:0000000_1_0825000102506.docx :2013/06/22 14:53:00 :13/06/22 16:45

(24)

(90)

24

2531

(E03555)

:0000000_3_0825000102506.docx :2013/06/22 14:57:00 :13/06/22 16:45

9024 2531)

24

2730(EDINET)

:0000000_4_0825000102506.docx :2013/06/22 17:16:00 :13/06/22 17:16

90

30

30

31

34

34

34

36

36

36

37

38

38

50

51

51

52

55

63

64

127

153

154

154

154

155

:0000000_header_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

1

24

2527

90( 24 2531)

The Musashino BankLtd.

10

(048)6416111()

10

(048)6416111()

(15)

()

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

2

(1)

20 21 22 23 24

(20

21 31)

(21

22 31)

(22

23 31)

(23

24 31)

(24

25 31)

89,062 85,683 80,446 78,968 77,678

()

8,012 6,434 13,702 19,544 18,969

()

4,397 3,554 7,443 9,621 11,142

6,306 19,287 19,971

147,795 156,687 160,718 177,984 194,654

3,442,506 3,571,535 3,696,211 3,806,355 3,929,343

4,259.85 4,508.54 4,618.18 5,110.10 5,650.37

()

129.04 104.82 219.44 284.01 330.11

283.97 329.97

4.19 4.28 4.23 4.54 4.82

2.91 2.39 4.81 5.83 6.14

25.60 12.28 10.02 11.17

62,590 90,131 169,548 66,825 15,728

48,716 95,702 82,850 87,946 23,515

3,661 2,046 2,276 5,041 5,818

54,120 46,502 130,923 104,762 138,187

[]

2,179[1,105]

2,253[1,101]

2,284[1,042]

2,300 [959]

2,301[909]

()

()

()

()

()

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

3

(1)

202122

()

20

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

4

(2)

86 87 88 89 90

21 22 23 24 25

78,100 75,035 70,191 69,977 67,378

()

8,115 6,662 12,693 17,983 17,178

()

4,114 4,133 7,334 9,382 10,519

45,743 45,743 45,743 45,743 45,743

34,455 34,455 34,155 34,155 33,805

143,791 152,787 156,252 172,684 188,402

3,423,388 3,554,216 3,681,063 3,792,343 3,914,771

3,174,699 3,300,504 3,427,655 3,516,200 3,634,854

2,726,166 2,723,348 2,794,921 2,867,330 2,962,654

465,979 567,484 641,266 731,738 719,012

4,239.93 4,505.60 4,612.10 5,096.82 5,618.16

( )

()

60

(30)

60

(30)

60

(30)

70

(30)

70

(30)

()

120.76 121.90 216.24 276.94 311.65

276.90 311.52

4.20 4.29 4.24 4.55 4.81

2.74 2.78 4.74 5.70 5.82

22.01 12.46 10.28 11.84

49.22 27.74 25.27 22.46

[]

1,999

[978]

2,073

[974]

2,104

[928]

2,129

[867]

2,139

[826]

()

90(25)2411

89(24)701060

()

()

()

()

(1)

212223

()

86(21)

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

5

27 ()

44 ()

4410 (45

)

47

49

50 (60)

50 30()

()

57 20()

()

58

5810

60

6011 30()

()

61 20(

)()

6112

63 100

63

20()

()

20(

)()

20(

)

20()

()

20()

()

1012

13

14

40()

1410

15

1612

18

18 ()

24

(2531 93)

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

6

(1)

()

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

7

()

()()

()

()

()

20 ()

100()

3(0)

90 ()

97.3(0.6)

3(0)

120

()

45.0(40.0)

2(0)

20

( )

60.0(55.0)

2(0)

20

()

62.5(57.5)

2(0)

20

()

52.0(47.0)

3(0)

40

((JCBVISA))

42.6(37.7)

1(0)

()

()

()( )()

( )()

()

10

(1) 8,500

(2) 429

(3) 134

(4) 3,572

(5) 24,421

:0101010_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

8

(1)

2531

() 2,192[885]

23[5]

86 [19]

2,301[909]

() 887

[ ]

(2)

2531

() () () ()

2,139[826]

40 1610 6,524

() 815

[ ]

1,723

12

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

9

(242531)

10,000

8,200

10,000

12,000

0.10

(10)

1.00.7

12

0.70.8

0.5

2013

(24 2531)

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

10

9459,508

1267,221

1,1486,240

129077678

15

587

7418969

152011142

259667398

()17232

388456

()2264

383557

()861327

(1,09976)

(30781)(94598)(40080)

15728(51097)

(27549)

23515(1,11462)

(25)(23

71)5818(77)

334

251,38187

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

11

(1)

4816471

49032

5494335528

2896

29

()

() () () ()

50,798 875 2 51,670

48,164 871 2 49,032

55,553 1,014 108

6556,394

52,019 985 94 52

52,858

4,755 139 105

654,723

3,855 114 91 52

3,825

5,363 35 0 5,399

5,494 33 0 5,528

10,350 75 749 9,676

10,668 74 802 9,940

4,987 39 750 4,276

5,174 40 802 4,411

179 188 367

2,809 96 2,905

1,591 188 1,780

4,056 102 4,159

1,412 1,412

1,247 5 1,253

()

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

12

(2)

6,957674489

2576,885

520

0.9528

1.43

6,269

674489221

6,232

380.9

380.10

() () ()

(50,594)

3,608,811

(65)

55,553 1.53

(48,907)

3,695,775

(52)

52,019 1.40

2,794,729 48,520 1.73

2,855,025 45,409 1.59

294 3 1.10

243 1 0.65

661,046 6,715 1.01

642,096 6,195 0.96

89,065 98 0.11

123,586 133 0.10

8,854 9 0.10

23,974 33 0.14

3,527,614 4,755 0.13

3,626,952 3,856 0.10

3,457,243 2,600 0.07

3,543,090 2,231 0.06

20,107 25 0.12

34,692 57 0.16

259 0 0.12

219 0 0.12

37,001 446 1.20

40,442 400 0.99

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

13

()

26,99647,397

1,499

1,499

( )()

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

14

() () ()

68,829 1,014 1.47

67,438 985 1.46

70 0 0.91

96 0 0.82

65,691 1,008 1.53

64,766 981 1.51

31 0 3.09

(50,594)68,842

(65) 139

0.20

(48,907)67,438

(52) 114

0.16

17,504 69 0.39

17,188 51 0.30

664 4 0.72

1,263 9 0.77

()

