255.11

    2,814,058,309.53 364,140,984.89

    - -

    1,321,566,880.27 482,197,272.25

    571,866,606.52 89,669,334.27

    1,893,433,486.79 571,866,606.52

    754,232,353.60 540,896,328.68

    - 55,641.02

    51,567,055.45 88,116,597.30

    805,799,409.05 629,068,567.00

    482,561,237.57 321,378,445.46

    137,051,607.57 73,449,154.32

    25,489,010.68 33,684,076.04

    117,085,080.69 139,760,249.95

    762,186,936.51 568,271,925.77

    43,612,472.54 60,796,641.23

    1,320,000,000.00 320,000,000.00

    2,592,417.98 891,356.17

  • 2016 2017-014

    56

    78,952.42 1,150.00

    10,283,742.90 121,825,100.00

    - -

    1,332,955,113.30 442,717,606.17

    127,064,184.40 4,683,989.13

    2,820,000,000.00 350,456,300.00

    - -

    800,000.00 -

    2,947,864,184.40 355,140,289.13

    -1,614,909,071.10 87,577,317.04

    2,992,716,465.73 139,170,240.00

    - -

    - -

    - 206,028,000.00

    2,992,716,465.73 345,198,240.00

    - 9,560,991.97

    392,575.00 787,783.97

    220,265,581.20 -

    220,658,156.20 10,348,775.94

    2,772,058,309.53 334,849,464.06

    - -

    1,200,761,710.97 483,223,422.33

    571,583,178.25 88,359,755.92

    1,772,344,889.22 571,583,178.25

  • 2016 2017-014

    57

    55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01

    159,894,683.00 - - - 2,877,291,159.91 - - - 14,209,867.57 - 137,147,601.25 -648,282.61 3,187,895,029.12

    - - - - - - - - - - 151,357,468.82 -648,282.61 150,709,186.21

    159,894,683.00 - - - 2,877,291,159.91 - - - - - - - 3,037,185,842.91

    1 159,894,683.00 - - - 2,872,949,782.73 - - - - - - - 3,032,844,465.73

    2

    - - - - - - - - - - - - -

    3

    - - - - 4,341,377.18 - - - - - - - 4,341,377.18

    4 - - - - - - - - - - - - -

    - - - - - - - - 14,209,867.57 - -14,209,867.57 - -

    1 - - - - - - - - 14,209,867.57 - -14,209,867.57 - -

    2 - - - - - - - - - - - - -

    3

    - - - - - - - - - - - - -

    4 - - - - - - - - - - - - -

  • 2016 2017-014

    58

    - - - - - - - - - - - - -

    1

    - - - - - - - - - - - - -

    2

    - - - - - - - - - - - - -

    3 - - - - - - - - - - - - -

    4 - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    1 - - - - - - - - - - - - -

    2 - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    214,894,683.00 - - - 3,126,300,779.63 - - - 32,076,229.37 - 260,192,725.91 1,902,130.22 3,635,366,548.13

    35,000,000.00 - - - 124,649,536.12 - - - 9,336,203.72 - 60,100,904.86 31,010,283.71 260,096,928.41

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    35,000,000.00 - - - 124,649,536.12 - - - 9,336,203.72 - 60,100,904.86 31,010,283.71 260,096,928.41

    20,000,000.00 - - - 124,360,083.60 - - - 8,530,158.08 - 62,944,219.80 -28,459,870.88 187,374,590.60

    - - - - - - - - - - 71,474,377.88 130,746.99 71,605,124.87

  • 2016 2017-014

    59

    20,000,000.00 - - - 124,360,083.60 - - - - - - -28,590,617.87 -35,327,840.37

    1 20,000,000.00 - - - 124,041,780.37 - - - - - - - -

    2

    - - - - - - - - - - - - -

    3

    - - - - 7,055,525.73 - - - - - - - -

    4 - - - - -6,737,222.50 - - - - - - -28,590,617.87 -35,327,840.37

    - - - - - - - - 8,530,158.08 - -8,530,158.08 - -

    1 - - - - - - - - 8,530,158.08 - -8,530,158.08 - -

    2 - - - - - - - - - - - - -

    3

    - - - - - - - - - - - - -

    4 - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    1

    - - - - - - - - - - - - -

    2

    - - - - - - - - - - - - -

    3 - - - - - - - - - - - - -

    4 - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    1 - - - - - - - - - - - - -

    2 - - - - - - - - - - - - -

    - - - - - - - - - - - - -

    55,000,000.00 - - - 249,009,619.72 - - - 17,866,361.80 - 123,045,124.66 2,550,412.83 447,471,519.01

  • 2016 2017-014

    60

    55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59

    - - - - - - - - - - -

    - - - - - - - - - - -

    - - - - - - - - - - -

    55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59

    159,894,683.00 - - - 2,877,291,159.91 - - - 14,209,867.57 127,888,808.17 3,179,284,518.65

    - - - - - - - - - 142,098,675.74 142,098,675.74

    159,894,683.00 - - - 2,877,291,159.91 - - - - - 3,037,185,842.91

    1 159,894,683.00 - - - 2,872,949,782.73 - - - - - 3,032,844,465.73

    2

    - - - - - - - - - - -

    3

    - - - - 4,341,377.18 - - - - - 4,341,377.18

    4 - - - - - - - - - - -

    - - - - - - - - 14,209,867.57 -14,209,867.57 -

    1 - - - - - - - - 14,209,867.57 -14,209,867.57 -

    2

    - - - - - - - - - - -

    3 - - - - - - - - - - -

    - - - - - - - - - - -

    1

    - - - - - - - - - - -

  • 2016 2017-014

    61

    2

    - - - - - - - - - - -

    3 - - - - - - - - - - -

    4 - - - - - - - - - - -

    - - - - - - - - - - -

    1 - - - - - - - - - - -

    2 - - - - - - - - - - -

    - - - - - - - - - - -

    214,894,683.00 - - - 3,131,338,984.65 - - - 32,076,229.37 250,622,103.22 3,628,932,000.24

    35,000,000.00 - - - 129,687,741.14 - - - 9,336,203.72 45,961,872.29 219,985,817.15

    - - - - - - - - - - -

    - - - - - - - - - - -

    - - - - - - - - - - -

    35,000,000.00 - - - 129,687,741.14 - - - 9,336,203.72 45,961,872.29 219,985,817.15

    20,000,000.00 - - - 124,360,083.60 - - - 8,530,158.08 76,771,422.76 229,661,664.44

    - - - - - - - - - 85,301,580.84 85,301,580.84

    20,000,000.00 - - - 124,360,083.60 - - - - - 144,360,083.60

    1 20,000,000.00 - - - 124,041,780.37 - - - - - 144,041,780.37

    2

    - - - - - - - - - - -

    3

    - - - - 7,055,525.73 - - - - - 7,055,525.73

  • 2016 2017-014

    62

    4 - - - - -6,737,222.50 - - - - - -6,737,222.50

    - - - - - - - - 8,530,158.08 -8,530,158.08 -

    1 - - - - - - - - 8,530,158.08 -8,530,158.08 -

    2

    - - - - - - - - - - -

    3 - - - - - - - - - - -

    - - - - - - - - - - -

    1

    - - - - - - - - - - -

    2

    - - - - - - - - - - -

    3 - - - - - - - - - - -

    4 - - - - - - - - - - -

    - - - - - - - - - - -

    1 - - - - - - - - - - -

    2 - - - - - - - - - - -

    - - - - - - - - - - -

    55,000,000.00 - - - 254,047,824.74 - - - 17,866,361.80 122,733,295.05 449,647,481.59

