25
I vii. o - en^^sf e - dToit o I vi^anB. o - eneVsTb - e-mai l: cadskw@cad. go.th s.n.a. a^sann anna en® Sunaw bc^t o® la^a^iJ f l a^ wami ani vu-nuf lnn'bavi s'ibsanv! m/ bar, db®. br f unvi avr nnni amf liiBin^ m anu vl^snanan^ qinaaavmauanunanvni na waawa f lijaanBBriamjj b®b, moii;,bco.bd unvi avnn nj nua^tl mcir. ^ wau ®bar ,mba, 6Ti^b. o® vii vi vj uanwu-i n'uij a^avin'jtuilBsnanjana vruau <d,^®o, csr ar o. cs;ti) unvi nas yiuii a-^avm^nj bdr , ar<sr ®,bar ®. od ti nvi bbe) UU (^vi Tutlauaonuvi s.n.a.aisam ann^ w' u bt ut u ma^^i nt iYi si i jEMavi n' Sf l j vi a^vi ( b) bayb^bo a-i Tuvi bar mai ^i j ii a-s mBaatjm^^avi ni ^mmnwi'a^anni aanaanm s. n. a. ai sur h anna l m® f lunaw b<trb® bctTb® ^1. vi nnwu a. mi vi n^ oar an / srbb

l m® flunaw b

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: l m® flunaw b

Ivii. o - en^^sfe - dToito

Ivi^anB. o - eneVsTb -

e-mail: [email protected]

s.n.a. a^sann anna

en® Sunaw bc^to® la^a^iJ fla^ wamianivu-nuflnn'bavis'ibsanv! m/bar,db®.brf unvi avrnnni

amfliiBin^ m anu vl^snanan^ qinaaavmauanunanvnina

waawa flijaanBBriamjj b®b,moii;,bco.bd unvi avnn nj nua^tl mcir.^

wau ®bar,mba,6Ti^b.o® viivi vjuanwu-in'uija^avin'jtuilBsnanjana vruau <d,^®o,csraro.cs;ti) unvi

nas yiuiia-^avm^nj bdr,ar<sr®,bar®.od tinvi

bbe) UU

(^viTutlauaonuvis.n.a.aisam ann^

w'u btutu

ma^^intiYisiijEMavin'Sflj vi a^vi (b) bayb^bo a-iTuvi bar mai^ij

iia-s mBaatjm^^avini^mmnwi'a^anniaanaanm s.n.a. aisurh anna

l m® flunaw b<trb®

bctTb®

^1. vinnwu a.

mi

vi n^ oar an / srbb

Page 2: l m® flunaw b

Cooperative Auditing Department

12 tiuunittnvu irnifis ti^-nvivn 10200

http://www.cad.go.th

u tiluwu

?uflaH ^^

(liu^mi5iiiinJ'5^n>ini5iBii

suu laari •at'U'uainiinu.asym isuuauai

1.1

a^iuvi 31 nqwnmi 2561

n'q! ^^alilu

s.ri.fi. aurn ann^ ^?vi!''u?la'ua^T''uvi 31 fluifiu 2561 uu

flwnufminwmafmia'iinnn s.n.a. ^surh ^nn^

nsufo31 fjuifljj 2561

Page 3: l m® flunaw b

Cooperative Auditing Department

12 onunitifinn irinm nivivn 10200

http://www.cad.go.th

inn

50.833.641.16 = 0.63 ivh

0.00+30,000,000.00 +51,128,340.00

0.63 ivin oiavruau l ivin lasviii

2.2 fmrnaEJ-^-njarniwaa^

ain^uiiaa-sTUKfiT5wu su fuvl 31 Shn^u 2561

70,880,898.29 inn uasvi^^a'uvijjuna'u ^iutu 37,617,111.72 invi

tvinmj 1.88 ivh ^l

K 50.92

avinicuSvitja'ui?lu 0.95 ivin ^aviu 1 ivh

= 58.910.540.93= 0.95 ivh

.51,128,340.00+11,043,050.40

2.

