JamnaAuto WACC

7/21/2019 JamnaAuto WACC

1/116

JamnaStocks Prices (Adjusted Close) % Returns

Date JAMNA AUTO Sensex MNA AUT Sensex

1-Apr-10 42.2 17,692.62

5-Apr-10 44.25 17,935.68 0.05 0.01

6-Apr-10 46.38 17,941.37 0.05 0.007-Apr-10 48.48 17,970.02 0.05 0.00

8-Apr-10 49.58 17,714.40 0.02 -0.01

9-Apr-10 52 17,933.14 0.05 0.01

12-Apr-10 54.6 17,853.00 0.05 0.00

13-Apr-10 55.9 17,821.96 0.02 0.00

15-Apr-10 53.13 17,639.26 -0.05 -0.01

16-Apr-10 52 17,591.18 -0.02 0.00

19-Apr-10 49.48 17,400.68 -0.05 -0.01

20-Apr-10 47.15 17,460.58 -0.05 0.00

21-Apr-10 46.03 17,472.56 -0.02 0.0022-Apr-10 48.33 17,573.99 0.05 0.01

23-Apr-10 50.73 17,694.20 0.05 0.01

26-Apr-10 51.75 17,745.28 0.02 0.00

27-Apr-10 49.2 17,690.62 -0.05 0.00

28-Apr-10 48.05 17,380.08 -0.02 -0.02

29-Apr-10 47.63 17,503.47 -0.01 0.01

30-Apr-10 48.48 17,558.71 0.02 0.00

3-May-10 47.6 17,386.08 -0.02 -0.01

4-May-10 49.98 17,137.14 0.05 -0.01

5-May-10 49.48 17,087.96 -0.01 0.006-May-10 49.45 16,987.53 0.00 -0.01

7-May-10 47 16,769.11 -0.05 -0.01

10-May-10 49.28 17,330.55 0.05 0.03

11-May-10 47.5 17,141.53 -0.04 -0.01

12-May-10 46.3 17,195.81 -0.03 0.00

13-May-10 46.03 17,265.87 -0.01 0.00

14-May-10 44.15 16,994.60 -0.04 -0.02

17-May-10 44.5 16,835.56 0.01 -0.01

18-May-10 45.9 16,875.76 0.03 0.00

19-May-10 45 16,408.49 -0.02 -0.03

20-May-10 42.78 16,519.68 -0.05 0.01

21-May-10 40.88 16,445.61 -0.04 0.00

24-May-10 40.05 16,469.55 -0.02 0.00

25-May-10 38.18 16,022.48 -0.05 -0.03

26-May-10 39.75 16,387.84 0.04 0.02

27-May-10 40.75 16,666.40 0.03 0.02

28-May-10 40.8 16,863.06 0.00 0.01

31-May-10 42.8 16,944.63 0.05 0.00


2/116


3/116

3-Aug-10 60.05 18,114.83 0.00 0.00

4-Aug-10 60.33 18,217.44 0.00 0.01

5-Aug-10 59.35 18,172.83 -0.02 0.00

6-Aug-10 62.3 18,143.99 0.05 0.00

9-Aug-10 65.4 18,287.50 0.05 0.01

10-Aug-10 68.65 18,219.99 0.05 0.00

11-Aug-10 72.08 18,070.19 0.05 -0.0112-Aug-10 69.58 18,073.90 -0.03 0.00

13-Aug-10 73.05 18,167.03 0.05 0.01

16-Aug-10 76.7 18,050.78 0.05 -0.01

17-Aug-10 76.65 18,048.85 0.00 0.00

18-Aug-10 76.88 18,257.12 0.00 0.01

19-Aug-10 77.05 18,454.94 0.00 0.01

20-Aug-10 76.25 18,401.82 -0.01 0.00

23-Aug-10 76.28 18,409.35 0.00 0.00

24-Aug-10 76.7 18,311.59 0.01 -0.01

25-Aug-10 73.98 18,179.64 -0.04 -0.0126-Aug-10 72.23 18,226.35 -0.02 0.00

27-Aug-10 74.15 17,998.41 0.03 -0.01

30-Aug-10 77.85 18,032.11 0.05 0.00

31-Aug-10 76 17,971.12 -0.02 0.00

1-Sp-10 76.55 18,205.87 0.01 0.01

2-Sp-10 76.3 18,238.31 0.00 0.00

3-Sp-10 76.6 18,221.43 0.00 0.00

6-Sp-10 80.43 18,560.05 0.05 0.02

7-Sp-10 81.15 18,645.06 0.01 0.00

8-Sp-10 82.95 18,666.71 0.02 0.00

9-Sp-10 84.23 18,799.66 0.02 0.01

13-Sp-10 80.6 19,208.33 -0.04 0.02

14-Sp-10 79.63 19,346.96 -0.01 0.01

15-Sp-10 78.83 19,502.11 -0.01 0.01

16-Sp-10 83.15 19,417.49 0.05 0.00

17-Sp-10 83 19,594.75 0.00 0.01

20-Sp-10 81.95 19,906.10 -0.01 0.02

21-Sp-10 79.88 20,001.55 -0.03 0.00

22-Sp-10 77.43 19,941.72 -0.03 0.00

23-Sp-10 76.25 19,861.01 -0.02 0.00

24-Sp-10 78.3 20,045.18 0.03 0.01

27-Sp-10 81.03 20,117.38 0.03 0.00

28-Sp-10 81.45 20,104.86 0.01 0.00

29-Sp-10 78.13 19,956.34 -0.04 -0.01

30-Sp-10 80.25 20,069.12 0.03 0.01

1-!"t-10 79.25 20,445.04 -0.01 0.02

4-!"t-10 83 20,475.73 0.05 0.00

5-!"t-10 83.4 20,407.71 0.00 0.00


4/116


5/116

9-%"-10 69.7 19,242.36 0.00 -0.02

10-%"-10 69.73 19,508.89 0.00 0.01

13-%"-10 69.7 19,691.78 0.00 0.01

14-%"-10 71.2 19,799.19 0.02 0.01

15-%"-10 69.5 19,647.77 -0.02 -0.01

16-%"-10 69.5 19,864.85 0.00 0.01

20-%"-10 69.63 19,888.88 0.00 0.0021-%"-10 69.5 20,060.32 0.00 0.01

22-%"-10 70.93 20,015.80 0.02 0.00

23-%"-10 69.1 19,982.88 -0.03 0.00

24-%"-10 69.83 20,073.66 0.01 0.00

27-%"-10 70 20,028.93 0.00 0.00

28-%"-10 70.13 20,025.42 0.00 0.00

29-%"-10 70 20,256.03 0.00 0.01

30-%"-10 70 20,389.07 0.00 0.01

31-%"-10 70.45 20,509.09 0.01 0.01

3-Jan-11 73.35 20,561.05 0.04 0.004-Jan-11 72.5 20,498.72 -0.01 0.00

5-Jan-11 77.23 20,301.10 0.07 -0.01

6-Jan-11 73.83 20,184.74 -0.04 -0.01

7-Jan-11 71.88 19,691.81 -0.03 -0.02

10-Jan-11 70.35 19,224.12 -0.02 -0.02

11-Jan-11 70 19,196.34 0.00 0.00

12-Jan-11 71.05 19,534.10 0.01 0.02

13-Jan-11 70.03 19,182.82 -0.01 -0.02

14-Jan-11 70.08 18,860.44 0.00 -0.02

17-Jan-11 70 18,882.25 0.00 0.00

18-Jan-11 70.08 19,092.05 0.00 0.01

19-Jan-11 70 18,978.32 0.00 -0.01

20-Jan-11 70 19,046.54 0.00 0.00

21-Jan-11 70.03 19,007.53 0.00 0.00

24-Jan-11 70 19,151.28 0.00 0.01

25-Jan-11 70.48 18,969.45 0.01 -0.01

27-Jan-11 70.75 18,684.43 0.00 -0.02

28-Jan-11 70.15 18,395.97 -0.01 -0.02

31-Jan-11 70.15 18,327.76 0.00 0.00

1-&'-11 70.75 18,022.22 0.01 -0.02

2-&'-11 71.85 18,090.62 0.02 0.00

3-&'-11 71.28 18,449.31 -0.01 0.02

4-&'-11 70.5 18,008.15 -0.01 -0.02

7-&'-11 70 18,037.19 -0.01 0.00

8-&'-11 70 17,775.70 0.00 -0.01

9-&'-11 70 17,592.77 0.00 -0.01

10-&'-11 70 17,463.04 0.00 -0.01

11-&'-11 70.15 17,728.61 0.00 0.02


6/116

14-&'-11 70.1 18,202.20 0.00 0.03

15-&'-11 70.03 18,273.80 0.00 0.00

16-&'-11 70.4 18,300.90 0.01 0.00

17-&'-11 70 18,506.82 -0.01 0.01

18-&'-11 70 18,211.52 0.00 -0.02

21-&'-11 70.48 18,438.31 0.01 0.01

22-&'-11 69.03 18,296.16 -0.02 -0.0123-&'-11 67.53 18,178.33 -0.02 -0.01

24-&'-11 64.28 17,632.41 -0.05 -0.03

25-&'-11 63.48 17,700.91 -0.01 0.00

28-&'-11 66.98 17,823.40 0.06 0.01

1-Mar-11 66.48 18,446.50 -0.01 0.03

3-Mar-11 65 18,489.76 -0.02 0.00

4-Mar-11 65.5 18,486.45 0.01 0.00

7-Mar-11 65.1 18,222.67 -0.01 -0.01

8-Mar-11 65.58 18,439.65 0.01 0.01

9-Mar-11 65.03 18,469.95 -0.01 0.0010-Mar-11 65 18,327.98 0.00 -0.01

11-Mar-11 65.6 18,174.09 0.01 -0.01

14-Mar-11 65.08 18,439.48 -0.01 0.01

15-Mar-11 65.73 18,167.64 0.01 -0.01

16-Mar-11 65.4 18,358.69 -0.01 0.01

17-Mar-11 65 18,149.87 -0.01 -0.01

18-Mar-11 65.33 17,878.81 0.01 -0.01

21-Mar-11 65.08 17,839.05 0.00 0.00

22-Mar-11 65.33 17,988.30 0.00 0.01

23-Mar-11 65.4 18,206.16 0.00 0.01

24-Mar-11 66 18,350.74 0.01 0.01

25-Mar-11 65.78 18,815.64 0.00 0.03

28-Mar-11 65.5 18,943.14 0.00 0.01

29-Mar-11 65.25 19,120.80 0.00 0.01

30-Mar-11 66.08 19,290.18 0.01 0.01

31-Mar-11 67.05 19,445.22 0.01 0.01


7/116

uto Ltd.Stock eta

!"ear #$&!#''

Reression(! *ear) #$&!#''

Risk +ree rate (,ndia ) &$-#%

Total ./uit* Risk Pre0iu0 $1-%

Cost o2 ./uit* #$#--!!34

()alu* +n ror*

Total ,nterest 5earin De5t 1$1'

,nterest 1!$&

Tax rate '$3!%

Cost o2 De5t #$!4'-4#-14

Total ./uit* (Market 6rice 7 issued s8area

No o2 ,ssued s8are '1!&11

Market Price &1$3

Total 9alue o2 ./uit* 1-4$14!&1

Total De5t outstandin 31$33

:ei8t o2 ./uit* #$-!####4

;ei8t o2 De5t #$!-##44

;ACC #$#&'-413'


