36
CONG TY CO PHAN KHOANG sAN FECON -BAo cAo TAl cHiNH HQI>NHAT GrUA NIEN eo DA DU'QC SOAT xET Cho ky k~ toan 6 thang k~t thuc ngay 38/06/2018 Ha Nam - Thang 8 nam 2018

CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

  • Upload
    others

  • View
    10

  • Download
    0

Embed Size (px)

Citation preview

Page 1: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECON

-BAo cAo TAl cHiNH HQI>NHAT GrUA NIEN eo DA DU'QC SOAT xETCho ky k~toan 6 thang k~t thuc ngay 38/06/2018

•Ha Nam - Thang 8 nam 2018

Page 2: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY c6 pIIAN KHOANG sAN FECON

MVCLVC

Trang

BAo cAo CUA BAN GIAM DOC

BAo cAo SOAT XET THONG TIN TAl CHlNHGIOA NIEN DO

BAo cAo TAl CHINH HOP NHAT onr A NIEN DO DA DUOC SOAT XET

3

Bang Can d6i k8 tom hQ1>nhAt

Bao cao K8t qua hoat dQng kinh doanh hQ1>nhAt

4-5

6

Bao cao LU1l chuyen ti~n t~ hQ1>nhAt 7-8

Thuyet minh Bao cao tai ehinh hQ1>nhAt 9 - 34

Page 3: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECON

BAa cAo CVA BAN GIAM DOC

Ban Ghim d6c Cong ty C6 phAn Khoang san Fecon trlnh bay Bao cao nay cung voi Bao cao tai chinh hopnhAt gitra nien de}dii diroc soat xet cho ky k€ toan 6 thang k€t thuc ngay 30106/2018. ..

CONGTY

Cong ty C6 phAn Khoang san FECON (goi t~t la "Cong tv") duoc d6i ten til Cong ty C6 phAn Be tong vaKhoang san Fecon, thanh l~p va hoat dQng thea GiAy chUng nhan dang ky doanh nghiep Cong ty c6 phAn s60700252549 ngay 03 thang 09 nam 2007; dang kY thay d6i IAnthtr 7 ngay 06 thang 01 nam2015 do Sa K8hoach va dAu tu tinh Ha Nam cAp.

V6n di~u 1~cua Cong ty thea GiAy chirng nhan dang ky doanh nghiep s6 0700252549 ngay 06101/2015 Ia410.000.000.000 d6ng (B6n tram muoi tY d6ng).

Ten Cong ty: CONG TY CO PHAN KHoANG SAN FECON

.(

\..,~

Ten Cong ty vi~t bang tieng mroc ngoai la: FECON MINING JOINT STOCK COMPANY, ten vi8t t~t laFecon Mining.

Cong ty hien dang niem y~t t\li So' Giao dich chung khoan thanh ph6 H6 Chi Minh; Mii c6 phi~u: FCM.

Tn,! s6 chinh cua Cong ty t{li:c1,lmCong nghi~p Thi San, xii Thi San, huy~n Kim Bang, tinh Ha Nam.

Cong ty con dUQ"chQ"pDhAt gam:

Cong ty C6 phAn FECON Nghi San ho~t d(>ngthea GiAy chung nh~n dang ky kinh doanh Cong ty C6 phAns6 22621000014 do S6 K~ hO\lch va BAu ttl thanh ph6 Thanh H6a cAp IAndAu ngay 03 thang 6 nam 2013,dang ky thay d6i IAnthu ba ngay 09 thang 4 nam 2018. Trang d6, Cong ty C6 phAn Khoang san Fecon n~.mgiu 5.150.000 c6 phAn tuang ung 51.500.000.000 d6ng (Nam m6t 1)' nam tram tri~u d6ng), chiem 51,5%v6n di6u I~.

HOI DONG QUAN TRJ VA BAN GIAM DOC

Con& ty C6 phAn Khoang san Fecon Hai Dang ho~t dong thea GiAy chUng nh~n dang kY kinh doanh Congty Co phAn s6 do S6 Ke ho~ch va DAu tu thimh ph6 Thanh H6a cAp IAndAu ngay 11 thang 01 nam 2008,dang ky thay d6i IAn th11sau ngay 09 tMng 12 nam 2015. Trong do, Cong ty C6 phftn Khoang san Feconn~m gift 4.950.000 c6 phAn tuang (eng 49.500.000.000 d6ng (B6n chin tY nam tram tri~u d6ng), chi~m 55%v6n di6u I~. Den ngay 30/6/2018 Cong ty dii han toan ho s6 c6 phAn n~m gift.

HQi dang Quin tri Ong Ha The Phuang Chti tjch

Ong Ha The L(>ng Ph6 CM tjch

Ong Nguy~n Chi Cong Thanh vien

Ong Ph~m Trung Thanh Thanh vien

Ong Ngo M:;mhQuan Thanh vien doc I~p

Cae thanh vien Ban Giam d6c Cong ty dii di6u hanh Cqng ty trong kyva den ngay I~p Bao cao nay g6m:

Ban Ghim dBc Ong Ph\lm Trung Thanh

Ong Cao Van ThaiOng Le Quang Trung

Giam d6c

Ph6 Giam d6c SX va Thiet hiPh6 giam d6c ky thu~t

Page 4: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG SAN FECON

BAo cAo CVA BAN GIAM DOC (TIEP THEO)

cAc SV~N SAU NGAy KET THUC ICY KE ToAN

Theo nh~n djnh cua Ban Giam d6c, xet tren nhtrng khia canh trong y~u, khong co sir ki~n hdt thuong naoxay ra sau ngay khoa 56 k~ toan lam anh huong d~n tinh hinh tai chinh va heat dQng cua Cong ty cAn thietphai di~u chinh ho~c trinh bay tren Bao cao tai chinh hQ'Pnhdt gitra nien dQ cho ky k~ toan 6 thang k~t thucngay 30/06/2018.

KIEM ToAN VIEN

Bao cao tai chinh hQ'PnhAt gitra nien dQ cho Icy k~ toan 6 thang k~t thuc ngay 30/612018 diroc ki~m toan boiCong ty TNHH Ki~m toan CPA VIE1NAM ~Thanh vien HangKiem toan Qu6c t~ Moore Stephens.

(I

TRA.CHNHI:¢M CVA BAN GIAM DOC

Ban Giam d6c Cong ty co trach nhiem I~p Bao cao tai chinh hop nhdt gitra nien dQphan anh mQt each trungthuc va hQ'P Iy tinh hinh tfti chinh ciing nhu k~t qua ho~t dQng kinh doanh gifra nien dQ va dnh hinh luuchuy~n ti€n t~ gifra nien dQ cua Cong ty trong ky ho~t dQng. Trong vi~c I~p Bao cao tai chinh hQ'Pnhdt gifranien dQnay, Ban Giam d6c duQ'c yeu cAu phai:

• Lva chQn cac chinh sach k~ toan thich hQ'pva ap d\lng cac chinh sach do mQt cach nhdt quan;• Bua ra cac phan dooo va u6c tinh mQt cach hQ'PIy va th~n trQng;• Neu ra cac nguyen tftc k~ toan thich hQ'Pco duQ'c tuan thli hay khong, co nhfrng ap d\lng sai I~ch trQng

y~u cAnduQ'c cong b6 va giai thich trong Bao cao tai chinh hQ'Pnhdt gifra nien dQhay khong;• Thi~t k8, thvc hi~n va duy tri M th6ng ki~m soat nQi bQ lien quan t6i vi~c I~p va trinh bay hqp Iy cac

Bao cao tili chinh hQ'p nhM gifra nien dQ d€ Bao cao tai chinh hqp nhdt gifra nien dQ khOng bi sai sottrQng y8u k~ ca do gian I~n ho~c bi 16i.

• L~p Bao cao tai chinh hQ1'nhdt gifra nien dQ tren C(J sa hOl;ltdQng lien t\lC tru truang hQ'pkhong th€ chor~ng Cong ty se ti~p t\lC hOl;ltdQng kinh doanh.

Ban Giam d6c Cong ty chiu trach nhi~m dam bao r~ng 56 sach k~ toan duQ'c ghi ch6p mQt each phU hQ'pd€phan anh mQt cach hQ'PIy tinh hinh tai chinh cua Cong ty a bAt ky thai di~m nao va dam bao r~ng Bao caotai chinh hqp nhdt gifra nien dQ duQ'c I~p phil hqp v6i cac ChuAn mvc k~ toan Vi~t Nam, Ch~ dQ K~ toanDoanh nghi~p Vi~t Nam hi~n hanh va cac quy dinh phap Iy khac co lien quan d~n vi~c I~p va trinh bay Baocao tai chinh hqp nhAt gifra nien dQ. Ban Giam d6c cling chiu trach nhi~m dam bao an toan cho tai san cuaCong ty va vi v~y thIJc hi~n cac bi~n phap thich hqp dS ngan cMn va pMt hi~n cac hanh vi gian I~n va saiph~m khac.

1(11

Ban Giam d6c xac nh~n r~ng Cong ty dil tuiin thu cac yeu cAuneu tren trong vi~c l~p Bao cao tai chinh hQ'pnhdt gifra nien dQ.

Ph~mTrungThanhGhlm aAcHa Nam, ngay 13 thimg 8 nam 2018

2

Page 5: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

ss. 63812018IBCSX-BCTCHNICPA VIETNAM

CONG TY TNHH KIEM ToAN CPA VIETNAMTru sCI chinh TP. Hil Noi:TlI~g 8, Cao 6c Van ph6ng VG Building,se 235 Nguyen Trai, Q. Thanh Xuan, TP.Ha NOi.T +84 (24) 3783 2121F +84 (24) 3783 2122E [email protected] www.cpavietnam.vn

CPAVIETNAM

BAo cAo SOAT XET THONG TIN TAl CHiNH GIUA NIEN DQ\".

Cac e6 dongHqi dAngQuan tr] va Ban Giam d6eCong ty C6 ph~n Khoang san Feeon

Chung toi d1lthuc hien cong viec soat xet Bao cao tid chfnh h9'P nh~t gifra nien de>kern theo cua Cong ty C6phdn Khoang san Fecon, diroc I~p ngay 13 thang 8 narn 2018, ill trang 04 d~n trang 34, bao g6m Bang cand6i k~ toan hop nhftt gifra nien de>tai ngay 30106/2018, Bao cao k~t qua hoar dong kinh doanh hop nhftt giiranien de>va Bao cao luu chuyen ti€n t~ hop nhftt gitra nien de>cho ky k~ toan 6 thang k~t thuc cung ngay vaBan thuyet minh Bao cao tai chinh hop nhftt gitra nien de>.Traeh nhiern ella Ban Giam d6eBan Giam d6c Cong ty chiu trach nhi~m l~p va trinh bay Bao cao tai chinh hqp nhftt gifra nien de>phu hqpv6i Chufrn m\TcK~ toan Vi~t Nam, Ch~ de>k~ toan doanh nghi~p Vi~t Nam hi~n hanh va cac quy dinh phapIy co lien quan d~n vi~c I~p va trinh bay Bao cao tai chinh hqp nhftt gifra nien dQ va chiu trach nhi~m v€ki~m soat nQi be>rna Ban Giam d6c xac dinh la dn thi~t d~ dam bao cho vi~c l~p va trinh bay Bao cao taichfnh hqp nhftt gifra nien dQ khong co sai sot tr9ng y~u do gian I~n hoi;icnh~m Iftn.