2.1

uassivlufla^mi Sianan^vin^iJihsnaiimiij'uYin'ucyTOi'urh'u animn^fonrNurmuu

- 2 -\^^t{>

Page 4: l m® flunaw b

Cooperative Auditing Department12 piiiinttifitjn mii^^ nttmvri 10200

http://www.cad.go.th

256131

(vn-a

vianvniwi 2 nw I^ifi awunavm eunm^iTOfnii.nwi'masavifnnjrffiinwi'a ^tutu 400,000.00 onvi

uvm^ifl^^wawmmmi^nnMiKNyiiiciavjii ^iutu 38,000.00 invi u.asa^^urail Ji'uu^'wyilTiaq^n^if^^inwi's

anin^ 1,000,000.00 unvi t^a^uaviniwljIl^^nw^yi'uviija^n.'iJa-^yi'ul^ i viw^ingviina 5-aliJCiFmjj

- 3 -

Page 5: l m® flunaw b

Cooperative Auditing Department

12 mmn^aimnj imifis nstivivn 10200

http://www.cad.go.th

iiaiyiiria^fnjmmliniwiCiua^

anuisiTJtiuintJviKifititiavifT5{u

no h

ai^urn ^nn^ tu tuvi 31 ijinraj 2561 uaswamiflniiiiwnii anvifutla'ua^iT'ui,^ia^n'u I^afjn^a-a^nuvi

nj rim 31 Sunfiu 2561

fmmmi

" i B.n.a. aisjurfa ann^

Page 6: l m® flunaw b
Page 7: l m® flunaw b

Cooperative Auditing Department

12 pttttnitLfivnj ituifft nt-tmrn 10200

http://www.cad.go.th

Tuvi 31 •wq^rn^jj 2561

(chS) li^su

-3-

Page 8: l m® flunaw b

35,139,839.14

19,919,300.00

3,812,600.00

16,106,700.00

15,220,539.14

1,573,382.14

3,647,157.00

10,000,000.00

96,292,648.16

43,373,255.82

168,833.49

192,000.00

41,010,922.33

601,500.00

1,400,000.00

52,919,392.34

2,560,336.98

16,502,826.90

180,000.00

33,676,228.46

urn

\\ 2560

58,910,540.93

21,293,429.21

3,375,784.00

17,917,645.21

37,617,111.72

2,285,976.72

5,331,135.00

30,000,000.00

124,361,782.01

53,480,883.72

690,856.12

96,000.00

50,910,527.60

383,500.00

1,400,000.00

70,880,898.29

4,144,018.45

15,771,238.68

132,000.00

50,833,641.16

vinvi

tl 2561

LO

9

8

7

43

6

5

4

2

EtlW)

•nuvmau

256131

njjvmauvnjmntiu

anvmau -

Suvifwa

cufmi.nwmviafm^^a'i^^anfvi s.n.a. su,rb ^nn^

Page 9: l m® flunaw b

2561

96,292,648.16

61,152,809.02

461,252.03

2,415,622.69

10,986,034.30

47,289,900.00

U1YI

^ 2560

124,361,782.01

65,451,241.08

724,861.68

2,554,989.00

11,043,050.40

51,128,340.00

U1YI

tl 2561

nnliavio11

vimiauvm (jjamvmaB 10.00 oivi)

-2-

Page 10: l m® flunaw b

0.23— " •

2.51

2.73

0.41

2.33

3.93

6.25

1.36

4.90

95.10

100

%.

461,252.03

5,087,710.12

5,548,962.15

827,334.94

4,721,627.21

7,973,620.24

12,695,247.45

2,755,575.94

9,939,671.51

193,081,244.94

203,020,916.45

vina

y) 2560

0.33

2.69

3.02

0.39

2.63

4.97

7.60

0.90

6.70

93.30

100

724,861.68

5,898,533.88

6,623,395.56

870,557.67

5,752,837.89

10,889,862.37

16,642,700.26

1,963,176.29

14,679,523.97

204,373,851.05

219,053,375.02

vna

tl 2561

mua 31 jiunati 2561

nnaasiaoa 6)ah

inn malaau (moasiaoa 5)

1-4)

ah anlifa

tnn

mtiaum

s.n.a. aurb ^nna

Page 11: l m® flunaw b

0.00

0.34

0.00

0.23

0.02

0.72

0.19

1.00

1.46

0.34

0.02

1.09

5.28

94.72

100

0.75

4.46

5.21

2.16

0.02

3.04

4.53

90.25

94.79

8.34

10.05

0.85

75.55

A

7,978.45

596,241.55

0.00

400,579.75

34,117.90

1,250,890.00

326,000.00

1,747,971.50

2,549,680.24

602,345.42

41,317.00

1,906,017.82

9,238,303.02

165,689,551.30

174,927,854.32

1,312,351.87

7,809,698.54

9,122,050.41

3,775,617.41

33,090.00

5,313,343.00

7,925,951.15

157,879,852.76

165,805,803.91

14,590,100.00

17,580,235.00

1,481,943.91

132,153,525.00

vm

tl 2560

0.00

0.28

0.05

0.39

0.07

1.34

0.17

1.29

1.16

0.23

0.00

0.93

7.50

92.50

100

3.40

16.55

19.95

11.93

0.08

7.94

4.10

75.95

80.05

6.79

6.22

0.06

66.98

%.