8/116


9/116


10/116


11/116


12/116


13/116

Jamna AStocks Prices (Adjusted Close) % Returns

Date JAMNA AUTO Sensex a0na Aut Sensex

1-Apr-11 67.08 19,420.39

4-Apr-11 70.55 19,701.73 0.05 0.01

5-Apr-11 70.1 19,686.82 -0.01 0.006-Apr-11 72.75 19,612.20 0.04 0.00

7-Apr-11 72.18 19,591.18 -0.01 0.00

8-Apr-11 70 19,451.45 -0.03 -0.01

11-Apr-11 70 19,262.54 0.00 -0.01

13-Apr-11 70.8 19,696.86 0.01 0.02

15-Apr-11 70.5 19,386.82 0.00 -0.02

18-Apr-11 70.5 19,091.17 0.00 -0.02

19-Apr-11 70.2 19,121.83 0.00 0.00

20-Apr-11 78.05 19,470.98 0.11 0.02

21-Apr-11 78.35 19,602.23 0.00 0.0125-Apr-11 79.3 19,584.31 0.01 0.00

26-Apr-11 77.53 19,545.35 -0.02 0.00

27-Apr-11 76.25 19,448.69 -0.02 0.00

28-Apr-11 74.25 19,292.02 -0.03 -0.01

29-Apr-11 72.6 19,135.96 -0.02 -0.01

2-May-11 72.65 18,998.02 0.00 -0.01

3-May-11 70.33 18,534.69 -0.03 -0.02

4-May-11 69.23 18,469.36 -0.02 0.00

5-May-11 68.3 18,210.58 -0.01 -0.01

6-May-11 68.2 18,518.81 0.00 0.029-May-11 67.03 18,528.96 -0.02 0.00

10-May-11 65.55 18,512.77 -0.02 0.00

11-May-11 65.95 18,584.96 0.01 0.00

12-May-11 65.25 18,335.79 -0.01 -0.01

13-May-11 66.1 18,531.28 0.01 0.01

16-May-11 65.55 18,345.03 -0.01 -0.01

17-May-11 64.7 18,137.35 -0.01 -0.01

18-May-11 62.03 18,086.20 -0.04 0.00

19-May-11 63.23 18,141.40 0.02 0.00

20-May-11 62.53 18,326.09 -0.01 0.01

23-May-11 62.75 17,993.33 0.00 -0.02

24-May-11 62.53 18,011.97 0.00 0.00

25-May-11 62.73 17,847.24 0.00 -0.01

26-May-11 62.5 18,044.64 0.00 0.01

27-May-11 63.5 18,266.10 0.02 0.01

30-May-11 63.98 18,232.06 0.01 0.00

31-May-11 63 18,503.28 -0.02 0.01

1-Jun-11 63.5 18,608.81 0.01 0.01


14/116

2-Jun-11 62.58 18,494.18 -0.01 -0.01

3-Jun-11 62.5 18,376.48 0.00 -0.01

6-Jun-11 63.3 18,420.11 0.01 0.00

7-Jun-11 62.5 18,495.62 -0.01 0.00

8-Jun-11 63.1 18,394.29 0.01 -0.01

9-Jun-11 62.78 18,384.90 -0.01 0.00

10-Jun-11 62.58 18,268.54 0.00 -0.0113-Jun-11 62.8 18,266.03 0.00 0.00

14-Jun-11 63.48 18,308.66 0.01 0.00

15-Jun-11 64.25 18,132.24 0.01 -0.01

16-Jun-11 63 17,985.88 -0.02 -0.01

17-Jun-11 62.55 17,870.53 -0.01 -0.01

20-Jun-11 62.53 17,506.63 0.00 -0.02

21-Jun-11 62.33 17,560.30 0.00 0.00

22-Jun-11 58.15 17,550.63 -0.07 0.00

23-Jun-11 55.53 17,727.49 -0.05 0.01

24-Jun-11 58.5 18,240.68 0.05 0.0327-Jun-11 58.55 18,412.41 0.00 0.01

28-Jun-11 57.5 18,492.45 -0.02 0.00

29-Jun-11 60 18,693.86 0.04 0.01

30-Jun-11 60.03 18,845.87 0.00 0.01

1-Jul-11 60.75 18,762.80 0.01 0.00

4-Jul-11 62.08 18,814.48 0.02 0.00

5-Jul-11 61.6 18,744.56 -0.01 0.00

6-Jul-11 63.1 18,726.97 0.02 0.00

7-Jul-11 62.73 19,078.30 -0.01 0.02

8-Jul-11 62.58 18,858.04 0.00 -0.01

11-Jul-11 62.83 18,721.39 0.00 -0.01

12-Jul-11 62.85 18,411.62 0.00 -0.02

13-Jul-11 64.23 18,596.02 0.02 0.01

14-Jul-11 63.35 18,618.20 -0.01 0.00

15-Jul-11 63.48 18,561.92 0.00 0.00

18-Jul-11 62.65 18,507.04 -0.01 0.00

19-Jul-11 64 18,653.87 0.02 0.01

20-Jul-11 62.68 18,502.38 -0.02 -0.01

21-Jul-11 61.85 18,436.19 -0.01 0.00

22-Jul-11 63.38 18,722.30 0.02 0.02

25-Jul-11 67.3 18,871.29 0.06 0.01

26-Jul-11 73.05 18,518.22 0.09 -0.02

27-Jul-11 73.93 18,432.25 0.01 0.00

28-Jul-11 73.73 18,209.52 0.00 -0.01

29-Jul-11 74.68 18,197.20 0.01 0.00

1-Aug-11 70.08 18,314.33 -0.06 0.01

2-Aug-11 69.25 18,109.89 -0.01 -0.01

3-Aug-11 69.35 17,940.55 0.00 -0.01


15/116

4-Aug-11 67.75 17,693.18 -0.02 -0.01

5-Aug-11 66.65 17,305.87 -0.02 -0.02

8-Aug-11 65 16,990.18 -0.02 -0.02

9-Aug-11 64.58 16,857.91 -0.01 -0.01

10-Aug-11 62.95 17,130.51 -0.03 0.02

11-Aug-11 62 17,059.40 -0.02 0.00

12-Aug-11 62.13 16,839.63 0.00 -0.0116-Aug-11 62.25 16,730.94 0.00 -0.01

17-Aug-11 60.5 16,840.80 -0.03 0.01

18-Aug-11 63.75 16,469.79 0.05 -0.02

19-Aug-11 62 16,141.67 -0.03 -0.02

22-Aug-11 61 16,341.70 -0.02 0.01

23-Aug-11 62.5 16,498.47 0.02 0.01

24-Aug-11 62.75 16,284.98 0.00 -0.01

25-Aug-11 60.25 16,146.33 -0.04 -0.01

26-Aug-11 58.15 15,848.83 -0.03 -0.02

29-Aug-11 60.48 16,416.33 0.04 0.0430-Aug-11 60.43 16,676.75 0.00 0.02

2-Sp-11 59 16,821.46 -0.02 0.01

5-Sp-11 59.13 16,713.33 0.00 -0.01

6-Sp-11 60 16,862.81 0.01 0.01

7-Sp-11 59.38 17,065.00 -0.01 0.01

8-Sp-11 60 17,165.54 0.01 0.01

9-Sp-11 59.55 16,866.97 -0.01 -0.02

12-Sp-11 58.83 16,501.74 -0.01 -0.02

13-Sp-11 59.13 16,467.44 0.01 0.00

14-Sp-11 60 16,709.60 0.01 0.01

15-Sp-11 61.5 16,876.54 0.03 0.01

16-Sp-11 60 16,933.83 -0.02 0.00

19-Sp-11 61.38 16,745.35 0.02 -0.01

20-Sp-11 60 17,099.28 -0.02 0.02

21-Sp-11 61.5 17,065.15 0.03 0.00

22-Sp-11 60 16,361.15 -0.02 -0.04

23-Sp-11 58.18 16,162.06 -0.03 -0.01

26-Sp-11 57.5 16,051.10 -0.01 -0.01

27-Sp-11 61.9 16,524.03 0.08 0.03

28-Sp-11 67.1 16,446.02 0.08 0.00

29-Sp-11 67.1 16,698.07 0.00 0.02

30-Sp-11 70.15 16,453.76 0.05 -0.01

3-!"t-11 65.8 16,151.45 -0.06 -0.02

4-!"t-11 65.08 15,864.86 -0.01 -0.02

5-!"t-11 63.88 15,792.41 -0.02 0.00

7-!"t-11 63.23 16,232.54 -0.01 0.03

10-!"t-11 64.83 16,557.23 0.03 0.02

11-!"t-11 66 16,536.47 0.02 0.00


16/116

12-!"t-11 66.5 16,958.39 0.01 0.03

13-!"t-11 66 16,883.92 -0.01 0.00

14-!"t-11 66.2 17,082.69 0.00 0.01

17-!"t-11 66 17,025.09 0.00 0.00

18-!"t-11 66.5 16,748.29 0.01 -0.02

19-!"t-11 66.5 17,085.34 0.00 0.02

20-!"t-11 66.63 16,936.89 0.00 -0.0121-!"t-11 63.38 16,785.64 -0.05 -0.01

24-!"t-11 63.1 16,939.28 0.00 0.01

25-!"t-11 62.5 17,254.86 -0.01 0.02

26-!"t-11 60.18 17,288.83 -0.04 0.00

28-!"t-11 60.45 17,804.80 0.00 0.03

31-!"t-11 60.98 17,705.01 0.01 -0.01

1-#o$-11 60.35 17,480.83 -0.01 -0.01

2-#o$-11 59.5 17,464.85 -0.01 0.00

3-#o$-11 60.25 17,481.93 0.01 0.00

4-#o$-11 59.5 17,562.61 -0.01 0.008-#o$-11 59.23 17,569.53 0.00 0.00

9-#o$-11 63.9 17,362.10 0.08 -0.01

11-#o$-11 62.48 17,192.82 -0.02 -0.01

14-#o$-11 60.08 17,118.74 -0.04 0.00

15-#o$-11 58.5 16,882.67 -0.03 -0.01

16-#o$-11 57.53 16,775.87 -0.02 -0.01

17-#o$-11 58.8 16,461.71 0.02 -0.02

18-#o$-11 56.2 16,371.51 -0.04 -0.01

21-#o$-11 52.3 15,946.10 -0.07 -0.03

22-#o$-11 54.7 16,065.42 0.05 0.01

23-#o$-11 51 15,699.97 -0.07 -0.02

24-#o$-11 51.98 15,858.49 0.02 0.01

25-#o$-11 50.23 15,695.43 -0.03 -0.01

28-#o$-11 50.88 16,167.13 0.01 0.03

29-#o$-11 49.8 16,008.34 -0.02 -0.01

30-#o$-11 52.2 16,123.46 0.05 0.01

1-%"-11 50.25 16,483.45 -0.04 0.02

2-%"-11 50.5 16,846.83 0.00 0.02

5-%"-11 48.88 16,805.33 -0.03 0.00

7-%"-11 49.95 16,877.06 0.02 0.00

8-%"-11 48.58 16,488.24 -0.03 -0.02

9-%"-11 50 16,213.46 0.03 -0.02

12-%"-11 47.8 15,870.35 -0.04 -0.02

13-%"-11 49.5 16,002.51 0.04 0.01

14-%"-11 47.03 15,881.14 -0.05 -0.01

15-%"-11 47 15,836.47 0.00 0.00

16-%"-11 47 15,491.35 0.00 -0.02

19-%"-11 41.75 15,379.34 -0.11 -0.01


17/116

20-%"-11 40.5 15,175.08 -0.03 -0.01

21-%"-11 41.75 15,685.21 0.03 0.03

22-%"-11 41.75 15,813.36 0.00 0.01

23-%"-11 41.75 15,738.70 0.00 0.00

26-%"-11 42.5 15,970.75 0.02 0.01

27-%"-11 42.5 15,873.95 0.00 -0.01

28-%"-11 42.05 15,727.85 -0.01 -0.0129-%"-11 42.5 15,543.93 0.01 -0.01

30-%"-11 42.5 15,454.92 0.00 -0.01

2-Jan-12 40.4 15,517.92 -0.05 0.00

3-Jan-12 44.25 15,939.36 0.10 0.03

4-Jan-12 43.2 15,882.64 -0.02 0.00

5-Jan-12 43.5 15,857.08 0.01 0.00

6-Jan-12 43 15,867.73 -0.01 0.00

9-Jan-12 45.48 15,814.72 0.06 0.00

10-Jan-12 46.98 16,165.09 0.03 0.02

11-Jan-12 44.95 16,175.86 -0.04 0.0012-Jan-12 43.68 16,037.51 -0.03 -0.01

13-Jan-12 45.93 16,154.62 0.05 0.01

16-Jan-12 45 16,189.36 -0.02 0.00

17-Jan-12 45.13 16,466.05 0.00 0.02

18-Jan-12 45 16,451.47 0.00 0.00

19-Jan-12 45.25 16,643.74 0.01 0.01

20-Jan-12 43.13 16,739.01 -0.05 0.01

23-Jan-12 43.75 16,751.73 0.01 0.00

24-Jan-12 44.18 16,995.77 0.01 0.01

25-Jan-12 43.35 17,077.18 -0.02 0.00

27-Jan-12 45.23 17,233.98 0.04 0.01

30-Jan-12 45.5 16,863.30 0.01 -0.02

31-Jan-12 46.43 17,193.55 0.02 0.02

1-&'-12 43.55 17,300.58 -0.06 0.01

2-&'-12 44.5 17,431.85 0.02 0.01

3-&'-12 44.18 17,604.96 -0.01 0.01

6-&'-12 44.93 17,707.31 0.02 0.01

7-&'-12 45.08 17,622.45 0.00 0.00

8-&'-12 45.2 17,707.32 0.00 0.00

9-&'-12 44.03 17,830.75 -0.03 0.01

10-&'-12 44 17,748.69 0.00 0.00

13-&'-12 52.8 17,772.84 0.20 0.00

14-&'-12 58.5 17,848.57 0.11 0.00

15-&'-12 56.85 18,202.41 -0.03 0.02

16-&'-12 55.73 18,153.99 -0.02 0.00

17-&'-12 51.6 18,289.35 -0.07 0.01

21-&'-12 52.3 18,428.61 0.01 0.01

22-&'-12 51.73 18,145.25 -0.01 -0.02


18/116

23-&'-12 51.75 18,078.50 0.00 0.00

24-&'-12 50 17,923.57 -0.03 -0.01

27-&'-12 50.3 17,445.75 0.01 -0.03

28-&'-12 51.1 17,731.12 0.02 0.02

29-&'-12 50 17,752.68 -0.02 0.00

1-Mar-12 50.03 17,583.97 0.00 -0.01

2-Mar-12 50 17,636.80 0.00 0.003-Mar-12 53.38 17,636.99 0.07 0.00

5-Mar-12 50 17,362.87 -0.06 -0.02

6-Mar-12 50 17,173.29 0.00 -0.01

7-Mar-12 50 17,145.52 0.00 0.00

9-Mar-12 50.5 17,503.24 0.01 0.02

12-Mar-12 50 17,587.67 -0.01 0.00

13-Mar-12 50.5 17,813.62 0.01 0.01

14-Mar-12 50.3 17,919.30 0.00 0.01

15-Mar-12 50 17,675.85 -0.01 -0.01

16-Mar-12 50.5 17,466.20 0.01 -0.0119-Mar-12 50 17,273.37 -0.01 -0.01

20-Mar-12 50.05 17,316.18 0.00 0.00

21-Mar-12 50 17,601.71 0.00 0.02

22-Mar-12 50.08 17,196.47 0.00 -0.02

23-Mar-12 51 17,361.74 0.02 0.01

26-Mar-12 50 17,052.78 -0.02 -0.02

27-Mar-12 51 17,257.36 0.02 0.01

28-Mar-12 50.03 17,121.62 -0.02 -0.01

29-Mar-12 54.5 17,058.61 0.09 0.00

30-Mar-12 52.53 17,404.20 -0.04 0.02


19/116

to Ltd.Stock eta

! *ear #$33!&'

Reression #$33!&'



Cost o2 ./uit* #$#-&!311

()alu* +n ror*

Total ,nterest 5earin De5t !#$#-

,nterest !-$-1

Tax rate '$3!%

Cost o2 De5t #$#-&-413!'


No o2 ,ssued s8are '!'3!

Market Price 41$4'

Total 9alue o2 ./uit* 1#&$#'-!#3''

Total De5t outstandin !1!$-

:ei8t o2 ./uit* #$313#4-&3&

;ei8t o2 De5t #$''!1''

;ACC #$#-&-!''#!