  • 2016 2017-014

    63

    1

    1998

    3 12

    500 1,000

    2000 12 29 [2000]94 ,

    4600002000474

    2010 3 19

    460000000096818

  • 2016 2017-014

    64

    2

    1998 9 14

    400

    1999 006002

    %

    900.00 90.00

    100.00 10.00

    1,000.00 100.00

    2000 5 15

    142.90

    / %

    614.20 61.42

    142.90 14.29

    142.90 14.29

    100.00 10.00

    1,000.00 100.00

  • 2016 2017-014

    65

    2000 7 3

    150 100

    / %

    364.20 36.42

    150.00 15.00

    142.90 14.29

    142.90 14.29

    100.00 10.00

    100.00 10.00

    1,000.00 100.00

    2000 10 23

    150

    142.90 142.90 100

    %

    900.00 90.00

    100.00 10.00

    1,000.00 100.00

    2000 10 27

    100

    100 50 50 50 50

    70

    / %

    500.00 50.00

    100.00 10.00

    100.00 10.00

  • 2016 2017-014

    66

    70.00 7.00

    50.00 5.00

    50.00 5.00

    50.00 5.00

    50.00 5.00

    30.00 3.00

    1,000.00 100.00

    [2000]94

    2000 12 27

    2000 10 31

    2000 42

    3,649.39 1:1

    2000 12 29

    / %

    18,246,950 50.00

    3,649,390 10.00

    3,649,390 10.00

    2,554,573 7.00

    1,824,695 5.00

    1,824,695 5.00

    1,824,695 5.00

    1,824,695 5.00

    1,094,817 3.00

    36,493,900 100.00

    2002 5 28 729.878

    3,649.39 4,379.268

    2002 5 30 [2002] 011

  • 2016 2017-014

    67

    / %

    21,896,340.00 50.00

    4,379,268.00 10.00

    4,379,268.00 10.00

    3,065,488.00 7.00

    2,189,634.00 5.00

    2,189,634.00 5.00

    2,189,634.00 5.00

    2,189,634.00 5.00

    1,313,780.00 3.00

    43,792,680.00 100.00

    2009 11 24

    13,137,804 30%8,758,536

    20% 13,137,804.00 8,758,536.00

    2,189,634

    5% 2,189,634.00

    1,313,780 3%

    1,313,780.00 2009 11 25

    %

    16,203,291.60 37.00

    12,261,950.40 28.00

    4,379,268.00 10.00

    4,379,268.00 10.00

    2,189,634.00 5.00

    2,189,634.00 5.00

    2,189,634.00 5.00

    43,792,680.00 100.00

    2009 12 14

  • 2016 2017-014

    68

    18%10%10%22%5%5% 5%

    17,745,052.48 2010 1 12

    %

    32,844,510.00 75.00

    6,568,902.00 15.00

    4,379,268.00 10.00

    43,792,680.00 100.00

    2011 4 2

    1

    2011 4 26 [2011]

    0023 2011 3 31

    65,519,974.79

    2011 4 29 43,792,680.00

    100,000,000.00

    56,207,320.00

    9,312,654.79

    2011 4 29 2011 004074

    2011 4 29

    56,207,320.00

    %

    56,207,320.00 56.21

    32,844,510.00 32.84

    6,568,902.00 6.57

    4,379,268.00 4.38

    100,000,000.00 100.00

    2011 7

  • 2016 2017-014

    69

    5% 1

    100%

    2.5%

    %

    56,207,320.00 56.21

    27,844,510.00 27.84

    6,879,268.00 6.88

    6,568,902.00 6.57

    2,500,000.00 2.50

    100,000,000.00 100.00

    2012 11 20

    27.84% 2012 10 31

    17,963,620.91 2012 11 20

    %

    56,207,320.00 56.21

    27,844,510.00 27.84

    6,879,268.00 6.88

    6,568,902.00 6.57

    2,500,000.00 2.50

    100,000,000.00 100.00

    2012 11 30

    33.75%30% 41,832,633.00

    2012 12 15

    62.20%

    3,192,827.00

    2012 11 15 [2012]

    0249 2012 6 30

  • 2016 2017-014

    70

    65,619,817.19

    2012 11 15 [2012]

