Upload
truong-hoang-nhan
View
9
Download
0
Embed Size (px)
DESCRIPTION
66666666666666666
Citation preview
CHI PH THNG 1-2015
NGY DIN GII
Chi Ph Khu Hao6-Jan-2015 Chi ph di di my lnh remote trung tm7-Jan-2015 Tm ng 50% tin lm quy tip tn
19-Jan-2015 Thanh tin tin thay mi qut thng gi cho thang my
21-Jan-2015 Lp thm vavle & ng thng gi cho my pht in28-Jan-2015 Chi mua bnh c qui thay cho t bo chy trung tm29-Jan-2015 Thanh ton tin mua bnh c qui Diesel30-Jan-2015 Thanh ton chi ph phng ngh cho nhn vin v sinh
Chi Ph Qun LPh Dch V
21-Jan-2015 Thanh ton ph QL ta nh thng 1/201526-Jan-2015 Thanh ton ph v sinh thng 1/201522-Jan-2015 Thanh ton bo v thng 1/201521-Jan-2015 Chi bi dng cm cho bo v ta nh28-Jan-2015 Thanh ton tin rc thng 1 + tin bi dng Tt22-Jan-2015 Thanh ton ph bo tr thang my 01/2015
Ph Tin ch19-Jan-2015 Thanh ton tin in ta nh t 16/12 n 14/120-Jan-2015 Thanh ton tin nc ta nh t 10/12 n 09/0127-Jan-2015 Cc in thoi thng 12; 2 s QL + KT7-Jan-2015 Thanh ton giy cun An An29-Jan-2015 Chi mua bt thng toilet bn cu7-Jan-2015 Chi mua bao rc cun i - 8 kg
6-Jan-2015 Tin cng sn nc tng hm B1, thang b tng 12 xung tng 10
7-Jan-2015 Thanh ton cartrige mc in Phng QL30-Jan-2015 Chi lau knh ta nh
Ph M&E6-Jan-2015 Bo tr, sa cha v sinh my lnh tng 3,4,530-Jan-2015 Mua vt t sa cha linh tinh cho ta nh
Ph Khc13-Jan-2015 Chi ph v giao t vi cng an v ANTT TP.HCM22-Jan-2015 Thanh ton chi ph cho bui din tp PCCC 30/1
TNG CNG
CHI PH THNG 1-2015
S TIN
Chi Ph Khu Hao 5,500,000 37,615,000
3,300,000 19,486,700 480,000 2,070,000 17,442,000 85,893,700
Chi Ph Qun LPh Dch V
49,500,000 19,800,000 34,787,500 1,200,000
800,000 3,080,000 109,167,500
Ph Tin ch 138,135,878 6,141,460 937,153 2,202,077 180,900
208,000
770,000
792,000 19,775,360 169,142,828
Ph M&E 18,230,000 889,000 19,119,000
Ph Khc 600,000 12,950,000 13,550,000 396,873,028
CHI PH THNG 2-2015
NGY DIN GII
Chi Ph Khu Hao2-Feb-2015 Thanh ton vi lng O65 - 2 ci
3-Feb-2015 Thanh ton t cui lm quy tip tn10-Feb-2015 Thanh ton ph di di h thng camera + PA
Chi Ph Qun LPh Dch V
27-Feb-2015 Chi tin ph QL + KT thng 2/1526-Feb-2015 Chi tin v sinh ta nh thng 2/201525-Feb-2015 Chi tin bo v ta nh + ph tr 4 ngy Tt thng 2/201527-Feb-2015 Chi tin bi dng cm bo v thng 2/1525-Feb-2015 Chi tin rc28-Feb-2015 Bo tr thang my thng 2
Ph Tin ch25-Feb-2015 Chi tin in ta nh t 15/1 --> 12/211-Feb-2015 Thanh ton tin nc ta nh t 9/1 --> 7/227-Feb-2015 Chi tin in thoi bn