20/116


21/116


22/116


23/116


24/116


25/116

Jamna AStocks Prices (Adjusted Close) % Returns

Date JAMNA Auto Sensex Ja0na Sensex

2-Apr-12 59.85 17,478.15

3-Apr-12 62.8 17,597.42 0.05 0.01

4-Apr-12 62.38 17,486.02 -0.01 -0.01

9-Apr-12 60.1 17,222.14 -0.04 -0.02

10-Apr-12 60 17,243.84 0.00 0.00

11-Apr-12 59.5 17,199.40 -0.01 0.00

12-Apr-12 64.05 17,332.62 0.08 0.01

13-Apr-12 62.18 17,094.51 -0.03 -0.01

16-Apr-12 61.78 17,150.95 -0.01 0.00

17-Apr-12 74.13 17,357.94 0.20 0.01

18-Apr-12 70.75 17,392.39 -0.05 0.00

19-Apr-12 84.78 17,503.71 0.20 0.01

20-Apr-12 85.75 17,373.84 0.01 -0.01

23-Apr-12 83.93 17,096.68 -0.02 -0.02

24-Apr-12 82.6 17,207.29 -0.02 0.01

25-Apr-12 80.15 17,151.29 -0.03 0.00

26-Apr-12 80.88 17,130.67 0.01 0.00

27-Apr-12 79.9 17,134.25 -0.01 0.00

28-Apr-12 78.93 17,187.34 -0.01 0.00

30-Apr-12 79.1 17,318.81 0.00 0.01

2-May-12 76.33 17,301.91 -0.04 0.00

3-May-12 74.35 17,151.19 -0.03 -0.01

4-May-12 74.5 16,831.08 0.00 -0.02

7-May-12 72.15 16,912.71 -0.03 0.00

8-May-12 71.63 16,546.18 -0.01 -0.02

9-May-12 71.08 16,479.58 -0.01 0.00

10-May-12 70.03 16,420.05 -0.01 0.00

11-May-12 72.15 16,292.98 0.03 -0.01

14-May-12 74.35 16,215.84 0.03 0.00

15-May-12 72.9 16,328.25 -0.02 0.01

16-May-12 70.08 16,030.09 -0.04 -0.02

17-May-12 68.93 16,070.48 -0.02 0.0018-May-12 68.68 16,152.75 0.00 0.01

21-May-12 68.78 16,183.26 0.00 0.00

22-May-12 69.3 16,026.41 0.01 -0.01

23-May-12 66.15 15,948.10 -0.05 0.00

24-May-12 67.9 16,222.30 0.03 0.02

25-May-12 67.53 16,217.82 -0.01 0.00

28-May-12 67.95 16,416.84 0.01 0.01

29-May-12 68.1 16,438.58 0.00 0.00

30-May-12 65.15 16,312.15 -0.04 -0.01

31-May-12 64.18 16,218.53 -0.01 -0.011-Jun-12 62.1 15,965.16 -0.03 -0.02

4-Jun-12 61 35 15 988 40 -0 01 0 00


26/116

5-Jun-12 62.55 16,020.64 0.02 0.00

6-Jun-12 62.08 16,454.30 -0.01 0.03

7-Jun-12 61.58 16,649.05 -0.01 0.01

8-Jun-12 60.45 16,718.87 -0.02 0.00

11-Jun-12 62 16,668.01 0.03 0.00

12-Jun-12 71.2 16,862.80 0.15 0.01

13-Jun-12 68.3 16,880.51 -0.04 0.00

14-Jun-12 65.73 16,677.88 -0.04 -0.01

15-Jun-12 68.35 16,949.83 0.04 0.02

18-Jun-12 71.98 16,705.83 0.05 -0.01

19-Jun-12 71.15 16,859.80 -0.01 0.01

20-Jun-12 69.6 16,896.63 -0.02 0.00

21-Jun-12 70.28 17,032.56 0.01 0.01

22-Jun-12 69.8 16,972.51 -0.01 0.00

25-Jun-12 68.98 16,882.16 -0.01 -0.01

26-Jun-12 66.73 16,906.58 -0.03 0.00

27-Jun-12 66.13 16,967.76 -0.01 0.00

28-Jun-12 66.13 16,990.76 0.00 0.00

29-Jun-12 65.43 17,429.98 -0.01 0.03

2-Jul-12 65.6 17,398.98 0.00 0.00

3-Jul-12 65.75 17,425.71 0.00 0.00

4-Jul-12 65.65 17,462.81 0.00 0.00

5-Jul-12 64.9 17,538.67 -0.01 0.00

6-Jul-12 64.05 17,521.12 -0.01 0.00

9-Jul-12 63.35 17,391.98 -0.01 -0.01

10-Jul-12 64.2 17,618.35 0.01 0.01

11-Jul-12 62.83 17,489.14 -0.02 -0.01

12-Jul-12 61.28 17,232.55 -0.02 -0.01

13-Jul-12 61.28 17,213.70 0.00 0.00

16-Jul-12 59.13 17,103.31 -0.04 -0.01

17-Jul-12 59.55 17,105.30 0.01 0.00

18-Jul-12 60.75 17,185.01 0.02 0.00

19-Jul-12 57.75 17,278.85 -0.05 0.01

20-Jul-12 58.58 17,158.44 0.01 -0.01

23-Jul-12 57.43 16,877.35 -0.02 -0.02

24-Jul-12 56.2 16,918.08 -0.02 0.00

25-Jul-12 56.5 16,846.05 0.01 0.00

26-Jul-12 60.18 16,639.82 0.07 -0.01

27-Jul-12 60 16,839.19 0.00 0.01

30-Jul-12 60 17,143.68 0.00 0.02

31-Jul-12 60.25 17,236.18 0.00 0.01

1-Aug-12 60.2 17,257.38 0.00 0.00

2-Aug-12 60.78 17,224.36 0.01 0.00

3-Aug-12 60.08 17,197.93 -0.01 0.00

6-Aug-12 60.05 17,412.96 0.00 0.01

7-Aug-12 60 17,601.78 0.00 0.01

8-Aug-12 60.5 17,600.56 0.01 0.00

9-Aug-12 60.93 17,560.87 0.01 0.00


27/116

10-Aug-12 60.98 17,557.74 0.00 0.00

13-Aug-12 64.03 17,633.45 0.05 0.00

14-Aug-12 61.5 17,728.20 -0.04 0.01

16-Aug-12 60.4 17,657.21 -0.02 0.00

17-Aug-12 60.03 17,691.08 -0.01 0.00

21-Aug-12 60.03 17,885.26 0.00 0.01

22-Aug-12 60 17,846.86 0.00 0.00

23-Aug-12 60 17,850.22 0.00 0.00

24-Aug-12 60 17,783.21 0.00 0.00

27-Aug-12 59.5 17,678.81 -0.01 -0.01

28-Aug-12 57.53 17,631.71 -0.03 0.00

29-Aug-12 57.5 17,490.81 0.00 -0.01

30-Aug-12 57.5 17,541.64 0.00 0.00

31-Aug-12 58.5 17,429.56 0.02 -0.01

3-Sp-12 57.5 17,384.40 -0.02 0.00

4-Sp-12 57.53 17,440.87 0.00 0.00

5-Sp-12 57.5 17,313.34 0.00 -0.01

6-Sp-12 57.5 17,346.27 0.00 0.00

7-Sp-12 59 17,683.73 0.03 0.02

8-Sp-12 57.83 17,749.65 -0.02 0.00

10-Sp-12 58.45 17,766.78 0.01 0.00

11-Sp-12 58 17,852.95 -0.01 0.00

12-Sp-12 57.5 18,000.03 -0.01 0.01

13-Sp-12 57.5 18,021.16 0.00 0.00

14-Sp-12 60.75 18,464.27 0.06 0.02

17-Sp-12 59.5 18,542.31 -0.02 0.00

18-Sp-12 61.68 18,496.01 0.04 0.00

20-Sp-12 59.25 18,349.25 -0.04 -0.01

21-Sp-12 60.13 18,752.83 0.01 0.02

24-Sp-12 59.15 18,673.34 -0.02 0.00

25-Sp-12 58.95 18,694.41 0.00 0.00

26-Sp-12 59.58 18,632.17 0.01 0.00

27-Sp-12 58.5 18,579.50 -0.02 0.00

28-Sp-12 58.3 18,762.74 0.00 0.01

1-!"t-12 59 18,823.91 0.01 0.00

3-!"t-12 58.4 18,869.69 -0.01 0.00

4-!"t-12 58.98 19,058.15 0.01 0.01

5-!"t-12 58.5 18,938.46 -0.01 -0.01

8-!"t-12 58.13 18,708.98 -0.01 -0.01

9-!"t-12 60.48 18,793.36 0.04 0.00

10-!"t-12 60 18,631.10 -0.01 -0.01

11-!"t-12 60.5 18,804.75 0.01 0.01

12-!"t-12 61.78 18,675.18 0.02 -0.01

15-!"t-12 59.55 18,713.55 -0.04 0.00

16-!"t-12 60.05 18,577.70 0.01 -0.01

17-!"t-12 57.53 18,610.77 -0.04 0.00

18-!"t-12 57.5 18,791.93 0.00 0.01

19-!"t-12 56.08 18,682.31 -0.02 -0.01


28/116

22-!"t-12 57.1 18,793.44 0.02 0.01

23-!"t-12 57.7 18,710.02 0.01 0.00

25-!"t-12 57.65 18,758.63 0.00 0.00

26-!"t-12 57.53 18,625.34 0.00 -0.01

29-!"t-12 56.88 18,635.82 -0.01 0.00

30-!"t-12 56.53 18,430.85 -0.01 -0.01

31-!"t-12 56.5 18,505.38 0.00 0.00

1-#o$-12 55.7 18,561.70 -0.01 0.00

2-#o$-12 55.93 18,755.45 0.00 0.01

5-#o$-12 56.38 18,762.87 0.01 0.00

6-#o$-12 55.13 18,817.38 -0.02 0.00

7-#o$-12 56.23 18,902.41 0.02 0.00

8-#o$-12 55.08 18,846.26 -0.02 0.00

9-#o$-12 55 18,683.68 0.00 -0.01

12-#o$-12 52.83 18,670.34 -0.04 0.00

13-#o$-12 53.8 18,618.87 0.02 0.00

15-#o$-12 53.5 18,471.37 -0.01 -0.01

16-#o$-12 53.6 18,309.37 0.00 -0.01

19-#o$-12 52.03 18,339.00 -0.03 0.00

20-#o$-12 51.25 18,329.32 -0.01 0.00

21-#o$-12 51 18,460.38 0.00 0.01

22-#o$-12 51.5 18,517.34 0.01 0.00

23-#o$-12 52.5 18,506.57 0.02 0.00

26-#o$-12 52 18,537.01 -0.01 0.00

27-#o$-12 51.48 18,842.08 -0.01 0.02

29-#o$-12 52.48 19,170.91 0.02 0.02

30-#o$-12 53.2 19,339.90 0.01 0.01

3-%"-12 52.75 19,305.32 -0.01 0.00

4-%"-12 52.75 19,348.12 0.00 0.00

5-%"-12 53.48 19,391.86 0.01 0.00

6-%"-12 53.8 19,486.80 0.01 0.00

7-%"-12 53.15 19,424.10 -0.01 0.00

10-%"-12 53.25 19,409.69 0.00 0.00

11-%"-12 52.88 19,387.14 -0.01 0.00

12-%"-12 53.5 19,355.26 0.01 0.00

13-%"-12 52.93 19,229.26 -0.01 -0.01

14-%"-12 54.3 19,317.25 0.03 0.00

17-%"-12 54.05 19,244.42 0.00 0.00

18-%"-12 54.28 19,364.75 0.00 0.01

19-%"-12 54.05 19,476.00 0.00 0.01

20-%"-12 54.13 19,453.92 0.00 0.00

21-%"-12 54.15 19,242.00 0.00 -0.01

24-%"-12 53.03 19,255.09 -0.02 0.00

26-%"-12 52.75 19,417.46 -0.01 0.01

27-%"-12 52.75 19,323.80 0.00 0.00

28-%"-12 51.25 19,444.84 -0.03 0.01

1-Jan-13 52.4 19,580.81 0.02 0.01

2-Jan-13 53.2 19,714.24 0.02 0.01


29/116

3-Jan-13 53.85 19,764.78 0.01 0.00

4-Jan-13 53 19,784.08 -0.02 0.00

7-Jan-13 52.75 19,691.42 0.00 0.00

8-Jan-13 53.6 19,742.52 0.02 0.00

9-Jan-13 53 19,666.59 -0.01 0.00

10-Jan-13 51.18 19,663.55 -0.03 0.00

14-Jan-13 51.05 19,906.41 0.00 0.01

15-Jan-13 50.5 19,986.82 -0.01 0.00

16-Jan-13 48.08 19,817.63 -0.05 -0.01

17-Jan-13 47.5 19,964.03 -0.01 0.01

18-Jan-13 47.8 20,039.04 0.01 0.00

21-Jan-13 47.88 20,101.82 0.00 0.00

22-Jan-13 47 19,981.57 -0.02 -0.01

23-Jan-13 45.7 20,026.61 -0.03 0.00

24-Jan-13 44.58 19,923.78 -0.02 -0.01

25-Jan-13 44.43 20,103.53 0.00 0.01

28-Jan-13 40.7 20,103.35 -0.08 0.00

29-Jan-13 42.2 19,990.90 0.04 -0.01

30-Jan-13 42.08 20,005.00 0.00 0.00

31-Jan-13 41.75 19,894.98 -0.01 -0.01

1-&'-13 41.83 19,781.19 0.00 -0.01

4-&'-13 42.05 19,751.19 0.01 0.00

5-&'-13 42.3 19,659.82 0.01 0.00

6-&'-13 42.05 19,639.72 -0.01 0.00

7-&'-13 41.35 19,580.32 -0.02 0.00

8-&'-13 41.3 19,484.77 0.00 0.00

11-&'-13 41.55 19,460.57 0.01 0.00

12-&'-13 43.3 19,561.04 0.04 0.01

13-&'-13 43.05 19,608.08 -0.01 0.00

14-&'-13 41.25 19,497.18 -0.04 -0.01

15-&'-13 42.5 19,468.15 0.03 0.00

18-&'-13 41.75 19,501.08 -0.02 0.00

19-&'-13 42.83 19,635.72 0.03 0.01

20-&'-13 42.25 19,642.75 -0.01 0.00

21-&'-13 41.45 19,325.36 -0.02 -0.02

22-&'-13 40.48 19,317.01 -0.02 0.00

25-&'-13 39.03 19,331.69 -0.04 0.00

26-&'-13 39.75 19,015.14 0.02 -0.02

27-&'-13 40.45 19,152.41 0.02 0.01

28-&'-13 36.98 18,861.54 -0.09 -0.02

1-Mar-13 37.08 18,918.52 0.00 0.00

4-Mar-13 35.05 18,877.96 -0.05 0.00

5-Mar-13 35.55 19,143.17 0.01 0.01

6-Mar-13 35.45 19,252.61 0.00 0.01

7-Mar-13 36.55 19,413.54 0.03 0.01

8-Mar-13 36.15 19,683.23 -0.01 0.01

11-Mar-13 38.23 19,646.21 0.06 0.00

12-Mar-13 38.05 19,564.92 0.00 0.00


30/116

13-Mar-13 37.5 19,362.55 -0.01 -0.01

14-Mar-13 38.68 19,570.44 0.03 0.01

15-Mar-13 39.75 19,427.56 0.03 -0.01

18-Mar-13 39.5 19,293.20 -0.01 -0.01

19-Mar-13 38.5 19,008.10 -0.03 -0.01

20-Mar-13 38 18,884.19 -0.01 -0.01

21-Mar-13 38.98 18,792.87 0.03 0.00

25-Mar-13 37.55 18,681.42 -0.04 -0.01

26-Mar-13 37.95 18,704.53 0.01 0.00

28-Mar-13 39.45 18,835.77 0.04 0.01


31/116

uto Ltd.Stock eta

! *ear !$#3#&&''1

Reression !$#3#&&''1



Cost o2 ./uit* #$#'#134

