Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
ONG TV CO PHAN CAP Nakt Bek Ithk- WING TAU
Mill 96 B03-ON
Bon hank :Iwo Q s 15,006/01)-97C :way
20103/2006 nu: de enznng BTC
BAO CAO LLIU CHUYEN TIEN TE (Mao pinrong pheip trier 146.1v
Qu9 1 dm 2016
Don v. tInh: Ding VW Nam
Chi iii h Mast Thity
k 41
min Nam nay Nam tru t
4
I. Lint chuyen liin lir liol O.Oug ktuh doanh
I. Tian Ihu tit him hang, ming cap dick v0 ..• dounk 'dui khie 01 150.370,796,233 109,348,818,706
2.118n chi ha cho nguüi CUOg nip hang 116a va dich vu 07 ($6,323,201489) (45.904581556)
1 Tien chi (riche nmniki he Ong 03 (36.954.856,500) (31343,756,000)
4. Tien chi (Mill vay 04
5. Tim, rl p thue thu nh513 domh nghiO 05 (10194,194,1291 ( 11861984,185/ 6. Tin thu khantithaat dhng kin(' doanh 06 22400,375,309 1/381661,337
7. Tian Chi khac cite bop( dOngkinh doanh 07 (38,86/622,6951 (32.793.206,542)
Luu chuyn lien th n it knot Ong kink doeuh 30 30.425,293,729 (1,169.052,540)
II. Lini d,uynlien lii hot g dhu Or
I. Tien chi de mu slim, :ay d(mg TSCD va cáo TS dal ban khan. 21 (7,269,303,(33) (8,550,635.638)
2. Tin tin' ijr thaah Ijk nit cog ban TSCf) va do (Ai tan dai han kb ic
22 46.089,545
3. Tien cki pho vay,mua cáo cong cv my cue thin vj (<liac 23 (66,300,000,000) (40,200,000.000)
4. Tien thu he( cho vay.bk lki etc conk, en rkk et dem vi khac 20 71,950,000;000 57,400,000..000
5. Tien oh' au tu gop yOu -ao don v! kbac
6. Tin (hp 1.11 d.iu to gap von ybp.. dun i khao 26
7. Tien LI azlh rho va v. co tc và Iqi nhLkm, dupe chin 27 1751119,935 5,213,870,937
Lint n111E31.11 tin tIivcilir hop' dcmg du hr 30 133,916,803 13,909,334,994
M. Lull tk..p4n lien tit linnteng tai rahth
I. Tien hp, .0 pliki hap.' c3 phiEu. Ithhn yOn gop hit chit so him 31
2.11 n cm :rd vOn gap rho cac PIM s.,11Fru. nom I9i ch phi& ca cloank ,w . :I p dl pha( knob
32
3. Tien %pp nun h kl Nil dupe 33
1 TIP. ch. p k n9 On vok 34
5. Tin ph no hg chtth i:)i chink 35
6. CO nr...1,..i 'thuan di t,•a die chi. sedan 16 (2/785,206,920) ((2,881,015.950)
Lim chit.... “en i]tvi,t I it 'wit dang ti cI,lvh 40 28,735,206,920) (12,881,015,950)
LIM dill 1 i iiky thuPn (tong us, (20+30-40) 50 L823,903,611 (140.743,596)
Tien vã I pp annul. IIII Crill 16' 60 2,912,578,713 1389,994,164
anry huon,...,. [hay dPi ly !kik h i dna( guy di ng.oi tf. 61
7 82
Ti40
,249,250,51 471"1843.{ d .er
Tang Clam 40e hp d g eau)
°ONG TY PHApl
CAP NU BA R[A
70 1.34
id Oen trirerng (70%. hp ten)
0+60+61)
DINH adDCfc
CONCTYCrHAN CAP N t (X' vONG TAU
NILs /11/1-13N A574 AMM theo TA in7 Ar mi 700/201
BANG CAN DOI Kt TOAN Tro no.ly 31 thdeg 03 n hi 2016
Mpg rho dorm!' nghlap dap /mg RI djnk hag IIOng ten INT
TM SAN Inh
4
Sa Mu nAm
172.015,189,821
