8/2/2019 2011.3Q_eng

1/9

8/2/2019 2011.3Q_eng

2/9

8/2/2019 2011.3Q_eng

3/9

3

[unit : KRW bn] 11.3Q(Accumulated)

11.3Q 11.2Q Change 10.3Q Change

Sales 1,281.7 409.8 448.7 8.6% 376.7 8.8%

IFRS

Operating

Profit (%)

203.4

(15.9%) 52.0

(12.7%)

103.4

(23.0%)

49.7%

45.3(12.0%)

14.8%Business

Operating

Profit (%)

165.5(12.9%)

65.5(14.6%)

20.6%

EBITDA

(Business OP)209.0 69.2 80.3 13.8% 61.3 12.9%

Pre-tax

Income*174.0 34.3 96.8 64.6% 35.9 4.5%

Net

Income131.2 25.5 75.9 66.4% 26.4 3.4%

Sales

SKC Co., Ltd.

423.1382.1

376.7

32.6(8.5%)

45.3(12.0%)

48.0(11.3%)

65.5(14.6%)

3

448.7

11.2Q OP is not include one-off gain.(Gain from disposal of SK Securities shares is 37.9 KRW bn)

10.4Q10.3Q 11.1Q 11.2Q 11.3Q

409.8

52.0(12.7%)

* Exclude one-off gain, 11.3Q accumulated pre-tax income is 136.1 KRW bn, net income is 93.3 KRW bn10.4Q10.3Q 11.1Q 11.2Q 11.3Q

Business Results

[unit : KRW bn]

[unit : KRW bn]

Operating Profit(%)

8/2/2019 2011.3Q_eng

4/9

4

Financial Condition

SKC Co., Ltd.

1,734.1

11.3Q

431.0

16.5

2,181.6

1,643.6

347.9

9.9

10

2,001.4

(:)(:)

Asset

2,181.6

10

2,001.4

11.3Q

1,086.0

347.3

748.3

1,019.5

321.0

660.9

10.3Q 11.2Q 11.3Q

11.8

4

7.5*

Credit Rate : A0 stable A0 Positive

( 2011 Sep. )

99.4% 98.9%100.9%

70.2%66.7% 67.4%

6.34.6

Liabilities and Equity

[unit : KRW bn]

[unit : KRW bn]

Accounts Receivableand Inventories

Non-current Assets

Cash and Equivalent

Borrowings

Accounts Payableand Etc.

Equity

Financial Ratio

Total Liabilities/ Equity

Interest CoverageRatio

Debt / Equity

8/2/2019 2011.3Q_eng

5/9

5

SKC Co., Ltd.

[unit : KRW bn] 11. 3Q 10 Change

Short-term 159.5 126.7 +32.8

KRW Currency 121.5 75.0 +46.5

NegotitionBorrowings and Etc 38.0 51.7 13.7

Long-term 588.8 534.2 +54.6

Corporate Bond 210.0 310.0 100.0

Long-term Credit 278.8 224.2 +54.6

CB BW 100.0 - +100.0

Total 748.3 660.9 +87.4

Cash Equivalent 16.5 9.9 +6.6

Net Borrowings 731.8 651.0 +80.8

[unit : KRW bn] 11.3Q 10**

Cash at Beginning 9.9 15.1

Operating 89.9 223.8

Net Income 131.2 130.6Depreciation 45.5 63.7

Working Capital 86.8 29.5

Investing 162.3 139.8

CAPEX 150.0 173.9

Share Investment* 12.3 34.1

Financing 79.0 89.2

Borrowings 93.4 80.2

Dividends 14.4 9.0

Cash at End 16.5 9.9

5

Borrowings Cash Flow

* Acquire SEPK shares, invest JV in China and sell SK Securities shares

** Cash Flow of 2010 is subject to K-GAAP Standard

Borrowings and Cash Flow

8/2/2019 2011.3Q_eng

6/9

6

PPG

Etc

PO/PG

10.3Q 11.2Q 11.3Q

223.1

262.4

235.6

41.3%41.2%

41.1%

17.7%

41.7%

39.2%

19.1%

43.0%

15.7%

11.3Q

(Accumulated)