()alu* +n ror*

Total ,nterest 5earin De5t !3$'#4

,nterest 13$&

Tax rate '$3!%

Cost o2 De5t #$!#3!3-1


No o2 ,ssued s8are '4!1-3

Market Price '$4

Total 9alue o2 ./uit* !44$-&-1--

Total De5t outstandin !4-$'3

:ei8t o2 ./uit* #$3#4!!313

;ei8t o2 De5t #$4#'--'&

;ACC #$!##!!!#&3


32/116


33/116


34/116


35/116


36/116


37/116

Jamna AutStocks Prices (Adjusted Close) % Returns

Date Sensex Ja0na Auto Sensex Ja0na Auto

1-Apr-13 19,040.95 41.48

2-Apr-13 18,801.64 41 -0.01 -0.01

3-Apr-13 18,509.70 39 -0.02 -0.054-Apr-13 18,226.48 37.5 -0.02 -0.04

5-Apr-13 18,414.45 37.5 0.01 0.00

8-Apr-13 18,542.20 37.5 0.01 0.00

9-Apr-13 18,242.56 37.5 -0.02 0.00

10-Apr-13 18,357.80 37.5 0.01 0.00

11-Apr-13 18,744.93 37.5 0.02 0.00

12-Apr-13 18,731.16 37.5 0.00 0.00

15-Apr-13 19,016.46 37.53 0.02 0.00

16-Apr-13 19,169.83 37.5 0.01 0.00

17-Apr-13 19,179.36 37.5 0.00 0.0018-Apr-13 19,406.85 37.5 0.01 0.00

22-Apr-13 19,286.72 37.5 -0.01 0.00

23-Apr-13 19,387.50 38 0.01 0.01

25-Apr-13 19,504.18 39 0.01 0.03

26-Apr-13 19,575.64 37.78 0.00 -0.03

29-Apr-13 19,673.64 37.53 0.01 -0.01

30-Apr-13 19,888.95 37.5 0.01 0.00

2-May-13 19,990.18 37.5 0.01 0.00

3-May-13 19,939.04 37.5 0.00 0.00

6-May-13 20,082.62 38.05 0.01 0.017-May-13 19,691.67 37.5 -0.02 -0.01

8-May-13 19,722.29 37.5 0.00 0.00

9-May-13 20,247.33 37.5 0.03 0.00

10-May-13 20,286.12 37.5 0.00 0.00

11-May-13 20,223.98 37.5 0.00 0.00

13-May-13 20,062.24 37.5 -0.01 0.00

14-May-13 19,674.33 37.5 -0.02 0.00

15-May-13 19,704.33 37.5 0.00 0.00

16-May-13 20,160.82 37.5 0.02 0.00

17-May-13 20,147.64 37.5 0.00 0.00

20-May-13 19,610.48 37.5 -0.03 0.00

21-May-13 19,568.22 37.5 0.00 0.00

22-May-13 19,519.49 37.5 0.00 0.00

23-May-13 19,429.23 44.88 0.00 0.20

24-May-13 19,441.07 38 0.00 -0.15

27-May-13 19,143.00 37.5 -0.02 -0.01

28-May-13 19,041.13 37.5 -0.01 0.00

29-May-13 18,827.16 37.5 -0.01 0.00


38/116

30-May-13 19,177.93 37.5 0.02 0.00

31-May-13 19,325.87 37.5 0.01 0.00

3-Jun-13 19,223.28 37.5 -0.01 0.00

4-Jun-13 19,245.70 38 0.00 0.01

5-Jun-13 18,774.24 37.5 -0.02 -0.01

6-Jun-13 18,540.89 37.5 -0.01 0.00

7-Jun-13 18,629.15 36.5 0.00 -0.0310-Jun-13 18,552.12 36.5 0.00 0.00

11-Jun-13 18,875.95 36.5 0.02 0.00

12-Jun-13 19,577.39 36.5 0.04 0.00

13-Jun-13 19,463.82 36.5 -0.01 0.00

14-Jun-13 19,177.76 36.5 -0.01 0.00

17-Jun-13 19,495.82 36.5 0.02 0.00

18-Jun-13 19,324.77 36.5 -0.01 0.00

19-Jun-13 19,439.48 36.5 0.01 0.00

20-Jun-13 19,294.12 36.5 -0.01 0.00

21-Jun-13 19,676.06 36.5 0.02 0.0024-Jun-13 19,958.47 36.5 0.01 0.00

25-Jun-13 20,034.48 36.5 0.00 0.00

26-Jun-13 19,851.23 36.5 -0.01 0.00

27-Jun-13 20,128.41 36.5 0.01 0.00

28-Jun-13 20,159.12 37.5 0.00 0.03

1-Jul-13 19,804.76 36.5 -0.02 -0.03

2-Jul-13 19,748.19 36.5 0.00 0.00

3-Jul-13 19,593.28 36.5 -0.01 0.00

4-Jul-13 19,348.34 36.5 -0.01 0.00

5-Jul-13 19,345.70 36.5 0.00 0.00

8-Jul-13 19,317.19 35 0.00 -0.04

9-Jul-13 19,164.02 34.95 -0.01 0.00

10-Jul-13 18,946.98 33.23 -0.01 -0.05

11-Jul-13 19,229.84 31.58 0.01 -0.05

12-Jul-13 19,367.59 30 0.01 -0.05

15-Jul-13 18,598.18 30 -0.04 0.00

16-Jul-13 18,246.04 30 -0.02 0.00

17-Jul-13 18,312.94 30 0.00 0.00

18-Jul-13 18,519.44 30 0.01 0.00

19-Jul-13 17,968.08 30.1 -0.03 0.00

22-Jul-13 17,996.15 30 0.00 0.00

23-Jul-13 18,619.72 30 0.03 0.00

24-Jul-13 18,234.66 30 -0.02 0.00

25-Jul-13 18,567.55 30 0.02 0.00

26-Jul-13 18,979.76 30 0.02 0.00

29-Jul-13 19,270.06 29.38 0.02 -0.02

30-Jul-13 19,997.09 30 0.04 0.02

31-Jul-13 19,997.45 29.5 0.00 -0.02


39/116

1-Aug-13 19,781.88 30 -0.01 0.02

2-Aug-13 19,732.76 30 0.00 0.00

5-Aug-13 19,742.47 30 0.00 0.00

6-Aug-13 19,804.03 28.58 0.00 -0.05

7-Aug-13 19,962.16 28.5 0.01 0.00

8-Aug-13 20,646.64 27.13 0.03 -0.05

12-Aug-13 20,263.71 26.25 -0.02 -0.0313-Aug-13 19,900.96 26.25 -0.02 0.00

14-Aug-13 19,920.21 26.25 0.00 0.00

16-Aug-13 19,856.24 26 0.00 -0.01

19-Aug-13 19,893.85 26.25 0.00 0.01

20-Aug-13 19,379.77 27.55 -0.03 0.05

21-Aug-13 19,517.15 27.5 0.01 0.00

22-Aug-13 19,902.07 26.25 0.02 -0.05

23-Aug-13 19,915.95 26.28 0.00 0.00

26-Aug-13 19,895.10 27.58 0.00 0.05

27-Aug-13 19,983.61 27.3 0.00 -0.0128-Aug-13 20,249.26 26.38 0.01 -0.03

29-Aug-13 20,272.91 27.13 0.00 0.03

30-Aug-13 20,528.59 27.5 0.01 0.01

2-Sp-13 20,415.51 27.5 -0.01 0.00

3-Sp-13 20,882.89 26.7 0.02 -0.03

4-Sp-13 20,893.89 26.4 0.00 -0.01

5-Sp-13 20,864.97 26.63 0.00 0.01

6-Sp-13 20,767.88 27 0.00 0.01

10-Sp-13 20,725.43 26.03 0.00 -0.04

11-Sp-13 20,683.52 26 0.00 0.00

12-Sp-13 20,570.28 26.03 -0.01 0.00

13-Sp-13 21,033.97 26 0.02 0.00

16-Sp-13 21,164.52 26.48 0.01 0.02

17-Sp-13 21,196.81 26.05 0.00 -0.02

18-Sp-13 21,239.36 27 0.00 0.04

19-Sp-13 20,894.94 27.95 -0.02 0.04

20-Sp-13 20,822.77 28.5 0.00 0.02

23-Sp-13 20,666.15 27.8 -0.01 -0.02

24-Sp-13 20,490.96 27.75 -0.01 0.00

25-Sp-13 20,281.91 27.8 -0.01 0.00

26-Sp-13 20,194.40 26.5 0.00 -0.05

27-Sp-13 20,399.42 27.13 0.01 0.02

30-Sp-13 20,850.74 27.5 0.02 0.01

1-!"t-13 20,890.82 27.5 0.00 0.00

3-!"t-13 20,635.13 26.6 -0.01 -0.03

4-!"t-13 20,229.05 27.5 -0.02 0.03

7-!"t-13 20,217.39 28.8 0.00 0.05

8-!"t-13 20,605.08 28.55 0.02 -0.01


40/116

9-!"t-13 20,425.02 29.13 -0.01 0.02

10-!"t-13 20,420.26 29 0.00 0.00

11-!"t-13 20,534.91 30 0.01 0.03

14-!"t-13 20,791.93 29.5 0.01 -0.02

15-!"t-13 20,898.01 30.95 0.01 0.05

17-!"t-13 20,854.92 31.98 0.00 0.03

18-!"t-13 20,708.71 31.5 -0.01 -0.0221-!"t-13 20,996.53 31 0.01 -0.02

22-!"t-13 21,326.42 30 0.02 -0.03

23-!"t-13 21,255.26 30 0.00 0.00

24-!"t-13 20,925.61 30 -0.02 0.00

25-!"t-13 20,715.58 30 -0.01 0.00

28-!"t-13 20,659.52 30 0.00 0.00

29-!"t-13 20,612.14 30.25 0.00 0.01

30-!"t-13 20,859.86 31.5 0.01 0.04

31-!"t-13 21,101.03 30.65 0.01 -0.03

1-#o$-13 21,032.71 31.5 0.00 0.033-#o$-13 21,193.58 33.08 0.01 0.05

5-#o$-13 21,143.01 34 0.00 0.03

6-#o$-13 21,170.68 32.6 0.00 -0.04

7-#o$-13 21,140.48 33 0.00 0.01

8-#o$-13 20,888.33 34.53 -0.01 0.05

11-#o$-13 20,851.33 33.08 0.00 -0.04

12-#o$-13 20,787.30 34.7 0.00 0.05

13-#o$-13 20,729.38 36.43 0.00 0.05

14-#o$-13 20,713.37 36.5 0.00 0.00

18-#o$-13 20,758.49 35.03 0.00 -0.04

19-#o$-13 21,134.21 33.5 0.02 -0.04

20-#o$-13 21,032.88 33.5 0.00 0.00

21-#o$-13 21,289.49 33.98 0.01 0.01

22-#o$-13 21,265.18 34.5 0.00 0.02

25-#o$-13 21,063.62 33.25 -0.01 -0.04

26-#o$-13 21,205.05 32.5 0.01 -0.02

27-#o$-13 21,251.12 31.75 0.00 -0.02

28-#o$-13 21,337.67 30.98 0.00 -0.02

29-#o$-13 21,373.66 31 0.00 0.00

2-%"-13 21,133.56 29.75 -0.01 -0.04

3-%"-13 20,707.45 29.53 -0.02 -0.01

4-%"-13 20,647.30 29 0.00 -0.02

5-%"-13 20,513.85 28 -0.01 -0.03

6-%"-13 20,209.26 26.9 -0.01 -0.04

9-%"-13 20,211.93 28 0.00 0.04

10-%"-13 20,261.03 27 0.00 -0.04

11-%"-13 20,310.74 27 0.00 0.00

12-%"-13 20,376.56 27 0.00 0.00


41/116

13-%"-13 20,334.27 27.9 0.00 0.03

16-%"-13 20,363.37 26.55 0.00 -0.05

17-%"-13 20,448.49 27.65 0.00 0.04

18-%"-13 20,193.35 26.28 -0.01 -0.05

19-%"-13 20,366.82 25.78 0.01 -0.02

20-%"-13 20,464.06 26.05 0.00 0.01

23-%"-13 20,634.21 26.45 0.01 0.0224-%"-13 20,722.97 26.3 0.00 -0.01

26-%"-13 20,536.64 26.05 -0.01 -0.01

27-%"-13 20,700.75 27.28 0.01 0.05

30-%"-13 20,811.44 26.5 0.01 -0.03

31-%"-13 20,852.47 27.83 0.00 0.05

1-Jan-14 20,986.99 29.2 0.01 0.05

2-Jan-14 21,120.12 30.65 0.01 0.05

3-Jan-14 20,946.65 32.18 -0.01 0.05

6-Jan-14 21,209.73 32.43 0.01 0.01

7-Jan-14 21,276.86 32 0.00 -0.018-Jan-14 21,513.87 32.65 0.01 0.02

9-Jan-14 21,919.79 32.15 0.02 -0.02

10-Jan-14 21,934.83 31.08 0.00 -0.03

13-Jan-14 21,826.42 30 0.00 -0.03

14-Jan-14 21,856.22 31.05 0.00 0.04

15-Jan-14 21,774.61 31.5 0.00 0.01

16-Jan-14 21,809.80 30.25 0.00 -0.04

17-Jan-14 21,832.61 30.03 0.00 -0.01

20-Jan-14 21,832.86 30.05 0.00 0.00

21-Jan-14 21,740.09 30.03 0.00 0.00

22-Jan-14 21,753.75 31.33 0.00 0.04

23-Jan-14 22,055.48 32.88 0.01 0.05

24-Jan-14 22,055.21 33.98 0.00 0.03

27-Jan-14 22,095.30 35.43 0.00 0.04

28-Jan-14 22,214.37 35.58 0.01 0.00

29-Jan-14 22,339.97 36.18 0.01 0.02

30-Jan-14 22,386.27 35.63 0.00 -0.02

31-Jan-14 22,446.44 36.5 0.00 0.02

3-&'-14 22,551.49 38.05 0.00 0.04

4-&'-14 22,509.07 37.75 0.00 -0.01

5-&'-14 22,359.50 37.28 -0.01 -0.01

6-&'-14 22,343.45 37.98 0.00 0.02

7-&'-14 22,702.34 38.5 0.02 0.01

10-&'-14 22,715.33 38.08 0.00 -0.01

11-&'-14 22,628.96 37.83 0.00 -0.01

12-&'-14 22,484.93 37 -0.01 -0.02

13-&'-14 22,277.23 38.38 -0.01 0.04

14-&'-14 22,628.84 38 0.02 -0.01


42/116

17-&'-14 22,764.83 37.98 0.01 0.00

18-&'-14 22,758.37 38.5 0.00 0.01

19-&'-14 22,876.54 38 0.01 -0.01

20-&'-14 22,688.07 38.5 -0.01 0.01

21-&'-14 22,631.61 38.5 0.00 0.00

24-&'-14 22,466.19 38.5 -0.01 0.00

25-&'-14 22,417.80 38.5 0.00 0.0026-&'-14 22,403.89 38.5 0.00 0.00

28-&'-14 22,445.12 38.75 0.00 0.01

3-Mar-14 22,508.42 39.5 0.00 0.02

4-Mar-14 22,323.90 40 -0.01 0.01

5-Mar-14 22,344.04 41 0.00 0.03

6-Mar-14 22,994.23 38.8 0.03 -0.05

7-Mar-14 23,551.00 38.53 0.02 -0.01

10-Mar-14 23,871.23 39 0.01 0.01

11-Mar-14 23,815.12 38.5 0.00 -0.01

12-Mar-14 23,905.60 39.5 0.00 0.0313-Mar-14 24,121.74 39.13 0.01 -0.01

14-Mar-14 24,363.05 43.03 0.01 0.10

18-Mar-14 24,376.88 47.33 0.00 0.10

19-Mar-14 24,298.02 52.05 0.00 0.10

20-Mar-14 24,374.40 51.95 0.00 0.00

21-Mar-14 24,693.35 53 0.01 0.02

22-Mar-14 24,716.88 53.53 0.00 0.01