    0248 2012 6 30

    5,133,163.01

    2012 11 30 100,000,000.00

    141,832,633.00

    1 22,146,688.00

    33.75% 22,146,688.00

    19,685,945.00 30%

    19,685,945.00

    2012 12 15 141,832,633.00

    145,025,460.00 62.20%

    3,192,827.00 1

    2012 12 1 2012

    012A035 2012 11 30

    145,025,460.00

    2013 6

    2013 6

    %

    81,546,835.00 56.23

    27,844,510.00 19.20

    19,685,945.00 13.57

    6,879,268.00 4.74

    6,568,902.00 4.53

    2,500,000.00 1.72

    145,025,460.00 100.00

    2013 11 29 3,500

    110,025,460.00

  • 2016 2017-014

    71

    2014

    3 18 3,500

    %

    19,680,263.00 56.23

    6,719,909.00 19.20

    4,750,946.00 13.57

    1,660,221.00 4.74

    1,585,319.00 4.53

    603,342.00 1.72

    35,000,000.00 100.00

    2014 2

    22.892%13.574% 1

    2014 2 18

    2014 4

    %

    14,423,255.00 41.21

    11,668,175.00 33.34

    6,719,909.00 19.20

    1,585,319.00 4.53

    603,342.00 1.72

    35,000,000.00 100.00

    2014 12 17

    2014 12 31

    2015 5 28 35,000,000.00

    42,200,000.00 720

    6.0292

    2015 6 17 2015

    110ZC0249 2015 6 3

  • 2016 2017-014

    72

    7,200,000.00

    2015 8 27

    %

    14,423,255.00 34.18

    11,668,175.00 27.65

    6,719,909.00 15.92

    1,585,319.00 3.76

    603,342.00 1.43

    1,993,300.00 4.72

    5,206,700.00 12.34

    42,200,000.00 100.00

    2015 6 3 42,200,000.00

    43,030,000.00 83

    5.87 7 49%

    2015 9 21 2015

    110ZC0429 2015 9 6

    830,000.00

    2015 12 17

    %

    14,423,255.00 33.52

    11,668,175.00 27.12

    6,719,909.00 15.62

    1,585,319.00 3.68

    603,342.00 1.40

    1,993,300.00 4.63

    6,036,700.00 14.03

    43,030,000.00 100.00

    2015 12 2 43,030,000.00

    55,000,000.00 1197

    8.00 8

  • 2016 2017-014

    73

    9

    10

    11

    12

    15

    2016 1 15 2016

    460ZC0037 2016 1 14

    11,970,000.00

    2016 3 25

    %

    14,423,255.00 26.22

    11,668,175.00 21.21

    6,719,909.00 12.22

    1,585,319.00 2.88

    603,342.00 1.10

    1,993,300.00 3.62

    1,000,000.00 1.82

    1,108,500.00 2.02

    3,443,000.00 6.26

    843,500.00 1.53

    587,500.00 1.07

    4,987,500.00 9.07

    6,036,700.00 10.98

    55,000,000.00 100.00

    2015 10 29

    99,500.00

    2016 5 13

    2016 4 3 55,000,000.00

  • 2016 2017-014

    74

    212,894,683.00 157,894,683.00

    19.00 -

    - 2015052

    6

    232

    2016 6 30 2016

    110ZC0384 2016 6 15

    2,999,998,984.00

    2016 8 3

    %

    95,205,221.00 44.72

    26,315,789.00 12.36

    14,423,255.00 6.77

    11,668,175.00 5.48

    6,719,909.00 3.16

    -- 5,263,158.00 2.47

    4,987,500.00 2.34

    3,443,000.00 1.62

    2,890,000.00 1.36

    2,630,000.00 1.24

    -

    2,334,868.00 1.10

    2,092,800.00 0.98

    -

    1 2,052,000.00 0.96

    2,000,000.00 0.94

    --

    1,816,000.00 0.85

    1,736,800.00 0.82

    1,585,319.00 0.74

    1,578,947.00 0.74

  • 2016 2017-014

    75

    %

    1,108,500.00 0.52

    1,070,000.00 0.50

    1,000,000.00 0.47

    873,000.00 0.41

    843,500.00 0.40

    603,342.00 0.28

    --

    1 600,000.00 0.28

    587,500.00 0.28

    578,900.00 0.27

    550,000.00 0.26

    -

    1 520,000.00 0.24

    30,000.00 0.01

    15,787,200.00 7.42

    212,894,683.00 100.00

    2016 8 26 212,894,683.00

    214,894,683.00 200.00

    19.00 19 100%

    2016 9 2 2016

    460ZC0533 2016 9 2

    38,000,000.00

    2016 9 7

    %

    95,205,221.00 44.30

    26,315,789.00 12.25

    14,423,255.00 6.71

    11,668,175.00 5.43

    6,719,909.00 3.13

    -- 5,263,158.00 2.45

    4,987,500.00 2.32

  • 2016 2017-014

    76

    %

    3,443,000.00 1.60

    2,890,000.00 1.34

    2,630,000.00 1.22

    -

    2,334,868.00

    1.09

    2,092,800.00 0.97

    -

    1 2,052,000.00

    0.95

    2,000,000.00

    0.93

    --

    1,816,000.00

    0.85

    1,736,800.00 0.81

    1,585,319.00 0.74

    1,578,947.00

    0.73

    1,108,500.00 0.52

    1,070,000.00 0.50

    1,000,000.00 0.47

    873,000.00

    0.41

    843,500.00 0.39

    603,342.00 0.28

    --

    1 600,000.00

    0.28

    587,500.00 0.27

    578,900.00 0.27

    550,000.00 0.26

    -

    1 520,000.00

    0.24

    30,000.00 0.01

    17,787,200.00 8.28

    214,894,683.00 100.00

    2016 12 29

    15,757,000.00

  • 2016 2017-014

    77

    2016 12 31

    %

    79,448,221.00 36.97

    26,315,789.00 12.25

    15,757,000.00 7.33

    14,423,255.00 6.71

    11,668,175.00 5.43

    6,719,909.00 3.13

    -- 5,263,158.00 2.45

    4,987,500.00 2.32

    3,443,000.00 1.60

    2,890,000.00 1.34

    2,630,000.00 1.22

    -

    2,334,868.00 1.09

    2,092,800.00 0.97

    -

    1 2,052,000.00 0.95

    2,000,000.00 0.93

    --

    1,816,000.00 0.85

    1,736,800.00 0.81

    1,585,319.00 0.74

    1,578,947.00 0.73

    1,108,500.00 0.52

    1,070,000.00 0.50

    1,000,000.00 0.47

    873,000.00 0.41

    843,500.00 0.39

    603,342.00 0.28

    --

    1 600,000.00 0.28

    587,500.00 0.27

    578,900.00 0.27

    550,000.00 0.26

  • 2016 2017-014

    78

    %

    -

    1 520,000.00 0.24

    30,000.00 0.01

    17,787,200.00 8.28

    214,894,683.00 100.00

    IT IT

    2017 4

    24

    2

    4

    15 2014

  • 2016 2017-014

    79

    1

    2016 12

    31 2016

    2

    1 1 12 31

    3

    12

    4

    5

    1

  • 2016 2017-014

    80

    2

  • 2016 2017-014

    81

    3

    6

    1

    2

  • 2016 2017-014

    82

    3

    4

    5

  • 2016 2017-014

    83

    7

    8

    9

    1

  • 2016 2017-014

    84

    2

    10

  • 2016 2017-014