Ph V Sinh2-Feb-2015 Thanh ton giy cun An An 864 cun
3-Feb-2015 Chi mua bao rc cun i 7kg3-Feb-2015 Chi mua giy lau tay TC=300 xp5-Feb-2015 Chi mua 25 lt x bng ra tay13-Feb-2015 Chi mua nc thng bn cu
Ph M&E12-Feb-2015 Chi mua du DO 250 lt12-Feb-2015 Chi mua bng n ch U + in Quang 1,227-Feb-2015 Chi mua dy n trang tr27-Feb-2015 Mua vt t sa cha linh tinh cho ta nh19-Jan-2015 Thanh ton tin sa gch nn ti GF14-Feb-2015 Chi thay Granite trc ta nh
Ph Khc26-Jan-2015 Thanh ton ph bo co gim st mi trng
5-Feb-2015
9-Feb-2015 Chi mua trang tr cy mai thu9-Feb-2015 Chi tin tic tt nin 201512-Feb-2015 Chi mua 2 chu hoa cc pha l trc ta nh
TNG CNG (Total)
Chi mua qu tng Tt khch hngTC = 24 phn + 4 phn anh Aly
CHI PH THNG 2-2015
S TIN
Chi Ph Khu Hao
1,430,000
37,562,850 17,063,200 56,056,050
Chi Ph Qun LPh Dch V
49,500,000 19,800,000 44,726,785 1,200,000 400,000 3,080,000 118,706,785
Ph Tin ch 129,856,635 4,917,055 811,049 135,584,739
Ph V Sinh
2,202,076
182,000 3,135,000 649,000 123,700 6,291,776
Ph M&E 3,792,500 480,000 375,000 1,595,000 4,180,000 500,000 10,922,500
Ph Khc 7,150,000
18,678,000 222,000 2,000,000 850,000 28,900,000 356,461,850
CHI PH THNG 3-2015
NGY DIN GIIChi Ph Khu Hao
20-Mar-2015 Ph di di t cp quang - cty B Cu
Chi Ph Qun LChi Ph Dch V
29-Mar-2015 Ph qun l ta nh thng 03/201529-Mar-2015 Ph DV v sinh Vit Tin V T3/201529-Mar-2015 Ph DV Bo V Visit T3/201525-Mar-2015 Chi ph cp tin cm cho bo v Visit26-Mar-2015 Thanh ton tin rc thi T3/20154-Apr-2015 Thanh ton ph bo tr thang my
Chi Ph Tin ch20-Mar-2015 Tin in thng 03/2015
Thanh ton tin nc thng 3/20154-Mar-2015 Ph in thoi bn s: 38 442 9534-Mar-2015 Ph in thoi bn s: 38 446 0864-Mar-2015 Ph in thoi bn s: 39 973 6731-Mar-2015 Thanh ton cc di ng.
Ph V Sinh6-Mar-2015 Mua bao rc - 07 kg7-Mar-2015 Mua giy lau tay1-Mar-2015 Mua vn phng phm31-Mar-2015 Mua chai xt phng - v sinh18-Mar-2015 Mua giy cun An An11-Mar-2015 Mua bao rc - 09 kg
Ph M&E29-Mar-2015 Mua CB - Cn ti in30-Mar-2015 Mua t CB - Cn ti in26-Mar-2015 Mua thit b in cho h c10-Mar-2015 Mua thit b bo v hng gi pha sau.4-Mar-2015 Mua linh kin b cp nc bn cu toilet n lu 3.13-Mar-2015 Mua vi nc cho nh v sinh13-Mar-2015 Mua dy cp + rut g + ph kin - caan ti in.4-Mar-2015 Mua phn bn + thuc su ry
Ph Khc6-Mar-2015 Mua nc khong Lavie
10-Mar-2015 Ph giao t CA PCCC kim tra h thng PCCC ta nh.