24-Mar-14 24,549.51 53 -0.01 -0.01

25-Mar-14 24,556.09 50.8 0.00 -0.04

26-Mar-14 24,234.15 50.5 -0.01 -0.01

27-Mar-14 24,217.34 52.5 0.00 0.04

28-Mar-14 24,684.85 53.18 0.02 0.01

31-Mar-14 24,858.59 52.5 0.01 -0.01


43/116

Ltd.Stock eta

! "ear


44/116


45/116


46/116


47/116


48/116


49/116


Date Sensex JA, Sensex JA,

1-Apr-14 22,446.44 36.5

2-Apr-14 22,551.49 38.05 0.00 0.04

3-Apr-14 22,509.07 37.75 0.00 -0.014-Apr-14 22,359.50 37.28 -0.01 -0.01

7-Apr-14 22,343.45 37.98 0.00 0.02

9-Apr-14 22,702.34 38.5 0.02 0.01

10-Apr-14 22,715.33 38.08 0.00 -0.01

11-Apr-14 22,628.96 37.83 0.00 -0.01

15-Apr-14 22,484.93 37 -0.01 -0.02

16-Apr-14 22,277.23 38.38 -0.01 0.04

17-Apr-14 22,628.84 38 0.02 -0.01

21-Apr-14 22,764.83 37.98 0.01 0.00

22-Apr-14 22,758.37 38.5 0.00 0.0123-Apr-14 22,876.54 38 0.01 -0.01

25-Apr-14 22,688.07 38.5 -0.01 0.01

28-Apr-14 22,631.61 38.5 0.00 0.00

29-Apr-14 22,466.19 38.5 -0.01 0.00

30-Apr-14 22,417.80 38.5 0.00 0.00

2-May-14 22,403.89 38.5 0.00 0.00

5-May-14 22,445.12 38.75 0.00 0.01

6-May-14 22,508.42 39.5 0.00 0.02

7-May-14 22,323.90 40 -0.01 0.01

8-May-14 22,344.04 41 0.00 0.039-May-14 22,994.23 38.8 0.03 -0.05

12-May-14 23,551.00 38.53 0.02 -0.01

13-May-14 23,871.23 39 0.01 0.01

14-May-14 23,815.12 38.5 0.00 -0.01

15-May-14 23,905.60 39.5 0.00 0.03

16-May-14 24,121.74 39.13 0.01 -0.01

19-May-14 24,363.05 43.03 0.01 0.10

20-May-14 24,376.88 47.33 0.00 0.10

21-May-14 24,298.02 52.05 0.00 0.10

22-May-14 24,374.40 51.95 0.00 0.00

23-May-14 24,693.35 53 0.01 0.02

26-May-14 24,716.88 53.53 0.00 0.01

27-May-14 24,549.51 53 -0.01 -0.01

28-May-14 24,556.09 50.8 0.00 -0.04

29-May-14 24,234.15 50.5 -0.01 -0.01

30-May-14 24,217.34 52.5 0.00 0.04

2-Jun-14 24,684.85 53.18 0.02 0.01

3-Jun-14 24,858.59 52.5 0.01 -0.01


50/116

4-Jun-14 24,805.83 51.63 0.00 -0.02

5-Jun-14 25,019.51 53.55 0.01 0.04

6-Jun-14 25,396.46 52.5 0.02 -0.02

9-Jun-14 25,580.21 54.33 0.01 0.03

10-Jun-14 25,583.69 53.48 0.00 -0.02

11-Jun-14 25,473.89 54.4 0.00 0.02

12-Jun-14 25,576.21 55.5 0.00 0.0213-Jun-14 25,228.17 57.33 -0.01 0.03

16-Jun-14 25,190.48 56.98 0.00 -0.01

17-Jun-14 25,521.19 55.95 0.01 -0.02

18-Jun-14 25,246.25 58.48 -0.01 0.05

19-Jun-14 25,201.80 56.13 0.00 -0.04

20-Jun-14 25,105.51 56.3 0.00 0.00

23-Jun-14 25,031.32 58.38 0.00 0.04

24-Jun-14 25,368.90 58.13 0.01 0.00

25-Jun-14 25,313.74 57.03 0.00 -0.02

26-Jun-14 25,062.67 56.9 -0.01 0.0027-Jun-14 25,099.92 57.75 0.00 0.01

30-Jun-14 25,413.78 56.6 0.01 -0.02

1-Jul-14 25,516.35 58.5 0.00 0.03

2-Jul-14 25,841.21 59.48 0.01 0.02

3-Jul-14 25,823.75 60.95 0.00 0.02

4-Jul-14 25,962.06 59 0.01 -0.03

7-Jul-14 26,100.08 57.95 0.01 -0.02

8-Jul-14 25,582.11 58 -0.02 0.00

9-Jul-14 25,444.81 55.55 -0.01 -0.04

10-Jul-14 25,372.75 53.68 0.00 -0.03

11-Jul-14 25,024.35 54.25 -0.01 0.01

14-Jul-14 25,006.98 54.5 0.00 0.00

15-Jul-14 25,228.65 56.45 0.01 0.04

16-Jul-14 25,549.72 55 0.01 -0.03

17-Jul-14 25,561.16 56.5 0.00 0.03

18-Jul-14 25,641.56 55.53 0.00 -0.02

21-Jul-14 25,715.17 57.5 0.00 0.04

22-Jul-14 26,025.80 59.45 0.01 0.03

23-Jul-14 26,147.33 61.45 0.00 0.03

24-Jul-14 26,271.85 58.58 0.00 -0.05

25-Jul-14 26,126.75 57.25 -0.01 -0.02

28-Jul-14 25,991.23 56.13 -0.01 -0.02

30-Jul-14 26,087.42 58.48 0.00 0.04

31-Jul-14 25,894.97 56.93 -0.01 -0.03

1-Aug-14 25,480.84 57.15 -0.02 0.00

4-Aug-14 25,723.16 58.68 0.01 0.03

5-Aug-14 25,908.01 58.5 0.01 0.00

6-Aug-14 25,665.27 56.53 -0.01 -0.03


51/116

7-Aug-14 25,589.01 55.08 0.00 -0.03

8-Aug-14 25,329.14 55.98 -0.01 0.02

11-Aug-14 25,519.24 57.58 0.01 0.03

12-Aug-14 25,880.77 57.75 0.01 0.00

13-Aug-14 25,918.95 56.03 0.00 -0.03

14-Aug-14 26,103.23 55.7 0.01 -0.01

18-Aug-14 26,390.96 56.23 0.01 0.0119-Aug-14 26,420.67 59.4 0.00 0.06

20-Aug-14 26,314.29 59.15 0.00 0.00

21-Aug-14 26,360.11 59.03 0.00 0.00

22-Aug-14 26,419.55 59.45 0.00 0.01

25-Aug-14 26,437.02 58.65 0.00 -0.01

26-Aug-14 26,442.81 57.13 0.00 -0.03

27-Aug-14 26,560.15 56.25 0.00 -0.02

28-Aug-14 26,867.55 58.5 0.01 0.04

1-Sp-14 27,019.39 69.83 0.01 0.19

2-Sp-14 27,139.94 70.63 0.00 0.013-Sp-14 27,085.93 70.35 0.00 0.00

4-Sp-14 27,026.70 70.28 0.00 0.00

5-Sp-14 27,319.85 71.2 0.01 0.01

8-Sp-14 27,265.32 70.5 0.00 -0.01

9-Sp-14 27,057.41 75.1 -0.01 0.07

10-Sp-14 26,995.87 84.25 0.00 0.12

11-Sp-14 27,061.04 82.33 0.00 -0.02

12-Sp-14 26,816.56 82.08 -0.01 0.00

15-Sp-14 26,492.51 75.33 -0.01 -0.08

16-Sp-14 26,631.29 75.33 0.01 0.00

17-Sp-14 27,112.21 75.75 0.02 0.01

18-Sp-14 27,090.42 76.25 0.00 0.01

19-Sp-14 27,206.74 80.65 0.00 0.06

22-Sp-14 26,775.69 77.28 -0.02 -0.04

23-Sp-14 26,744.69 75.1 0.00 -0.03

24-Sp-14 26,468.36 75 -0.01 0.00

25-Sp-14 26,626.32 73.8 0.01 -0.02

26-Sp-14 26,597.11 73.73 0.00 0.00

29-Sp-14 26,630.51 72.98 0.00 -0.01

30-Sp-14 26,567.99 72.65 0.00 0.00

1-!"t-14 26,271.97 70 -0.01 -0.04

7-!"t-14 26,246.79 68.65 0.00 -0.02

8-!"t-14 26,637.28 71 0.01 0.03

9-!"t-14 26,297.38 69.68 -0.01 -0.02

10-!"t-14 26,384.07 70.3 0.00 0.01

13-!"t-14 26,349.33 70.75 0.00 0.01

14-!"t-14 25,999.34 72.5 -0.01 0.02

16-!"t-14 26,108.53 70.33 0.00 -0.03


52/116

17-!"t-14 26,429.85 69.68 0.01 -0.01

20-!"t-14 26,575.65 67.05 0.01 -0.04

21-!"t-14 26,787.23 68.93 0.01 0.03

22-!"t-14 26,851.05 70.5 0.00 0.02

23-!"t-14 26,752.90 70 0.00 -0.01

27-!"t-14 26,880.82 69.25 0.00 -0.01

28-!"t-14 27,098.17 68.33 0.01 -0.0129-!"t-14 27,346.33 67.48 0.01 -0.01

30-!"t-14 27,865.83 67.15 0.02 0.00

31-!"t-14 27,860.38 66.25 0.00 -0.01

3-#o$-14 27,915.88 68.03 0.00 0.03

5-#o$-14 27,868.63 68.63 0.00 0.01

7-#o$-14 27,874.73 78.08 0.00 0.14

10-#o$-14 27,910.06 79.15 0.00 0.01

11-#o$-14 28,008.90 79.68 0.00 0.01

12-#o$-14 27,940.64 73.73 0.00 -0.07

13-#o$-14 28,046.66 74.63 0.00 0.0114-#o$-14 28,177.88 75.5 0.00 0.01

17-#o$-14 28,163.29 74.28 0.00 -0.02

18-#o$-14 28,032.85 75.1 0.00 0.01

19-#o$-14 28,067.56 73 0.00 -0.03

20-#o$-14 28,334.63 72.5 0.01 -0.01

21-#o$-14 28,499.54 73.5 0.01 0.01

24-#o$-14 28,338.05 73.15 -0.01 0.00

25-#o$-14 28,386.19 73.03 0.00 0.00

26-#o$-14 28,438.91 71.53 0.00 -0.02

27-#o$-14 28,693.99 72.05 0.01 0.01

28-#o$-14 28,559.62 72.65 0.00 0.01

1-%"-14 28,444.01 69.83 0.00 -0.04

2-%"-14 28,442.71 70.65 0.00 0.01

3-%"-14 28,562.82 75.7 0.00 0.07

4-%"-14 28,458.10 77.38 0.00 0.02

5-%"-14 28,119.40 75.05 -0.01 -0.03

8-%"-14 27,797.01 74.38 -0.01 -0.01

9-%"-14 27,831.10 74.75 0.00 0.00

10-%"-14 27,602.01 76.7 -0.01 0.03

11-%"-14 27,350.68 73.28 -0.01 -0.04

12-%"-14 27,319.56 75.25 0.00 0.03

15-%"-14 26,781.44 69.65 -0.02 -0.07

16-%"-14 26,710.13 68 0.00 -0.02

17-%"-14 27,126.57 69 0.02 0.01

18-%"-14 27,371.84 69.73 0.01 0.01

19-%"-14 27,701.79 70.93 0.01 0.02

22-%"-14 27,506.46 70 -0.01 -0.01

23-%"-14 27,208.61 70.7 -0.01 0.01


53/116

24-%"-14 27,241.78 69.28 0.00 -0.02

26-%"-14 27,395.73 69.53 0.01 0.00

29-%"-14 27,403.54 70.73 0.00 0.02

30-%"-14 27,499.42 70.98 0.00 0.00

31-%"-14 27,507.54 69.45 0.00 -0.02

1-Jan-15 27,887.90 70.15 0.01 0.01

2-Jan-15 27,842.32 68.83 0.00 -0.025-Jan-15 26,987.46 67.18 -0.03 -0.02

6-Jan-15 26,908.82 67 0.00 0.00

7-Jan-15 27,274.71 71.53 0.01 0.07

8-Jan-15 27,458.38 72.98 0.01 0.02

9-Jan-15 27,585.27 72.9 0.00 0.00

12-Jan-15 27,425.73 71.28 -0.01 -0.02

13-Jan-15 27,346.82 77.53 0.00 0.09

14-Jan-15 28,075.55 74.48 0.03 -0.04

15-Jan-15 28,121.89 75.03 0.00 0.01

16-Jan-15 28,262.01 76.9 0.00 0.0219-Jan-15 28,784.67 75.4 0.02 -0.02

20-Jan-15 28,888.86 76.2 0.00 0.01

21-Jan-15 29,006.02 77.7 0.00 0.02

22-Jan-15 29,278.84 78.23 0.01 0.01

23-Jan-15 29,571.04 80.28 0.01 0.03

27-Jan-15 29,559.18 84.18 0.00 0.05

28-Jan-15 29,681.77 83.18 0.00 -0.01

29-Jan-15 29,182.95 82.45 -0.02 -0.01

30-Jan-15 29,122.27 83.88 0.00 0.02

2-&'-15 29,000.14 84.5 0.00 0.01

3-&'-15 28,883.11 101.4 0.00 0.20

4-&'-15 28,850.97 90.55 0.00 -0.11

5-&'-15 28,717.91 90.48 0.00 0.00

6-&'-15 28,227.39 92.58 -0.02 0.02

9-&'-15 28,355.62 90.18 0.00 -0.03

10-&'-15 28,533.97 91.95 0.01 0.02

11-&'-15 28,805.10 96.8 0.01 0.05

12-&'-15 29,094.93 96.08 0.01 -0.01

13-&'-15 29,135.88 97.7 0.00 0.02

16-&'-15 29,320.26 102.95 0.01 0.05

18-&'-15 29,462.27 103 0.00 0.00

19-&'-15 29,231.41 110 -0.01 0.07

20-&'-15 28,975.11 110.8 -0.01 0.01

23-&'-15 29,004.66 109.9 0.00 -0.01

24-&'-15 29,007.99 105.35 0.00 -0.04

25-&'-15 28,746.65 104.05 -0.01 -0.01

26-&'-15 29,220.12 104.25 0.02 0.00

27-&'-15 29,361.50 102.4 0.00 -0.02


54/116

28-&'-15 29,459.14 122.85 0.00 0.20

2-Mar-15 29,593.73 119.05 0.00 -0.03

3-Mar-15 29,380.73 117.65 -0.01 -0.01

4-Mar-15 29,448.95 119.2 0.00 0.01

5-Mar-15 28,844.78 113.9 -0.02 -0.04

9-Mar-15 28,709.87 115.45 0.00 0.01

10-Mar-15 28,659.17 115.95 0.00 0.0011-Mar-15 28,930.41 115.4 0.01 0.00

12-Mar-15 28,503.30 115.45 -0.01 0.00

13-Mar-15 28,437.71 113.5 0.00 -0.02

16-Mar-15 28,736.38 114.15 0.01 0.01

17-Mar-15 28,622.12 116.8 0.00 0.02

18-Mar-15 28,469.67 115.3 -0.01 -0.01

19-Mar-15 28,261.08 117.8 -0.01 0.02

20-Mar-15 28,192.02 116.25 0.00 -0.01

23-Mar-15 28,161.72 117.5 0.00 0.01

24-Mar-15 28,111.83 116.6 0.00 -0.0125-Mar-15 27,457.58 115 -0.02 -0.01

26-Mar-15 27,458.64 115.85 0.00 0.01

27-Mar-15 27,975.86 120.55 0.02 0.04

30-Mar-15 27,957.49 121.4 0.00 0.01

31-Mar-15 27,957.49 342.24 0.00 1.82


55/116

Auto Ltd.Stock eta

! *ear #$'&!4#&&&!