154

( )()

(TT

)

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

15

() ()

()

()

()

3,627,045 24,617 3,602,428 56,503 108 56,394 1.56

3,714,306 25,745 3,688,560 52,952 94 52,858 1.43

2,794,799 12,087 2,782,712 48,521 103 48,417 1.73

2,855,122 12,465 2,842,656 45,410 89 45,321 1.59

294 294 3 3 1.10

243 243 1 1 0.65

726,738 3,734 723,003 7,723 2 7,720 1.06

706,862 3,769 703,093 7,176 2 7,173 1.02

89,097 89,097 99 99 0.11

123,586 123,586 133 133 0.10

8,854 8,795 58 9 2 6 11.87

23,974 9,511 14,462 33 2 31 0.21

3,545,862 21,008 3,524,854 4,829 105 4,723 0.13

3,645,483 22,192 3,623,291 3,918 91 3,826 0.10

3,474,747 5,921 3,468,826 2,669 1 2,668 0.07

3,560,279 6,776 3,553,502 2,282 1 2,281 0.06

20,107 3,000 17,107 25 0 24 0.14

34,692 2,950 31,741 57 0 56 0.17

923 923 5 5 0.55

1,482 1,482 10 10 0.67

37,001 12,087 24,914 446 103 342 1.37

40,442 12,465 27,977 400 89 311 1.11

()

26,99647,552

1,499

1,499

:0102010_a_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

16

(3)

10668

749940

517440

4411

()

() () () ()

10,350 75 749 9,676

10,668 74 802 9,940

2,658 2,658

2,669 2,669

2,237 74 2,312

2,198 73 2,272

1,209 1,209

1,287 1,287

2,221 2,221

2,451 2,451

256 256

246 246

1,766 0 749 1,017

1,814 0 802 1,013

4,987 39 750 4,276

5,174 40 802 4,411

534 39 573

537 40 577

()

:0102010_b_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

17

(4)

()

()

() () () ()

3,497,856 18,343 7,024 3,509,176

3,618,671 16,182 10,853 3,624,000

1,718,350 6,835 1,711,515

1,820,518 7,664 1,812,854

1,767,484 189 1,767,295

1,788,973 3,189 1,785,784

12,021 18,343 30,365

9,179 16,182 25,361

33,358 3,000 30,358

25,510 25,510

3,531,214 18,343 10,024 3,539,534

3,644,181 16,182 10,853 3,649,510

()

:0102010_b_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

18

(5)

()

() () () ()

() 2,856,298 100.00 2,950,897 100.00

295,773 10.36 300,046 10.17

2,406 0.08 2,632 0.09

4,731 0.17 4,359 0.15

138,849 4.86 137,007 4.64

14,221 0.50 12,979 0.44

10,769 0.38 10,336 0.35

95,223 3.33 100,302 3.40

227,923 7.98 232,368 7.87

76,801 2.69 112,482 3.81

575,190 20.14 596,841 20.23

211,398 7.40 221,369 7.50

177,443 6.21 195,682 6.63

1,025,568 35.90 1,024,492 34.72

2,856,298 2,950,897

()

()

:0102010_c_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:45

19

(6)

()

()

() () () ()

280,457 280,457

260,955 260,955

196,004 196,004

185,358 185,358

142,584 142,584

152,543 152,543

37,302 3,769 33,533

44,951 3,769 41,182

13,452 68,820 82,273

15,017 67,138 82,155

669,802 68,820 3,769 734,854

658,826 67,138 3,769 722,195

()

:0102010_d_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

20

(

()

()

(1)

()()

()()

() ()()

55,036 54,982 53

() 35,699 36,129 429

18,390 18,684 293

15,727 15,913 185

1,581 1,531 49

() 19,336 18,853 483

1,112 1,112

19,336 19,965 629

1,242 1,221 2,464

1,352 2,787 1,434

3,379 267 3,112

478 3,065 2,586

0 1 1

2,521 2,521

117 81 36

596 624 27

1,431 1,431

624 638 13

450 92 542

17,983 17,178 805

137 84 53

31 49 17

106 35 71

17,845 17,093 752

4,244 6,095 1,850

4,218 479 3,739

8,463 6,574 1,889

9,382 10,519 1,136

() ()

()

:0102010_d_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

21

(2)

()()

()()

() ()()

14,308 14,497 188

1,653 1,891 238

148 153 5

2,349 2,583 234

1,404 1,329 75

129 71 57

431 702 270

292 325 33

23 57 33

737 719 17

534 572 37

1,581 1,531 49

12,899 12,625 274

36,494 37,062 567

()

:0102010_e_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

22

()()

()()

()()

() ()()

(1) 1.54 1.40 0.14

() 1.73 1.58 0.15

() 1.01 0.96 0.05

(2) 1.14 1.09 0.05

() 0.07 0.06 0.01

() 1.54 1.20 0.34

(3) 0.40 0.31 0.09

()

()

()()

()()

() ()()

()

11.75 10.44 1.31

11.75 11.05 0.70

5.70 5.82 0.12

()

(1)

()()

()()

() ()()

() 3,516,200 3,634,854 118,653

() 3,474,747 3,560,279 85,531

( 2,867,330 2,962,654 95,323

() 2,791,884 2,853,059 61,175

(2) ()

()()

()()

() ()()

2,626,723 2,709,869 83,145

889,476 924,984 35,507

3,516,200 3,634,854 118,653

()

:0102010_e_0825000102506.docx :2013/06/22 16:17:00 :13/06/22 16:46

23

(3)

()()

()()

() ()()

833,908 852,226 18,317

395,111 410,232 15,121

1,229,020 1,262,458 33,438

(4)

()

()

()()

2,281,890 2,332,397 50,507

2,867,330 2,962,654 95,323

79.58 78.72 0.86

108,228 107,672 556

108,707 108,146 561

99.55 99.56 0.01

() ()

300(10050)

()()

() () () ()

1 0

36 114 48 283

812 9,559 731 9,010

849 9,674 779 9,294

:0102010_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

24

()

() () () ()

5,979 5,169,456 6,016 5,261,728

7,631 5,741,855 7,678 5,599,272

38 62,605 37 63,749

53 75,107 51 77,721

()

() ()

2,085 1,906

1,831 1,727

246 232

12 8

4,175 3,874

:0102010_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

25

()