3-Mar-2015 Thanh ton tin thu mai tt3-Mar-2015 Thanh ton tin mua hoa hng trng trc ta nh.25-Mar-2015 Ph giao t Cng an ANTT qu1/2015
TNG CNG
CHI PH THNG 3-2015
S TIN Chi Ph Khu Hao
22,030,800 22,030,800
Chi Ph Qun LChi Ph Dch V
49,500,000 19,800,000
34,787,500 1,200,000 400,000 3,080,000 108,767,500
Chi Ph Tin ch 113,611,667 3,245,645
71,817 27,000 490,499 63,000 117,509,628
Ph V Sinh 182,000 5,225,000 317,000 1,094,412 2,202,077 234,000 9,254,489
Ph M&E 960,000 66,000 80,000 54,000 225,000 1,803,600 3,760,000 510,000 7,458,600
Ph Khc 75,000
600,000
4,000,000 250,000 600,000 5,525,000 270,546,017
CHI PH THNG 4-2015
NGY DIN GII S TIN
Chi Ph Khu Hao
22/04/2015Mua ng h in 3x50 (100)A, 380V 33,000,000 Mua dy u ni thay ng h mi - 16m 400,000
33,400,000 Chi Ph Qun L
Ph Dch V24/04/2015 Ph qun l ta nh thng 04/2015 49,500,000 24/04/2015 Ph DV v sinh Vit Tin V T4/2015 19,800,000 27/04/2015 Ph DV Bo V Visit T4/2015 34,787,500 27/04/2015 Tin bi dng cm cho bo v Visit 1,200,000
27/04/2015 Thanh ton ph bo tr thang my T4/2015 3,080,000 108,367,500
Ph Tin ch14/04/2015 Tin in thng 04/2015 163,509,646 16/04/2015 Thanh ton tin nc thng T4/2015 4,236,830
167,746,476 Chi Ph V Sinh14/14/2015 Mua giy cun An An 2,202,077 14/04/2015 Mua giy lau tay 3,135,000 4/9/2015 Mua x bng ra tay 687,000 17/04/2015 Mua bao rc trung - 07 kg 182,000 27/04/2015 Mua bao rc i - 07 kg 182,000
6,388,077 Ph M&E
27/04/2015 5,400,000
5,400,000 TNG CNG 321,302,053
Ph tng ca nhn vin k thut cn ti in chiu sng.
CHI PH THNG 5-2015
NGY DIN GII S TIN
Chi Ph Khu HaoChi Ph Qun L
Chi Ph Dch V22/05/2015 Ph qun l ta nh thng 05/2015 49,500,000 26/05/2015 Ph DV v sinh Vit Tin V T4/2015 19,800,000 22/05/2015 Ph DV Bo V Visit T5/2015 34,787,500 29/05/2015 Tin bi dng cm cho bo v Visit 1,200,000 27/05/2015 Ph rc thng 05/2015 600,000 27/05/2015 Thanh ton ph bo tr thang my T5/2015 3,080,000
108,967,500 Chi Ph Tin ch18/05/2015 Tin in thng 05/2015 162,016,965 20/05/2015 Thanh ton tin nc thng T5/2015 4,100,785
166,117,750 Chi Ph V Sinh26/05/2015 Ph tng v sinh lu 12 1,650,000 21/05/2015 Mua giy cun An An 2,217,806 23/05/2015 Mua giy lau tay 2,850,000 15/05/2015 Mua giy lau tay 3,135,000 21/05/2015 Chai Xt phng 1,094,412 15/05/2015 Mua bao rc tiu - 03 kg
182,000 15/05/2015 Mua bao rc i - 10 kg 11,129,218
Ph M&E20/04/2015 Bm mc my in phng BQL 88,000 13/05/2015 Ph bo tr my pht in 8,800,000
Lp np cng hm B2 3,200,000 29/05/2015 Chi Ph mua vi cp nc 1,800,000 15/05/2015 Bo tr HT chng st + u bo khi L12 1,449,800
15,337,800 Ph Khc27/04/2015 Ph in ha n ti chnh 1,600,000 7/4/2015 Np sc bnh PCCC - Ton Cu 2,788,500
4,388,500 TNG CNG (Total) 305,940,768
CHI PH THNG 6-2015
NGY DIN GII
Chi Ph Khu Hao14/05/2015 Kt ni h thng bo chy cho thang my21/05/2015 Thay xu i trng cho thang my26/05/2015 Sa my lnh tng 6,712/6/2015 Mua 02 n emergency2/4/2015 Mua 04 n emergency
Chi Ph Qun LChi Ph Dch V19/06/2015 Ph qun l ta nh thng 06/201525/06/2015 Ph DV v sinh Vit Tin V T6/201530/06/2015 Ph DV Bo V thng 06/201529/05/2015 Tin bi dng cm cho bo v Visit30/06/2015 Ph rc thng 06/201520/05/2015 Ph lm con du BQL
30/06/2015 Thanh ton ph bo tr thang my T6/2015
Chi Ph Tin ch18/06/2015 Tin in thng 06/201518/06/2015 Thanh ton tin nc thng T6/2015
Chi Ph V Sinh10/6/2015 Mua giy cun An An1/6/2015 Mua giy lau tay1/6/2015 X bng ra tay18/06/2015 Mua bao rc - 10kg
Ph M&E27/05/2015 Bo tr my lnh t 123/06/2015 Sa cha 02 bm nc thi8/5/2015 Mua cn nhn ha11/6/2015 Mua qut cng nghip
25/05/2015
Ph Khc27/06/2015 Mua 02 cy kim pht ti20/06/2015 Mua chu trng cy18/06/2015 Qu ANQP v qu PCBL 201510/6/2016 In v gi xe10/6/2016 ph cho on thanh tra PCCC BT
Thanh ton ph lm bng toilet 12F, bng tn Techcombank.