Kinh gU'i: (

j..

Traeh nhi~m ella Ki~m toan vienTrach nhi~m cua chung toi la dua ra k~t lu~n v€ Bao cao tai chfnh h9]) nhftt gifra nien dQ dlla tren k~t quasoM xet cua chung toi. Chung toi d1ltlwc hi~n cong vi~c soat xet theo Chufrn m\TCVi~t Nam v€ h9]) d6ngdich V\l soat xet s6 2410 - Soat xet thong tin tai chfnh giu'a nien de>do ki~m toan vien dQc I~p cua Cong tyth\Tchi~n.Cong vi~c soat xet thong tin tai chfnh gifra nien dQ bao g6m vi~c thllC hi~n cac cue>cphOng vftn, chu y~u laph6ng vftn nhfrng nguai chiu trach nhi~m v€ cac vftn d€ tai chinh k~ toan, va th\l"chi~n thU t\lC phan tich vacac tM tI,IcsoM xet khac. Me>tcue>csoat xet v€ co ban co ph~m vi hyp hOll me>tcue>cki~m toan duQ'c thlwhi~n theo cac chuAn m\l"CkiSm toan Vi~t Nam vii do v~y khong cho phep chUng toi d~t duQ'c S\l"dam baor&ng chung toi se nh~n bi~t dU'9'Ctit ca cac vin d~ tr9ng y~u co thS duQ'c phM hi~n trong mQt cUQCkiSmtoano Theo do, chUng toi khOng dua ra y ki~n ki~m toanoK~t lu~n ella Ki~m toan vienCan Cll tren k~t qua soM xet cua chung toi, chung toi khong th~y co vftn d€ gi khi~n chung toi cho ring Baocao tai chfnh hqp nhftt gifra nien de>dfnh kem khOng phan anh trung th\l'c va hqp Iy, tren cac khfa c~nh tr9ngy~u, tinh hinh tiii chinh cua Cong ty t~i ngay 30106/2018, va k~t qua ho~t de>ngkinh doanh vii luu chuy6nti€n t~ cua Cong ty cho ky k~ toan 06 thang k~t thuc cung ngay, pbU h9]) vO'ichuAn m\l"Ck~ toan, ch~ de>k~toan Doanh nghi~p Vi~t Nam hi~n Mnh vii cac quy dinh phap Iy co lien quan d~n vi~c I~p vii trinh bay Bao

~.Mg, fnh h9]) nhftt gifra nien dQ..,9' . /"9/.>

~. CONGTYTNHH.t

.... KIEM.,:.. C ~PJfH&fIII'Y~ ~

'5- ~".o"'d·· "\.HANDinh Viin ThiingPM T6ng Giam d6es6 GifiyCN DKHN ki6m toan: 1147-2018-l37-1Gidy [;y quyJn s6: 03120181UQ-CPA VIETNAMngay 0210112018 cua Chu tjch HDTVThay mi;itva d~i di~nCONG TY TNHH KIEM ToAN CPA VIETNAMThanh vien Hang Ki~m toan Qu6e t~ Moore Stephens.Ha Nt}i, ngay 13(hang 8 nam 2018

3 MOORE STEPHENSA member of _~':;;,;NT.:.;;ERN:;;,AT~'O;;;NAL;,;L_'M_'TE_O _ Members in principal cities throughout the world

Page 6: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai ehinh h9P nhftt eho ky k8 toan 6 thing k8t thuc ngay 3016/2018

M~u BOla -DN/HNBANG CAN DOl KE ToAN HC}PNHAT GrU A NIEN DO

Tai ngay 30 thing 6 nam 201830/6/2018 0110112018

TAIsAN MS TM VND VND

A - TAl SAN NGAN H~N 100 725.514.924.579 686.993.637.449 ::::::::

I. Ti~n va cac khoan tllO'DgdllO'Dgti~n 110 5.1 52.199.819.752 23.273.098.004)0-'"

1. Ti~n III 43.199.819.752 19.273.098.004 01,.-.2. Cac khoan nrong duong ti~n 112 9.000.000.000 4.000.000.000 0

III. Cac khoan phai tbu ngAn btln 130 326.915.815.921 339.850.101.984)A

1. Phai thu ng!n han cua khach hang l31 5.2 295.728.566.793 296.694.316.592:E

2. Tra tnroc cho nguoi bin ngAnhan 132 5.3 26.543.925.488 35.975.708.590 ~4,

6. Phai thu ngAnhan khac 136 5.4 5.113.193.157 7.649.946.319._-

7. Du phong phai thu ngAnhan kho doi 137 5.5 (469.869.517) (469.869.517)

IV. Hang tAn kho 140 342.454.074.621 309.161.324.4291. Hang t6n kho 141 5.6 342.454.074.621 309.161.324.429

V. Tai san ngAn han khac 150 3.945.214.285 14.709.113.0321. Chi phi tra tnroc ngan han 151 5.7 628.894.561 12.623.198.3432. Thu8 GTGT duoc khAutnr 152 2.926.307.604 1.733.241.673

3.ThuS va cac khoan khac phai thu 153 5.14 390.012.120 352.673.016Nha mroc

B - TAl SAN DAI H~N 200 241.811.980.430 350.185.905.064

I. Cac khoan phai thu dai hgn 210 504.966.012 500.156.2616. Phai thu dai han khac 216 5.4 504.966.012 500.156.261

II. Tai san cAdjnh 220 222.701.077.985 315.622.601.529 . ::::!ill'10

1. Tai san c6 dinh hiru hinh 221 5.8 206.276.547.047 281.656.268.562 ......

- Nguyen gia 222 481.382.711.879 550.003.469.616 j ,

- Gia trj hao man lf1yki 223 (275.106.164.832) (268.347.201.054) 'il

2. Tai sAnc6 dinh thue tai chinh 224 5.9 10.847.302.382 11.908.333.118 'OJ

- Nguyengia 225 18.311.216.561 18.311.216.561 I :~

- Gia trj hao man lf1yki 226 (7.463.914.179) (6.402.883.443) ~.l3. Tai san c6 dinh va hinh 227 5.10 5.577.228.556 22.057.999.849

- Nguyengia 228 7.153.776.109 26.365.773.610- Gia tri hao man lUy ki 229 (1.576.547.553) (4.307.773.761)

IV. Tid san dO'dang dai h,n 24C 16.020.985.629 27.266.407.3962. Chi phi xfry d\fOgco ban do dang 242 5.11 16.020.985.629 27.266.407.396

VI. Tai san dai h,n khac 260 2.584.950.804 6.796.739.8781. Chi phi trAtrl10c dAih{ln 261 5.7 2.464.700.804 6.666.739.878

5. Lgi thS thl101lgm~i 269 120.250.000 130.000.000

TONG CONG TAl SAN 270 967.326.905.009 1.037.179.542.513(270 = 100+200)

4

Page 7: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TV CO PHAN KHOANG SAN FECONBao cao tai chinh h2J?uhAt cho ky k6 toan 6 thang k6t thuc ngay 30/6/2018

M~u B 01a-DN/HNBANG CAN DOl KE ToAN H<}P NHAT GrUA NIEN DQ (ti~p thea)

Tai ngay 30 thang 6 nam 201830/6/2018 01101/2018

NGUONVON MS TM VND VND

C- NQPHAITIU 300 447.583.427.895 469.254.841.238 =H

NQ'ngin hgn-,

I. 310 439.129.967.923 453.833.855.425 -I. Phai tra nguoi ban ngan han 311 5.12 132.588.076.466 129.014.794.694 ~(

2. Ngiroi mua tra ti~n tnrcc ngin han 312 5.13 23.766.749.280 9.418.936.501 pi

3. ThuBva cac khoan phai n¢p Nha mroc 313 5.14 9.573.618.571 12.777.225.941 N

4. Phai tra nguoi lao d¢ng 314 5.838.712.507 7.763.551.955 J

5. Chi phi phai tra ng&nhan 315 5.15 437.025.398 731.820.940 G8. Doanh thu chua thuc hi~n ng~n han 318 109.716.974 91.156.974 .::

9. Phai tra ng&nhan khac 319 5.16 1.036.985.976 15.519.884.79610. Vay va no thue tAichinh ng~n han 320 5.17 264.282.372.238 278.069.277.635

12. Quy khen thirong phuc IQ'i 322 1.496.710.513 447.205.989

II. NQ'did han 330 8.453.459.972 15.420.985.813

7. Phai tra dai han khac 337 5.16 305.000.000 283.000.000

8. Vay va no thue tai chinh dai han 338 5.17 7.968.167.969 13.384.855.888

II. Thu6 thu nh~p hoan lai phai tra 341 180.292.003 1.753.129.925

D- VON CHiJ sa HUu 400 519.743.477.114 567.924.701.275

(400 = 410+430)I- Van cho sa huu 410 5.18 519.743.477.114 567.924.701.275

l. V6n g6p cua chu sa hilu 411 410.000.000.000 410.000.000.000

C6phdu pM thong co quyJn 41la 410.000.000.000 410.000.000.000bidu quyJr .~

2. Thang dir v6n cd phAn 412 ( 1.873.645.455) (1.873.645.455) .1."-

3. V6n khac cua chu sa hfru 414 946.684.088 946.684.088(

7. Quy dAutu pMt triSn 418 16.340.424.976 13.313.197.939 ~10. LQ'inhu~n sau thu6 chua phan ph6i 421 41.600.912.695 59.039.248.579 ~M

LNST chua phcin ph6i lUy ki 421a 18.765.736.503 25.305.955.147.~

din cu6i leY truac .~

- LNST chua phcin ph6i leY nay 421b 22.835.176.192 ~3.733.293.432

13 LQ'iich c6 dong khong kiSm soat 429 52.729.100.810 86.499.216.124

TONG CQNG NGUON VON440 967.326.905.009 1.037.179.542.513

(440 = 300+400)

Nglloi I~p K~ toan tnro-ng

Ngo Thi Thanh Dao Trung Dung Ph,m Trung Thanh

5

Page 8: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai chinh h9P nhftt cho Icy k~ toan 6 thang k~t thuc ngay 30/6/2018

M~u B 02 a-DNIHN

BAo cAo KET QuA HOAT DQNGKINH DOANH HC}PNHAT GrUA NIEN DQCho Icy k~toan 6 thang k~t thuc ngay 30106/2018 .

Cho ky k~ toan Cho ky k~ toan6 thang k~t thuc 6 thang k~t thucngay 30/6/2018 ngay 30/6/2017

MS TM VND VND----------------------------CHiTIEU

1.2.

Doanh thu ban hang va cung d.p dich vuCac khoan giam trir doanh thuDoanh thu thudn v8 ban hangva cung cAp dich vu (10 = 01-02)Gia v6n hang banLqi nhu~n·g9P v~ban hangva cung cAp djch vy (20 = 10-11)

20

21 5.22

22 5.2323

463.064.262.1241.062.322.941

462.001.939.183

407.300.631. 792

54.701.307.391

260.013.410

14.564.249.7449.924.009.316

1.269.889.739

15.351.518.620

23.775.662.698

1.210.233.42711.287.515.781

(10.077 .282.354)

13.698.380.344

7.244.221.209

(1.572.837.922)

8.026.997.057

11.804.225.276.