()

14

(1819

)

()

2431 2531

() ()

(Tier)

45,743 45,743

38,351 38,351

73,996 81,735

() 905 816

() 1,358 1,344

()

19 37

4,818 5,102

()

() 45 27

()

()

() 160,620 168,781

()

(Tier)

45

5,665 5,665

12,009 10,283

31,500 29,000

()

()

31,500 29,000

49,175 44,949

() 49,175 44,949

:0102010_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

26

2431 2531

() ()

() () 23 23

()()() () 209,772 213,706

() 1,803,831 1,866,383

15,747 13,909

() 1,819,579 1,880,293

(()/) () 106,822 105,014

() () 8,545 8,401

()() () 1,926,402 1,985,308

()()/()100() 10.88 10.76

()Tier()/()100() 8.33 8.50

() 28

()

29

(1)

(2)

(3)

(4)

29

31

:0102010_g_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

27

()

2431 2531

() ()

(Tier)

45,743 45,743

38,351 38,351

10,087 10,087

63,465 70,581

() 905 816

() 1,355 1,341

()

19 37

()

()

()

()

() 155,407 162,643

()

(Tier)

45

5,665 5,665

9,640 8,447

31,500 29,000

()

()

31,500 29,000

46,806 43,113

() 46,806 43,113

() () 23 23

()()() () 202,190 205,732

() 1,788,618 1,852,075

15,741 13,905

() 1,804,360 1,865,981

(()/) () 103,403 101,470

() () 8,272 8,117

()() () 1,907,763 1,967,451

()()/()100() 10.59 10.45

()Tier()/()100() 8.14 8.26

:0102010_g_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

28

() 40

()

41

(1)

(2)

(3)

(4)

41

43

:0102010_g_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

29

()

()

(10132)

(

(2325)

)

()

2431 2531

() ()

130 113

427 447

164 187

28,129 29,050

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

30

2112

25

10

(Musashino Value-making Plan)

25

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

31

(1)

(2)

(3)

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

32

(4)

(5)

(6)

(7)

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

33

(8)

(9)

25MVP 1/3()

(10)

(11)

(12)

(13)

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

34

(1)

1,2299,293

1,063

7,346

1661,946

9459,508

1267,221

1,1486,240

1410.76

10.45

:0102020_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

35

(2)

77678

1290587

1574

189691520

11142

26

3749031

29

5528

2537

29

2957466

7418969

93

186121520

11142

(3)

(1,09976)

(30781)(94598)(40080)

15728(51097)

(27549)

23515(1,11462)

(25)(23

71)5818(77)

334

251,38187

:0103010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

36

ATM

397951

(2531)

()

() ()

91

55,721.14(1,338.15)

22,833 6,875 1,375 31,084 1,965

49 4 54 25

1,068.80 41 37 8 88 8

4,045.80 814 2,049 271 3,135 141

3,881.63 87 12 99

739.35 381 264 13 659

595.03 616 0 2 619 21

0 0 2

()

( )()40(

1,236)

1,494181

ATM117

()

()

3

:0103010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

37

(1)

()

416 79 25 25

364 15 2412 25

1,265

859

550 25 26

(2)

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

38

(1)

()

80,000,000

80,000,000

()

(2531)

()

(2527)

33,805,456 33,805,456

100

33,805,456 33,805,456

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

39

(2)

2329

(2531) (2531)

77() 77()

7,700() 7,700()

2328 4827

2,559 1,280

() ()

() ()

2428

(2531) (2531)

121() 121()

12,100() 12,100()

2431 4930

1,935 968

() ()

() ()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

40

() ()100

()(

)

(

)

10(10

)

(

)30()

()(

)(

)()

(

)()

236(

)

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

41

()17

()()

()

()

()()()()()(

)

()

()

()

()

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

42

(3)

(4)

(5)

()

()

()

()

()

()

2331 ()

300 34,155 45,743 38,351

2510 ()

350 33,805 45,743 38,351

()

(6) 2531

(100)

()

()

65 31 1,104 160 1 7,356 8,717

()

140,924 3,978 88,274 46,342 1 56,783 336,302 175,256

()

41.90 1.18 26.25 13.78 0.00 16.89 100.00

() 277,5042,775 14

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

43

(7) 2531

()

()

11 2,743,300 8.11

UFJ 1,218,987 3.60

11 1,204,600 3.56

10 849,238 2.51

735,858 2.17

11 719,200 2.12

1824 702,900 2.07

( )

WOOLGATE HOUSE, COLEMAN STREET LONDON EC2P 2HD, ENGLAND (1613)

585,710 1.73

540,222 1.59

509,100 1.50

9,809,115 29.01

()

1,106,800

1,179,900

627,500

2419

()2413

2531

()

()

()

2,096,400 6.14

53,100 0.16

82,900 0.24

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

44

(8)

2531

() ()

()

()

() ()

277,500

()

33,352,700333,527

175,256 (100)

33,805,456

333,527

() ()1,400

14

2531

()

()

()

()

()

10

277,500 277,500 0.82

277,500 277,500 0.82

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

45

(9)

2329

2329236238240

2329

(2)

2428

2428236238240

2428

(2)

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

46

2527

2527236238240

2527

8,800

11

12

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

47

88

88

(

)100

14()

(

)

(

)

246

255031

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

48

10(10

)

(

)30

12

17

10

(

)

11

12

()(

)(

)()

(

)()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

49

236

()

10

13

14

2531

15

2531

16

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

50

155155

(1)

(2)

() ()

(2411) (2411241220)

350,000 1,000,000,000

350,000 946,150,100

0 53,849,900

() 0.00 5.38

()

(3)

() ()

1,734 4,815,815

489 2,046,135

() 25

(4)

()

() ()

()

350,000 1,030,019,800

( )

2,600 6,653,400

() 222 593,532

277,504 277,993

() ()25

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

51

90NEW PROJECT 60

40(70)

454

()

2411

1,016 30

2527

1,341 40

(1)

86 87 88 89 90

21 22 23 24 25

() 5,170 3,670 2,909 2,980 3,795

() 2,015 2,150 2,222 2,409 2,066

()

(2)

2410 11 12 25

() 2,438 2,805 2,859 3,180 3,345 3,795

() 2,263 2,284 2,699 2,795 2,959 3,240

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

52

()

21

39

25

5,900

11

11

14

16

19 ()

231112

47

25

5,200

10

11

12

13

14

18

23 ()