13/06/2015 May ng phc cho Him
TNG CNG (Total)
CHI PH THNG 6-2015
S TIN
Chi Ph Khu Hao 2,970,000 2,200,000 31,350,000 490,000 979,999 37,989,999
Chi Ph Qun LChi Ph Dch V
49,500,000 19,800,000 34,787,500 1,200,000 600,000 225,000
3,080,000
109,192,500 Chi Ph Tin ch
204,587,126 5,305,755 209,892,881
Chi Ph V Sinh 2,217,806 5,700,000 495,000 280,000 8,692,806
Ph M&E 28,000,000 3,900,000 795,000 3,344,000
2,266,000 38,305,000
Ph Khc 400,000 2,650,000 2,700,000 935,000 500,000
660,000 7,845,000 411,918,186
Cng Ty Din Gii Tng Tin
Tin XeSCR Tin u xe thng 01/2015 8,470,000SCR-S Tin u xe thng 01/2015 1,210,000Otis Tin u xe thng 01/2015 6,473,500Carrier Tin u xe thng 01/2015 3,388,000
19,541,500
Tin in
Inax Ph tiu th in t 01/01 n 31/01/2015 14,113,440
AS Ph tiu th in t 01/01 n 31/01/2015 9,408,960
Carrier Ph tiu th in t 01/01 n 31/01/2015 12,184,029
Otis Ph tiu th in t 01/01 n 31/01/2015 20,779,638
SCR Ph tiu th in t 01/01 n 31/01/2015 76,632,751
133,118,818Ph Qung Co
SCR 71,643,000
Chicilon 32,500,000
104,143,000Tng Cng 256,803,318
THU PH DCH VTHNG 1-2015
Ph Qung co bng hiu t T1/2015 n T3/2015 Thu tin qung co mn hnh LCD + khung hnh Q1/2015
Cng Ty Din Gii Tng Tin
TIN XESCR-S Tin u xe thng 02/2015 1,089,000
SCR Tin u xe thng 02/2015 9,680,000
Carrier Tin u xe thng 02/2015 3,388,000
Otis Tin u xe thng 02/2015 6,413,000
20,570,000TIN IN
Inax Ph tiu th in t 01/02 n 28/02/2015 9,082,755
AS Ph tiu th in t 01/02 n 28/02/2015 6,055,170
SCR Ph tiu th in t 01/02 n 28/02/2015 55,125,850
Carrier Ph tiu th in t 01/02 n 28/02/2015 9,213,501
Otis Ph tiu th in t 01/02 n 28/02/2015 18,539,169
98,016,445TNG CNG 118,586,445
THU PH DCH V THNG 2-2015
Cng Ty Din Gii Tng Tin
TIN XECarrier Ph u xe thng 3/2015 3,388,000
Otis Ph u xe thng 3/2015 6,292,000
SCR Ph u xe thng 3/2015 11,011,000
SCR-S Ph u xe thng 3/2015 1,694,00022,385,000
TIN IN
Inax 15,986,520
AS 10,657,680
Carrier 13,744,500
Otis 26,320,800
SCR 42,586,311
SCR 52,072,117
Vn Lang Tin in Q1/2015 16,097,400
161,367,928TNG CNG 183,752,928
THU PH DCH V THNG 3-2015
Ph tiu th in t 01/03 n 31/03/2015
Ph tiu th in t 01/03 n 31/03/2015
Ph tiu th in t 01/03 n 31/03/2015
Ph tiu th in t 01/03 n 31/03/2015
Ph tiu th in t 01/03 n 16/03/2015
Ph tiu th in t 17/03 n 31/03/2015
Cng Ty Din Gii Tng Tin