Reression #$'&!4#&&&!



Cost o2 ./uit* #$#-'-'!4

()alu* +n ror*

Total ,nterest 5earin De5t !!#$&

,nterest !-$#1

Tax rate '$3!%

Cost o2 De5t #$!#3334--


No o2 ,ssued s8are '3'##

Market Price !1!$

Total 9alue o2 ./uit* -!$1!&43

Total De5t outstandin !1!$3&

:ei8t o2 ./uit* #$&-!--#'33

;ei8t o2 De5t #$1#!-!!3'

;ACC #$#--!&'31!1


56/116


57/116


58/116


59/116


60/116


61/116


Date Sensex JA, Sensex JA,

1-Apr-10 42.2 17,692.62

5-Apr-10 44.25 17,935.68 0.05 0.01

6-Apr-10 46.38 17,941.37 0.05 0.007-Apr-10 48.48 17,970.02 0.05 0.00

8-Apr-10 49.58 17,714.40 0.02 -0.01

9-Apr-10 52 17,933.14 0.05 0.01

12-Apr-10 54.6 17,853.00 0.05 0.00

13-Apr-10 55.9 17,821.96 0.02 0.00

15-Apr-10 53.13 17,639.26 -0.05 -0.01

16-Apr-10 52 17,591.18 -0.02 0.00

19-Apr-10 49.48 17,400.68 -0.05 -0.01

20-Apr-10 47.15 17,460.58 -0.05 0.00

21-Apr-10 46.03 17,472.56 -0.02 0.0022-Apr-10 48.33 17,573.99 0.05 0.01

23-Apr-10 50.73 17,694.20 0.05 0.01

26-Apr-10 51.75 17,745.28 0.02 0.00

27-Apr-10 49.2 17,690.62 -0.05 0.00

28-Apr-10 48.05 17,380.08 -0.02 -0.02

29-Apr-10 47.63 17,503.47 -0.01 0.01

30-Apr-10 48.48 17,558.71 0.02 0.00

3-May-10 47.6 17,386.08 -0.02 -0.01

4-May-10 49.98 17,137.14 0.05 -0.01

5-May-10 49.48 17,087.96 -0.01 0.006-May-10 49.45 16,987.53 0.00 -0.01

7-May-10 47 16,769.11 -0.05 -0.01

10-May-10 49.28 17,330.55 0.05 0.03

11-May-10 47.5 17,141.53 -0.04 -0.01

12-May-10 46.3 17,195.81 -0.03 0.00

13-May-10 46.03 17,265.87 -0.01 0.00

14-May-10 44.15 16,994.60 -0.04 -0.02

17-May-10 44.5 16,835.56 0.01 -0.01

18-May-10 45.9 16,875.76 0.03 0.00

19-May-10 45 16,408.49 -0.02 -0.03

20-May-10 42.78 16,519.68 -0.05 0.01

21-May-10 40.88 16,445.61 -0.04 0.00

24-May-10 40.05 16,469.55 -0.02 0.00

25-May-10 38.18 16,022.48 -0.05 -0.03

26-May-10 39.75 16,387.84 0.04 0.02

27-May-10 40.75 16,666.40 0.03 0.02

28-May-10 40.8 16,863.06 0.00 0.01

31-May-10 42.8 16,944.63 0.05 0.00


62/116

1-Jun-10 41.63 16,572.03 -0.03 -0.02

2-Jun-10 41.35 16,741.84 -0.01 0.01

3-Jun-10 43.38 17,022.33 0.05 0.02

4-Jun-10 41.85 17,117.69 -0.04 0.01

7-Jun-10 39.78 16,781.07 -0.05 -0.02

8-Jun-10 39.58 16,617.10 -0.01 -0.01

9-Jun-10 39.35 16,657.89 -0.01 0.0010-Jun-10 38.75 16,922.08 -0.02 0.02

11-Jun-10 40.58 17,064.95 0.05 0.01

14-Jun-10 41.33 17,338.17 0.02 0.02

15-Jun-10 43.35 17,412.83 0.05 0.00

16-Jun-10 43.25 17,462.87 0.00 0.00

17-Jun-10 42.75 17,616.69 -0.01 0.01

18-Jun-10 44 17,570.82 0.03 0.00

21-Jun-10 43.4 17,876.55 -0.01 0.02

22-Jun-10 43.13 17,749.69 -0.01 -0.01

23-Jun-10 42.58 17,755.94 -0.01 0.0024-Jun-10 43 17,730.24 0.01 0.00

25-Jun-10 43.13 17,574.53 0.00 -0.01

28-Jun-10 43.45 17,774.26 0.01 0.01

29-Jun-10 43 17,534.09 -0.01 -0.01

30-Jun-10 43.13 17,700.90 0.00 0.01

1-Jul-10 45.28 17,509.33 0.05 -0.01

2-Jul-10 47.53 17,460.95 0.05 0.00

5-Jul-10 49.9 17,441.44 0.05 0.00

6-Jul-10 52.38 17,614.48 0.05 0.01

7-Jul-10 51.1 17,471.03 -0.02 -0.01

8-Jul-10 51.4 17,651.73 0.01 0.01

9-Jul-10 53.33 17,833.54 0.04 0.01

12-Jul-10 57.2 17,937.20 0.07 0.01

13-Jul-10 58.55 17,985.90 0.02 0.00

14-Jul-10 58.68 17,938.16 0.00 0.00

15-Jul-10 59.65 17,909.46 0.02 0.00

16-Jul-10 61.38 17,955.82 0.03 0.00

19-Jul-10 67.5 17,928.42 0.10 0.00

20-Jul-10 63.33 17,878.14 -0.06 0.00

21-Jul-10 61.15 17,977.23 -0.03 0.01

22-Jul-10 64.43 18,113.15 0.05 0.01

23-Jul-10 64.05 18,130.98 -0.01 0.00

26-Jul-10 62.23 18,020.05 -0.03 -0.01

27-Jul-10 60.25 18,077.61 -0.03 0.00

28-Jul-10 61.65 17,957.37 0.02 -0.01

29-Jul-10 60 17,992.00 -0.03 0.00

30-Jul-10 58.73 17,868.29 -0.02 -0.01

2-Aug-10 60.05 18,081.21 0.02 0.01


63/116

3-Aug-10 60.05 18,114.83 0.00 0.00

4-Aug-10 60.33 18,217.44 0.00 0.01

5-Aug-10 59.35 18,172.83 -0.02 0.00

6-Aug-10 62.3 18,143.99 0.05 0.00

9-Aug-10 65.4 18,287.50 0.05 0.01

10-Aug-10 68.65 18,219.99 0.05 0.00

11-Aug-10 72.08 18,070.19 0.05 -0.0112-Aug-10 69.58 18,073.90 -0.03 0.00

13-Aug-10 73.05 18,167.03 0.05 0.01

16-Aug-10 76.7 18,050.78 0.05 -0.01

17-Aug-10 76.65 18,048.85 0.00 0.00

18-Aug-10 76.88 18,257.12 0.00 0.01

19-Aug-10 77.05 18,454.94 0.00 0.01

20-Aug-10 76.25 18,401.82 -0.01 0.00

23-Aug-10 76.28 18,409.35 0.00 0.00

24-Aug-10 76.7 18,311.59 0.01 -0.01

25-Aug-10 73.98 18,179.64 -0.04 -0.0126-Aug-10 72.23 18,226.35 -0.02 0.00

27-Aug-10 74.15 17,998.41 0.03 -0.01

30-Aug-10 77.85 18,032.11 0.05 0.00

31-Aug-10 76 17,971.12 -0.02 0.00

1-Sp-10 76.55 18,205.87 0.01 0.01

2-Sp-10 76.3 18,238.31 0.00 0.00

3-Sp-10 76.6 18,221.43 0.00 0.00

6-Sp-10 80.43 18,560.05 0.05 0.02

7-Sp-10 81.15 18,645.06 0.01 0.00

8-Sp-10 82.95 18,666.71 0.02 0.00

9-Sp-10 84.23 18,799.66 0.02 0.01

13-Sp-10 80.6 19,208.33 -0.04 0.02

14-Sp-10 79.63 19,346.96 -0.01 0.01

15-Sp-10 78.83 19,502.11 -0.01 0.01

16-Sp-10 83.15 19,417.49 0.05 0.00

17-Sp-10 83 19,594.75 0.00 0.01

20-Sp-10 81.95 19,906.10 -0.01 0.02

21-Sp-10 79.88 20,001.55 -0.03 0.00

22-Sp-10 77.43 19,941.72 -0.03 0.00

23-Sp-10 76.25 19,861.01 -0.02 0.00

24-Sp-10 78.3 20,045.18 0.03 0.01

27-Sp-10 81.03 20,117.38 0.03 0.00

28-Sp-10 81.45 20,104.86 0.01 0.00

29-Sp-10 78.13 19,956.34 -0.04 -0.01

30-Sp-10 80.25 20,069.12 0.03 0.01

1-!"t-10 79.25 20,445.04 -0.01 0.02

4-!"t-10 83 20,475.73 0.05 0.00

5-!"t-10 83.4 20,407.71 0.00 0.00


64/116

6-!"t-10 82.75 20,543.08 -0.01 0.01

7-!"t-10 81.3 20,315.32 -0.02 -0.01

8-!"t-10 81.88 20,250.26 0.01 0.00

11-!"t-10 80.68 20,339.89 -0.01 0.00

12-!"t-10 78.53 20,203.34 -0.03 -0.01

13-!"t-10 79.38 20,687.88 0.01 0.02

14-!"t-10 78.5 20,497.64 -0.01 -0.0115-!"t-10 77.48 20,125.05 -0.01 -0.02

18-!"t-10 77.28 20,168.89 0.00 0.00

19-!"t-10 79.13 19,983.13 0.02 -0.01

20-!"t-10 76.88 19,872.15 -0.03 -0.01

21-!"t-10 77.53 20,260.58 0.01 0.02

22-!"t-10 77.55 20,165.86 0.00 0.00

25-!"t-10 77.58 20,303.12 0.00 0.01

26-!"t-10 75.63 20,221.39 -0.03 0.00

27-!"t-10 77.45 20,005.37 0.02 -0.01

28-!"t-10 77.53 19,941.04 0.00 0.0029-!"t-10 74.75 20,032.34 -0.04 0.00

1-#o$-10 74.2 20,355.63 -0.01 0.02

2-#o$-10 74.73 20,345.69 0.01 0.00

3-#o$-10 72.33 20,465.74 -0.03 0.01

4-#o$-10 71.68 20,893.57 -0.01 0.02

5-#o$-10 74.53 21,004.96 0.04 0.01

8-#o$-10 72.13 20,852.38 -0.03 -0.01

9-#o$-10 71.7 20,932.48 -0.01 0.00

10-#o$-10 71.3 20,875.71 -0.01 0.00

11-#o$-10 70.05 20,589.09 -0.02 -0.01

12-#o$-10 77.5 20,156.89 0.11 -0.02

15-#o$-10 75.13 20,309.69 -0.03 0.01

16-#o$-10 75.68 19,865.14 0.01 -0.02

18-#o$-10 75.03 19,930.64 -0.01 0.00

19-#o$-10 71.65 19,585.44 -0.05 -0.02

22-#o$-10 70.18 19,957.59 -0.02 0.02

23-#o$-10 71.15 19,691.84 0.01 -0.01

24-#o$-10 71.15 19,459.85 0.00 -0.01

25-#o$-10 70.63 19,318.16 -0.01 -0.01

26-#o$-10 73.15 19,136.61 0.04 -0.01

29-#o$-10 72.68 19,405.10 -0.01 0.01

30-#o$-10 71.75 19,521.25 -0.01 0.01

1-%"-10 70.13 19,850.00 -0.02 0.02

2-%"-10 74.05 19,992.70 0.06 0.01

3-%"-10 71.13 19,966.93 -0.04 0.00

6-%"-10 70.75 19,981.31 -0.01 0.00

7-%"-10 70.08 19,934.64 -0.01 0.00

8-%"-10 70.05 19,696.48 0.00 -0.01


65/116

9-%"-10 69.7 19,242.36 0.00 -0.02

10-%"-10 69.73 19,508.89 0.00 0.01

13-%"-10 69.7 19,691.78 0.00 0.01

14-%"-10 71.2 19,799.19 0.02 0.01

15-%"-10 69.5 19,647.77 -0.02 -0.01

16-%"-10 69.5 19,864.85 0.00 0.01

20-%"-10 69.63 19,888.88 0.00 0.0021-%"-10 69.5 20,060.32 0.00 0.01

22-%"-10 70.93 20,015.80 0.02 0.00

23-%"-10 69.1 19,982.88 -0.03 0.00

24-%"-10 69.83 20,073.66 0.01 0.00

27-%"-10 70 20,028.93 0.00 0.00

28-%"-10 70.13 20,025.42 0.00 0.00

29-%"-10 70 20,256.03 0.00 0.01

30-%"-10 70 20,389.07 0.00 0.01

31-%"-10 70.45 20,509.09 0.01 0.01

3-Jan-11 73.35 20,561.05 0.04 0.004-Jan-11 72.5 20,498.72 -0.01 0.00

5-Jan-11 77.23 20,301.10 0.07 -0.01

6-Jan-11 73.83 20,184.74 -0.04 -0.01

7-Jan-11 71.88 19,691.81 -0.03 -0.02

10-Jan-11 70.35 19,224.12 -0.02 -0.02

11-Jan-11 70 19,196.34 0.00 0.00

12-Jan-11 71.05 19,534.10 0.01 0.02

13-Jan-11 70.03 19,182.82 -0.01 -0.02

14-Jan-11 70.08 18,860.44 0.00 -0.02

17-Jan-11 70 18,882.25 0.00 0.00

18-Jan-11 70.08 19,092.05 0.00 0.01

19-Jan-11 70 18,978.32 0.00 -0.01

20-Jan-11 70 19,046.54 0.00 0.00

21-Jan-11 70.03 19,007.53 0.00 0.00

24-Jan-11 70 19,151.28 0.00 0.01

25-Jan-11 70.48 18,969.45 0.01 -0.01

27-Jan-11 70.75 18,684.43 0.00 -0.02

28-Jan-11 70.15 18,395.97 -0.01 -0.02

31-Jan-11 70.15 18,327.76 0.00 0.00

1-&'-11 70.75 18,022.22 0.01 -0.02

2-&'-11 71.85 18,090.62 0.02 0.00

3-&'-11 71.28 18,449.31 -0.01 0.02

4-&'-11 70.5 18,008.15 -0.01 -0.02