4,006.46

444,996.18

81,578.48

615,990.71

101,409.70

2,085,091.03

273,000.00

2,015,542.00

1,802,916.29

351,842.00

0.00

1,451,074.29

11,713,431.11

144,436,310.33

156,149,741.44

5,318,193.89

25,841,881.29

31,160,075.18

18,631,848.18

128,700.00

12,399,527.00

6,395,237.22

118,594,429.04

124,989,666.26

10,597,065.00

9,704,860.00

92,196.26

104,595,545.00

mil

ll 2561

^^tiavm)

EDC

MQ H

inaaumwau

wi

inarmaminaaurnvnliJ

i (8/nw)

mb-truwu

MQ ^uvjuina

inaija

Page 12: l m® flunaw b

4.08

2.66

0.05

0.04

0.00

0.01

0.05

7,139,325.83

4,648,657.43

93,150.68

76,452.80

0.00

19,274.80

96,000.00

4.94

3.71

0.00

0.00

0.02

0.04

0.06

7,715,803.44

5,800,543.96

0.00

0.00

26,778.80

56,150.60

96,000.00

mWiovntqina

-2 -

t

Page 13: l m® flunaw b

0.19

0.18

0.14

0.06

0.55

0.05

0.15

0.03

2.29

0.11

0.70

0.21

0.19

0.06

0.09

0.21

1.51

0.12

0.15

3.24

0.42

0.37

37,402.00

36,000.00

27,654.00

12,155.00

108,466.20

29,846.00

29,204.90

5,213.60

453,042.00

21,100.00

137,730.00

40,895.93

38,500.00

11,500.00

18,000.00

40,614.56

298,200.00

23,500.00

28,950.00

641,100.00

83,497.00

73,698.62

0.09

0.08

0.02

0.00

0.06

0.00

0.00

0.00

0.88

0.00

0.47

0.05

0.08

0.03

0.04

0.07

1.66

0.05

0.06

0.80

0.09

0.14

39,746.00

36,000.00

7,782.00

0.00

30,000.00

0.00

0.00

0.00

413,080.00

400.00

221,690.00

24,717.23

38,500.00

11,500.00

18,000.00

33,316.60

777,652.05

23,500.00

28,950.00

373,969.58

44,085.00

64,383.57

0.79

0.79

4.94

205,895.70

205,895.70

975,938.15

0.03

0.03

3.89

16,160.00

16,160.00

1,819,223.69

ijfiiT

- fhifiaiinfn-tnuYnvrua

95.06

100

69.54

30.46

"A

18,798,136.98

19,774,075.13

13,750,101.13

6,023,974.00

!1 2560

96.11

100

85.43

14.57

A

44,929,985.41

46,749,209.10

39,938,512.10

6,810,697.00

tl 2561

Mn wunjinnumb

n^n

•59JJ

motrnuJaan

^sin^mimu^aawa

Page 14: l m® flunaw b

(10.84)

16.81

2.78

1.88

0.00

0.91

0.15

0.00

(2,143,128.96)

3,324,962.81

548,899.00

371,500.00

0.00

179,246.00

29,048.00

0.00

(4.83)

8.75

0.58

0.80

0.30

1.98

0.05

0.37

(2,258,585.74)

4,093,969.43

273,083.80

371,500.00

138,888.00

926,104.60

23,709.00

173,412.00

ttutoj

- 2 -

Page 15: l m® flunaw b

0.00

0.00

0.00

0.00

0.00

%.

0.00

0.00

0.00

0.00

0.00

0.00

t) 2560

tnvi

0.00

2.41

13.03

15.44

100

84.56

%.

100

184,343.00

995,348.98

1,179,691.98

7,640,397.98

6,460,706.00

tl 2561

1UM7,640,397.98

m.