(3.777 .228.219)

385.112.227.88239.435.000

385.072.792.882

293.705.535.833

91.367.257.049

319.496.089

9.998.571.4189.900.444.402

JI

01 5.1902 5.20

103.

4. 11 5.21

.,....

.":::::;

37.480.093.326

15.169.344.212

29.038.744.182

827.285.318

22.606.650.225

24.040.500.337

(1.433.850.112)

5.

6. Doanh thu hoat d¢ng tai chinh7. Chi phi tai chinh

Trong ao: Chi phi liii vay

8.PhAnlai (16) trong cong ty lien k~t,lien doanh

Chi phi ban hangChi phi quan Iy doanh nghiepLQ'inhu~n thuAn til' ho,t d9ng kinhdoanh {30= 20+(21-22)-(25+26)}

Thu nh~p khacChi phi khacLqi nhu~n khac (40 = 31-32)

TAng lQ'inhu~n k~ toan trtr6'c thu~(50 = 30+40+45)

Chi phi thu€ TNDN hien hanh 51 5.26

52

24

9.

10.

25 5.25

26 5.25

11. 30

12.13.14.

31 5.2432 5.2440 5.24

15. 50

16.

17. Chi phi thu€ TNDN hoan lai

18.Lqi nhujn sau thu~ thu nh~pdoanh nghi~p (60 = 50-51-52)

Lqi nhu~n sau.thu€ cua c6 dongCongty my

Lqi nhu~n sau thu~ eua c6 dongkhong ki€m soat

62

60

19. 61

20

20.1 Lai eo ban tren c6 phi~u 70 5.27

NglfOi l,p K~ tm!n trU'o-ng

Ngo Thi Thanh

6

Page 9: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai chinh hop nhfrtcho ky k€ toan 6 thang k€t thuc ngay 30/6/2018

MAu B 03 a - DNIHN

BAo cAo LUU CHUYENTIEN TE GIUA NIENDO(Theaphuong phdp giti; nip)

Cho kY k€ toan 6 thang ket thuc ngay 30106/2018Cho ky k~ toan Cho ky k~ toan

6 thang k~t thuc 6 thang k~t thucngay 30/612018 ngay 30/612017

CHiTIEU MS VND VND

1 2 4 5

I. Luu chuyen ti~n til" host dQng kinh doanh1. L(1i nhu~n truuc thui 01 13.698.380.344 29.081.936.088

2. Di~u chinh cho cdc khoiin- Khdu hao Uti san c6 dinh va BDS diu tu 02 19.824.819.782 19.781.149.548

- Lai, 16 chenh l~ch ty gia h6i doai chua thirc hi~n 04 (2.082.380)

- Lai, 16 tu hoat dQng diu nr 05 46.945.762.251 (381.411.258)- Chi phi Utivay 06 9.924.009.316 9.900.444.402- Cac khoan diSu chinh khac 07 1.359.989.132

3.Lf/I nhu~n tu hopt d{Jngkinh doanh truuc 08 90.390.889.313 59.742.107.912thay d6i van luu d{Jng- Tang, giam cac khoan phai thu 09 (15.773.594.585) (11.875.406.829)

- Tang, giam hang t6n kho 10 (52.734.956.194) (36.538.371.269)

- Tang, giam cac khoan phai tra 11 55.308.088.092 15.725.629.449

- Tang, giam chi phi tra tnroc 12 12.302.709.156 (2.932.1 01.007)

-TiSn lili vay da tra 14 (10.325.904.858) (9.853.258.324)

- Thue thu nMp doanh nghi~p da nQP 15 (3.594.145.701) (3.061.709.966)

- TiSn chi khac tir hOl,ltdQng kinh doanh 17 (4.649.781.438) (454.000.000)

Luu chuyin tlin thulin tu hOflt d{Jngkin" doanh 20 70.923.303.785 10.752.889.966

II. Ltru chuyen ti~n til' ho,t dQng diu tu·

1.TiSn chi d~ mua srun, xay d\fflg TSCD 21 (11.049.552.830) (l.729.900.609)va cac tai san dai h!,lnkhac

2.TiSn thu tir thanh ly, nhuQ'Ilgban TSCD 22 500.000.000 678.096.400va cac tai san dai hl,lnkhac

6. TiSn thu h6i diu tu g6p vbn vao dan vi khac 26 (4.999.021.721)

7. TiSn thu Uiicho vay, c6 tuc va 19inhu~n dugc chia 27 232.947.891 208.392.120

Luu chuyin tiin tltulintu Itoflt d{Jngdliu tu 30 (15.315.626.660) (843.412.089)III. LU1lclwy@n ti~n to' ho,t dQng tai chinh3. Ti~n thu tir di vay 33 349.576.467.805 247.974.254.864

4. Ti~n chi tni ng gbc vay 34 (354.008.009.868) (247.683.020.190)

5. Ti~n chi tni ng gbc thue tid chinh 35 (1.751.495.694) (5.624.709.980)

6. c6 tuc, igi nhu~n da t~ cho chu sa hfru 36 (20.500.000.000)

Luu cltuyin tiin ihulin tu hopt d{Jngtai chinlt 40 ~26.683.037. 757) ~5.333.475.306)Lu'u chuyin ti~n thuintrong ky (50 =20+30+40) 50 28.924.639.368 4.576.002.571Ti~n va tU'O'OgdU'O'ngti~n dAu ky 60 23.273.098.004 28.873.758.672Anh huang cua thay a6i tY gia Mi aoai 61 2.082.380quya6i ngot,li !¢Ti~n va tU'o'ng du'O'ng ti~n cu6i ky (70 =50+60+61) 70 33.449.761.243

NgU'Oi l~p K~ toan trU'(Yng

Ngo Thi Thanh Diw TiUng Dung

7

Page 10: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG SAN FECONBao cao tai chin~_l}hAt gilla nien dQ cho ky k6 toan 6 thing k6t th6c ngay 30/6/2018

THUYET MINH BAo cAo TAl CHiNH MAU B 09 a - DN/HN

1. THONG TIN KHAI QUAT

1.1 Hinh thuc sa hUll vAn

Cong ty C6 phan Khoang san FECON (goi t~t la "Cong ty") d6i ten illCong ty C6 phAn Be tong vaKhoang san Fecon, duoc thanh l~p va hoat dQng thea GiAy chirng nh~n dang ky doanh nghiep Congty c6 phAn s6 0700252549 ngay 03 thang 09 nam 2007; dang ky thay d6i IAnthir 7 ngay 06 thang01 nam 2015 do SO'K6 hoach va dAunr tinh Ha Nam cAp.

V6n diSu I~ cua Cong ty theo GiAy chimg nhjri dang ky doanh nghiep s6 0700252549 ngay06/0112015 la 410.000.000.000 d6ng (B6n tram rmroi tY nghin d6ng).

Ten Cong ty: CONG TY CO PHAN KHoANG sAN FECON

Ten Cong ty vi6t b~ng tieng mroc ngoai la: FECON MINING JOINT STOCK COMPANY, ten vi6tt~t la Fecon Mining.

Cong ty hien dang niern y6t tai SO'Giao dich chimg khoan thanh ph6 H6 Chi Minh; Mii c6 phieu: FCM.

TI'\lSO'chinh cua Cong ty tai: cum Cong nghiep Thi Son, xii Thi Son, huyen Kim Bang, tinh Ha Nam.

S6 lao dQng binh quan trong k)': 290 nguoi

Cong ty con dU'Q'chQ'p nhAt

Cong ty C6 phAn FECON Nghi Son ho~t dQng thea GiAy chung nMn dang ky kinh doanh Cong tyC6 phAn s6 22621000014 do SO'K6 ho~ch va DAu tu thanh ph6 Thanh Hoa cAp IAndAu ngay 03tMng 6 nam 2013, dang ky thay d6i IAn thfr ba ngay 09 thang 4 nam 2018. Trong do, Cong ty C6phAn Khoang san Fecon n~m girr 5.150.000 c6 phAn tuang (rng 51.500.000.000 d6ng (Nam m6t tYnam tram tri~u d6ng), chi6m 51,5% v6n di~u I~.

Ten cong ty vi~t b~ng ti6ng nuo'c ngoai: FECON NGHI SON JOINT-STOCK COMPANY

V6n di~u I~ : 100.000.000.000 VND

TfI,lsa chinh clla Cong ty ~i: Thon Nam Son, XiiNghi Son, Huy~n 1mh Gia, Tinh Thanh Hoa, Vi~tNam.

Nganh ngh~ kinh doanh chinh trong ky: nghien cuu, san xuAt va thuang m~i.

Cong ty C6 phAn Khoang san Fecon Hai Dang h01;1tdQng thea GiAy chung nh~n dang ky kinhdoanh Cong ty C6 phAn s6 2801128982 do SO'K~ h01;1Chva DAu tu thanh ph6 Thanh Hoa cAp IAndAu ngay 11 thang 01 nam 2008, dang ky thay dbi IAn thu bay (07) nguy 18 than~ 6 nam 2018.Trong do, Cong ty C6 phAn Khoang san Fecon n~m gill 4.950.000 c6 phan roang (rog49:500.000.000 d6ng (B6n chin tY nam tram tri~u d6ng), chi6m 55% v6n di~u l~. D6n ngay30/6/2018 Cong ty da ban toan bQ c6 phAn n~m gill, do do d6n 30/6/2018 Cong ty Khoang sanFECON Hai Dang khong con la Cong ty con.

Ten cong ty vi6t b~ng ti6ng nucrc ngoai: Fecon Hai Dang mineral joint stock company.

V6n di~u I~ : 90.000.000.000 VND

KII~PJ~~

TI'\l SO'chinh clla Cong ty t1;1i:than Tam San, xa Tan Tnro-ng, huy~n nnh Gia, tlnh Thanh Hoa.

Nganh nghS kinh doanhchinh trong nam: Khai thac da loang.

Bao cao tai chinh hQ'p nhAt gilla nien dQ clla Cong ty C6 phAn Khoang san Fecon cho ky k~ toan 6thang kSt th6c ngay 30/6/2018 bao g6m Bao cao tai ehinh ella Cong ty C6 phftn Khming sim Fecon vaCong ty cae con g6m: Cong ty C6 phftn FECON Nghi San va Cong ty C6 phAn Khoang san FeconHai Dang.