    85

    3

    4

  • 2016 2017-014

    86

    5

    11

    6

  • 2016 2017-014

    87

    50% 50%

    12 12

    12 12

    12

  • 2016 2017-014

    88

    7

    8

    10

  • 2016 2017-014

    89

    1

    100 100

    2

    3

    1%

    A

    %

    %

    1 1 5.00 5.00

    1-2 10.00 10.00

    2-3 20.00 20.00

    3-4 50.00 50.00

    4-5 80.00 80.00

    5 100.00 100.00

    B

    1%

  • 2016 2017-014

    90

    11

    12

    1

  • 2016 2017-014

    91

    2

    3

    4

    5

    13

    1

    2

  • 2016 2017-014

    92

    22

  • 2016 2017-014

    93

    22

    3

  • 2016 2017-014

    94

    20% 20% 50%

    20%

    4

    5

    19

    14

    1

    2

  • 2016 2017-014

    95

    % %

    30 5 3.17

    3-10 5 9.5-31.67

    5 5 19

    3-5 5 19-31.67

    319

    4

  • 2016 2017-014

    96

    5

    6

    15

    19

    16

    1

    2

  • 2016 2017-014

    97

    3

    3

    17

    5-10

    5

    19

    18

  • 2016 2017-014

    98

    19

  • 2016 2017-014

    99

    20

    21

    1

    2

    3

  • 2016 2017-014

    100

    4

  • 2016 2017-014

    101

    5

    22

    1

    2

    3

    23

    1

  • 2016 2017-014

    102

    1

    23

    4

    2

    IT

    IDC

    IT

  • 2016 2017-014

    103

    IT

    24

    1

    25

  • 2016 2017-014

    104

    1

    2

    1

    2

    26

  • 2016 2017-014

    105

    1

    2

    27

  • 2016 2017-014

    106

    28

    1

    201622

    2016 5 1

    2016 5 1

    1,793,978.58

    -1,793,978.58

    2

    1

    %

    61117

    35

    57

    25

    2

    1 2014 2014 9 25

    GR2014460000442015

    2017 15%

    2 2015 10 10

    GR2015440011622015 2017 15%

    3

  • 2016 2017-014

    107

    8

    [2012]71

    6%

    1

    -- 289.60

    1,893,433,486.79 571,866,316.92

    263,277,936.68 293,613,489.17

    40,532,814.82 --

    1,933,966,301.61 571,866,606.52

    2

    --

    --

    500,000.00 280,000.00

    -- 780,000.00

    3

    1

    %

    %

    -- -- -- -- --

  • 2016 2017-014

    108

    %

    %

    298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79

    298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79

    -- -- -- -- --

    298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79

    % %

    -- -- -- -- --

    214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71

    214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71

    -- -- -- -- --

    214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71

    % %

    1 238,525,477.12 79.78 11,926,273.85 5.00 226,599,203.27

    1 2 30,615,184.77 10.24 3,061,518.47 10.00 27,553,666.30

    2 3 15,977,665.55 5.34 3,195,533.11 20.00 12,782,132.44

    3 4 4,642,034.80 1.55 2,321,017.40 50.00 2,321,017.40

    4 5 5,903,391.91 1.97 4,722,713.53 80.00 1,180,678.38

    5 3,335,502.91 1.12 3,335,502.91 100.00 --

    298,999,257.06 100.00 28,562,559.27 9.55 270,436,697.79

  • 2016 2017-014

    109

    % %

    1 156,732,873.68 72.94 7,836,643.68 5.00 148,896,230.00

    1 2 39,207,231.82 18.25 3,920,723.19 10.00 35,286,508.63

    2 3 5,563,234.96 2.59 1,112,646.99 20.00 4,450,587.97

    3 4 5,944,674.23 2.77 2,972,337.12 50.00 2,972,337.11

    4 5 67,600.00 0.03 54,080.00 80.00 13,520.00

    5 7,347,471.18 3.42 7,347,471.18 100.00 --

    214,863,085.87 100.00 23,243,902.16 10.82 191,619,183.71

    2

    499,591.04 4,819,066.07

    3

    %

    29,799,219.80 9.97 1,489,960.99

    27,523,593.83 9.21 1,376,179.69

    18,663,429.90 6.24 933,171.50

    17,064,877.28 5.71 853,243.86

    14,549,221.05 4.87 432,656.20

    107,600,341.86 35.99 5,085,212.24

    4

    1

    % %

    1 5,930,690.25 94.79 5,625,429.36 90.39

    1 2 -- -- 269,852.45 4.34

    2 3 -- -- 3,293.20 0.05

    3 325,941.57 5.21 325,148.77 5.22

    6,256,631.82 100.00 6,223,723.78 100.00

    2

  • 2016 2017-014

    110

    %

    4,431,474.10 70.83

    374,102.75 5.98

    302,405.00 4.83

    216,239.34 3.46

    203,947.40 3.26

    5,528,168.59 88.36

    5

    4,050,410.96 --

    6

    1

    % %

    -- -- -- -- --

    7,394,998.03 93.21 856,029.08 11.58 6,538,968.95

    538,558.10 6.79 5,385.58 1.00 533,172.52

    7,933,556.13 100.00 861,414.66 10.86 7,072,141.47

    -- -- -- -- --

    7,933,556.13 100.00 861,414.66 10.86 7,072,141.47

    % %

    -- -- -- -- --

  • 2016 2017-014

    111

    % %

    7,489,828.66 100.00 993,349.65 13.26 6,496,479.01

    -- -- -- -- --

    7,489,828.66 100.00 993,349.65 13.26 6,496,479.01

    -- -- -- -- --

    7,489,828.66 100.00 993,349.65 13.26 6,496,479.01

    % %

    1 5,186,643.16 70.14 259,332.15 5.00 4,927,311.01

    1 2 774,290.42 10.47 77,429.04 10.00 696,861.38

    2 3 1,117,939.45 15.12 223,587.89 20.00 894,351.56

    3 4 37,000.00 0.50 18,500.00 50.00 18,500.00

    4 5 9,725.00 0.13 7,780.00 80.00 1,945.00

    5 269,400.00 3.64 269,400.00 100.00 --

    7,394,998.03 100.00 856,029.08 11.58 6,538,968.95

    % %

    1 4,214,361.85 56.27 210,718.09 5.00 4,003,643.76

    1 2 1,792,157.05 23.93 179,215.71 10.00 1,612,941.34

    2 3 960,036.76 12.82 192,007.35 20.00 768,029.41

    3 4 184,033.00 2.46 92,016.50 50.00 92,016.50

    4 5 99,240.00 1.32 79,392.00 80.00 19,848.00

    5 240,000.00 3.20 240,000.00 100.00 --

    7,489,828.66 100.00 993,349.65 13.26 6,496,479.01

    %

    538,558.10 5,385.58 1.00

  • 2016 2017-014

    112

    2

    25,356.18 157,291.17

    3

    4,196,878.31 4,813,286.39

    1,626,963.26 734,786.31

    1,468,648.52 1,470,190.62

    641,066.04 471,565.34

    7,933,556.13 7,489,828.66

    4

    (%)