I 59/60

mimiinu

(mwvpj) iQvns^^nan'Ui'aiJMagmaTfi^rni^mi.'ilaam) 59/60

Page 16: l m® flunaw b

0.00

0.00

0.00

(5.58)

100105.58

100

0.00

0.00

0.00

(274,569.66)

8,318,987.00

8,593,556.66

\\ 2560

VOM8,318,987.00

1.31

1.69

1.69

(0.39)

100100.39

100

111,277.19

144,100.00

144,100.00

(32,822.81)

8,514,026.50

8,546,849.31

tl 2561

ira8,514,026.50

nu

TMiasiauwri'iti (^^v)u) lavnsqinwib^ilHflWMa

Page 17: l m® flunaw b

0.41

0.08

0.20

0.03

0.00

0.02

0.08

0.00

A

827,334.94

153,372.30

404,999.00

58,800.00

8,242.45

39,880.00

162,041.19

0.00

g 2560

0.39

0.03

0.00

0.01

0.00

0.02

0.08

0.25

A

870,557.67

75,401.58

0.00

30,640.00

8,878.51

38,000.00

166,082.79

551,554.79

U1VI

g 2561

Page 18: l m® flunaw b

2.51

0.09

0.02

0.00

0.01

0.09

0.01

0.01

0.00

0.03

0.07

0.01

0.04

0.02

0.12

0.04

0.07

0.00

0.01

0.07

0.01

0.03

0.00

0.08

0.04

0.22

0.05

0.08

0.05

0.04

0.09

1.11

5,087,710.12

179,641.12

33,560.67

0.00

14,400.00

180,295.92

16,000.00

25,000.00

2,651.98

54,000.00

132,210.84

21,258.00

90,098.59

37,439.80

247,799.20

74,655.00

146,881.00

8,216.00

16,331.00

132,903.00 .

14,730.00

70,833.00

0.00

171,045.00

86,650.00

437,972.00

107,308.00

160,202.00

108,860.00

80,000.00

183,000.00

2,253,768.00

U1V1

tl 2560

2.69

0.21

0.01

0.01

0.01

0.01

0.00

0.00

0.00

0.02

0.08

0.01

0.04

0.03

0.11

0.03

0.07

0.01

0.02

0.09

0.03

0.04

0.01

0.08

0.03

0.25

0.09

0.10

0.07

0.03

0.13

1.07

5,898,533.88

453,124.77

26,229.03

13,434.27

15,600.00

26,425.02

8,000.00

10,000.00

5,347.00

54,000.00

183,744.42

20,989.00

93,482.82

59,548.44

236,903.32

74,558.00

142,390.79

11,060.00

40,991.00

194,910.00

55,406.00

93,131.00

23,820.00

180,172.00

68,747.00

545,989.00

185,044.00

213,763.00

149,400.00

70,500.00

288,500.00

2,353,324.00

•U1VI

tl2561

phtfrura {u.mha

finlvnph'w

pnanaianaTS

nmrnnYiinina

- vnvrus

- mmus - vmiwu

^

Page 19: l m® flunaw b

7,809,698.54

560,755.90

8,370,454.44

4,862,357.00

2,964,110.30

32,630.00

511,357.14

157,879,852.76

12,588,563.00

170,468,415.76

25,841,881.29

6,992,995.68

32,834,876.97

10,541,554.00

21,611,894.57

120,672.50

560,755.90

118,594,429.04

8,778,243.00

127,372,672.04

30,832.00

500,938.00

3,691,626.50

1,435,788.76

16,002,920.00

13,887,220.00

120,890,750.00

14,028,340.50

ma

t)2560

83,407.78

384,881.00

3,229,284.00

89,408.41

10,018,330.00

7,623,440.00

93,355,357.85

12,588,563.00

una

tl 2561

lutna

31 Sunau 2561

na^nan s.n.a. aisum anna

ah aumfwwaaaml

- annmlna

auainnEj

flarimam

inn

wuvjwia

- annvnJnw

Ujn

^inaaavn^uanananwuna

Page 20: l m® flunaw b

193,081,244.94

8,593,556.66

3,353,508.00

204,373,851.05

8,546,849.31

0.00

11,947,064.66

5,301,384.00

6,645,680.66

8,546,849.31

3,353,508.00

5,193,341.31

wuvmina

nu^umnna

inn (wmimiwaei

•51JJ

^n h

18,798,136.98

18,798,136.98

13,072,806.18

0.00

5,725,330.80

U1YI

tl 2560

51,390,691.41

51,390,691.41

38,338,579.11

6,460,706.00

6,591,406.30

•U1YI

tl 2561

raw

59/60)inn

Page 21: l m® flunaw b

6,645,680.66

0.00

58,727.00

9,010.86

0.00

37,422.00

6,540,520.80

0.00

6,540,520.80

0.00

6,540,520.80

5,193,341.31

4,775.00

94,800.00

9,907.88

50,400.00

58,616.00

4,974,842.43

0.00

4,974,842.43

209,995.00

4,764,847.43

fiTunifrn^^aivia)