1 2 A. TAI 19 LW N CAN I/AN IGO
110
III
112
120
122
131
III
32
133
) 134
135
1 136
137
139
—240
MI
119
150
152
153
154
15i
200
220
211
r I 2
213
211
215
216
.219
1. Car Ithoin ph21 iho MI km
184,432,460534
65,296,482,324
1,796.482.324
60.500 000.0110
75.125,709,636
58,655,974,166
2,111.785.010
14.000,o00,000 _ 1,320,911,460
1952.964,000)
43,568,859.794
43,568559.794
441,409,080
352,900966 •
15,254.680,747
18,000,000.0110
le Daum ova
_
I. Tin v tIc khn Iiyng throng 11611 63,122,578,713
2. Chu khaki Mong duallrEIGN 2,972,578,713
60.150,000S/00
/I. 1/11u Lt Ifir ehInh nn hen
I. ChGrig MGM kinh doanh
Car phong gram giá eh6og mar kink dolma Is) DM ar Min gift den ngLy Malrun
. (ric Man pliAf Ihn ngAn bon
I. PIM Ihn GM@ bun errs khAch hang 71,214494,19
. Tmtrutclio ngmli ban 08111 3. PIN ihu nOi ng@n Nan
4. P111 MMAIAA AMA 41471)Nch Imp dog gay Mmg
51.716,642,685 - 1126507.898 2 _
6. Rho Mu—rmAn Awl MIAA 20.000,0002000
3344:1075I1 7, Dc4146ng dc khan phal tim nmin ban khu Mir) sUn !Mau cher 4.0 ly (9622964,000)
.11Ung thn Itho
I.r]nnglnkho
Pi151-1111 inni gl./ hang 111611)
—J4822,2001
34,722.204.91
_ V. T6i san ngin h4n that
ITC111 phi tra truGangin on ) 2,956,212,001
ETT1U9 gin MAN lang MANJill lc, — Va CTIC-111odn Mac phni IIITNN Room
2.956.212,001 4 Ginn MA num ban 1@i Mu OJT Chinh phL 5. Tni rthr naIn Nn c
B. TA] SAN DAI HAN 328,576,275,11
18.000500,00 1 1176 Mu dli hen cm. 11166 hang 2-2* TIN rho ngai ban Mr Nu 3 1.6mIrnhaoanh & dan N (eve GING I 11, n lha 11151N (Mt Inn
15000,000.000 I /111 11 thu se rho ray dM Iran _ 6 1•1111chu dap hpn Mk
2 Do [Mang NIA Mu dm hm AN Mu c11 — _ _ _ _
11.1.4 son oil dinh 220 252 456 578 495 267,441,576,190
I Ta, yan cil 30111,0u hrnh 221 252.45657(1.495 267,441.574194
Nguyen gin 222 742 660,972,063 790,652,97745
- Gin in Imo man by do (5) 223 151(1.20 1,393,508) (523.211,401463)
2. Tai can 95 thua tat chink
Nguyen I& 225
Cat to hao man lay Ita (") 221
3 Tth san cOdjnh 5.0 kink 227
Nguyen 43. 221" 1.013,724,319 1.91 4734,819 _
11_013,734,819 0.913,730192 - ÜIá L,j han Merl IR} he (") 229
In. eft 4ng sail aan 230
- Nguycn 46
-Gia hao man lay ke (5)
Tat sin do dang M11; In 240 6 2,651,940P35
I Chi ph, sao xuat dish doanh da dang Igo 241
2 CM phi xa) dong co ban dar dang 242 4 58 2,6a 1,940 035
250 V. Dlo ttr fai chink 411119n 411,433,398,884 40,482,758,834
I. Dau at yao oong ty con 251
2 Dan mat cong ty liaa doanli. 1E41 hat 252 35 138,387,984 35,138,342,984
i Dv ping diu at CI thiith RI Ion i")
lArn gI jid631 ri1813 120 941
253
255
5334414900 s.a 70.9ID
VI. Di silo did hon hide 360
Tat phi cattalos did Ilan 261
4 sin 445 thu nh5p hoan Jai 261
2) 1143.114,41114 pii ging thay Salm 263
khdc 268.