27

50

25

2,400

10

10

12

14

15

17

18

20

25 ()

301127

53

25

2,100

12

1311

17

20

23 ()

26

49

25

3,266

10

12

13

15

16

19

20

22

24 ()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

53

()

30

53

25

3,200

1110

13

1410

17

19

20

21

22

24 ()

3013

53

25

1,738

14

16

1710

18

21

21

22

25 ()

( )

4112

12

25

(

)

12

18

25 ()

2128

44

24

3,200

10

10

11

12

14

18

18

20

20 ()

2416

47

24

2,700

10

1110

13

14

15

17

18

20

21

21

22

22 ()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

54

()

1010

33

23

3,000

10

10

12

12 ()

18 (

)

1719

41

22

12

1312

14

15

16

21 ()

22

2513

47

25

12

12

14

22

24

25 ()

32,704

()

10

(25)

(25)

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

55

(1)

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

56

()

()

427

423

425

(23(2531))

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

57

()

3,000

()

()

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

58

()

(24 2531)

()

()

9 238 214 24

()

2 35 35

3 16 16

()

()

()

()

232988

35060

232988

100

()

24

()

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

59

()

197

41,257

()

()

30

()

() ()

858,000 2,441

646,272 1,770

UFJ 3,165,039 1,303

4,780,000 1,118

802,311 1,050

410,000 817

225,082 787

1,292,500 682

299,000 679

69,300 641

506,000 629

594,709 604

300,000 549

1,500,000 549

366,000 539

2,162,000 508

260,525 508

1,763,000 498

2,582,000 457

303,010 436

1,257,000 389

200,000 388

900,147 357

64,200 334

1,094,000 318

964,048 313

2,171,613 310

82,400 309

236,400 304

621,372 303

() 10030

30

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

60

()

30

()

() ()

858,000 3,264

646,272 2,588

UFJ 3,165,039 1,766

445,000 1,599

4,780,000 1,410

500,000 1,124

677,200 981

225,082 979

594,709 872

1,292,500 872

1,500,000 865

802,311 852

299,000 792

69,300 770

1,167,000 624

260,525 611

2,582,000 591

2,162,000 585

1,763,000 532

366,000 531

64,200 495

303,010 489

900,147 480

236,400 476

1,094,000 420

200,000 367

1,257,000 363

442,208 362

2,171,613 353

621,372 353

() 10030

30

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

61

()

()

()

()

()

3,432 75 199 204

()

()

()

()

3,245 107 158 700

()

()

()

()()

()

()

10

:0104010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

62

()

165

454

30

()

309

(2)

()

()

()

()

67 2 66 4

7 7

74 2 73 4

()

()

:0105000_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:46

63

(51

28)

(5710)

(3859

)

(5710)

193(24

2531)(24 2531)

(1)

()

(2431)

(2531)

105,269 178,775

30,000

2,327 1,545

203 282

1,500 1,495

1, 7, 14 734,854 1, 7, 14 722,195

2, 3, 4, 5, 6, 8

2,856,298

2, 3, 4, 5, 6, 8

2,950,897

6 2,292 6 2,545

14,940 15,231

7 22,126 7 23,442

10, 11 35,680 10, 11 36,329

7,701 9,308

9 24,870 9 24,855

1 0

872 2

2,233 2,162

2,967 3,300

2,690 3,058

45 27

6 1

225 212

8,812 3,588

9,674 9,294

20,592 19,582

3,806,355 3,929,343

7 3,509,176 7 3,624,000

30,358 25,510

2,652 940

12 28,919 12 25,796

134 114

13 10,000 13 10,000

24,545 26,148

1,226 1,228

15 13

5,549 5,545

81 108

236 278

70 60

791 709

9 4,937 9 4,937

9,674 9,294

3,628,370 3,734,688

64

()

(2431)

(2531)

45,743 45,743

38,351 38,351

73,996 81,735

905 816

157,186 165,013

9,683 18,202

1,408 1,423

9 7,653 9 7,653

15,927 24,431

19 37

4,850 5,172

177,984 194,654

3,806,355 3,929,343

65

()

(23 2431)

(24 2531)

78,968 77,678

56,394 52,858

48,417 45,321

7,724 7,175

99 133

6 31

146 197

9,676 9,940

1,780 4,159

11,117 10,720

397

624 639

1 10,095 1 10,081

59,424 58,709

4,725 3,826

2,668 2,281

24 56

5 10

342 311

233 129

1,451 1,037

4,276 4,411

1,412 1,253

37,392 38,065

11,616 11,151

2,098

2 11,616 2 9,052

19,544 18,969

0 1

0 1

138 358

31 59

3 106 3 239

4 59

19,406 18,612

4,510 6,463

4,701 719

9,212 7,182

10,193 11,430

571 287

9,621 11,142

66

()

(23 2431)

(24 2531)

10,193 11,430

9,094 8,541

8,323 8,556

69 14

701

19,287 19,971

18,693 19,646

594 325

67

()

(23 2431)

(24 2531)

45,743 45,743

45,743 45,743

38,351 38,351

1

1,030

1,031

38,351 38,351

66,407 73,996

2,032 2,371

9,621 11,142

1,031

7,588 7,738

73,996 81,735

900 905

4 950

9

1,030

4 88

905 816

149,602 157,186

2,032 2,371

9,621 11,142

4 950

7

7,584 7,827

157,186 165,013

68

()

(23 2431)

(24 2531)

1,381 9,683

8,301 8,518

8,301 8,518

9,683 18,202

1,477 1,408

69 14

69 14

1,408 1,423

6,951 7,653

701

701

7,653 7,653

6,855 15,927

9,071 8,503

9,071 8,503

15,927 24,431

19

19 17

19 17

19 37

4,260 4,850

590 322

590 322

4,850 5,172

69

()

(23 2431)

(24 2531)

160,718 177,984

2,032 2,371

9,621 11,142

4 950

7

9,682 8,843

17,266 16,670

177,984 194,654

70

()

(23 2431)

(24 2531)

19,406 18,612

2,376 2,608

106 239

18 18

3,733 1,009

49 1

0 1

138 3

281

18 27

93 42

12 10

117 81

56,394 52,858

4,725 3,826

4,614 954

6 0

339 420

31 57

298 79

71,003 94,598

87,949 114,824

13,838 4,848

2,806 623

615 40,080

18,979 30,781

2,652 1,712

114 252

53 20

57,478 54,682

5,558 4,464

4,335 2,653

68,391 21,048

1,566 5,320

66,825 15,728

71

()