    900,000.00 1 2~3 11.34 100,310.40

    500,000.00 1 6.30 5,000.00

    400,000.00 1 5.04 20,000.00

    350,000.00 2-3 4.41 70,000.00

    300,000.00 1 3.78 15,000.00

    2,450,000.00 - 30.87 210,310.40

    7

    1

    4,602,698.90 48,461.59 4,554,237.31 4,038,465.59 -- 4,038,465.59

    150,515,737.51 -- 150,515,737.51 126,043,413.62 -- 126,043,413.62

    155,118,436.41 48,461.59 155,069,974.82 130,081,879.21 -- 130,081,879.21

  • 2016 2017-014

    113

    2

    -- 48,461.59 -- -- -- 48,461.59

    --

    8

    1,400,000,000.00 --

    4,987,933.41 --

    1,937,369.05 --

    325,785.71 --

    1,407,251,088.17 --

    9

    1. 8,359,650.00 75,245,723.94 -- 10,325,688.08 93,931,062.02

    2. -- 20,664,731.01 453,689.96 19,839,247.75 40,957,668.72

    1 -- 20,664,731.01 -- 6,966,182.82 27,630,913.83

    2 -- -- -- 11,624,324.30 11,624,324.30

    3 -- -- 453,689.96 1,248,740.63 1,702,430.59

    3. -- -- -- 707,371.75 707,371.75

    1 -- -- -- 707,371.75 707,371.75

    2 -- -- -- -- --

    4. 8,359,650.00 95,910,454.95 453,689.96 29,457,564.08 134,181,358.99

    1. 2,242,650.51 29,100,912.45 -- 6,916,661.63 38,260,224.59

    2. 164,558.02 8,929,774.69 322,331.29 2,607,998.20 12,024,662.20

    164,558.02 8,929,774.69 8,523.46 1,849,644.76 10,952,500.93

    -- -- 313,807.83 758,353.44 1,072,161.27

    3. -- -- -- 572,191.98 572,191.98

    1 -- -- -- 572,191.98 572,191.98

  • 2016 2017-014

    114

    2 -- -- -- -- --

    4. 2,407,208.53 38,030,687.14 322,331.29 8,952,467.85 49,712,694.81

    1. 4,266,136.00 -- -- -- 4,266,136.00

    2. -- -- -- -- --

    -- -- -- -- --

    3. -- -- -- -- --

    -- -- -- -- --

    4. 4,266,136.00 -- -- -- 4,266,136.00

    1. 1,686,305.47 57,879,767.81 131,358.67 20,505,096.23 80,202,528.18

    2. 1,850,863.49 46,144,811.49 -- 3,409,026.45 51,404,701.43

    10

    1

    96,868,452.38 -- 96,868,452.38 -- -- --

    92,307.69 -- 92,307.69 92,307.69 -- 92,307.69

    96,960,760.07 -- 96,960,760.07 92,307.69 -- 92,307.69

    2

    92,307.69 -- -- -- -- -- -- 92,307.69

    -- 96,868,452.38 -- -- -- -- -- 96,868,452.38

    -- 2,333,614.52 2,333,614.52 -- -- -- -- --

    -- 3,995,438.42 3,995,438.42 -- -- -- -- --

    -- 4,705,077.78 4,705,077.78 -- -- -- -- --

    -- 590,193.58 590,193.58 -- -- -- -- --

    92,307.69 108,492,776.68 11,624,324.30 -- -- -- -- 96,960,760.07

  • 2016 2017-014

    115

    %

    509,504.27 57.73 57.73%

    193,736,904.76 50.00 50.00%

    2,333,614.52 100.00

    3,995,438.42 100.00

    4,705,077.78 100.00

    590,193.58 100.00

    3

    11

    1. 1,634,918.16 -- 1,634,918.16

    2. 5,657,579.09 2,747,383.75 8,404,962.84

    1 5,657,579.09 -- 5,657,579.09

    2 -- 359,083.75 359,083.75

    3 -- 2,388,300.00 2,388,300.00

    3. -- -- --

    4. 7,292,497.25 2,747,383.75 10,039,881.00

    1. 678,585.59 -- 678,585.59

    2. 257,602.47 244,814.73 502,417.20

    257,602.47 165,204.73 422,807.20

    -- 79,610.00 79,610.00

    3. -- -- --

    4. 936,188.06 244,814.73 1,181,002.79

    1. -- -- --

    2. -- -- --

    3. -- -- --

    4. -- -- --

    1. 6,356,309.19 2,502,569.02 8,858,878.21

  • 2016 2017-014

    116

    2. 956,332.57 -- 956,332.57

    12

    1

    365,105.48 -- 365,105.48 --

    -- 25,567,219.61 -- 25,567,219.61

    365,105.48 25,567,219.61 -- 25,567,219.61

    2

    5

    6%

    14.23%

    13

    23,543.75 10,503,454.71 333,699.14 -- 10,193,299.32

    14

    1

    /

    /

    /

    /

    29,423,973.93 4,628,595.51 24,237,251.81 3,764,410.41

    -- -- 2,493,832.39 374,074.86

    48,461.59 12,115.40 -- --

    40,883,311.83 6,132,496.77 80,706,287.86 12,105,943.18

    1,649,570.76 412,392.69 331,970.24 82,992.56

  • 2016 2017-014

    117

    /

    /

    /

    /

    72,005,318.11 11,185,600.37 107,769,342.30 16,327,421.01

    2,264,536.77 339,680.51 -- --

    2

    6,567.92 9,558,256.39

    3

    2016 -- 215,916.90

    2017 -- 9,312,476.54

    2018 1,708.98 151.71

    2019 1,776.49 29,711.24

    2020 2,284.28 --

    2021 798.17 --

    6,567.92 9,558,256.39

    15

    3,877,143.23 --

    800,000.00 --

    4,677,143.23 --

    16

    36,811,251.76 --

    17

    94,463,852.97 100,851,934.08

  • 2016 2017-014

    118

    32,472,675.25 9,361,014.19

    10,932,090.75 --

    4,956,371.04 3,466,080.94

    6,155,359.93 4,738,638.52

    148,980,349.94 118,417,667.73

    1

    2,845,838.04

    1,671,948.02

    1,482,909.14

    648,000.00

    550,963.60

    7,199,658.80

    18

    88,211,071.90 137,033,547.14

    1

    4,930,000.00

    3,224,328.50

    2,972,307.70

    2,253,665.52

    1,969,220.00

    1,764,705.95

    1,644,248.80

    1,380,730.10

    1,009,429.48

    967,924.53

    22,116,560.58

  • 2016 2017-014

    119

    19

    23,283,132.00 158,559,979.60 137,223,589.93 44,619,521.67

    - 351,684.95 12,251,403.90 12,209,095.59 393,993.26

    23,634,816.95 170,811,383.50 149,432,685.52 45,013,514.93

    1

    21,864,455.16 138,871,221.45 117,572,602.08 43,163,074.53

    -- 956,718.29 956,718.29 --

    401,233.38 6,422,422.40 6,572,432.03 251,223.75

    1 379,572.91 5,823,481.66 5,980,425.64 222,628.93

    2 8,249.41 205,276.46 203,004.07 10,521.80

    3 13,411.06 393,664.28 389,002.32 18,073.02

    472,795.33 10,594,208.16 10,545,627.32 521,376.17

    544,168.13 1,690,103.95 1,563,083.52 671,188.56

    480.00 25,305.35 13,126.69 12,658.66

    23,283,132.00 158,559,979.60 137,223,589.93 44,619,521.67

    2

    1 329,163.20 11,646,882.26 11,600,526.65 375,518.81

    2 17,398.75 508,031.64 507,788.94 17,641.45

    3 5,123.00 96,490.00 100,780.00 833.00

    351,684.95 12,251,403.90 12,209,095.59 393,993.26

    20

    9,863,988.34 6,113,701.16

    354,841.58 118,853.61

    208,045.22 129,525.30

    257.55 -50,967.33

    110.38 -21,136.34

    -- 142,997.07

    19,423.12 3.60

  • 2016 2017-014

    120

    10,446,666.19 6,432,977.07

    21

    142,800.00 --

    22

    11,734,218.92 34,271,657.06

    1,569,033.09 1,770,013.34

    1,133,540.26 1,133,540.26

    -- 206,028,000.00

    14,436,792.27 243,203,210.66

    1

    974,237.56

    650,152.40

    1,624,389.96

    23

    4,200,000.00 43,545.60

    4,200,000.00 --

    -- 43,545.60

    4,200,000.00 43,545.60

    24

    -- 43,545.60

    42,000,000.00 --

    42,000,000.00 43,545.60

  • 2016 2017-014

    121

    4,200,000.00 43,545.60

    37,800,000.00 --

    25

    (%) (%)

    -- -- 9,520.52 1,575.70 7,944.82 36.97

    -- -- 2,631.58 -- 2,631.58 12.25

    -- -- 1,575.70 -- 1,575.70 7.33

    1,442.33 26.22 -- -- 1,442.33 6.71

    1,166.82 21.21 -- -- 1,166.82 5.43

    671.99 12.22 -- -- 671.99 3.13

    --

    -- -- 526.32 -- 526.32 2.45

    498.75 9.07 -- -- 498.75 2.32

    344.30 6.26 -- -- 344.30 1.60

    -- -- 289.00 -- 289.00 1.34

    -- -- 263.00 -- 263.00 1.22

    -

    -- -- 233.49 -- 233.49 1.09

    199.33 3.62 9.95 -- 209.28 0.97

    -

    1

    -- -- 205.20 -- 205.20 0.95

    -- -- 200.00 -- 200.00 0.93

    --

    -- -- 181.60 -- 181.60 0.85

    -- -- 173.68 -- 173.68 0.81

    158.53 2.88 -- -- 158.53 0.74

    -- -- 157.89 -- 157.89 0.73

  • 2016 2017-014

    122

    (%) (%)