7-&'-11 70 18,037.19 -0.01 0.00

8-&'-11 70 17,775.70 0.00 -0.01

9-&'-11 70 17,592.77 0.00 -0.01

10-&'-11 70 17,463.04 0.00 -0.01

11-&'-11 70.15 17,728.61 0.00 0.02


66/116

14-&'-11 70.1 18,202.20 0.00 0.03

15-&'-11 70.03 18,273.80 0.00 0.00

16-&'-11 70.4 18,300.90 0.01 0.00

17-&'-11 70 18,506.82 -0.01 0.01

18-&'-11 70 18,211.52 0.00 -0.02

21-&'-11 70.48 18,438.31 0.01 0.01

22-&'-11 69.03 18,296.16 -0.02 -0.0123-&'-11 67.53 18,178.33 -0.02 -0.01

24-&'-11 64.28 17,632.41 -0.05 -0.03

25-&'-11 63.48 17,700.91 -0.01 0.00

28-&'-11 66.98 17,823.40 0.06 0.01

1-Mar-11 66.48 18,446.50 -0.01 0.03

3-Mar-11 65 18,489.76 -0.02 0.00

4-Mar-11 65.5 18,486.45 0.01 0.00

7-Mar-11 65.1 18,222.67 -0.01 -0.01

8-Mar-11 65.58 18,439.65 0.01 0.01

9-Mar-11 65.03 18,469.95 -0.01 0.0010-Mar-11 65 18,327.98 0.00 -0.01

11-Mar-11 65.6 18,174.09 0.01 -0.01

14-Mar-11 65.08 18,439.48 -0.01 0.01

15-Mar-11 65.73 18,167.64 0.01 -0.01

16-Mar-11 65.4 18,358.69 -0.01 0.01

17-Mar-11 65 18,149.87 -0.01 -0.01

18-Mar-11 65.33 17,878.81 0.01 -0.01

21-Mar-11 65.08 17,839.05 0.00 0.00

22-Mar-11 65.33 17,988.30 0.00 0.01

23-Mar-11 65.4 18,206.16 0.00 0.01

24-Mar-11 66 18,350.74 0.01 0.01

25-Mar-11 65.78 18,815.64 0.00 0.03

28-Mar-11 65.5 18,943.14 0.00 0.01

29-Mar-11 65.25 19,120.80 0.00 0.01

30-Mar-11 66.08 19,290.18 0.01 0.01

31-Mar-11 67.05 19,445.22 0.01 0.01

1-Apr-11 67.08 19,420.39 0.00 0.00

4-Apr-11 70.55 19,701.73 0.05 0.01

5-Apr-11 70.1 19,686.82 -0.01 0.00

6-Apr-11 72.75 19,612.20 0.04 0.00

7-Apr-11 72.18 19,591.18 -0.01 0.00

8-Apr-11 70 19,451.45 -0.03 -0.01

11-Apr-11 70 19,262.54 0.00 -0.01

13-Apr-11 70.8 19,696.86 0.01 0.02

15-Apr-11 70.5 19,386.82 0.00 -0.02

18-Apr-11 70.5 19,091.17 0.00 -0.02

19-Apr-11 70.2 19,121.83 0.00 0.00

20-Apr-11 78.05 19,470.98 0.11 0.02


67/116

21-Apr-11 78.35 19,602.23 0.00 0.01

25-Apr-11 79.3 19,584.31 0.01 0.00

26-Apr-11 77.53 19,545.35 -0.02 0.00

27-Apr-11 76.25 19,448.69 -0.02 0.00

28-Apr-11 74.25 19,292.02 -0.03 -0.01

29-Apr-11 72.6 19,135.96 -0.02 -0.01

2-May-11 72.65 18,998.02 0.00 -0.013-May-11 70.33 18,534.69 -0.03 -0.02

4-May-11 69.23 18,469.36 -0.02 0.00

5-May-11 68.3 18,210.58 -0.01 -0.01

6-May-11 68.2 18,518.81 0.00 0.02

9-May-11 67.03 18,528.96 -0.02 0.00

10-May-11 65.55 18,512.77 -0.02 0.00

11-May-11 65.95 18,584.96 0.01 0.00

12-May-11 65.25 18,335.79 -0.01 -0.01

13-May-11 66.1 18,531.28 0.01 0.01

16-May-11 65.55 18,345.03 -0.01 -0.0117-May-11 64.7 18,137.35 -0.01 -0.01

18-May-11 62.03 18,086.20 -0.04 0.00

19-May-11 63.23 18,141.40 0.02 0.00

20-May-11 62.53 18,326.09 -0.01 0.01

23-May-11 62.75 17,993.33 0.00 -0.02

24-May-11 62.53 18,011.97 0.00 0.00

25-May-11 62.73 17,847.24 0.00 -0.01

26-May-11 62.5 18,044.64 0.00 0.01

27-May-11 63.5 18,266.10 0.02 0.01

30-May-11 63.98 18,232.06 0.01 0.00

31-May-11 63 18,503.28 -0.02 0.01

1-Jun-11 63.5 18,608.81 0.01 0.01

2-Jun-11 62.58 18,494.18 -0.01 -0.01

3-Jun-11 62.5 18,376.48 0.00 -0.01

6-Jun-11 63.3 18,420.11 0.01 0.00

7-Jun-11 62.5 18,495.62 -0.01 0.00

8-Jun-11 63.1 18,394.29 0.01 -0.01

9-Jun-11 62.78 18,384.90 -0.01 0.00

10-Jun-11 62.58 18,268.54 0.00 -0.01

13-Jun-11 62.8 18,266.03 0.00 0.00

14-Jun-11 63.48 18,308.66 0.01 0.00

15-Jun-11 64.25 18,132.24 0.01 -0.01

16-Jun-11 63 17,985.88 -0.02 -0.01

17-Jun-11 62.55 17,870.53 -0.01 -0.01

20-Jun-11 62.53 17,506.63 0.00 -0.02

21-Jun-11 62.33 17,560.30 0.00 0.00

22-Jun-11 58.15 17,550.63 -0.07 0.00

23-Jun-11 55.53 17,727.49 -0.05 0.01


68/116

24-Jun-11 58.5 18,240.68 0.05 0.03

27-Jun-11 58.55 18,412.41 0.00 0.01

28-Jun-11 57.5 18,492.45 -0.02 0.00

29-Jun-11 60 18,693.86 0.04 0.01

30-Jun-11 60.03 18,845.87 0.00 0.01

1-Jul-11 60.75 18,762.80 0.01 0.00

4-Jul-11 62.08 18,814.48 0.02 0.005-Jul-11 61.6 18,744.56 -0.01 0.00

6-Jul-11 63.1 18,726.97 0.02 0.00

7-Jul-11 62.73 19,078.30 -0.01 0.02

8-Jul-11 62.58 18,858.04 0.00 -0.01

11-Jul-11 62.83 18,721.39 0.00 -0.01

12-Jul-11 62.85 18,411.62 0.00 -0.02

13-Jul-11 64.23 18,596.02 0.02 0.01

14-Jul-11 63.35 18,618.20 -0.01 0.00

15-Jul-11 63.48 18,561.92 0.00 0.00

18-Jul-11 62.65 18,507.04 -0.01 0.0019-Jul-11 64 18,653.87 0.02 0.01

20-Jul-11 62.68 18,502.38 -0.02 -0.01

21-Jul-11 61.85 18,436.19 -0.01 0.00

22-Jul-11 63.38 18,722.30 0.02 0.02

25-Jul-11 67.3 18,871.29 0.06 0.01

26-Jul-11 73.05 18,518.22 0.09 -0.02

27-Jul-11 73.93 18,432.25 0.01 0.00

28-Jul-11 73.73 18,209.52 0.00 -0.01

29-Jul-11 74.68 18,197.20 0.01 0.00

1-Aug-11 70.08 18,314.33 -0.06 0.01

2-Aug-11 69.25 18,109.89 -0.01 -0.01

3-Aug-11 69.35 17,940.55 0.00 -0.01

4-Aug-11 67.75 17,693.18 -0.02 -0.01

5-Aug-11 66.65 17,305.87 -0.02 -0.02

8-Aug-11 65 16,990.18 -0.02 -0.02

9-Aug-11 64.58 16,857.91 -0.01 -0.01

10-Aug-11 62.95 17,130.51 -0.03 0.02

11-Aug-11 62 17,059.40 -0.02 0.00

12-Aug-11 62.13 16,839.63 0.00 -0.01

16-Aug-11 62.25 16,730.94 0.00 -0.01

17-Aug-11 60.5 16,840.80 -0.03 0.01

18-Aug-11 63.75 16,469.79 0.05 -0.02

19-Aug-11 62 16,141.67 -0.03 -0.02

22-Aug-11 61 16,341.70 -0.02 0.01

23-Aug-11 62.5 16,498.47 0.02 0.01

24-Aug-11 62.75 16,284.98 0.00 -0.01

25-Aug-11 60.25 16,146.33 -0.04 -0.01

26-Aug-11 58.15 15,848.83 -0.03 -0.02


69/116

29-Aug-11 60.48 16,416.33 0.04 0.04

30-Aug-11 60.43 16,676.75 0.00 0.02

2-Sp-11 59 16,821.46 -0.02 0.01

5-Sp-11 59.13 16,713.33 0.00 -0.01

6-Sp-11 60 16,862.81 0.01 0.01

7-Sp-11 59.38 17,065.00 -0.01 0.01

8-Sp-11 60 17,165.54 0.01 0.019-Sp-11 59.55 16,866.97 -0.01 -0.02

12-Sp-11 58.83 16,501.74 -0.01 -0.02

13-Sp-11 59.13 16,467.44 0.01 0.00

14-Sp-11 60 16,709.60 0.01 0.01

15-Sp-11 61.5 16,876.54 0.03 0.01

16-Sp-11 60 16,933.83 -0.02 0.00

19-Sp-11 61.38 16,745.35 0.02 -0.01

20-Sp-11 60 17,099.28 -0.02 0.02

21-Sp-11 61.5 17,065.15 0.03 0.00

22-Sp-11 60 16,361.15 -0.02 -0.0423-Sp-11 58.18 16,162.06 -0.03 -0.01

26-Sp-11 57.5 16,051.10 -0.01 -0.01

27-Sp-11 61.9 16,524.03 0.08 0.03

28-Sp-11 67.1 16,446.02 0.08 0.00

29-Sp-11 67.1 16,698.07 0.00 0.02

30-Sp-11 70.15 16,453.76 0.05 -0.01

3-!"t-11 65.8 16,151.45 -0.06 -0.02

4-!"t-11 65.08 15,864.86 -0.01 -0.02

5-!"t-11 63.88 15,792.41 -0.02 0.00

7-!"t-11 63.23 16,232.54 -0.01 0.03

10-!"t-11 64.83 16,557.23 0.03 0.02

11-!"t-11 66 16,536.47 0.02 0.00

12-!"t-11 66.5 16,958.39 0.01 0.03

13-!"t-11 66 16,883.92 -0.01 0.00

14-!"t-11 66.2 17,082.69 0.00 0.01

17-!"t-11 66 17,025.09 0.00 0.00

18-!"t-11 66.5 16,748.29 0.01 -0.02

19-!"t-11 66.5 17,085.34 0.00 0.02

20-!"t-11 66.63 16,936.89 0.00 -0.01

21-!"t-11 63.38 16,785.64 -0.05 -0.01

24-!"t-11 63.1 16,939.28 0.00 0.01

25-!"t-11 62.5 17,254.86 -0.01 0.02

26-!"t-11 60.18 17,288.83 -0.04 0.00

28-!"t-11 60.45 17,804.80 0.00 0.03

31-!"t-11 60.98 17,705.01 0.01 -0.01

1-#o$-11 60.35 17,480.83 -0.01 -0.01

2-#o$-11 59.5 17,464.85 -0.01 0.00

3-#o$-11 60.25 17,481.93 0.01 0.00


70/116

4-#o$-11 59.5 17,562.61 -0.01 0.00

8-#o$-11 59.23 17,569.53 0.00 0.00

9-#o$-11 63.9 17,362.10 0.08 -0.01

11-#o$-11 62.48 17,192.82 -0.02 -0.01

14-#o$-11 60.08 17,118.74 -0.04 0.00

15-#o$-11 58.5 16,882.67 -0.03 -0.01

16-#o$-11 57.53 16,775.87 -0.02 -0.0117-#o$-11 58.8 16,461.71 0.02 -0.02

18-#o$-11 56.2 16,371.51 -0.04 -0.01

21-#o$-11 52.3 15,946.10 -0.07 -0.03

22-#o$-11 54.7 16,065.42 0.05 0.01

23-#o$-11 51 15,699.97 -0.07 -0.02

24-#o$-11 51.98 15,858.49 0.02 0.01

25-#o$-11 50.23 15,695.43 -0.03 -0.01

28-#o$-11 50.88 16,167.13 0.01 0.03

29-#o$-11 49.8 16,008.34 -0.02 -0.01

30-#o$-11 52.2 16,123.46 0.05 0.011-%"-11 50.25 16,483.45 -0.04 0.02

2-%"-11 50.5 16,846.83 0.00 0.02

5-%"-11 48.88 16,805.33 -0.03 0.00

7-%"-11 49.95 16,877.06 0.02 0.00

8-%"-11 48.58 16,488.24 -0.03 -0.02

9-%"-11 50 16,213.46 0.03 -0.02

12-%"-11 47.8 15,870.35 -0.04 -0.02

13-%"-11 49.5 16,002.51 0.04 0.01

14-%"-11 47.03 15,881.14 -0.05 -0.01

15-%"-11 47 15,836.47 0.00 0.00

16-%"-11 47 15,491.35 0.00 -0.02

19-%"-11 41.75 15,379.34 -0.11 -0.01

20-%"-11 40.5 15,175.08 -0.03 -0.01

21-%"-11 41.75 15,685.21 0.03 0.03

22-%"-11 41.75 15,813.36 0.00 0.01

23-%"-11 41.75 15,738.70 0.00 0.00

26-%"-11 42.5 15,970.75 0.02 0.01

27-%"-11 42.5 15,873.95 0.00 -0.01

28-%"-11 42.05 15,727.85 -0.01 -0.01

29-%"-11 42.5 15,543.93 0.01 -0.01

30-%"-11 42.5 15,454.92 0.00 -0.01

2-Jan-12 40.4 15,517.92 -0.05 0.00

3-Jan-12 44.25 15,939.36 0.10 0.03

4-Jan-12 43.2 15,882.64 -0.02 0.00

5-Jan-12 43.5 15,857.08 0.01 0.00

6-Jan-12 43 15,867.73 -0.01 0.00