(23 2431)

(24 2531)

258,923 316,265

119,914 263,541

54,520 80,273

10

0

2,495 2,798

0 5

941 1,237

9 3

87,946 23,515

14,000 2,500

9,000 5,000

10,000

18,000

2,032 2,371

3 3

4 950

7

5,041 5,818

26,161 33,425

130,923 104,762

104,762 138,187

72

:0105100_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

73

()

(1)

(2)

()(

)()

()()

()

(1)

()

(2)

()()

(

)

()

(3)

(4)

()

(10(

))

1550

20

:0105100_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

74

()

24

64

()

()

(5)

()

()

()

12,864(16,262)

(6)

(7)

:0105100_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

75

(8)

(10)

(10)

72(73

)

(9)

(10)

(11)

(12)

(13)

(14)

(

(131930)

(16)81

()

80142(

218)

(15)

(16)

(

24)

()

:0105100_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

76

(17)

(18)

(19)

()

()

(26 2417)

(25 2417)

(1)

(2)

25

26

(3)

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

77

()

(2431)

(2531)

201 117

(2431)

(2531)

3,798 2,054

53,057 55,115

(

)(

4097)96

(2431)

(2531)

36 26

(2431)

(2531)

17,221 19,206

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

78

(2431)

(2531)

74,112 76,402

..

(

24)

()

(2431)

(2531)

22,705 20,696

(2431)

(2531)

90,209 56,637

90,209 56,637

2,128 1,974

(2431)

(2531)

41,595 17,580

(2431)

(2531)

1,712 1,925

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

79

(2431)

(2531)

249,011 265,715

219,499 238,890

(2431)

(2531)

289,807 302,877

(103134)

1031

(1031119)

()

10

(2431)

(2531)

10,310 10,544

10

(2431)

(2531)

25,686 26,104

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

80

11

(2431)

(2531)

1,469 1,469

() () ()

12

(2431)

(2531)

21,500 19,000

13

14 ()

(2431)

(2531)

6,019 5,704

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

81

()

( 23 2431)

( 24 2531)

6,235 6,271

1,222 1,509

( 23 2431)

( 24 2531)

28 50

599 627

2,571 402

1,083 154

5,467 5,554

1,127 1,409

( 23 2431)

106(105

)

( 24 2531)

351915

204204

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

82

:0105100_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

83

()

( 23 2431)

( 24 2531)

8,076 14,151

4,577 1,089

12,653 13,062

4,330 4,506

8,323 8,556

1,041 973

1,333 958

292 15

223 0

69 14

701

701

9,094 8,541

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

84

()

( 23 2431)

()

34,155 34,155

34,155 34,155

276 1 278 ()

276 1 278

()

() ()

19

19

(1)

()

2329

1,016 30 2331 2330

2311

1,016 30 2330 2312

(2)

()

()

2428

1,355 4024 31

24 29

() 401060

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

85

( 24 2531)

()

34,155 350 33,805 ()

34,155 350 33,805

278 351 352 277 ()

278 351 352 277

()

350

350

() ()

37

37

(1)

()

2428

1,355 () 40 2431 2429

2411

1,016 30 2430 241210

() 401060

(2)

()

()

2527

1,341 4025 31

25 28

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

86

()

( 23 2431)

( 24 2531)

105,269 178,775

507 40,588

104,762 138,187

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

87

()

()

(1)

(2431)

(2531)

(2)

(4)

()

(1)

()

(2431)

(2531)

16,115 16,355

500 290

1,675 1,491

14,940 15,153

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

88

(2)

()

(2431)

(2531)

5,314 5,319

4,112 4,152

2,994 3,065

1,984 2,127

1,075 1,089

634 599

16,115 16,355

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

89

()

(1)

()

(2)

78.7(79.5)

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

90

(3)

()

()

()

()

()

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

91

()

(99)

2531()32,389

(13,21419,174)24

3132,873(17,276

15,596)

24

()

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

92

(4)

(())

(2431)

()

(1) 105,269 105,269 0

(2) 30,000 30,000

(3)

20,516 20,917 401

709,837 709,837

(4) 2,856,298

() 14,146

2,842,152 2,878,722 36,570

3,707,775 3,744,747 36,971

(1) 3,509,176 3,510,321 1,144

(2) 30,358 30,369 11

3,539,534 3,540,690 1,156

()

(349) (349)

(2,190) (2,736) (545)

(2,540) (3,086) (545)

()

()

( )

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

93

(2531)

()

(1) 178,775 178,784 8

(2)

(3)

20,701 20,985 283

697,126 697,126

(4) 2,950,897

() 13,407

2,937,489 2,970,434 32,944

3,834,093 3,867,330 33,236

(1) 3,624,000 3,624,701 701

(2) 25,510 25,533 23

3,649,510 3,650,235 724

()

(336) (336)

(2,206) (2,700) (494)

(2,542) (3,036) (494)

()

()

( )

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

94

()

(1)

(2)

()

(3)

370131239

()

(4)

()

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

95

(1) (2)

()

()

()

()

(3)

()

(2431)

(2531)

()() 3,829 3,826

() 671 542

4,500 4,368

()

() 13

()

()

(2431)

()

10

10

72,969

30,000

1,954 12,738 5,756 69

4,300 2,200

5,331 2,667

1,954 3,107 889 69

60,146 132,359 129,159 120,274 176,030 35,672

10,000 24,000 58,500 68,000 103,500

13,691 28,144 24,687 42,957 57,489 14,374

19,754 48,129 26,953 6,733 11,160 21,052

() 746,016 538,898 401,181 256,106 273,160 557,342

911,087 683,995 536,097 376,449 449,190 593,014

() 55,061

28,531

:0105100_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

96

(2531)

()

10

10

149,735

3,296 15,198 2,176 32

800 4,800 900

7,998

2,496 2,400 1,276 32

61,097 169,383 106,634 123,279 129,960 38,340

3,000 63,500 33,500 53,500 90,500

22,710 17,242 32,839 59,053 26,999 11,064

15,115 58,399 22,950 8,735 10,461 27,176

() 763,719 550,022 425,961 265,165 290,104 575,187

977,847 734,603 534,771 388,477 420,065 613,527

() 56,067

24,669

()

(2431)

()