    110.85 2.02 -- -- 110.85 0.52

    -- -- 107.00 -- 107.00 0.50

    100.00 1.82 -- -- 100.00 0.47

    -- -- 87.30 -- 87.30 0.41

    84.35 1.53 -- -- 84.35 0.39

    60.33 1.10 -- -- 60.33 0.28

    -

    -

    1

    -- -- 60.00 -- 60.00 0.28

    58.75 1.07 -- -- 58.75 0.27

    -- -- 57.89 -- 57.89 0.27

    -- -- 55.00 -- 55.00 0.26

    -

    1

    -- -- 52.00 -- 52.00 0.24

    -- -- 3.00 -- 3.00 0.01

    603.67 10.98 1,185.00 9.95 1,778.72 8.28

    5,500.00 100.00 17,575.12 1,585.65 21,489.47 100.00

    12015 10 29

    99,500.00

    2016 5 13

    22016 4 3 55,000,000.00

    212,894,683.00 157,894,683.00

    19.00 157,894,683.00 2,842,104,294.00

    2016 6 30 2016

  • 2016 2017-014

    123

    110ZC0384

    2016 8 3

    32016 8 26 212,894,683.00

    214,894,683.00 200.00

    19.00 2,000,000.00 36,000,000.00

    2016 9 2 2016

    460ZC0533

    2016 9 7

    42016 12 29

    15,757,000.00

    26

    241,954,093.99 2,872,949,782.73 -- 3,114,903,876.72

    7,055,525.73 4,341,377.18 -- 11,396,902.91

    249,009,619.72 2,877,291,159.91 -- 3,126,300,779.63

    1

    2

    27

    16,750,760.37 14,209,867.57 -- 30,960,627.94

    1,115,601.43 -- -- 1,115,601.43

    17,866,361.80 14,209,867.57 -- 32,076,229.37

    28

  • 2016 2017-014

    124

    10%

    123,045,124.66 60,100,904.86 --

    +- -- -- --

    123,045,124.66 60,100,904.86 --

    151,357,468.82 71,474,377.88 --

    14,209,867.57 8,530,158.08

    10%

    -- -- --

    -- -- --

    -- -- --

    260,192,725.91 123,045,124.66 --

    -- -- --

    29

    831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06

    1,466,755.26 -- 470,662.32 --

    832,680,065.11 522,233,384.86 586,604,793.87 399,497,380.06

    1

    831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06

    2

    561,204,637.81 354,290,562.50 409,316,201.65 275,528,281.64

    IT 180,006,204.66 88,486,736.82 119,007,402.62 68,466,794.59

  • 2016 2017-014

    125

    90,002,467.38 79,456,085.54 57,810,527.28 55,502,303.83

    831,213,309.85 522,233,384.86 586,134,131.55 399,497,380.06

    30

    1,755,881.92 --

    703,306.54 1,157,671.55

    279,876.98 505,949.68

    214,233.52 337,686.63

    135,869.33 3,365,274.52

    38,096.66 --

    3,127,264.95 5,366,582.38

    31

    4,492,992.39 2,168,981.37

    1,942,165.04 1,242,665.00

    306,540.47 122,852.50

    137,693.09 598,192.94

    61,205.48 626,715.65

    7,335.00 196,523.45

    372.32 179.00

    -- 119,974.78

    301,149.77 269,540.27

    7,249,453.56 5,345,624.96

    32

    74,901,952.80 26,005,851.43

    37,526,973.73 54,853,319.34

    19,404,345.15 1,810,864.48

    9,942,749.44 6,082,731.12

    6,571,776.41 3,596,530.26

  • 2016 2017-014

    126

    4,725,814.72 2,132,129.57

    4,609,467.29 3,210,220.69

    4,341,377.18 7,055,525.73

    3,495,636.60 1,825,328.40

    1,821,616.44 1,795,747.86

    1,432,853.23 589,583.30

    1,342,635.52 405,491.97

    1,098,698.45 602,925.12

    564,858.16 720,343.73

    422,807.20 163,167.00

    371,360.00 17,546.94

    244,694.24 846,767.39

    239,987.32 433,110.60

    1,253,846.10 934,979.19

    174,313,449.98 113,082,164.12

    33

    535,375.00 1,511,135.43

    37,278,604.05 523,295.26

    -2,397.62 12,158.51

    196,688.46 54,619.54

    -36,548,938.21 1,054,618.22

    34

    4,661,774.90 7,520,505.32

    48,461.59 --

    4,710,236.49 7,520,505.32

    35

    -393,652.73 25,007,895.83

    6,657,604.35 1,074,386.32

    6,263,951.62 26,082,282.15

  • 2016 2017-014

    127

    36

    4,118.19 -- 4,118.19

    4,118.19 -- 4,118.19

    -- -- --

    8,899,940.65 1,967,641.02 8,899,940.65

    123,987.78 235,555.04 123,987.78

    9,028,046.62 2,203,196.06 9,028,046.62

    /

    4,500,000.00 --

    2016

    [2016]