8

Page 11: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co PHAN KHOANG sAN FECONBao cao tai chinh hQ]?nhat giira nien dQ cho ky kB toan 6 thang k~t thuc ngay 30/6/2018

THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAU B 09 a - DN/HN

L2 Nganh ngh~ kinh doanh va hoat dQng chinh

san xuAt be tong va cac san pham tll' xi mang va thach cao;V~n tai hang hoa bang duong bQ; V~ tai hanh khach duong bQ trong nQi thanh, ngoai thanh;V~n tai hanh khach duong bQ khac;Kinh doanh bAt dong san, quyen sir dung dfrt thuoc sa htru, chu Slr dung ho~c di thue;

• . Cho thue xe co dQng co;Khai thac quang s~t; Khai thac quang kim loai khac khong chua s~t; Khai thac quang kim loaiqui hiem; Khai thac da, cat soi, dfrt xet;Thi cong xay dung: Nen mong va cong trinh ngfun phuc vu xay dung nha cao tAng, cong trinhcong nghi~p, cong trinh giao thong, cong trinh thuy lQ'i, cong trinh h~ tAng ky thu~t thu congnghi~p do thi; Thi nghi~m CQC cong ngh~ cao;Khiio sat dia chAt cong trinh, khao sat dia hinh, khao sat dia chAt, thuy viin cong trinh;Th1,l'chi~n cac thi nghi~m dia kY thu~t phl,lc Vl,lkhao sat thi€t k€, quan ly chAt luqng, quan tr~ctrong thi cong n~n mong va cong trinh ngAm;San xuAt va buon ban cac lo~i cAu ki~n be tong c6t thep, thep, phl,lc Vl,lxay d1,l'l1gn~n mong va~ong trinh ngAm, S~n xuAt va buon ban v~t li~u xa~ dl,lng; , ,trng d\lng va chuyen giao cong ngh~ xay d1,l'ngnen mong va cong trinh ngam m6i VaGth1,l'ctexay d1,l'ngt~i Vi~t Nam;Buon ban: V~t tu, v~t Ii~u, thi€t bi cong nghi~p thuQc hai IInh V1,l'Cxay d1,l'ngva cong nghi~p;Xay dl,ll1gcong trinh: dan dl,lng, cong nghi~p, giao thong, thuy IQ'i;Dich Vl,lkho v~n;Tu vAn, moi gi6i bAt dQng san; Kinh doanh khach s~n, van phOng;Thi€t k€ k€t cAu cong trinh dan d\lng, cong nghi~p;XuAt nh~p khAu cac m(lt hang cong ty kinh doanh.

•...•

••

•••••

Ho~t dQng chinh cua Cong ty trong ky: San xufrt be tong thanh phAm cac Io~i.

1.3 cAu true doanh nghi~p

T~i ngay 30/6/2018, Cong ty co cac cong ty con nhu sau: ...:Q

Tyl~ Tyl~Hoat doue; ehinh e;op vBn bi~u qUy~t

Cong ty eon

Cong ty CP FECON Nghi Son San xuat be tong 51,5% 51,5%-_ _ ,

'M, VI.

1.4. Tuyen bB v~ kha nang so sanh thOng tin tren Bao eao tai ehinh hVp nhAt giihl nien dQ

Cong ty ap d\lng nhfrt quan cac chinh sach kB toan thea ChB dQkB toan doanh nghi~p ban hanh kernthea thong tll' 36 200/2014/TT/BTC ngay 22 thang 12 nam 2014 do BO Tai chinh ban hanh, do do,thong tin va s6 li~u trinh bay tren Bao cao tai chinh hQ'pnhAt gifra nien dQ Ia co th~ so sanh duQ'c.

2. KY .KE ToAN, DON VI TIEN T¥ Sir'Dl}NG TRONG KE ToAN

Ky k~ toan/Nam tai ehinh

Nam tai chinh cua Cong ty b~t dAutll' ngay 01 thang 01 va k~t thuc vao ngay 31 tMng 12 hang nam.

Bao cao tat chinh hQ'p nhAt gifi'a nien dQ kem thea duQ'c I(lp cho ky ho~t dQng tu ngay 01/01/2018d~n ngay 30/06/2018.

DO'n vi ti~n t~ sir dl}ng trong k~ tm!n

Bao cao tai chinh iwp nh:1t giu'a nien dQ kem thea du'Q'ctrinh bay b~ng D6ng Vi~t Nam (VND)

9

Page 12: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBaa cao tai chfnh h9P nh~t gma nien dQ cho ky kB toan 6 thang kBt thUc ngay 3016/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAU B 09 a - DN/HN

3. CHUAN M\fC vA CHE DQ KE ToAN Ap DVNG

Ch~ dQ k~ toan ap dung

Cong ty ap dung ChB dQ K8 toan Doanh nghiep Vi~t Nam duoc ban hanh kern thea Thong tu s6200/2014/TT-BTC ngay 22 thang 12 nam 2014 do BQTai chinh ban hanh.

Tuyen bAv~ vi~c tuan thli Chuin m ....c k~ toin va Ch~ dQ k~ toau

Ban Giam d6c Cong ty dam bao da tuan thu dAy du Chuan mire kB toan Vi~t Nam, Cha dQ ka toandoanh nghiep Vi~t Nam hien hanh va cac quy dinh phap Iy co lien quan dan viec l~p va trinh bayBaa cao tai chinh hop nh~t gitra nien dQ cho ky kB toan 6 thang k~t thuc ngay 30/6/2018.

Hinh thu-c k~ toan ap dyng

Cong ty sir dung hinh thirc kB toan: Nhat ky chung.

cAc CHiNH SACH KE ToAN Ap DVNG4.

CO"S(rl~p Bao cao tai chinh hq-p nhAt gifra nien dQ

Bao cao tai chfnh hgp nh~t giua nien dQ cua Cong ty duQ'c I~p phu hQ'pvai Thong ttT 202/20141TT­BTC ngay 22112/2014 cua BQ Tai chfnh v~ Huang d~n phuong phap I~p va trinh bay Baa cao taichfnh hgp nh~t giua nien dQ,C\1th~:

Bao cao tai ehfnh hqp nh~t giua nien dQ bao g6m Bao cao tai chfnh cua Cong ty va Bao cao taichfnh cua cac cong ty do Cong ty ki~m soat (cac cong ty con) duQ'c I~p cho ky k~ toan 6 thang kStthuc ngay 3016/2018 hang nam. Vi~c ki~m soat nay d~t duQ'c khi Cong ty eo kha nang ki~m soat cacchinh sach tai chfnh va ho~t dQng clla cac cong ty nh~n ddu tu nh~m thu duQ'c IQ'ifeh til ho~t dQngclla cac cong ty nay.

K~t qua ho~t dQng kinh doanh clla cac cong ty con duQ'c mua I~i ho~c ban di trong nam dUQ'Ctrinhbay trong Bao cao k~t qua ho~t dQng kinh doanh hqp nh~t til ngay mua ho~c cho d~n ngay bankhoan ddu tu a cong ty con do.

Trang truOng hgp cdn thiSt, Bao eao tai chfnh clla cae cong ty con duQ'c di~u chinh de cac chfnhsach kB toan duQ'Cap d\1ng t~i Cong ty va cac cong ty can la gi6ng nhau.

T~t ca cac nghi~p V\1va s6 du giua cac cong ty trong cung Cong ty duQ'Clo~i b6 khi hQ'pnh~t baocao tai chfnh giua nien dQ.

LQ'i fch clla e6 dong khong ki~m soat trong tai san thudn clla cong ty con hQ'J)nh~t dUQ'cxac dinh lamQt chi tieu rieng bi~t tach kh6i phdn v6n chu sa huu clla c6 dong cua cong ty my. LQ'i fch cua c6dong khong kiem soat bao g6m gia tri cac lQ'ifeh cua c6 dong khong kiem soat t~i ngay hqp nhdtkinh doanh ban ddu va phdn Iqi fch clla c6 dong khOng ki~m soat trong Sl,l' bi~n dQng cua t6ng v6nc~ll sa huu ke til nga~ hqp nh~t kinh ~oanh. Cac khoal~ 16 phat si~h t~i eong ty con 'ph~i duQ'c phanbo tuong irng vai philn sa huu clla co dong khong kiem soat, ke ea truang hgp so 16 60 Ian hemphdn sa huu clla c6 dong khong ki~m soat trong tai san thudn cua cong ty con.

·1·tto.n:l§

Bao cao tai ehinh hQ'p nhit gifra nien dQ cho ky k€ toan 6 thang k~t thuc ngay 3016/2018 duQ'c hQ'pnh~t tren cO'sa Bao cao tai chfnh giua nien dQ cho ky k€ toan 6 thang k~t thuc ngay 3016/2018 euaCong ty my la Cong ty C6 phAn Khoang san Fecon, cong ty cac con cua Cong ty C6 phAn Khoangsan Fecon la Cong ty C6 phAn FECON Nghi SO'll va Cong ty C6 phdn Khoang san Fecon Hai Dang.

Bao cao tai chfnh hQ'p nhdt giua nien de:>kern thea duqc trinh bay b~ng D6ng Vi~t Nam (VND),thea nguyen t~c gia g6c va phu hQ'p v6i cac Chuin m\fc k€ toan Vi~t Nam, ChS de:>k€ toan doanhnghi~p Vi~t Nam hi~n hanh va cac quy dinh phap ly co lien quan dSn vi~cl~p va trinh bay Baa caotai chfnh hQ'pnh~t giua nien de:>, .

10

Page 13: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG SAN FECONBao cao Utichinh hQ'pnh~t giifa nien dQ cho ky k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) .MAU B 09 a - DN/HN

4. cAc CHiNH SACH KE ToAN Ap DVNG (Ti~p theo)

Cac lo~i tY gia hAidoai ap dung trong k~ toan

D5i v6'i cac nghiep vu phat sinh b~ng ngoai te

Cac nghiep vu phat sinh bang ngoai t~ duoc quy d6i thee tY gia ap dung tai thoi di~m phat sinhnghiep vu, chenh l~ch tY gia phat sinh ill cac nghiep vu nay duoc ghi nh~ hi thu nMp va chi phi taichinh trong Bao cao k~t qua kinh doanh hQ'Pnh~t gitra nien dQ.

Danh gia lai cac khmm muc ti~n te co gAc ngoai te tai thai di~m lap Bao cao tai chinh hop nh~t giii'anien do

(i) Cac khoan v5n b~ng ti~n co g5c ngoai t~ duoc phan loai la tar san (TiBn, NQ' phai thu): Danhgia lai thee tY gia mua vao cua Ngan hang TMCP Ngoai thtrong Vi~t Nam va Ngan hangTMCP DAu illva PMt trien Vi~t Nam tai ngay 30/06/2018.

(ii) Cac khoiin v5n b~g tiBn co g5c ngo~i t~ duQ'c phan lo~·i la nQ' pMi tra (Phai tra nguai ban):Danh gia i~i thee tY gia ban ra cua Ngan hang TMCP Ngo~i thuong Vi~t Nam t~i ngay30/06/2018.

Chenh l~ch tY gia phat sinh til vi~c danh gia I~i dUQ'ck~t chuySn vao tai khoan Chenh l~ch tY gia -413, s5 du titi khoan nay se duQ'c k~t chuySn vao Doanh thu ho~c chi phi tlii chinh ~i thai diSm l~pBao cao tai chinh hQ'Pnh~t giii'a nien dQ.