10

10

() 3,280,672 197,143 31,359

30,358

3,311,030 197,143 31,359

()

(2531)

()

10

10

() 3,390,622 193,579 39,798

25,510

3,416,132 193,579 39,798

()

:0105100_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

97

()

(2431)

(2531)

1 1

(2431)

() () ()

6,204 6,261 57

7,992 8,322 329

3,692 3,714 22

17,889 18,298 409

300 299 0

2,327 2,319 7

2,627 2,619 7

20,516 20,917 401

(2531)

() () ()

6,502 6,556 53

7,994 8,236 242

2,068 2,074 5

16,565 16,866 301

4,136 4,118 17

4,136 4,118 17

20,701 20,985 283

:0105100_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

98

(2431)

() () ()

15,706 10,683 5,022

564,022 551,501 12,521

259,983 254,264 5,718

178,428 173,767 4,661

125,610 123,469 2,141

52,353 51,291 1,062

632,082 613,476 18,606

13,997 16,766 2,768

34,508 34,574 66

13,969 14,000 30

9,583 9,600 16

10,955 10,974 18

31,253 32,117 864

79,759 83,458 3,699

711,841 696,934 14,907

:0105100_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

99

(2531)

() () ()

31,979 20,861 11,117

561,280 545,771 15,509

242,497 235,850 6,646

173,566 167,808 5,758

145,217 142,112 3,104

63,640 61,349 2,291

656,901 627,982 28,918

5,376 6,057 680

16,875 16,923 48

11,955 12,000 44

3,797 3,801 3

1,121 1,122 0

19,134 19,354 219

41,386 42,335 949

698,287 670,317 27,969

( 23 2431)

( 24 2531)

()

()

()

()

()

()

150 150 0

150 150 0

()

:0105100_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

100

( 23 2431)

() () ()

3,554 276 2,515

112,841 101 1,043

95,608 71 981

7,894 16 6

9,339 13 55

2,139 17 88

118,536 395 3,648

()

( 24 2531)

() () ()

3,132 286 402

260,409 2,470 958

241,886 2,045 958

17,513 415

1,010 10

636 6 8

264,179 2,763 1,369

()

:0105100_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

101

()

()

1,070(1,070)

151(151)

50

3050

30

:0105100_e_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

102

()

(2431)

()

()

1,500 0

(2531)

()

()

1,495 4

()

:0105100_e_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

103

()

(2431)

()

14,907

14,907

() 5,191

() 9,715

() 32

()

9,683

(2531)

()

27,969

27,969

() 9,697

() 18,272

() 70

()

18,202

:0105100_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

104

()

(1)

(2431)

()()

() ()

12,604 10,240 279 279

279 279

()

:0105100_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

105

(2531)

()()

() ()

10,730 9,668 282 282

282 282

()

:0105100_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

106

(2)

(2431)

()()

() ()

3,870 74 74

644 31 31

1,117 35 35

70 70

()

:0105100_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

107

(2531)

()()

() ()

9,336 45 45

1,057 228 6 6

1,053 226 1 1

53 53

()

(3) (4) (5) (6)

:0105100_f_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

108

(1)

(2431)

()

()

()

94,178 79,472 2,190

15,395 12,866 545

2,736

() (

24)

(2531)

()

()

()

()

88,559 82,155 2,206

11,851 8,640 494

2,700

() (

24)

(2) (3)(4)

:0105100_g_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

109

()

16(65)

(2431)

(2531)

() ()

(A) 30,141 34,464

(B) 24,057 27,258

(C)=(A)+(B) 6,084 7,206

(D) 4,160 4,982

(E) 113 54

(F)=(C)+(D)+(E) 1,810 2,169

(G) 3,738 3,376

(F)-(G) 5,549 5,545

()

( 23 2431)

( 24 2531)

() ()

939 1,021

556 583

615 626

59 59

714 857

1,654 1,895

()

:0105100_g_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

110

(1)

( 23 2431)

( 24 2531)

2.0 1.1

(2)

( 23 2431)

( 24 2531)

2.7 2.7

(3)

(4)

10(

)

(5)

10(

)

:0105100_h_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

111

()

( 23 2431)

( 24 2531)

19 24

(1)

() 10,300 12,100

2327 2430

2328

4827

2431

4930

()

(2)

(25)

10,300

12,100

2,600

7,700 12,100

2,600

2,600

:0105100_h_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

112

1 1

2,360

2,558 1,934

()

(1)

(2)

() 35.055

() 4.649

() 60

() 0.183

() 4.649

10.092

24()

:0105100_h_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

113

()

(2431)

(2531)

11,360 10,492

1,370 1,405

701 631

682 814

469 464

265 245

781 782

1,928 2,055

17,560 16,890

3,218 3,268

14,341 13,622

5,191 9,697

233 228

70 74

33 33

5,528 10,034

8,812 3,588

(2431)

(2531)

40.49

()

0.25

0.69

0.35

1.34

5.74

0.01

47.47

()

100

:0105100_h_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

114

()

(

155020)

LIBORSWAP Rate(0.212.36)

( 23 2431)

( 24 2531)

674 707

25 34

14 14

6 24

707 732

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

115

()

(4)

24

64

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

116

( 23 2431)

()

69,630 8,018 77,649 2,328 79,978

364 199 563 1,190 1,753

69,995 8,218 78,213 3,518 81,732

18,038 441 18,479 1,140 19,620

3,792,448 23,403 3,815,852 17,178 3,833,030

3,619,452 19,448 3,638,901 12,490 3,651,391

2,316 37 2,354 21 2,376

56,256 1 56,257 245 56,502

4,650 155 4,806 25 4,831

3,416 1 3,418 18 3,436

()

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

117

( 24 2531)

()

67,052 8,312 75,365 2,313 77,678

346 144 490 1,244 1,734

67,398 8,456 75,855 3,557 79,413

17,232 464 17,697 1,327 19,024

3,914,903 23,905 3,938,808 18,346 3,957,154

3,726,151 20,168 3,746,319 12,474 3,758,794

2,546 33 2,580 28 2,608

52,766 1 52,767 184 52,952

3,771 130 3,902 15 3,918

3,979 5 3,984 51 4,036

()

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

118

(

)

(1)

()

78,213 75,855

3,518 3,557

1,729 1,734

1,033

78,968 77,678

()

(2)

()

18,479 17,697

1,140 1,327

58 37

18 18

19,544 18,969

(3)

()