    6222

    1,200,000.00 600,000.00

    1,200,000.00 --

    2015

    [2016] 243

    2015

    687,300.00 --

    2015

    [2015]312

    500,000.00 --

    2016

    [2016]5

    2016

    350,000.00 --

    2016

    [2016]419

    210,000.00 --

    2013

  • 2016 2017-014

    128

    /

    [2013]13

    100,000.00 --

    2016

    2016418

    2015

    74,770.65 --

    2015

    [2016]57

    50,000.00 --

    2016

    27,870.00 --

    2016

    [2016]418

    -- 572,000.00

    -- 350,000.00

    -- 250,000.00

    201523

    -- 140,000.00

    -- 55,641.02

    2011100

    8,899,940.65 1,967,641.02

    37

    32,379.95 55,504.63 32,379.95

  • 2016 2017-014

    129

    32,379.95 55,504.63 32,379.95

    300.00 2,147.29 300.00

    32,679.95 57,651.92 32,679.95

    38

    1

    16,868,101.73 18,788,852.11

    5,277,243.83 -7,428,231.88

    22,145,345.56 11,360,620.23

    2

    172,854,531.77 82,965,745.10

    *15% 25,928,179.76 12,444,861.77

    -126,513.32 263,288.42

    208,920.32 -226,765.27

    437,218.54 295,435.20

    - -- -343,373.30

    199.54 571.07

    - -4,302,659.28 -3,165,207.58

    -- 2,091,809.92

    22,145,345.56 11,360,620.23

    39

    1

    37,278,604.05 523,295.26

    8,899,940.65 1,912,000.00

    7,844,319.54 75,365,398.87

    123,987.78 20,617.58

  • 2016 2017-014

    130

    54,146,852.02 77,821,311.71

    2

    40,532,814.82 47,550,590.25

    40,025,369.81 --

    29,749,144.24 43,634,451.75

    300.00 2,147.29

    110,307,628.87 91,187,189.29

    3

    800,000.00 --

    4

    -- 206,028,000.00

    5

    206,028,000.00 --

    14,237,581.20 --

    220,265,581.20 --

    40

    1

    1

    150,709,186.21 71,605,124.87

    4,710,236.49 7,520,505.32

    10,952,500.93 10,443,021.37

    422,807.20 163,167.00

    333,699.14 17,546.94

  • 2016 2017-014

    131

    28,261.76 55,504.63

    -- --

    -- --

    535,375.00 1,511,135.43

    -6,263,951.62 -26,082,282.15

    5,302,405.35 -3,400,595.53

    -25,161.52 --

    -22,869,463.46 21,366,599.18

    -125,990,052.82 -107,227,822.88

    22,307,983.64 110,277,477.72

    21,176,338.87 7,055,525.73

    61,330,165.17 93,304,907.63

    2

    -- --

    -- --

    -- --

    3

    1,893,433,486.79 571,866,606.52

    571,866,606.52 89,669,334.27

    -- --

    -- --

    1,321,566,880.27 482,197,272.25

    2

    --

    --

    2,803,146.07

    2,803,146.07

    --

    -

    2,803,146.07

    3

  • 2016 2017-014

    132

    10,283,742.90

    10,283,742.90

    11,280,673.39

    11,280,673.39

    --

    -996,930.49

    4

    1,893,433,486.79 571,8

    66,606.52

    -- 289.6

    0

    1,893,433,486.79 571,8

    66,316.92

    -- --

    -- --

    -- --

    1,893,433,486.79 571,8

    66,606.52

    41

    40,532,814.82

    1

    1

    %

    2016.8.31 38,000,000.00 100.00

    2016.8.31 13,139,663.76 4,919,711.81

  • 2016 2017-014

    133

    2016 8 26

    200.00 100%

    38,000,000.00 2016 8 31

    2016 8 31

    2

    38,000,000.00

    12,432,780.39

    25,567,219.61

    1

    2016 8 8 2016

    0810 2016 6 30

    3,850.39 2016 8

    100% 3,800.00

    2

    2015 1,800.00

    300.00 2016

    2,200.00 400.00

    2017 2,600.00

    500.00

    2015 2016

    3

  • 2016 2017-014

    134

    38,000,000.00

    12,432,780.39 25,567,219.61

    3

    2,803,146.07 2,803,146.07

    5,584,786.76 5,584,786.76

    671,189.05 671,189.05

    324,057.23 324,057.23

    1,439,245.73 1,439,245.73

    671,155.09 547,564.86

    2,308,690.00 --

    160,584.71 160,584.71

    -- --

    1,165,232.22 1,165,232.22

    364,842.03 --

    12,432,780.39 10,365,342.19

    -- --

    12,432,780.39 10,365,342.19

    2

    %

    10,283,742.90 100.00

    2016.4.20

    28,547.25 365,105.48

  • 2016 2017-014

    135

    /

    -- -- -- -- -- --

    2016 3

    100% 10,283,742.90

    %

    62.20 --

    80.00 --

    100.00 --

    100.00 --

    2016 8 26

    200.00 100%

    38,000,000.00 2016 8 31

    1

  • 2016 2017-014

    136

    /

    1

  • 2016 2017-014

    137

    35.99%2015 37.93%

    30.87%2015 45.00%

    2

    2016

    12 31

    -- -- --

    14,898.03 -- -- -- 14,898.03

    14.28 -- -- -- 14.28

    1,443.68 -- -- -- 1,443.68

    420.00 -- -- -- 420.00

    3,780.00 -- -- -- 3,780.00

    20,555.99 -- -- -- 20,555.99

  • 2016 2017-014

    138

    -- -- --

    11,841.77 -- -- -- 11,841.77

    24,320.32 -- -- -- 24,320.32

    4.35 -- -- -- 4.35

    36,166.44 -- -- -- 36,166.44

    2

    2016

    12 31 9.61%2015 12 31 54.16%

    1

    ()