inn

inn

mn

unvi

112560

invi

11256131 iiuncuj 2561

s.n.a. au,rb ^nna

Page 22: l m® flunaw b

1,400,000.00 1,400,000.00

400,000.00400,000.00

anna1,000,000.00 1,000,000.00

3.1

2 25612 2560

3J1Y1113Hnv^'uaaanvi'untmwnviyw'aanviiJna

i 078-2-66142-3 aiinaissuni iivru 40,000.00 vim

TMJ50,833,641.16 33,676,228.46

49,832,342.40 31,174,840.71

aannaauviriTOvnaiJ1,000,000.00 2,500,000.00

2 25612 2560

U-11111331

wua^1,298.761,387.75

320,000.00 onvi

5 Tl •) as 64,000.00 invi w^aia^ijty? 2557 ufbia^aluW^iii 2562

- avi5mi^ili!!lui)'ul'uanflii(affyiJ'5!!ivi?i) ^^-^riaafn-iyyvi^y'ua-^'uia^'sa ^uia^fy anvj^y 160,000.00 unvi

5 ^ i ass 32,000.00 yivi i.ly^aa^ai)ij^^ 2560 usrua^atu^^tityii 2564

Ji^ riiflouui

31 SinfW 2561

s.n.a. a-ssurh ann^

Page 23: l m® flunaw b

50,910,527.60 41,010,922.33•51JJ

8,320,500.00

6,130,258.90

5,413,266.16

400,403.60

1,272,785.84

111,580.95

6,222,937.88

13,139,189.00

ins

112560

0.00

5,758,758.90

18,583,164.11

9.00

1,135,469.24

396,990.18

11,896,947.17

13,139,189.00

ins

112561

^unnii (aniiTaiinua^)

^s?Tun4nii (anu^annuai)

fiusfsaiKS'ii'^ria?

mVlna4

SiJ^navM-ihiJSfranuvnsus

ia^B'^ah'5ii,as!ailfn

^ilni{us^iijnni4

a-wnn^au^^isail

4,144,018.45 2,560,336.98

10,000.00

4,006.46

15,346.40

65,100.00

163,747.00

0.00

2,302,137.12

ins

112560

468,000.00

0.00

18,156.35

43,150.00

41,987.00

152,689.31

3,420,035.79

ins

ll 2561

15,771,238.68 16,502,826.90

3,353,508.00

13,149,318.90

ins

112560

0.00

15,771,238.68

ins

112561

u - avis ibsnauaia7. yiHu

ibsnau^ha

a^nsilna

a/nsilna

601,500.00

601,500.00

•ssasan

180,000.00

180,000.00

•ssasau

ins

^2560

383,500.00

383,500.00

•ssasan

132,000.00

132,000.00

isasaii

ins

JL2561

iu^nfi'^isaa ibsnaiiaia

Page 24: l m® flunaw b

1,573,382.14

10,960.00

49,106.00

167,765.84

560,161.00

2,420.00

14,887.00

155,523.36

110,997.06

204,283.88

297,278.00

imi

^12560

2,285,976.72

10,960.00

40,273.97

177,009.91

1,714,010.00

480.00

14,676.00

0.00

110,997.06

217,569.78

0.00

U1YI

^ 2561

aaniuawun

m^^wi

10.

as 10,000,000.00 vnvi aVm^an^a^aaa* 1 eiatl Taaniviua-^TstaufnaiuTuvl 28 nn/nmis 2562

iiviv 30,000,000.00 invi

10,000,000.00

10,000,000.00

U1YI

t2560

168,833.49

156,224.40

500.00

9,000.00

3,109.09

tl 2560

30,000,000.00

30,000,000.00

10M

tl 2561

690,856.12

676,747.03

0.00

11,000.00

3,109.09

ira

tl 2561

wunSnisusIn ihsnaurhti

van

mi^htnaw^ia

wwlfTun^1iJniJiln

il^hsmarmWlv*

wu^^nw-nKitYn^^Hvi

8. 3uvifwtj'hivii)m!3a'ua'u

Page 25: l m® flunaw b

2,415,622.69

1,674,265.82

13,207.14

14,086.43

14,063.30

700,000.00

mvi

f)2560

2,554,989.00

1,692,618.13

31,257.14

128,015.43

3,098.30

700,000.00

ina

VI2561

1 ib^navena

•31U

11. vjuasaajtnu^faij^mj

,*