TONG CpNc TA] sAN370 ob+ 200) 270 49V,68•7 141 52 50059'1.564 934
NGUON VON 18s$ T 6rj,i nd "vnrn Ii
5
C. PHA] ERA 3110 /14,407,521,982 32,615,080,824
L N naan hart 210 77,1145.099,548 25,852,653,390
I Nab Id nag, ban ilgan hart Ill 20,933.622,088
2 dlatnat nuia Ira F In Enthe ROA han 312 21, Y24611.201 6,800.891_248
3 Thug yacht. kfician phai nap nha nub= 13 57,679,819
PhAe 1.4 ngutin Ian d9ng 314 15 110,298,640 33,060,235,192
5 Clii phi Oa] Era ngan hn 315 3 877,130.700 8,057.992.710
ITPhartra oat 42 okanhan 316
Pliai tin then nen 49 kg hooch harp along xfig dtrng 317
8 Coanli diu chuia don ht5n ngan ban 318
9 Phai ca nkan han khan 319 1 218,0524513 5g,g43144
7.1 144"ia nct chue mi ylonli itgan 120
II Dv phong naan lion 321
4/1,41her, among, phat 191 322
il Q115 IIII111 in Va. 323
Id. ariall (hail row Igo lc ow plogo Chink play 324
11, Nildài lano 330 6,761533,434
I. Phi Ira n5v2.i ban hid bna 331
2, Ngurn mua Ira lien lank 52 bran 332 3.00 31.19155 In dn. hp
333 4. Nor Ira nni ha v3 vinn knalatInanh
334 5, Phni tra 0060 doj ban
335 6. flonnh diu diva thivc hien dr454.1 335 7. Phai Ira dam han khan
337 8. VI, van..11.38-tii 2140640i han
338 434
339 9.030 plum chayan C i
340 IL, nue thu nhk bran NI Ph, I, 341 12_0.r phne, phll 10120 bail
342 phat trien khan hoc. erniS11,12 343
0. VON CHU-56110U
410
411
411e
419,279,619599
415,279519,599
372,000,000,000
372,000,000,000
67,976,484.110 hlran Enn sfl ha, 367,976,484,110
360.00,-00050, 00.1 pp C1 cha so hot,
prnho pie6 thing co 00-an 36o,oacc000,00
101 phiau cii dai 4Ilb
2.13.108 au van cb phrt 412 .40
413 3.0130,01.0011090 421.1rai
rna dna sa.hbu 414 5 Cij phiau 519 (11 415 6. C12.41,10,36011 gin 1.3 di bra 416 7. 07,120 .9 gia hai .10113
S. Q iy dud Zuplull mien 418 6531545436 9.02 ba hoh sap hap doanh nghlhr 119 10 (J.'S' kh3c7hu0c vOn dna 0' Wu
1 1 in ruin, SBA tilLid chtra Minn 4,674 '.:ST rime plan 1.thc')ii7Lj., kM c13.i kje
333 634574 -12.ST cbara phan phni 16 nay — 421b
12.NP1141) viSn driu IirXDCB 422
430 ii.s1,11An nn khan
431 2.0500 11.111 phi dahl., 1116.0h ISCD
TON‘: CONG NGUON VWN (440 3 300 + 4110) 440 499587,141,581 5175591564,934
Nguiri Wp hi&I /6.13,
K loan Erwin
ho too)
Lep...560-54,40.8212/ 06.1.20111 Vag Siam 06c
(Jr ho i6, thing di)
DINH CHf Dee
Ldp tgaw Or Mein g 47 ne7nr.tail
Tang G im
hp ten along D;10
CONCTIV
CO PHAN CAP NUC
RHYLPG
VT on %vow
(4. hp tan)
Alvin Cie
DINHCHIBCC
CONG T1 CO PIIANCAFNUOCBARO.- VUNG iAu Mlu s4 1102-ON
Da 'Tank 'IMO Q1).5 f< 15 2006/QDDTC ngny Dann 2 W.1 L'UtISO trJangHTC
'CET Qd SAN XUAT KIND DOANH Qu9 1 %%L016
Dan infr DangInD Kam
Chitigu ma s6 Thuyet
miub Ndm nay N5m 12065
2 1 4
Doan!' II/0 LA n hAng 91 Lung tag 111Ch vY 1011 V125 121,397,140,513 100,314,521,396
Dcranb thu mit bP 1001 1.518.281.095 34 680
Cie khonn %dm UT 1021
- Chi1t1.1110 %Tong mut [01]
- Giáni hucg b5n 1051
- Hang t,.ri b hiL 1061
. Thus II% TB, glue khan phal OP 1071 Roan rho Ihadn yE Win Ling va cung cAp (Itch vy (10 .= 01 -
02)
1101 121,397,140,543 100,314,521,396
Ci hnng hUn 1111 V1.27 63,485,915,094 56,556,965,752
It% RI ,t •1n %Op Lttg Iiiing vii cling clip dith vg (30 =10 - II) 1 201 60011,225,442 43,757,55%611
0011iili Ella iot dung 1211 V1T6 2,181453,268 4,257.918,587
Chi 1tL ri chinli 1221 V1.28
Chi hang 1241 10,007,496.810 6,455%10,493
Chi ph , quan 11 &tank ngh1211 1251 9,213,616,321 8.171,955.016
10.Lpt uccun [hour' I& hogt triptg kinh Luau]] (30 4 20+ RI - 22)- (21 i Pc%
1301 43,841%35%56 33,388,571,222
IL Timur. I.p klittc 1311 188,021,116 220,900.461
Clii III! P21 225,744,562 147,553,688
L t a Id 11=31 - 323 1101 (37.723,146) 73.347,273
14.T Walt Int& thug (50=30 +40). 1501 13,803,812,110 33%61,918,495
Imin h*nit 511 V1.30 8,500,676,621 6,603,648,282
16 Ch: :11E1 INUN hutin 141 1521 V1.30
nhAp dnhi nghl1p (60 =50 -51 -
52)
1601 35,303.135,489 26,858270413
%%lieu 1701
Ngtr2i 1:11) hien
!DA na
rTh2
@ids uifria-Pf