9-Jan-12 45.48 15,814.72 0.06 0.00

10-Jan-12 46.98 16,165.09 0.03 0.02


71/116

11-Jan-12 44.95 16,175.86 -0.04 0.00

12-Jan-12 43.68 16,037.51 -0.03 -0.01

13-Jan-12 45.93 16,154.62 0.05 0.01

16-Jan-12 45 16,189.36 -0.02 0.00

17-Jan-12 45.13 16,466.05 0.00 0.02

18-Jan-12 45 16,451.47 0.00 0.00

19-Jan-12 45.25 16,643.74 0.01 0.0120-Jan-12 43.13 16,739.01 -0.05 0.01

23-Jan-12 43.75 16,751.73 0.01 0.00

24-Jan-12 44.18 16,995.77 0.01 0.01

25-Jan-12 43.35 17,077.18 -0.02 0.00

27-Jan-12 45.23 17,233.98 0.04 0.01

30-Jan-12 45.5 16,863.30 0.01 -0.02

31-Jan-12 46.43 17,193.55 0.02 0.02

1-&'-12 43.55 17,300.58 -0.06 0.01

2-&'-12 44.5 17,431.85 0.02 0.01

3-&'-12 44.18 17,604.96 -0.01 0.016-&'-12 44.93 17,707.31 0.02 0.01

7-&'-12 45.08 17,622.45 0.00 0.00

8-&'-12 45.2 17,707.32 0.00 0.00

9-&'-12 44.03 17,830.75 -0.03 0.01

10-&'-12 44 17,748.69 0.00 0.00

13-&'-12 52.8 17,772.84 0.20 0.00

14-&'-12 58.5 17,848.57 0.11 0.00

15-&'-12 56.85 18,202.41 -0.03 0.02

16-&'-12 55.73 18,153.99 -0.02 0.00

17-&'-12 51.6 18,289.35 -0.07 0.01

21-&'-12 52.3 18,428.61 0.01 0.01

22-&'-12 51.73 18,145.25 -0.01 -0.02

23-&'-12 51.75 18,078.50 0.00 0.00

24-&'-12 50 17,923.57 -0.03 -0.01

27-&'-12 50.3 17,445.75 0.01 -0.03

28-&'-12 51.1 17,731.12 0.02 0.02

29-&'-12 50 17,752.68 -0.02 0.00

1-Mar-12 50.03 17,583.97 0.00 -0.01

2-Mar-12 50 17,636.80 0.00 0.00

3-Mar-12 53.38 17,636.99 0.07 0.00

5-Mar-12 50 17,362.87 -0.06 -0.02

6-Mar-12 50 17,173.29 0.00 -0.01

7-Mar-12 50 17,145.52 0.00 0.00

9-Mar-12 50.5 17,503.24 0.01 0.02

12-Mar-12 50 17,587.67 -0.01 0.00

13-Mar-12 50.5 17,813.62 0.01 0.01

14-Mar-12 50.3 17,919.30 0.00 0.01

15-Mar-12 50 17,675.85 -0.01 -0.01


72/116

16-Mar-12 50.5 17,466.20 0.01 -0.01

19-Mar-12 50 17,273.37 -0.01 -0.01

20-Mar-12 50.05 17,316.18 0.00 0.00

21-Mar-12 50 17,601.71 0.00 0.02

22-Mar-12 50.08 17,196.47 0.00 -0.02

23-Mar-12 51 17,361.74 0.02 0.01

26-Mar-12 50 17,052.78 -0.02 -0.0227-Mar-12 51 17,257.36 0.02 0.01

28-Mar-12 50.03 17,121.62 -0.02 -0.01

29-Mar-12 54.5 17,058.61 0.09 0.00

30-Mar-12 52.53 17,404.20 -0.04 0.02

2-Apr-12 59.85 17,478.15 0.14 0.00

3-Apr-12 62.8 17,597.42 0.05 0.01

4-Apr-12 62.38 17,486.02 -0.01 -0.01

9-Apr-12 60.1 17,222.14 -0.04 -0.02

10-Apr-12 60 17,243.84 0.00 0.00

11-Apr-12 59.5 17,199.40 -0.01 0.0012-Apr-12 64.05 17,332.62 0.08 0.01

13-Apr-12 62.18 17,094.51 -0.03 -0.01

16-Apr-12 61.78 17,150.95 -0.01 0.00

17-Apr-12 74.13 17,357.94 0.20 0.01

18-Apr-12 70.75 17,392.39 -0.05 0.00

19-Apr-12 84.78 17,503.71 0.20 0.01

20-Apr-12 85.75 17,373.84 0.01 -0.01

23-Apr-12 83.93 17,096.68 -0.02 -0.02

24-Apr-12 82.6 17,207.29 -0.02 0.01

25-Apr-12 80.15 17,151.29 -0.03 0.00

26-Apr-12 80.88 17,130.67 0.01 0.00

27-Apr-12 79.9 17,134.25 -0.01 0.00

28-Apr-12 78.93 17,187.34 -0.01 0.00

30-Apr-12 79.1 17,318.81 0.00 0.01

2-May-12 76.33 17,301.91 -0.04 0.00

3-May-12 74.35 17,151.19 -0.03 -0.01

4-May-12 74.5 16,831.08 0.00 -0.02

7-May-12 72.15 16,912.71 -0.03 0.00

8-May-12 71.63 16,546.18 -0.01 -0.02

9-May-12 71.08 16,479.58 -0.01 0.00

10-May-12 70.03 16,420.05 -0.01 0.00

11-May-12 72.15 16,292.98 0.03 -0.01

14-May-12 74.35 16,215.84 0.03 0.00

15-May-12 72.9 16,328.25 -0.02 0.01

16-May-12 70.08 16,030.09 -0.04 -0.02

17-May-12 68.93 16,070.48 -0.02 0.00

18-May-12 68.68 16,152.75 0.00 0.01

21-May-12 68.78 16,183.26 0.00 0.00


73/116

22-May-12 69.3 16,026.41 0.01 -0.01

23-May-12 66.15 15,948.10 -0.05 0.00

24-May-12 67.9 16,222.30 0.03 0.02

25-May-12 67.53 16,217.82 -0.01 0.00

28-May-12 67.95 16,416.84 0.01 0.01

29-May-12 68.1 16,438.58 0.00 0.00

30-May-12 65.15 16,312.15 -0.04 -0.0131-May-12 64.18 16,218.53 -0.01 -0.01

1-Jun-12 62.1 15,965.16 -0.03 -0.02

4-Jun-12 61.35 15,988.40 -0.01 0.00

5-Jun-12 62.55 16,020.64 0.02 0.00

6-Jun-12 62.08 16,454.30 -0.01 0.03

7-Jun-12 61.58 16,649.05 -0.01 0.01

8-Jun-12 60.45 16,718.87 -0.02 0.00

11-Jun-12 62 16,668.01 0.03 0.00

12-Jun-12 71.2 16,862.80 0.15 0.01

13-Jun-12 68.3 16,880.51 -0.04 0.0014-Jun-12 65.73 16,677.88 -0.04 -0.01

15-Jun-12 68.35 16,949.83 0.04 0.02

18-Jun-12 71.98 16,705.83 0.05 -0.01

19-Jun-12 71.15 16,859.80 -0.01 0.01

20-Jun-12 69.6 16,896.63 -0.02 0.00

21-Jun-12 70.28 17,032.56 0.01 0.01

22-Jun-12 69.8 16,972.51 -0.01 0.00

25-Jun-12 68.98 16,882.16 -0.01 -0.01

26-Jun-12 66.73 16,906.58 -0.03 0.00

27-Jun-12 66.13 16,967.76 -0.01 0.00

28-Jun-12 66.13 16,990.76 0.00 0.00

29-Jun-12 65.43 17,429.98 -0.01 0.03

2-Jul-12 65.6 17,398.98 0.00 0.00

3-Jul-12 65.75 17,425.71 0.00 0.00

4-Jul-12 65.65 17,462.81 0.00 0.00

5-Jul-12 64.9 17,538.67 -0.01 0.00

6-Jul-12 64.05 17,521.12 -0.01 0.00

9-Jul-12 63.35 17,391.98 -0.01 -0.01

10-Jul-12 64.2 17,618.35 0.01 0.01

11-Jul-12 62.83 17,489.14 -0.02 -0.01

12-Jul-12 61.28 17,232.55 -0.02 -0.01

13-Jul-12 61.28 17,213.70 0.00 0.00

16-Jul-12 59.13 17,103.31 -0.04 -0.01

17-Jul-12 59.55 17,105.30 0.01 0.00

18-Jul-12 60.75 17,185.01 0.02 0.00

19-Jul-12 57.75 17,278.85 -0.05 0.01

20-Jul-12 58.58 17,158.44 0.01 -0.01

23-Jul-12 57.43 16,877.35 -0.02 -0.02


74/116

24-Jul-12 56.2 16,918.08 -0.02 0.00

25-Jul-12 56.5 16,846.05 0.01 0.00

26-Jul-12 60.18 16,639.82 0.07 -0.01

27-Jul-12 60 16,839.19 0.00 0.01

30-Jul-12 60 17,143.68 0.00 0.02

31-Jul-12 60.25 17,236.18 0.00 0.01

1-Aug-12 60.2 17,257.38 0.00 0.002-Aug-12 60.78 17,224.36 0.01 0.00

3-Aug-12 60.08 17,197.93 -0.01 0.00

6-Aug-12 60.05 17,412.96 0.00 0.01

7-Aug-12 60 17,601.78 0.00 0.01

8-Aug-12 60.5 17,600.56 0.01 0.00

9-Aug-12 60.93 17,560.87 0.01 0.00

10-Aug-12 60.98 17,557.74 0.00 0.00

13-Aug-12 64.03 17,633.45 0.05 0.00

14-Aug-12 61.5 17,728.20 -0.04 0.01

16-Aug-12 60.4 17,657.21 -0.02 0.0017-Aug-12 60.03 17,691.08 -0.01 0.00

21-Aug-12 60.03 17,885.26 0.00 0.01

22-Aug-12 60 17,846.86 0.00 0.00

23-Aug-12 60 17,850.22 0.00 0.00

24-Aug-12 60 17,783.21 0.00 0.00

27-Aug-12 59.5 17,678.81 -0.01 -0.01

28-Aug-12 57.53 17,631.71 -0.03 0.00

29-Aug-12 57.5 17,490.81 0.00 -0.01

30-Aug-12 57.5 17,541.64 0.00 0.00

31-Aug-12 58.5 17,429.56 0.02 -0.01

3-Sp-12 57.5 17,384.40 -0.02 0.00

4-Sp-12 57.53 17,440.87 0.00 0.00

5-Sp-12 57.5 17,313.34 0.00 -0.01

6-Sp-12 57.5 17,346.27 0.00 0.00

7-Sp-12 59 17,683.73 0.03 0.02

8-Sp-12 57.83 17,749.65 -0.02 0.00

10-Sp-12 58.45 17,766.78 0.01 0.00

11-Sp-12 58 17,852.95 -0.01 0.00

12-Sp-12 57.5 18,000.03 -0.01 0.01

13-Sp-12 57.5 18,021.16 0.00 0.00

14-Sp-12 60.75 18,464.27 0.06 0.02

17-Sp-12 59.5 18,542.31 -0.02 0.00

18-Sp-12 61.68 18,496.01 0.04 0.00

20-Sp-12 59.25 18,349.25 -0.04 -0.01

21-Sp-12 60.13 18,752.83 0.01 0.02

24-Sp-12 59.15 18,673.34 -0.02 0.00

25-Sp-12 58.95 18,694.41 0.00 0.00

26-Sp-12 59.58 18,632.17 0.01 0.00


75/116

27-Sp-12 58.5 18,579.50 -0.02 0.00

28-Sp-12 58.3 18,762.74 0.00 0.01

1-!"t-12 59 18,823.91 0.01 0.00

3-!"t-12 58.4 18,869.69 -0.01 0.00

4-!"t-12 58.98 19,058.15 0.01 0.01

5-!"t-12 58.5 18,938.46 -0.01 -0.01

8-!"t-12 58.13 18,708.98 -0.01 -0.019-!"t-12 60.48 18,793.36 0.04 0.00

10-!"t-12 60 18,631.10 -0.01 -0.01

11-!"t-12 60.5 18,804.75 0.01 0.01

12-!"t-12 61.78 18,675.18 0.02 -0.01

15-!"t-12 59.55 18,713.55 -0.04 0.00

16-!"t-12 60.05 18,577.70 0.01 -0.01

17-!"t-12 57.53 18,610.77 -0.04 0.00

18-!"t-12 57.5 18,791.93 0.00 0.01

19-!"t-12 56.08 18,682.31 -0.02 -0.01

22-!"t-12 57.1 18,793.44 0.02 0.0123-!"t-12 57.7 18,710.02 0.01 0.00

25-!"t-12 57.65 18,758.63 0.00 0.00

26-!"t-12 57.53 18,625.34 0.00 -0.01

29-!"t-12 56.88 18,635.82 -0.01 0.00

30-!"t-12 56.53 18,430.85 -0.01 -0.01

31-!"t-12 56.5 18,505.38 0.00 0.00

1-#o$-12 55.7 18,561.70 -0.01 0.00

2-#o$-12 55.93 18,755.45 0.00 0.01

5-#o$-12 56.38 18,762.87 0.01 0.00

6-#o$-12 55.13 18,817.38 -0.02 0.00

7-#o$-12 56.23 18,902.41 0.02 0.00

8-#o$-12 55.08 18,846.26 -0.02 0.00

9-#o$-12 55 18,683.68 0.00 -0.01

12-#o$-12 52.83 18,670.34 -0.04 0.00

13-#o$-12 53.8 18,618.87 0.02 0.00

15-#o$-12 53.5 18,471.37 -0.01 -0.01

16-#o$-12 53.6 18,309.37 0.00 -0.01

19-#o$-12 52.03 18,339.00 -0.03 0.00

20-#o$-12 51.25 18,329.32 -0.01 0.00

21-#o$-12 51 18,460.38 0.00 0.01

22-#o$-12 51.5 18,517.34 0.01 0.00

23-#o$-12 52.5 18,506.57 0.02 0.00

26-#o$-12 52 18,537.01 -0.01 0.00

27-#o$-12 51.48 18,842.08 -0.01 0.02

29-#o$-12 52.48 19,170.91 0.02 0.02

30-#o$-12 53.2 19,339.90 0.01 0.01

3-%"-12 52.75 19,305.32 -0.01 0.00

4-%"-12 52.75 19,348.12 0

Documents

JamnaAuto WACC