Ty gia su dung dS danh gia lai cac khoiin muc co g5c ti~n te tai thai di~m lap Bao cao tai chinh hapnh~t giii'a nien da

30/06/2018

Ngan hangNgan hang TMCP Ngo~i thuongVi~tNamNgan hang TMCP Ngo~i thuongVi~tNamNgan hang TMCP DAu tu va PhattriSn Vi~t Nam

Ty gia mua vao22.665 VNDIUSD

Ty gia ban ra22.735 VNDIUSD

ThiYidi~m31112/2017

30/06/2018 22.920 VNDIUSD 22.990 VNDIUSD

22.995 VNDIUSD

Nguyen tle ghi nh,n ti~n va eae khoiin tlrong duong ti~n

Ti8n: Bao g6m Tilm mat, Ti~n guLv_ganhang (khang ky han)

TiBn m~t, TiBn gui ngan himg duQ'c ghi nh~n tren Co'sa th\l'Ct~ phat sinh thu-chi.

Khmin mong duO'ng ti~n

L-Acac khoan dAu tu· ng~n h~n, ti~n glrl co k)' h~n co thai h~n thu h6i ho~c dao h!;lnkhOng qua 3thang kS til ngay dAu tu, gui tiBn co khii nang chuySn d6i dB dang thanh m9t IUQ'UgtiBn xac dinh vakhang co nii ro trong chuySn d6i thanh ti~n t~i thai diSm bao cao.

11

Page 14: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO pHAN KHOANG SAN FECONBao cao tai chinh hQ]?nhAt_gifranien dQcho ky k€ toan 6 thang k€t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAU B 09 a - DNIHN

4. cAc CHINH SACH ICE ToAN Ap Dl)NG (Ti~p theo)

Nguyen tic k~ toan n9' phai thu

Cac khoan Nq phai thu diroc thea d5i chi ti€t thea ky han phai thu, dbi nrong phai thu, 10~inguyent~ phai thu va cac y€u tb khac thea nhu du quan ly cua Cong ty.

Cac khoan Nq phai thu bao g6m phai thu khach hang va phai thu khac diroc ghi nh~ thea nguyen lAc:

• Phai thu cua khach hang g6m cac khoan phai thu mang tinh chAtthuong mai phat sinh til giaodich c6 tinh chAtmua - ban giira Cong ty va nguoi mua (la don vi dQcl~pvoi ngiroi ban, g6m cac~c khoan phai thu gina con~ 1); my va cong ~ conr lien doanh, lien k~t)~Khoan phai thu naygam ca cac khoan phai thu ve tien ban hang -xuatkhau cua ben giao uy thac thong qua ben nhanuy thac. Cac khoan phai thu thuong ml,liduqc ghi nh~n phu hqp v6'i chufut m\lCdoanh thu v~thai di~m ghi nh~n din cu thea h6a don, chUngtu phat sinh.

• Phili thu khilc g6m cac khoan phili thu khOngmang Hnhthuong m~i.

Cac khoan phili thu duQ'cphan 10l,lila Ng~n hl,lnva Dai hl,lntren Bang Can dbi k€ toan din cu kYhl,lncon l~i clla cac khoan phai tl1Ut~i ngay l~pBao cao tai chinh hqp nhAtgifra nien dQ.

D\I phong nq phai thu kh6 doi: duqc l~p cho tung khoan nq phai thu kh6 doi can cu vao thai gianqua hl,lntra nq gbc thea cam k€t nq ban d~u (khOngtinh d€n vi~c gia h~n nq giua cac ben), ho~c d\IkiSnmuc t6n thAtc6 th~ xay ra thea hu6'ng dftntl,liThong tu 228/2009/TT -BTC ngay 07112/2009.

Nguyen tic k~ tmin hang tAn kho

Hang t?n kho ~uqc xac djnh tren cO's6 gia gbc, trong truo'O~hqp gi~ gbc hang t6n kho cao ~an giatri thuan c6 the th\lc hi~n duqc thi phai dnh thea gia tri thuan c6 the th\Ic hi~n duqc. Gia goc hangt6n kho bao g6m chi phi nguyen v~t li~u t[\l'CtiSp, chi phi lao dQng tI'\l.Cti~p va chi phi san xuAtchung, nSu c6, dBc6 duqc hang t6n kho 6 dia diBmva trl,lOgthai hi~n tl,li.Gia tri thufut c6 thBth\l'c '"hi~n duqc duqc xac dinh b~ng gia bill1uac tinh tru cac chi phi d~ hoan thanh cung chi phi tiSp thj, )'ban hilng va phan phbi phat sinh. Hang t6n kho duqc h~ch toan thea phuong phap ke khai thuang *xuyen va dnh gia thea phuO'ngphap binh quan gia quy~n thilng. ~

'~.~D\f phong giam gia hang t6n kho clla Cong ty duqc trich l~p thea cac quy djnh k€ toan hi~n hanh.. ;­Theo d6, Cong ty duqc phep trich l~p DIJ phong giam gia hang t6n kho 16ithai, hong, kern phAmchAt.trong truang hQ'pgia tri tlwc tS CU&hang t6n kho cao hon gia-trj thu~n c6 th~ th\IC hi~n Qu:qctl,lithai diBmkSt thuc nien dQkS toano

Nguyen tic k~ toan va khAu hao Tai san cBdjoh hfru hinh, vo hioh va thue tai chioh

Cong ty quan ly, SIT d\lng va trich khAuhao TSCD thea huang clfrnt~i thong tu 45/2013/TT-BTCban hanh ngay 25 thang 4 nam 2013.

a. Nguyen tde ki toan

Tai SilO cb dinh huu hinh

Tai san c6 dinh hfru hinh dUQ'cphan {lahthea gia g6c, trinh bay thea nguyen gia tn'r gia trj hao monlUykS.Nguyen gia tai san c6 dinh bao gam toan bQcac chi phi rna Cong ty phai bo ra d~ c6 duQ'ctai san c6 djnh tinh dSn thai di~m dua tai san d6 vao tr~ng thai sAnsang sir d\lng.

Khi tilisan c6 djnhduqc ban hay thanh ly, nguyengia va khAuhao liiyk€duqc x6a s6 va bAtkYkhoan lai, 16nao phat sinhdo vi~cthanh ly d~udUQ'ctfnhvao thu nMp khac hay chi phi khactrongkYo

12

Page 15: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO pHAN KHOANG sAN FECONBao cao tai chinh hQ1?nhdt gitra nien dQ cho kY k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAU B 09 a - DNIHN

4. cAc cHiNH SA.CH ICE ToAN A.pDVNG (Ti~p theo)

Nguyen tic k~ toan va kh§u hao Tai san c6 dinh hfru hinh, vo hinh va thue mi chinh (Ti~p theo)

Tai san c6 dinh thue tai chinh

MQt tai san thue duoc xem la thue tai chinh khi phAn Ion cac quyen IQ'iva rui ro v~ quyen sa hfru tai sandiroc chuyen sang cho nguoi di thue, TAtca cac khoan thue khac duoc xem la thue hoat dQng.

• Quyen sir dung dAt: la toan bQ cac chi phi thuc t~ Cong ty da chi ra co lien quan tnrc ti~p toidi~n tich dAt sir dung, bao g6m: 66n chi ra d8 co quyen sir dung dAt, chi phi cho d~n bu, giaiphong m~t bang, san lApm~t bang, l~ phi tnroc ba ...

Tai san c6 djnh vo hinh

Quyen sir dung dAtco thoi h~ xac dinh duQ'Cth8 hi~n theo nguyen gia trir gia tri hao mon lily k~.

h. PhuO'ngphap khliu hao

Tai san c6 dinh hfru hinh duQ'c khAu hao thee phuang phap duang th~ng d\1a tren thai gian hfrudl,mg uac tlnh. Thai gian khAu hao C\lth8 nhu sau:

Nha xuoog, v~t ki~n trucMay moc, thi~t biPhuO'ng ti~n v~n taiThi~t bi, d\lng C\lquan lyTai san c6 dinh hfru hinh khac

6 thaDg k~t tht'icngay 30/6/2018

S6nam08 - 2005 - 2006 - 1503- 0503 - 10

Cac tai san di thue tai chinh duQ'c kh!u hao tren thai gian hfru d\lng uac tinh tuang t\1 nhu ap d\mgvai tai san thuQc sa hfru clla Cong ty ho~c tren thai gian di thue, trong truang hQ1?thai gian nayng~n han. C\l th8 may moc thi~t bi va phuang ti~n v~n tai thai gian sir d\lng la 30 thang.

T~i san c6 dinh vo hinh bao, g6m gia tri quySn sir d\mg dAt th1!e, quy~n khai th~c khoang san va ph~nmem may tinh. Gia tri Quyen Slr d\lng dat thue duQ'c phan bo vao Bao cao Ket qua hO\1tdQng kinhdoanh thee phuang phap duang thAhg tuang irng vai thai gian thue la 49 nam. PIlAnmSm may tinhduQ'c phan b6 vao Bao cao K~t qua hO\lt dQng kinh doanh thea phuang phap duang thfing vai thaigian hi 4 nam. Tai san c6 dinh vo hil1h duQ'c trinh bay thea nguyen gia tm gia tri hao mon lily k~,khAu hao duQ'c th8 hi~n thea phuang phap duang th~ng.

Nguy~n t~c k~ toaD chi phi tra tnr&c

Chi phi tra truac phan anh cac chi phi th\l'c t~ dll phat sinh nhung co lien quan d~n k~t qua ho~tdQng san xuAt kinh doanh clla nhi~u ky k~ toan va vi~c k~t chuy~n cac khoan chi phi nay vao chiphi san xu!t kinh doanh clla cac ky kS toan sau.

Chi phi tni truac: duQ'c ghi nh~n thea gia g6c va duQ'c phan lo~i thea ng~n h~n va dai h~n tren Bangcan d6i kS toan ciin Clrvao thai gian tra truac cua tung hQ1?d6ng.

Chi phi tra truac dai h~n lien quan dSn cong C\lva d\lng C\l duqc phan anh ban d~u thea nguyen giava duQ'c phan b6 thea phuang phap dU'ang th~ng vai thai gian 2 d~n 3 nam.

13

Page 16: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHAN KHOANG SAN FECONBao cao tai chinh hQ'pnhAt gina ~ien dQ cho kY k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHINH (TIEP THEO) MAuB 09 a - DN/HN

4. cAc CHiNH SACH KE ToAN Ap DVNG (Ti~p theo)

Nguyen tic k~ toan Chi phi xily d1fllgco ban dO-dang

Cac tai san dang trong qua trinh xay dung phuc V\I muc dich san xuAt, cho thue, quan trj hoac chobAt ky muc dich nao khac diroc ghi nh~n thea gia g6c. Chi phi nay bao gAm chi phi dich vu va chiphi lai vay co lien quan phil hQ'Pvoi chinh sach k~ toan cua Cong ty. Vi~c tinh khAu hao cua cac taisan nay diroc ap dung giong nhu voi cac tai san khac, b~t dAu ill khi tai san cr vao trang thai sfutsang sir dung.

Nguyen tAc k~ toan NQ'phiU tra

Cac khoan no phai tra duoc thea doi chi ti~t thea ky hanphai tra, d6i tUQ'llgphai tra, lo~i nguyen t~phai tra va cac y~u t6 khac thea nhu cAuquan ly Clla Cong ty. .