3,815,852 3,938,808

17,178 18,346

26,675 27,811

3,806,355 3,929,343

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

119

(4)

()

3,638,901 3,746,319

12,490 12,474

23,021 24,106

3,628,370 3,734,688

(5)

()

2,354 2,580 21 28 2,376 2,608

56,257 52,767 245 184 108 93 56,394 52,858

4,806 3,902 25 15 105 91 4,725 3,826

3,418 3,984 18 51 3,436 4,036

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

120

( 23 2431)

()

49,223 8,146 8,018 13,579 78,968

()

(1)

90

(2)

90

10

( 24 2531)

()

46,080 9,986 8,312 13,299 77,678

()

(1)

90

(2)

90

10

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

121

( 23 2431)

()

106 106 106

( 24 2531)

()

35 204 239 239

( 23 2431)

18

45

( 24 2531)

18

27

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

122

()

( 23 2431)

( 24 2531)

5,110.10 5,650.37

284.01 330.11

283.97 329.97

()

(2431)

(2531)

177,984 194,654

4,870 5,209

() 19 37

() 4,850 5,172

173,114 189,445

33,876 33,527

:0105110_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

123

( 23 2431)

( 24 2531)

9,621 11,142

9,621 11,142

33,878 33,752

5 14

5 14

()

:0105120_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

124

()

()

()

2

2328

10,000 10,000 1.30 3328

10,000 10,000

()

()

()

()

()

28,919 25,796 0.99

28,919 25,796 0.99 2535

5 2

()

2

() ()

() 4,892 9,092 1,592 2,592 2,562

()

2

:0105120_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

125

100

:0105130_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:47

126

(2)

()

() 21,385 40,421 59,352 77,678

()

()

6,019 11,432 15,023 18,612

()

() 3,678 7,074 8,984 11,142

()() 108.58 208.82 265.62 330.11

()

()

() 108.58 100.25 56.65 64.34

(1)

()

(2431)

(2531)

105,094 178,696

32,297 29,039

72,797 149,656

30,000

2,327 1,545

203 282

43 107

160 175

1,500 1,495

7 731,738 7 719,012

273,952 254,452

196,004 185,358

14 142,584 14 152,543

1 36,924 1 44,503

1 82,271 1 82,154

2, 3, 4, 5 2,867,330 2, 3, 4, 5 2,962,654

6 22,664 6 20,628

155,045 155,553

2,502,152 2,591,707

8 187,468 8 194,764

2,292 2,545

2,202 2,401

6 40 6 68

49 75

12,927 12,747

146 53

4,224 3,950

96 54

7 8,458 7 8,688

10, 11 34,401 10, 11 35,364

7,482 9,288

9 24,174 9 24,158

347 241

872 1

1,524 1,673

2,820 3,169

2,652 3,001

168 167

6,520 1,561

9,674 9,294

14,488 13,599

3,792,343 3,914,771

127

()

(2431)

(2531)

7 3,516,200 7 3,634,854

124,502 128,801

1,527,448 1,626,836

60,093 58,631

6,306 6,249

1,756,149 1,778,234

11,334 10,738

30,365 25,361

33,358 25,510

2,652 940

21,758 19,226

12 21,758 12 19,226

134 114

132 101

2 13

13 10,000 13 10,000

13,242 13,821

3,075 4,105

3,344 2,662

1,047 958

38 37

2,636 2,596

365 253

714 725

2,019 2,481

1,168 1,177

5,503 5,503

236 278

791 709

9 4,937 9 4,937

9,674 9,294

3,619,658 3,726,368

128

()

(2431)

(2531)

45,743 45,743

38,351 38,351

38,351 38,351

73,553 80,668

10,087 10,087

63,465 70,581

423 415

53,560 60,560

9,481 9,605

905 816

156,743 163,946

9,677 18,188

1,408 1,423

9 7,653 9 7,653

15,921 24,418

19 37

172,684 188,402

3,792,343 3,914,771

129

()

(23 2431)

(24 2531)

69,977 67,378

56,256 52,766

48,328 45,270

7,680 7,139

99 133

6 31

140 191

8,697 8,970

2,312 2,272

6,384 6,697

1,123 3,431

180 102

3 2

113 2,475

0

826 851

3,900 2,210

1,431

624 638

275 288

6

1,563 1,283

51,993 50,200

4,650 3,771

2,669 2,282

25 57

5 10

267 256

233 129

1,448 1,034

0

4,979 5,161

573 577

4,405 4,584

1,412 1,253

1,076 967

278 285

56

130

()

(23 2431)

(24 2531)

36,494 37,062

4,456 2,951

1,409

0 1

2,571 402

1,083 154

0

801 983

17,983 17,178

0 1

0 1

138 86

31 50

1 106 1 35

17,845 17,093

4,244 6,095

4,218 479

8,463 6,574

9,382 10,519

131

()

(23 2431)

(24 2531)

45,743 45,743

45,743 45,743

38,351 38,351

38,351 38,351

1

1,030

1,031

38,351 38,351

1

1,030

1,031

38,351 38,351

10,087 10,087

10,087 10,087

399 423

32

8 8

24 8

423 415

48,560 53,560

5,000 7,000

5,000 7,000

53,560 60,560

132

()

(23 2431)

(24 2531)

7,156 9,481

2,032 2,371

9,382 10,519

32

8 8

5,000 7,000

1,031

2,324 123

9,481 9,605

66,203 73,553

2,032 2,371

9,382 10,519

1,031

7,349 7,115

73,553 80,668

900 905

4 950

9

1,030

4 88

905 816

149,398 156,743

2,032 2,371

9,382 10,519

4 950

7

7,344 7,203

156,743 163,946

1,379 9,677

8,297 8,511

8,297 8,511

9,677 18,188

133

()

(23 2431)

(24 2531)

1,477 1,408

69 14

69 14

1,408 1,423

6,951 7,653

701

701

7,653 7,653

6,853 15,921

9,067 8,496

9,067 8,496

15,921 24,418

19

19 17

19 17

19 37

156,252 172,684

2,032 2,371

9,382 10,519

4 950

7

9,087 8,514

16,432 15,718

172,684 188,402

134

:0105400_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

135

()

()

(1) ()

()

(2)

(1) ()

(10()

)

1550

20

()

24

64

(2) ()

()

(3)

:0105400_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

136

(1)

()

()

10,732(13,507)

(2)

(3)

(10)

(10)

72(73)

(4)

(5)

20

:0105400_a_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

137

(24)

()

()

()

370131239

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

138

()

(2431)

(2531)

3,532 3,532

201 117

(2431)

(2531)

2,721 1,014

52,635 54,733

(

)(

4097)96

(2431)

(2531)

36 19

(2431)

(2531)

16,403 18,671

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

139

(2431)

(2531)

71,796 74,439

..