17.4%

41.4%

41.2%

750.9

Operating Profit

OPM(%)

21.3 34.0

13.0%9.5%

SKC Co., Ltd.6

[unit : KRW bn]

Raw Material

(C3 NEA spot)$1,534 $1,530$1,134

28.9

12.3%

[ Analysis ]

Despite of regular maintenance and global recession,achieved steady margin from supply tightness of PO

Low probability of inflow PO (390 kton) from Thailand

Limited supply increase than demand increase, due toonly capacity extension in Thailand and Korea until 2013

[ Outlook ]

PO/PG: Increased spread by raw material price down(QoQ) PPG : PU demand decreased in Asia,

due to recession & mid-autumn day in China

PO tightness in Asia market will continue

Due to stable raw material price, amicable businesscondition will be continued

Continue improving high-end product mix,like rigid PPG and high-purity PG$1,505

87.7

11.7%

Div. Performance Outlook Chemicals

Analysis/Outlook

Performance

8/2/2019 2011.3Q_eng

7/97SKC Co., Ltd.

* Specialty Film : PV PET, Optical PET, Shrinkable PET

7

PV PET

Etc

PET Film

10.3Q 11.2Q 11.3Q

186.3

31.5

16.9%

Specialty Film* 56.1%56.8%

174.2

50.2%

23.1

13.3%

153.5

81.5%

16.5%

2.0%

81.4%

15.2%

3.4%

84.8%

13.9%1.3%

24.0

15.6%

81.5%

16.0%

2.5%

530.8

53.3%

77.8

14.7%

[ Analysis ]

Sales and income decreased due to sluggishdemand from the display and solar cell industriesBut SKC film division recorded OPM 13% throughbuilding up CRM and reducing cost

Expect display manufacturer recover operatingrate, so sales of optical PET will increase

[ Outlook ]

PV / Optical PET : Based on market power,

profitability slightly dropped Shrinkable PET : replacement demand is increasing

(Shrinkable PVC Shrinkable PET)

Aim to recover profitability by sellinghigh-valued product, like thick optical film

Concentrate on preemptive response torecovery of solar cell industries after 2012 Enhance market dominance

Secure Total Solution Provider statusin solar cell film field

- Target M/S (2013) : PV PET 55%, EVA 20%,

PVdF 18%

Div. Performance Outlook - Film

Analysis/OutlookPerformance

[unit : KRW bn]

Operating Profit

OPM(%)

11.3Q

(Accumulated)

8/2/2019 2011.3Q_eng

8/98SKC Co., Ltd. 8

Chemical

11.3(5.4%)

7.0(3.4%)

208.3 202.9

11.2(5.5%)

203.7

21.1(9.2%)

228.8

21.3(9.5%)

223.1

15.1(6.6%)

227.8

O P(OPM)

Sales

24.8(9.8%)

252.9

34.0(13.0%)

262.4

09.3Q 09.4Q 10.1Q 10.2Q 10.3Q 10.4Q 11.1Q 11.2Q 11.3Q

28.9(12.3%)

235.6

Film

17.8(14.7%)

12.2(9.9%)

121.6 123.3

20.8(16.5%)

125.9

26.8(18.1%)

147.9

24.0(15.6%)

153.6

17.5(11.3%)

154.3

O P(OPM)

Sales

23.2(13.6%)

170.2

31.5(16.9%)

186.3

23.1(13.3%)

174.3

09.3Q 09.4Q 10.1Q 10.2Q 10.3Q 10.4Q 11.1Q 11.2Q 11.3Q

[Appendix] Performance Trend

[unit : KRW bn] [unit : KRW bn]

10.1Q ~ 11. 2Q : Subject to K-IFRS non-consolidated version

8/2/2019 2011.3Q_eng

9/99

Thank You!

INVESTOR RELATIONS 2011