Cac khoan nQ'phai tra bao gAm pbai tra nguai ban, phai tra nQ'vay, pbai tra nQi bQ va cac khoanphai tra khac la cac khoan nQ'pbai tra duQ'c xac dinh gdn nhu ch~c ch~n v€ gia tri va thai gian vaduQ'c ghi nh~n khOng thAp hon nghia V\lphai thanh toan, duQ'c phan lo~i nhu sau:

• Phai tra nguai ban : g6m cac khoan phai tra mang tinh chAt thuong m~i phat sinh tit giao djchmua hang hoa, dich V\l, tai san gifra Cong ty va nguai ban (la don vi dQc l~p vcri Cong ty, gAm cacac ~oan phai tra gifra cong ty my va cong ty con, cong ty lien doanh, lien k~t). Khoan phai tranay gom ca cac khoan phai tra khi nMp khau thong qua nguai nh~ llY thac (trong giao dichnh~p khAu llYthac)

::::::.2-)~,")

• Phai tra khac g6m cac khoan pbai tra khong mang tinh thuong m?i, khong lien quan d~n giaodjch mua ban, cung cAp hang hoa dich V\l.

• Phai tra nQi bQ gAm cac khoan pbai tra cac don vi tr\l'c thuQc khong co tu cach phap nhan h?chtoan ph\l thuQc.

Nguyen tAcghi nh,n vay va nQ'phai tra thue tai chinh

Bao gAm cac khoim ti€n vay, nQ'thue tai chinh, khOng bao g6m cac khoan vay ducri hinh thuc phathanh tnii phi~u ho~c c6 phiSu uu dai co di€u khoan b~t bUQcben phat hanh pbai mua l~i t?i mQtthai di6m nhAt dinh trong tuong lai.

Cong ty thea doi cac khoan vay va nQ'-thue tii chinh chi ti~t thea titng d6i ttrQ'llg nQ'va phan lo~ing~h~n va dai h~n the<?thai gian tra nQ'.

Chi phi lien quan tr\l'c tiSp dSn khoan vay duQ'c ghi nh~n vao chi phi tai chinh, ngo~i trit cac chi phiphat sinh illkhoan vay rieng cho m\lC dich dAutu, xay dl!ng ho~c san xuAt tai san dcr dang thl duQ'cv6n hoa thea Chuc1nm\fc KS toan Chi phi di vay.

Nguyen tic gbi nh,n chi phi phai tra

Cac khoan chi phi th\lc tS chua chi nhung du<}ctrich trucrc vao chi phi san xuAt, kinh doanh trongky d6 dam bao khi chi phi phat sinh th\lc t~ khong gay dQt biSn cho chi phi san xuAt kinh doanh trenco s6 dam bao nguyen t~c phu hQ'pgifra doanh thu va chr phi. - - --

Chi phi phai tra bao g6m chi phi lai vay pbai tnt va chi phi v~n chuy6n CQC.

14

Page 17: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co PHA.NKHOANG sANFECONBao cao tai chinh hQ'pnhAt giua nien de) cho ky k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHINH (TIEP THEO) MAU B 09 a - DNIHN

4. cAc cHiNH SACH KE ToAN Ap DVNG (Ti~p theo)

Nguyen tic ghi nh,n vAnchu SO' huuV6n d~u tu cua chu so' hiiu duoc ghi nhan thea s6 v6n thuc gop cua chu sa htru:

LQ'inhuan chua phan phoi xac dinh tren ~asa k~t qua kinh doanh sau thue thu nh~p doanh nghiepva viec phan phoi IQ'inhuan hoac xu I), 10cua Cong ty.

LQ'inhuan sau thu~ cua Cong ty duQ'c trich chia c6 nrc cho cac c6 dong sau khi ducc phe duyet boiHe)i dang c6 dong tai Dai h¢i thirong nien cua Cong ty va sau khi d! trich I~p cac quy du trfr theaDi8u I~ cua Cong ty.

C6 nrc duoc cong b6 va chi tra dua tren s6 IQ'inhuan uoc tinh dat duQ'c. C6 ruc chinh thuc duQ'ccong b6 va chi tni trong nien de)k~ ti~p til' ngu6n IQ'inhu~n chua phan ph6i can cu vao S\l phe duy~tcua He)i d6ng c6 dong t~i D~i he)i thucmg nien cua Cong ty

Nguyen tic va phuong phap ghi nh,n doanh thu, thu nh,p khacDoanh thu cua giao dich v8 cung cAp dich V\l duQ'c ghi nh~ khi k~t qua cua giao dich do duQ'c xacdinh me)t cach dang tin c~y. Truemg hQ'Pgiao dich v8 cung cAp dich V\l lien quan d~n nhi8u ky thidoanh thu duQ'c ghi nh~ trong ky thea k~t qua ph~n cong vi~c da hoan thanh ~i ngay cua BangCan d6i k~ toan cua ky do. K~t qua cua giao dich cung cAp dich V\l duQ'c xac djnh khi thea man tAtca b6n (4) di8u ki~n sau:(a) Doanh thu duQ'c xac dinh tuang d6i chAc chfu;(b) Co kha nang thu duQ'c IQ'iich kinh t€ til' giao dich cung cdp dich V\l do;(c) Xac dinh duQ'c phAn cong vi~c da hoan thanh t~i ngay cua Bang Can d6i k~ toan; va(d) Xac dinh duQ'c chi phi phlit sinh cho giao dich va chi phi d~ hoan thanh giao dich cung cAp dichV\l do.

Doanh thu ban hang duQ'c ghi nh~n khi d6ng thai thea man tM ca nam (5) di8u ki~n sau:(a) Cong ty da chuy~n giao ph~n Ion rui ro va IQ'iich gAn li~n vai quy~n sa huu san phAm ho?c

hang hoa cho nguai mua;(b) Cong ty khong con nAm giu quy~n quan Iy hang hoa nhu nguai sa huu hang hoa ho?c quy~n

ki~m soat hang hoa;(c) Doanh thu duQ'c xac dinh tuang d6i chAc chAn;(d) Cong ty se thu duQ'c IQ'iich kinh t~ til' giao dich ban hang; va(e) Xac dinh duQ'c chi phi lien quan d€n giao dich ban hang.

D6i vai ti~n lai, c6 ruc va IQ'inhu~n duQ'cchia va thu nh~p khac: Doanh thu duQ'cghi nh~ khi Cong tyco kha nang thu duQ'cIQ'ifeh kinh t€ tir ho~t de)ngtren va duQ'Cxac dinh tuang d6i chAc chfu.

Nguyen tic k~ toan cae khoan giam trir doanh thu

Cac khoan giam tril' doanh thu g6m:

• Chi€t khAu timang m~i: la khoan ban giam gia niem y€t cho khach hang mua hang vai kh6iIUQ'l1glan, khong bao g6m khoan chi€t khAu thuang m~i cho nguai mua da th~ hi~n trong hoadan GTGT ho~c hoa diJIl ban hang. .

• Giam gia hang ban: la khoan giam tril' cho nguaj mua do san phAm, hang hoa kern, mAt phAmchAt hay khong dung quy cach thea quy dinh trong hQ'P d6ng kinh t€; khong bao g6m khoangiam gia hang ban cho nguai mua dii th~ hi~n trong hoa dan GTGT ho~c hoa dan ban hang.

• Hang ban bi tni I~i: do vi ph~m cam k€t, vi ph~rn hQ'p d6ng kinh t€, hang bi kern, mAt phAmchAt, khong dung chung lo~i, quy cacho

Truang hQ'Psan phAm, hang hoa, dich V\l da tieu th\! tit cac ky truac, d~n kY sau mai phat sinh chi~tkhdu thuang m~i, giam gia hang ban ho~c hang ban bi tra I~i thi Cong ty ghi nh~n theo nguyen tAc:

.-="!I

:0

'N~NI'41"I~1.,

• N€u phat sinh truO'c thai di~m phat hanh Bao clio tai chinh hQ'p nhdt giua nien de): ghi giamdoanh tilU tren Bao cao tai chinh hQ'pnhAt gi(l'a nien de)cua ky l~p bao cao.

• N~u phat sinh sau thai di~rn phlit himh Bao cao tai chinh hQ'pnhAt gifra nien de): ghi-giam doanhtllU cua ky phlit sinh.

15

Page 18: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO pHAN KHOANG sAN FECONBao cao tai chinh hQ]?nhAtgifranien d(>cho ky k8 to!in6 thang k8t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAu B 09 a - DN/HN

4. cAc cHiNH SACH KE ToAN APDVNG (Ti~p theo)

Nguyen tic k~ toan gia vAnhang ban

Bao g6m gia v6n cua san phsm, hang hoa, dich vu, bAtd(>ngsan dAutir ban trong ky (k~ ca chi phikhAuhao; chi phi sira chira; chi phi nghiep vu cho thue BDS dAunr thea phirong thirc cho thue hoatd(>ng,chi phi nhuong ban, thanh Iy BDS dAunr... ,) duoc ghi nh~n phil hop voi doanh thu da tieuthu trong ky.

D6i voi chi phi nyuyen v~t li~u tnrc tiBptieu hao vuot mire binh thuong, chi phi nhan cong, chi phisan xuAtchung co dinh khong phan b6 vao gia tri san phAmnh~'pkho duoc ghi nhan ngay vao giav6n hang ban (sau khi tnr di cac khoan b6i thirong, neu co) ke ca khi san pham, hang hoa chuaduoc xac dinh la tieu thu,

, c,,

Nguyen tic va phlfO'ngphap ghi nh~n chi phi tai chinh

.......~,.:::.

-Cac khoan 16lien quan dBnho~t d(>ngdAutu t~i chinh:

• L6 do gop v6n dAutu ra ben ngoai: DUQ"cghi nMn thee nguyen tic th\fCtBphat sinh.• L6 dAutu chung khoan : DUQ"cI~pcho tirng lo~i chung khoan duQ'cniem yBtva chua niem y8t

tren thi tmOng va co gia thi tmcmg giam so v&igia dang h~ch toan tren s6 sach.

_Chi phi di vay: Ghi nh~n hang thang can cu tren khoan vay, lai suAtyay va s6 ngay yay th\TCtB.

_Chi phi gop v6n lien doanh lien kBt,chuy€n nhm;mgchung khoan: thea th\Tct8 phat sinh._Chi phi 16tY gia h6i doai: Dugc ghi nh~n khi co S\Tchenh I~chgifra tY gia giao dich th\Tcts va tYgia ghi s6 k8 toan va khi co phat sinh 16khi danh gia I~icac khminml,lCtiSn t~ co g6c ngo~i t~.

Nguyen tic va phlfO'ngphap ghi nh~n chi phi thu~ thu nh~p doanh nghi~p hi~n hanh, chi phithu~ thu nh~p doanh nghi~p hoin I~i

Chi phi thuBthu nh~p doanh nghi~p (ho{lcthu nh~p thuBthu nh~p doanh nghi~p): La t6ng chi phi Tthu8 thu nh~p hi~n hanh va chi phi thu8 thu nMp hoan l~i (ho{lcthu nh~p thu8 thu nMp hi~n Mnh : t-va thu nh~p thu8 thu nh~p hoan I~i)khi xac dinh Igi nhu~n ho{lc16cua m(>tky. ))

!'jlf

• Chi phi thu8 thu nh~p doanh nghi~p hi~nhanh: la s6 thu8 thu nh~p doanh nghi~p phai n(>ptinhtren thu nh~p chiu thuBtrong nam va thu8 suAtthuBthu nh~p doanh nghi~p hi~n hanh. Thu8 thunh~p hi~nMnh dugc tinh d\Tatren thu nh~pchiu thu8 va thu8 suAtap d\lrrgtrong ky tinh thuB. -Khoan thu nh~p chiu thu8 chenh l~ch so vai Igi nhu~n kS toan la do diSuchinh cac khoan chCnhI~chgifra Igi nhu~n kBtoan va thu nh~p chiu thuS thea chinh sach thuS hi~nMnh.