(

24)

()

(2431)

(2531)

22,705 20,696

(2431)

(2531)

90,209 56,637

90,209 56,637

2,128 1,974

(2431)

(2531)

41,595 17,580

(2431)

(2531)

1,710 1,895

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

140

(2431)

(2531)

229,743 247,310

219,499 238,890

(2431)

(2531)

289,807 302,877

(103134)

1031

(1031119)

()

10

(2431)

(2531)

10,310 10,544

10

(2431)

(2531)

25,331 26,192

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

141

11

(2431)

(2531)

1,469 1,469

() () ()

12

(2431)

(2531)

21,500 19,000

13

14 ()

(2431)

(2531)

6,019 5,704

15 18

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

142

()

( 23 2431)

106(105

)

( 24 2531)

35(1915)

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

143

()

( 23 2431)

()

276 1 278 ()

276 1 278

()

( 24 2531)

()

278 351 352 277 ()

278 351 352 277

() 350

350

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

144

()

()

(1)

(2431)

()

()

(2531)

()

()

(2)

(2431)

()

396 342 54

25 20 4

421 362 58

(2531)

()

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

145

()

(2431)

(2531)

67

67

()

( 23 2431)

( 24 2531)

117 68

98 58

7 1

:0105400_b_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

146

()

()

()

(2431)

(2531)

3,532 3,532

201 117

3,734 3,649

:0105400_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

147

()

(2431)

(2531)

8,318 7,739

1,357 1,391

701 631

666 803

441 444

264 245

781 782

1,523 1,592

14,054 13,630

2,060 2,115

11,993 11,514

5,168 9,649

233 228

70 74

5,473 9,952

6,520 1,561

(2431)

(2531)

40.49

()

0.26

0.75

0.36

1.98

5.21

0.12

47.43

()

100

:0105400_c_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

148

()

(

155020)

LIBORSWAP Rate(1.692.36)

( 23 2431)

( 24 2531)

681 714

25 27

14 14

6 30

714 725

:0105400_d_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

149

()

( 23 2431)

( 24 2531)

5,096.82 5,618.16

276.94 311.65

276.90 311.52

()

(2431)

(2531)

172,684 188,402

19 37

() 19 37

172,664 188,365

33,876 33,527

( 23 2431)

( 24 2531)

9,382 10,519

9,382 10,519

33,878 33,752

5 14

5 14

()

:0105410_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

150

()

()

()

()

()

()

()

25,432 2,591611(19)

27,411 18,122 717 9,288

24,174 15(15)

24,158 24,158

851 75 926 685 182 241

872 1,786 2,657 1 1

8,403 996 341 9,058 7,384 835 1,673

59,733 5,4503,626

(35)61,557 26,192 1,736 35,364

9,297 6,295 846 3,001

231 64 1 167

9,529 6,360 847 3,169

() ( )()

100

:0105410_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

151

()

()

() ()

() ()

()

14,488 13,599 416 14,071 13,599

8,849 7,737 8,849 7,737

5,638 5,861 416 5,222 5,861

1,168 1,177 1,168 1,177

236 278 236 278

791 709 791 709

16,683 15,764 1,584 15,098 15,764

() ()

()

()

() ()

() ()

()

3,075 6,277 5,248 4,105

2,440 4,901 4,134 3,207

635 1,376 1,113 898

:0105420_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

152

(2)

(2531)

109,14640,509

67,138

4112

1,9021,448

3,3761,895(

)1,818(

)1,224

16,1808,079

1,345606

867

()1,770(

)311221

(3)

:0106010_0825000102506.docx :2013/06/22 16:18:00 :13/06/22 16:48

153

31

31

3031

100

() UFJ

() UFJ

http://www.musashinobank.co.jp

()

189

166

:0107010_0825000102506.docx :2013/06/22 16:19:00 :13/06/22 16:48

154

24

(1)

89( 23 2431) 2428

(2)

89( 23 2431) 2428

(3)

24

19(

)

(4) ()24

(5)

90( 24 2430) 24

(6) ()24

(7)

90( 24 2430) 241121

(8) ()241121

(9) 2412

(10)25

(11)

90( 2410 241231) 25

(12)()25

:0201010_0825000102506.docx :2013/06/22 16:19:00 :13/06/22 16:48

155

:7010000_kansa_0825000102506.docx :2013/06/22 16:19:00 :13/06/22 16:48

156

2521

193

242531

2531

:7010000_kansa_0825000102506.docx :2013/06/22 16:19:00 :13/06/22 16:48

157

193

2531

2531

(

)

XBRL

:7020000_kansa_0825000102506.docx :2013/06/22 16:19:00 :13/06/22 16:48

158

2521

19324253190

2531

(

)

XBRL

24

2527

The Musashino Bank, Ltd.

10

(15)

()

2531

24

2527

The Musashino Bank, Ltd.

10

(15)

()

90( 24 2531)

0000000_1_08250001025060000000_3_08250001025060000000_4_08250001025060000000_header_08250001025060101010_08250001025060102010_a_08250001025060102010_b_08250001025060102010_c_08250001025060102010_d_08250001025060102010_e_08250001025060102010_f_08250001025060102010_g_08250001025060102020_08250001025060103010_08250001025060104010_08250001025060105000_08250001025060105010_08250001025060105020_08250001025060105025_08250001025060105040_08250001025060105050_08250001025060105100_a_08250001025060105100_b_08250001025060105100_c_08250001025060105100_d_08250001025060105100_e_08250001025060105100_f_08250001025060105100_g_08250001025060105100_h_08250001025060105110_08250001025060105120_08250001025060105130_08250001025060105310_08250001025060105320_08250001025060105330_08250001025060105400_a_08250001025060105400_b_08250001025060105400_c_08250001025060105400_d_08250001025060105410_08250001025060105420_08250001025060106010_08250001025060107010_08250001025060201010_08250001025067010000_kansa_08250001025067020000_kansa_08250001025067500000_08250001025067601010_08250001025068000000_08250001025068101010_0825000102506