TIN XECarrier Ph u xe gn my 04/2015 3,509,000SCR-S Ph u xe thng 4/2015 2,057,000SCR Ph u xe gn my 04/2015 12,100,000Otis Ph u xe gn my 04/2015 6,655,000Inax Tin xe thng 04/2015. 6,715,500
31,036,500TIN IN
Inax Ph tiu th in t 01/04 n 30/04/2015 16,358,760
AS Ph tiu th in t 01/04 n 30/04/2015 10,905,840
Carrier Ph tiu th in t 01/04 n 30/04/2015 11,922,900
SCR Ph tiu th in t 01/04 n 30/04/2015 88,436,773
Otis Ph tiu th in t 01/04 n 30/04/2015 26,855,400
154,479,673DCH V QUNG CO
Chicilon 32,500,000
SCR 71,643,000
104,143,000THU DCH V KHC
SCR Ph sa mt granite IB 2,750,000
TNG CNG 292,409,173
THU PH DCH V THNG 4-2015
Thu tin qung co mn hnh LCD + khung hnh Q2/2015
Ph Treo bng qung co.01/04/2015 - 30/06/2015
Cng Ty Din Gii Tng Tin
TIN XE
TechCom Tin xe thng 05/2015 3,250,500
Inax Tin xe thng 05/2015. 6,957,500
Carrier Ph u xe gn my 05/2015 3,388,000
SCR Ph u xe gn my 05/2015 12,100,000
SCR-S Ph u xe thng 05/2015 1,815,000
Otis Ph u xe gn my 05/2015 6,534,000
34,045,000
TIN INTechcombank Tin in thng 05/2015 19,324,800Inax Ph tiu th in t thng 5/2015 16,659,720AS Ph tiu th in thng 05/2015. 11,106,480Carrier Ph tiu th in thng 05/2015. 14,262,600SCR Ph tiu th in thng 05/2015. 95,397,848Otis Ph tiu th in thng 05/2015. 25,311,000
182,062,448
TNG CNG 216,107,448
THU PH DCH V THNG 5-2015
Cng Ty Din Gii Tng Tin
TIN XE
TechCom Ph u xe thng 6/2015 11,434,500
Inax Ph u xe thng 6/2015 7,078,500
Carrier Ph u xe thng 6/2015 3,388,000
Otis Ph u xe thng 6/2015 6,534,000
SCR Ph u xe thng 6/2015 12,100,000
SCR-S Ph u xe thng 6/2015 1,936,000
42,471,000
TIN IN
TechCom Ph tiu th in t 01/06 n 30/06/2015 22,255,200
Inax Ph tiu th in t 01/06 n 30/06/2015 16,022,160
AS Ph tiu th in t 01/06 n 30/06/2015 10,681,440
Carrier Ph tiu th in t 01/06 n 30/06/2015 15,886,200
Otis Ph tiu th in t 01/06 n 30/06/2015 24,763,200
SCR Ph tiu th in t 01/06 n 30/06/2015 95,142,335
Vn Lang Tin in Q2/2015 14,582,700199,333,235
TNG CNG 241,804,235
THU PH DCH V THNG 6-2015
THU PH QUN L Q1-2015
PH QUN L Q1/2015
Inax Ph qun l Q1/2015 185,717,486
AS Ph qun l Q1/2015 20,512,840
CS Ph qun l Q1/2015 20,512,840
Carrier Ph qun l Q1/2015 66,236,940
Otis Ph qun l Q1/2015 112,392,522
SCR Ph qun l Q1/2016 309,256,834
714,629,462
THU PH QUN L Q2-2015
Techcombank Ph qun l thng 6/2015 192,836,204
Inax Ph qun l thng Q2/2015 92,721,163
AS Ph qun l Q2/2015 20,670,962
Carrier Ph qun l Q2/2015 66,236,940
Otis Ph qun l Q2/2015 112,392,522