• Chi phi thuS thu nh~p doanh nghi~p hoan I~i: la s6 thuS thu nMp doanh nghi~p se phai n(>ptrong tuang lai phat sinh tJ' vi~c: ghi nh~n thu~ thu nh~p hean l:,liphai tra trong nam; hoan nh~ptai san thu8 thu nh~p hoan I~i da dugc ghi nh~n tir cac nam tmac; khong ghi nh~ tai san thuSthu nh~p hoan Il,liho~c thuS thu nh~p hoan Il,liphai tra phat sinh illcac giao dich duQ'cghi nMntr\TctiSp vao v6n cM sO'hfru.

Cong ty co nghia VI,! n(>pthuSthu nh~pdoanhnghi~pvai thu8 su~ttu 20% tren thu nh~pchiu thuS.

Uo-ctinh k~ tOlln

Vi~c I~pBao cao Ulichinh hQ'pnhdt gifra nien d(>tuan thu thea cac ChuAnm\Tck8 toan Vi~tNam,ChS d(>kBtoan Doanh nghi~p Vi~t Nam hi~n hanh va cac quy dinh phap Iy co lien quan dSn vi~cl~pva trinh bay Bao cao tai chinh hgp nh~t gifra nien d(>yeu cAuBan Giam d6c phai co nhfrng uactinh va gia dinh anh hu6ng dSn s6 li~uBaa cao vS cong ng, tai san va vi~c trinh bay cac khoan congng va tai san tiSm tang tl,lingay I~pBao cao tlii chinh hgp nh~t gifra nien d(>cling nhu cac s6 li~uBao cao vS doanh tl1Uva chi phi trong su6t nam tai chinh. KSt qua ho~t d(>ngkinh doanh tlwc t8 coth~ khac vai cae uac tinh, gia dinh d~t fa.

16

Page 19: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai chinh h9P nhAt gitra nien dQ cho ky k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MAu B 09 a - DNIHN

4. cAc CHiNH SACH KE ToAN Ap DVNG (Ti~p theo)

Lai tren e8 phi~u

La.i co ban tren cl, phieu d6i voi cac cl, phieu phl, thong diroc tinh bfutg each chia 1Q'inhuan ho~c 16thuoc v~ cl, dong So' huu cl, phieu phl, thon~ cho s6 hrong binh quan gia quyen cl, phieu phl, thongluu hanh trong kyoLai suy giam tren c6 phieu duoc xac dinh bang viec di~u chinh lei nhuan ho~c 16thuQc v8 cl, dong So' huu cl, phieu phl, thon~ va s6 hrong binh quan gia quyen cl, phieu phl, thongdang luu hanh do anh huang cua cac cl, phieu phl, thong co ti~m nang suy giam bao gam trai phiBuchuy6n dl,i va quy~n chQn cl, phiBu.

Cae ben lien quan

DuQ'Ccoi la cac ben lien quan la cac doanh nghi~p k6 ca Cong ty M«, cac Con~ ty con cua Cong tyM«, cac ca nhan ttvc tiBp hay gian ti~p qua mQt ho~c nhi8u trung gian co quyen ki6m soat cong tyho~c chiu S\f ki6m soat chung v6i Cong ty. Cac ben lien k€t, cac ca nhan nao ttvc ti€p ho~c gianti€p nlim quy~n bi6u quy€t cua Cong ty rna co anh huang dang k6 d6i v6i Cong ty. Nhil'ng chuctrach quan Iy cM ch6t nhu Giam d6c, vien chuc cua Cong ty, nhil'ng thanh vien than c~ trong giadinh cua nhung ca nhan ho~c cac ben lien k~t nay ho~c nhung Cong ty lien k~t v6i cac ca nhan naycling duQ'c coi la ben lien quan.

Bao eao bQ ph~n

BQ ph~n la thanh ph~n co th6 philn bi~t duQ'c cua Cong ty tham gia vao vi~c cung cAp san phAmho(lc dich VI,Ico lien quan (bQ ph~n thea lTnhV\l'Ckinh doanh), ho(lc vao vi~c cung d.p san phAmho~c dich VI,Itrong ph~m vi mQt moi truemg kinh t~ CI,Ith6 (bQ ph~n thea khu V\fCdia 1y) rna bQph~n nay co rui ro va lQ'ifch kinh t~ khac v6i cac bQ ph~n kinh doanh khac. Ban Giam d6c cho r~ng .ho~t dQng chfnh cua Cong ty la san xuAt be tong thanh phAm cac lo~i, ho~t dQng cung cAp dich VI,Ichi~m tY trQng rftt nh6, khong co bQ ph~n cung cAp dich vI,Ichuyen trach, rieng bi~t. Vi v~y, Congty khong co Bao cao bQ ph~.

5. THONG TIN BO SUNG CHO CHi TIEU TRiNH BAy THEN BANG CAN DCn KE ToANH<}PNHAT, BAo cAo KET QuA HO~T DQNG KINH DOANH H<}PNHAT

5.1 Ti~n va cae khoan tuO'ng duO'ng ti~n30/6/2018 0110112018

VND VND

TiSn m~t 2.552:931.917 3.679.113.830

TiSn gui ngan hang 40.646.887.835 15.593.984.174

Cac khoan mang duO'ng tiSn 9.000.000.000 4.000.000.000

- Tiin giri co ky hr;znduai 3 thcmg (*) 9. 000. 000. 000 4.000. 000. 000A~' ." 52.199;819.752 23.273.098.004Tong

(*) HQ'P dang ti8n gui ti~t ki~m t~i Ngan hang TMCP Ngo~i Thuang Vi~t Nam s6 ti8n4.000.000.000 dang, ky h~n 03 thang, d~n ngay dao h~n khong co th6a thu~n khac s6 ti8n g6c seduQ'c gia h~n b~ng ky h~n cu.

_ fJQ'p dang ti8n gui co ~y h~n t~i Ngiln hang T~CP D~i Chung Vi~t Nam - Chi nhanh Thai ,Bi~hso tien 5.000.000.000 dong, ky h~n 03 thang, den ngay dao h~n khong co th6a thu~n khac so tieng6c se dugc gia h~n bAng ky h~n cu.

17

----------_. - - -

Page 20: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO pIIAN KIIOANG sAN FECONBao cao tai chinh hQ'p nhAt gitra nien QQ cho ky k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHINH (TIEP THEO) MAu B 09 a - DNIHN

5.2 Phai thu cua khach hang30/612018

VNDPhai thu khach bang ngAn han 295.728.566.793Cong ty C6 ph~n FECON 149.071.955.603

Cong ty TNHH xay dung va dich vu 16.573.965.138thirong mai Hieu ThangPhai thu cac d5i nrong khac 130.082.646.052Trong do ph8i thu cac ben lien quan 175.480.876.596Cong ty C6 ph~n FECON 149.071.955.603Cong ty C6 phAnKhoang san Hai Dang 12.519.1 07.899Cong ty c6 phAn ha tAngFECON (FC!) 1.650.565.379Cong ty C6 ph~n FECON SOUTH 12.239.247.715Phii thu khach himg dai hgnTAng 295.728.566.793

0110112018VND

296.694;316.592153.298.832.181

24.017.117.918

9.765.642.719

119.378.366.493163.064.474.900153.298.832.181

296.694.316.592

5.3 Tra trlrcYeeho nguoi ban30/6/2018

VND

Cong ty C6 ph~n khoang san FECON Hili Dang 13.916.320.345Cong ty C6 ph~n be tong Hit Thanh 10.170.804.713Cong ty C6 ph~n FECOND6i nrong khac 2.456.800.430

Trang do tra truce cae ben lien guanCong ty C6 phAnkhoang san FECON Hai Dang 13.916.320.345Cong ty C6 ph~n FECONTang 26.543.925.488

5.4 Phai thu khac

0110112018VND

27.678.358.4658.297.350.125

Phiii thu ngin h:_lnkhiic- Cong ty C6 phftn Kho{mg sanHili Dang .-Cong Ty TNHHMTV Cho Thue HiChinh ngan hang TMCPNgo~i ThlIang VNT~m (mgKy CIIQ'C, ky quyPhai thu khacDili hl}nKy quy, ky CIIQ'C dai h~n

TAng

Dan vi tinh: VND

30/6/2018 0110112018

Gia tr] ghi sA Dy' phOng Gia tr] ghi sA Dy' phOng

5.113.193.157 7.649.946.319

1.684.500.000 3.073.537.322 _

222.674.923 276.716.122

2.820.170.674 2.507.495.74028.950.000 965.254.972356.897.560 826.942.163504.966.012 500.156.261504.966.012 500.156.261

5.618.159.169 8.150.102.580

18

Page 21: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHAN KHOANG SAN FECONBao cao tai chinh hgp nhAt gina nien d(>cho ky k€ toan 6 thang k€t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TrEP THEO) MAU B 09 a - DN/HN

5.5 J.NQ'xau

30/6/2018

Dun vj tinh: VND01/0112018

Gia tr] co th~Gia g6c thu h8i GiagAc

Gia tr] co th~thu h8i

T6ng gia tri cac khoan phai thu, choyay qua han thanh toan hoJc chuaqua han thanh toan nhung kh6 c6 khanang thu hOi

Trong do:

Quah,ntren 3 nim

469.869.517 469.869.517

Cong ty CP Licogi 16.5TAng

469.869.517 '.