    %

    %

    7

    16

    602,500.00 36.97 36.97

    40,000.00 562,500.00 -- 602,500.00

    2

    3

  • 2016 2017-014

    139

  • 2016 2017-014

    140

    4

    1

    9,971,132.12 --

    1,540,884.91 --

  • 2016 2017-014

    141

    600,000.00 --

    339,622.64 --

    60,000.00 1,496,988.21

    1,467,515.00 --

    3,198,577.38 2,749,129.15

    918,983.93 969,171.25

    895,361.71 71,565.12

    293,463.00 --

    147,130.00 --

    128,146.20 --

    126,467.00 --

    65,833.53 --

    94,862.00 --

    62,441.04 --

    57,584.82 --

    14,634.95 --

    10,212.22 --

    10,000.00 --

    27,404.75 --

    -- 1,190,000.00

    -- 10,080.00

    20,030,257.20 6,486,933.73

    108,917,374.80 8,200,765.56

    48,315,112.93 64,257,471.74

    40,132,418.80 51,807,264.97

    32,562,359.96 --

    29,976,053.84 --

    20,003,507.77 --

    15,937,808.28 16,834,973.19

    8,098,009.10 9,077,998.77

    6,024,615.63 --

    5,713,689.32 --

    5,482,573.42 44,060,000.00

    4,329,286.56 6,020,091.40

  • 2016 2017-014

    142

    2,548,049.94 18,176,774.56

    2,405,463.53 1,061,080.00

    1,761,482.21 5,603,218.80

    --

    -- 5,584,000.00

    43,506,953.96 35,510,264.58

    IT 41,511,249.39 21,917,044.18

    IT 27,061,943.46 16,702,193.70

    IT 9,538,508.31 4,431,598.75

    IT 8,390,078.20 --

    IT 7,320,764.25 --

    IT 5,285,810.86 4,191,499.89

    IT 4,965,435.11 --

    IT 4,257,779.87 --

    IT 3,021,773.00 --

    IT 2,936,871.52 --

    IT 2,203,035.21 8,073,292.01

    IT 2,083,188.23 --

    IT 146,226.42 --

    IT 31,124,530.34 24,797,313.56

    9,080,862.25 --

    4,443,877.62 --

    3,822,893.78 --

    3,235,736.14 --

    1,914,565.65 538,888.88

    412,485.47 4,214,871.76

    -- 1,978,010.41

    5,694,782.90 2,360,329.96

    1,466,755.26 --

    555,633,913.29 355,398,946.67

    2

    3,489,756.93 3,477,300.00

    1,642,896.18 --

    971,698.11 --

    149,336.16 154,232.40

    6,253,687.38 3,631,532.40

  • 2016 2017-014

    143

    3

    10 10

    3,459,190.31 2,268,392.36

    4

    101,711,875.00 --

    10,283,742.90 --

    -- 121,825,100.00

    5

    263,277,936.68 2,437,365.24 293,613,489.17 335,075.34

    5

    1

    18,663,429.90 933,171.49 -- --

    17,064,877.28 853,243.86 24,855,674.14 1,242,783.71

    14,549,221.05 732,409.43 8,615,387.96 432,656.20

    9,627,473.68 481,373.68 24,985,360.60 1,249,268.03

    9,693,605.19 2,359,608.09 9,048,652.04 1,369,400.53

    7,680,520.29 384,026.01 -- --

    6,225,284.18 311,264.21 -- --

    5,336,805.41 266,840.27 -- --

  • 2016 2017-014

    144

    5,017,290.52 250,864.53 -- --

    4,485,012.03 273,840.60 3,511,732.98 214,736.65

    4,420,287.77 467,272.93 -- --

    4,105,724.49 205,286.22 9,257,629.09 462,881.45

    3,914,684.64 1,656,864.32 4,364,493.09 760,219.37

    3,434,503.92 476,900.78 -- --

    3,035,092.82 151,754.64 -- --

    2,780,170.04 139,008.50 6,980,253.85 349,012.69

    2,647,148.22 264,714.82 3,267,201.15 163,457.06

    -- -- 12,175,790.46 1,112,579.05

    52,207,394.85 5,272,097.79 28,385,806.84 2,838,281.61

    174,888,526.28 15,480,542.17 135,447,982.20 10,195,276.35

    500,000.00 5,000.00 -- --

    38,558.10 385.58 -- --

    538,558.10 5,385.58 -- --

    4,431,474.10 -- -- --

    40,000.00 -- -- --

    1,435.90 -- -- --

    -- -- 148,631.00 --

    -- -- 60,000.00 --

    4,472,910.00 -- 208,631.00 --

  • 2016 2017-014

    145

    2

    3,976,652.19 --

    1,600,331.60 --

    512,983.52 2,082,839.92

    500,000.00 --

    302,500.02 --

    83,030.50 150,065.12

    6,975,497.83 2,232,905.04

    1,505,718.92 --

    339,694.95 339,694.95

    325,152.37 --

    280,524.12 29,775,257.41

    215,410.76 --

    81,443.67 200,081,443.67

    57,413.86 2,317,192.53

    107,544.36 723,335.84

    2,912,903.01 233,236,924.40

    5,545,063.83 --

    2,517,511.91 --

    2,253,665.52 1,536,005.14

    2,007,238.24 --

    -- 34,632,797.33

    -- 7,807,864.27

    -- 7,597,893.09

    -- 7,125,800.59

    -- 3,163,403.12

    -- 2,376,643.01

    8,238,144.72 6,066,280.42

    20,561,624.22 70,306,686.97

    1

    2015 8,030,000.00 7,200,000.00 830,000.00

    2

  • 2016 2017-014

    146

    2014 12 31

    2014 12 31

    12,373,240.09 10,095,120.00 2,278,120.09

    4,341,377.18 3,365,040.00 976,337.18

    1

    1 21,212,381.20 7,396,044.35

    2 18,024,245.02 392,807.91

    39,236,626.22 7,788,852.26

    2

    2016 12 31

    2016 12 23

    37.80%

    2016 12 29 80.00

    2017 1 11 1,813,779.00 2017 2

    17

    100%

    2017 4 24

    2016 12 31

  • 2016 2017-014

    147

    1

    1

    % %

    -- -- -- -- --

    286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88

    286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88

    -- -- -- -- --

    290,569,725.13 100.00 25,905,944.33 9.05 260,322,765.88

    % %

    -- -- -- -- --

    211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10

    211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10

    -- -- -- -- --

    211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10

    % %

    1 230,287,688.56 80.45 11,514,384.43 5.00 218,773,304.13

    1 2 29,445,489.70 10.29 2,944,548.97 10.00 26,500,940.73

    2 3 15,229,049.70 5.32 3,045,809.94 20.00 12,183,239.76

    3 4 4,095,964.70 1.43 2,047,982.35 50.00 2,047,982.35

    4 5 4,086,494.55 1.43 3,269,195.64 80.00 817,298.91

    5 3,084,023.00 1.08 3,084,023.00 100.00 --

    286,228,710.21 100.00 25,905,944.33 9.05 260,322,765.88

  • 2016 2017-014

    148

    % %

    1 156,615,705.70 74.05 7,830,785.29 5.00 148,784,920.41

    1 2 38,451,495.97 18.18 3,845,149.60 10.00 34,606,346.37

    2 3 5,017,164.86 2.37 1,003,432.97 20.00 4,013,731.89

    3 4 4,258,576.87 2.01 2,129,288.44 50.00 2,129,288.43

    4 5 15,400.00 0.01 12,320.00 80.00 3,080.00

    5 7,148,191.27 3.38 7,148,191.27 100.00 -

    211,506,534.67 100.00 21,969,167.57 10.39 189,537,367.10

    2

    3,936,776.76

    3

    %

    29,799,219.80 10.41 1,489,960.99

    27,523,593.83 9.62 1,376,179.69

    18,663,429.90 6.52 933,171.50

    17,064,877.28 5.96 853,243.86

    14,511,485.20 5.07 725,574.26

    107,562,606.01 37.58 5,378,130.30

    2

    1

    % %

    -- -- -- -- --

    6,557,606.69 100.00 793,559.23 12.10 5,764,047.46

    6,519,048.59 99.41 793,173.65 12.17 5,725,874.94

    38,558.10 0.59 385.58 1.00 38,172.52

    6,557,606.69 100.00 793,559.23 12.10 5,764,047.46

    -- -- -- -- --

  • 2016 2017-014

    149

    % %

    6,557,606.69 100.00 793,559.23 12.10 5,764,047.46

    % %

    -- -- -- -- --

    7,365,686.04 100.00 980,275.59 13.31 6,385,410.45

    7,323,912.58 99.43 979,857.86 13.38 6,344,054.72

    41,773.46 0.57 417.73 1.00 41,355.73

    7,365,686.04 100.00 980,275.59 13.31 6,385,410.45

    -- -- -- -- --

    7,365,686.04 100.00 980,275.59 13.31 6,385,410.45

    % %

    1 4,407,813.48 67.62 220,390.67 5.00 4,187,422.81

    1 2 761,590.42 11.68 76,159.04 10.00 685,431.38

    2 3 1,044,319.69 16.02 208,863.94 20.00 835,455.75

    3 4 34,600.00 0.53 17,300.00 50.00 17,300.00

    4 5 1,325.00 0.02 1,060.00 80.00 265.00

    5 269,400.00 4.13 269,400.00 100.00 --

    6,519,048.59 100.00 793,173.65 12.17 5,725,874.94

    % %

    1 4,085,165.53 55.78 204,258.28 5.00 3,880,907.25

    1 2 1,763,837.29 24.08 176,383.73 10.00 1,587,453.56

    2 3 960,036.76 13.11 192,007.35 20.00 768,029.41

    3 4 175,633.00 2.40 87,816.50 50.00 87,816.50

    4 5 99,240.00 1.35 79,392.00 80.00 19,848.00

  • 2016 2017-014

    150

    % %

    5 240,000.00 3.28 240,000.00 100.00 --

    7,323,912.58 100.00 979,857.86 13.38 6,344,054.72

    %

    38,558.10 385.58 1.00

    2

    186,716.36

    3

    3,213,558.55 4,813,286.39

    1,460,301.26 726,386.31

    1,346,297.84 1,354,448.00

    537,449.04 471,565.34

    6,557,606.69 7,365,686.04

    4

    (%)

    900,000.00

    1 ,2-3

    13.73 100,310.40

    400,000.00 1 6.10 20,000.00

    350,000.00 2-3 5.34 70,000.00

    300,000.00 1 4.57 15,000.00

    298,646.63 1-2 4.55 29,864.66

    2,248,646.63 34.29 235,175.06

    3

    142,404,588.58 142,404,588.58 19,476,128.95 -- 19,476,128.95

  • 2016 2017-014

    151

    -- 100,000,000.00 -- 100,000,000.00

    -- 38,000,000.00 -- 38,000,000.00 -- --

    3,604,588.58 -- -- 3,604,588.58 -- --

    800,000.00 -- -- 800,000.00 -- --

    15,071,540.37 15,071,540.37 -- -- --

    19,476,128.95 138,000,000.00 15,071,540.37 142,404,588.58 -- --

    12016 3 29 100,000,000.00

    22016 8 26

    200.00 100%

    38,000,000.00 2016 8 31

    4

    818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87

    -- -- -- --

    818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87

    1

    818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87

    2

    549,471,554.71 356,848,403.14 406,536,443.02 262,367,246.29

    IT 180,006,204.66 88,543,340.62 91,410,538.62 57,251,017.75

    88,595,886.72 77,622,465.48 57,810,527.28 55,502,303.83

    818,073,646.09 523,014,209.24 555,757,508.92 375,120,567.87

  • 2016 2017-014

    152

    5

    -4,787,797.47 38,953,295.30

    6,642,828.94 891,356.17

    1,855,031.47 39,844,651.47

    1

    -421,914.49

    8,899,940.65 35

    6,657,604.35 34

    123,687.78

    442,718.44

    15,702,036.73

    1,732,469.60

    13,969,567.13

    74,233.81

    13,895,333.32

    2

    %

    7.45 1.12 --

    6.77 1.02 --

    2017 4 24

  • 2016 2017-014

    153

    17