SCR Ph qun l Q2/2015 284,439,276
CS Ph qun l Q2/2015 20,670,962
789,968,029
TNG CNG SAU THU 1,504,597,491
TNG CNG TRC THU 1,354,137,742
Tng Thu S Tin Tng Chi S Tin
Ph Dch V Thng 1 256,803,318 Chi Ph Thng 1 396,873,028
Ph Dch V Thng 2 118,586,445 Chi Ph Thng 2 356,461,850
Ph Dch V Thng 3 183,752,928 Chi Ph Thng 3 270,546,017
Ph Dch V Thng 4 292,409,173 Chi Ph Thng 4 321,302,053
Ph Dch V Thng 5 216,107,448 Chi Ph Thng 5 305,940,768
Ph Dch V Thng 6 241,804,235 Chi Ph Thng 6 411,918,186
Ph Qun L Q1&Q2/2015 1,354,137,742
Ph Gi Xe Vng Lai t thng 01 n 06/2015 21,480,000
Tng Cng 2,685,081,289 2,063,041,902
BNG TNG KT THU - CHI 6 THNG U NM 2015D N INTAN - 97 Nguyn Vn Tri, phng 12, qun Ph Nhun.
ol
Tng Kt Thu - Chi
622,039,387
BNG TNG KT THU - CHI 6 THNG U NM 2015D N INTAN - 97 Nguyn Vn Tri, phng 12, qun Ph Nhun.
BNG TNG HP CHI PH SU THNG U NM 2015 - D N INTAN BUILDING
JanQuarter 01
Doanh Thu u Xe 19,541,500 Doanh Thu u Xe Vng Lai t thng 01 n 06Doanh Thu Tin ch 133,118,818 Doanh Thu Qung Co 104,143,000 Doanh Thu KhcDoanh Thu Ph Qun L Trc Thu 643,166,516 Tng Doanh Thu Qun L 899,969,834
Chi Ph Khu Hao 85,893,700 Chi Ph Dch V 109,167,500 Chi Ph Tin ch 169,142,828 Chi Ph V SinhChi Ph M&E 19,119,000 Chi Ph Khc 13,550,000 Tng Chi Ph Qun L 396,873,028
Trong 6 Thng u Nm 2015Tng Doanh Thu Qun L 2,685,081,289 Tng Chi Ph Qun L 2,063,041,902
622,039,387
BNG TNG HP CHI PH SU THNG U NM 2015 - D N INTAN BUILDING
Feb Mar AprQuarter 01 Quarter 02
20,570,000 22,385,000 31,036,500
98,016,445 161,367,928 154,479,673 104,143,000 2,750,000 710,971,226
118,586,445 183,752,928 1,003,380,399
56,056,050 22,030,800 33,400,000 118,706,785 108,767,500 108,367,500 135,584,739 117,509,628 167,746,476 6,291,776 9,254,489 6,388,077 10,922,500 7,458,600 5,400,000 28,900,000 5,525,000 356,461,850 270,546,017 321,302,053
BNG TNG HP CHI PH SU THNG U NM 2015 - D N INTAN BUILDING
May JunQuarter 02
34,045,000 42,471,000 21,480,000
182,062,448 199,333,235
216,107,448 263,284,235
37,989,999 108,967,500 109,192,500 166,117,750 209,892,881 11,129,218 8,692,806 15,337,800 38,305,000 4,388,500 7,845,000 305,940,768 411,918,186
EXPENSES IN JANEXPENSES IN FEBEXPENSES IN MAREXPENSES IN APREXPENSES IN MAYEXPENSES IN JUNINCOME IN JANINCOME IN FEBINCOME IN MARINCOME IN APRINCOME IN MAYINCOME IN JUNMANAGEMENT FEETONG KETTONG HOP