(469.869.517

5.6 Hang tAn kho

30/612018

Dun vj tinh: VND0110112018

Gia gAc D\l'phong Gh\ gAc DII phong

Nguyen Ii~u, v~t lieuCong cu, dung cuChi phi San xudt kinh doanhdo dangThanh phamHang h6a

rang

81.000.744.9699.424.287.763

50.282.260.493

192.431.088.2539.315.693.l43

104.352.164.21114.134.531.460

5.822.955.893

163.806.848.07821.044.824.787

342.454.074.621 309.161.324.429

,~

30/6/2018 01101/2018 rVND VND\

628.894.561 12.623.198.343 .~58.848.257 495.315.161 ~'. IJ

315.909.909 "570.046.304 942.435.60910.869.537.664

2.464.700.804 6.666.739.878234.845.105 1.647.784.3478~3.498.770 935.490.420

2.546.158.1931.376.356.929 871.213.183

666.093.735

3.093.595.365 19.289.938.221

5.7 Chi phi tra trllcYc

Ngiin hanChi phi cong cu, dung cuChi phi sua chua, cai tao nang c~pCac chi phi khac cho phan b3Chi phi v~n chuyen

Daih\lnChi phi cong cu, dung cuChi phi nr vAilChi phi d~n bu, GPMB duong v~n tciiChi phi sua chua, cciit~oChi phi khcic

TAng

19

Page 22: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHAN KHOANG sAN FECONBao cao tai chinh hop nh~t cho k~ k€ toan 6 thang k€t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNn (TIEP THEO) MftuB 09 a-DN/HN

5.8 Tang giam tili san eAdjnh hfru hinh Dan vi tinh: VND

Nha ella, May moe, Phuong ti~n v,n Thi~t bi, TSCD

vat ki~n true thi~t bi C't ). d:it dyng cy guan II hihI hinh khac TAngai, ruIen an

NGUYENGIAsA dir t~i 0110112018 183.706.995.324 273.606.045.481 90.252.531.879 965.843.922 1.472.053.010 550.003.469.616

Tang trong ky 4.452.294.730 3.530.072.870 477.200.000 40.000.000 8.499.567.600

Xay dung co ban hoan thanh 4.452.294.730 4.452.294.730

Mua samtai san 3.530.072.870 477.200.000 40.000.000 4.047.272.870

BAunr XDCB hoan thanhGiam trong ky 37.318.066.307 29.619.141.704 9.436.043.448 565.767.694 181.306.184 77.120.325.337

f)~u chinh giam do thao dO' 12.269.008.235 12.269.008.235

f)~u chinh do thanh ly cong ty con 25.049.058.072 29.619.l41.704 9.436.043.448 565.767.694 181.306.184 64.851.317.102

sA dtr t~i 30/6/2018 150.841.223.747 247.516.976.647 81.293.688.431 440.076.228 1.290.746.826 481.382.711.879

GIA TRJ HAO MON LUY KES6 dtr t~i 0110112018 67.998.491.284 152.015.067.814 46.589.710.942 521.560.397 1.222.370.617 268.347.201.054

Tang trong ky 5.851.887.452 9.043.466.527 3.031.748.813 46.195.492 48.804.356 18.022.102.640

Khau hao trong kY 5.851.887.452 9.043.466.527 3.031.748.813 46.195.492 48.804.356 18.022.102.640

Ghim trong ky 4.340.100.400 4.694.802.757 1.948.068.815 212.103.869 68.063.021 11.263.138.862

Bi~u chinh giamdo thao dO' 1.229.799.377 1.229.799.377

B~u chinh do thanh l.Y cong ty can 3.110.301.023 4.694.802.757 1.948.068.815 212.103.869 68.063.021 10.033.339.485

sA du t~i 30/6/2018 69.510.278.336 156.363.731.584 47.673.390.940 355.652.020 1.203.111.952 275.106.164.832-'

GIA TRI CON L~IT~i 0110112018 115.708.504.040 121.590.977.667 43.662.820.937 444.283.525 249.682.393 281.656.268.562

T~i 30/612018 81.330.945.411 91.153.245.063 33.620.297.491 84.424.208 87.634.874 206.276.547.047

Gia tri con lai cu6i ky cua tai san c6 dinh hiru hinh da dung th€ chap, cAmc6 cac khoan yay 163.278.301.817dAng(t~i 31112/20171a: 125.364.458.467dAng.)Nguyen gia tai san c6 dinh huu hioh cu6i ky da khau hao h~t nhung vftocon sir d\mg: 74.692.172.334 dAng(~i ngay 31/12/2017 la: 69.485.264.878 dAng).

Page 23: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai chinh hQ)?nhAt cho ky k8 toan 6 thang k8t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) Miu B 09 a-DN/HN

5.9 Titi san thuf titi chinhDun vi tinh: VND

May moe, Phuong ti~nthiit b] v~n tai, truy~ n din TAng

NGUYENGIAS6 dtr t,i 0110112018 8.696.152.924 9.615.063.637 18.311.216.561

TAng trong kyGiam trong ky ~S6 du t,i 30/6/2018 8.696.152.924 9.615.063.637 18.311.216.561 ()~-GIA TRI HAO MON LUY KE 0S6 dir t,i 0110112018 4.157.386.832 2.245.496.611 6.402.883.443

~0

Tang trong ky 253.108.758 807.921.978 1.061.030.736 0

KhAu hao trong Icy 253.108.758 807.921.978 1.061.030.736 r.......

Giam trong ky 'B

S6 dir t,i 30/6/2018::::

4.410.495.590 3.053.418.589 7.463.914.179

GIA TRI CON L~IT,i 0110112018 4.538.766.092 7.369.567.026 11.908.333.118

T,i 30/6/2018 4.285.657.334 6.561.645.048 10.847.302.382

5.10 Tai san e6 dinh vo hinhDun vi tinh: VND

Gi§yphepQuy~n su· Quy~n va giiy phep Ph§n m~m

.~'Oi

dung dit khai thac nhueng quy~n tin hQC Tang

NGUYFNGIA;Q.

.Hsa du tl}i0110112018 6.722.430.109 14.692.139.600 4.519.857.901 431.346.000 26.365.773.610 '.11Tang trong ky ,liE'Giam trong ky 14.692.139.600 4.519.857.901 - 19.211.997.501 -£)i~uchinh do thanh

At14.691.139.600 4.519.857.901 19.211.997.501 -=

ly cong ty con

sA dir tl}i30/6/2018 6.722.430.109 - 431.346.000 7.153.776.109

GIATRlHAO MONLilYKE·S6 duot~i 0110112018. 1.l58.283.733 2.840.207.340 - 309.282.688 4.307.773.761

<.

Tang trong ky 87.225.144 632.705.274 21.755.988 741.686.406

Khau hao trong kY 87.225.144 632.705.274 21.755.988 741.686.406

Giam trong ky 3.472.9U.614 ~ 3.472.912.614

£)i~uchinh do thanhly cong ty con

3.472.912.614 3.472.912.614

se duot~i 30/6/2018 1.245.508.877 - 331.038.676 1.576.547.553

GIATRICON 141T~i0110112018 5.564.146.376 11.851.932.260 4.519.857.901 122.063.312 22.057.999.849

T~i30/6/2018 5.476.921.232 - 100.307.324 5.577.228.556

21

- --------

Page 24: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co PHAN KHOANG sAN FECONBao cao tai chinh hQ'pnhAt cho kY kS toan 6 thang k8t thucngay3016/2018

Miu B 09 a-DNIHNTHUYET MINH BAo cAo TAl CHiNH (TIEP THEO)

5.11 Tid san dO'dang dO'dang dili han

Chi phi xiiy dlfllg CO' bftn dO" dangM6 TQng nha may v8 phia dongKhuovvs TMNguf.>QngSonDuong nQi bQDtran duong nQi bQ rOODtran hipd~t day chuyen 2Sicachua nha kho chua da5 :Me so mi dAu keoDu an rna duong va san lAp b~i chuaChiphi cong trinh khac

TAng

5.12 Phai tra nglfiri ban

Cong ty TNHH Truong HiliCong ty C6 philo FECONCong ty C6 philo Thuong maiThanh NamPhai tra nguoi banngan han khacTrong do pbai tri cacben lien guan

Cong ty C6 ph~n FECONCong ty C6 philo FECON Miltec

b. Diti hanTang

D07l vi tinh: VND30/6/2018 0110112018

Gia tr] co.th~Gia gac thu h6i

Gia tr] co th~Giagac thu h6i

6.479.524.397 6.479.524.3972.518.051.951 2.518.051.9513.356.870.518 3.356.870.5189.141.019.032 9.141.019.0323.963.740.308 3.963.740.308

6.479.524.3972.518.051.951

6.479.524.3972.518.051.951

54

3.090.719.4641.672.363.635

3.090.719.4641.672.363.635

2.260.326.182 2.260.326.182690.647.657

1.116.553.533690.647.657

1.116.553.533

16.020.985.629 16.020.985.629 27266A07~96 2726~407~96

D07l vi tinh: VND30/6/2018 01101/2018

s6 co khi s6 co khaGia trj ghi sA nling tra nQ' Gili trj ghi sA nang tra nQ'

132.588.076.466 132.588.076A66 129.014.794.694 129.014.794.694

33.835.014.871 33.835.014.871 26.072.787.194 26.072.787.194510.849.218 510.849.218

10.079.080.111 . 10.079.080.111 7.043.646.210 7.043.646.210

88.673.981.484 88.673.981.484 95.387.512.073 95.387.512.073

1.261.787.9141.138.154.050

1.261.787.9141.138.154.050

510.849.2181.857.116.250

510.849.2181.857.l16.250

132.588.076A66 132.588.076.466 129.014.794.694 129.014.794.694

5.13 Nglfiri mua tra ti~n trm)'c-- 30/6/2018 0110112018

Dili h~n VND VND

Cong ty TNHH NgQCMai 984.794.476 984.794.476

Cong ty C6 phAn Hoa sen Yen BAi 2.145.000.000 2.145.000.000

Cong ty C6 phAn CASABLANCA Vi~t Nam 2.793.562.200

Cong ty TNHH Phat tri¬ nd\l' an tmln cAu 1.038.474.000

Cong ty C6 phftn ll'ng dlJl1gva chuy€n giao cong 5.750.800.000ngh~ xay dlJOgCong ty C6 phAn DAu tu Phat tri€n L~c H6ng PhllC 7.650.000.000

D6i tUQ'ngkhAc 7.236.154.804 2.457.105.825

TAng 23.766.749.280 9.418.936.501

22

Page 25: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TV CO PHAN KHoANG SAN FECONBao cao tai chinh hop nh!t cho leY k€ toan 6 thang k€t thuc ngay 30/6/2018

M~u B 09 a-DNIHNTHUYETMINH nAo cAo TAl CHiNH (TIEP THEO)

5.14 Thu~ va cac khoan phai nqp nha nwc

sA phiii nQp ss di nQp01/0112018 trong ky trong·kY

PhiiinQP 12.777.225.941 20.051.480.523 15.782.153.708

Thue gia tri gia tang 2.856.944.081 10.459.818.250 10.496.816.865

ThuBXNK 81.439.144 81.439.l44

Thue thu nh~p 2.594.145.701 7.244.221.209 3.594.l45.701doanh nghlepThue thu nMp ca nhan 405.319.163 923.619.662 822.319.900

Thue tai nguyen 43.649.616 542.531.458 586.056.274

Thue nha dAt, tien thu~ dAt 158.320.876 6.000.000 40.674.882

ThuB Bao ve moi tnrong 249.600 3.000.000 3.000.000va thu~ khacPhi, Ie ph! va cac khoan phai 6.718.596.904 790.850.800 157.700.942nQp khacPh iii thu 352.673.016 5.707.584

Thu~XNK 29.430.669Thu~ tai nguyen 318.631.096

ThuB nha dAt, tien thue dftt 35.672.400 5.707.584 43.046.688

ThuB Bao ve moi truong va 228.542.953thue khac

Don vi tinh: VNDBi~u chinh

giiim (*) 30/6/2018

7.472.934.185 9.573.618.571- 2.819.945.466

- 6.244.221.209

77.703.308 428.915.617(249.600) 374.400

123.645.994

249.600

7.271.584.883 80.161.879

547.174.049 390.012.12029.430.669

318.631.09673.011.504

228.542.953

o-

Phi, I~ phi va cac khoan phain9P khac 287.569.947(*) Di~u chinh giam do loai tnr no phai tra khi hop nhAt thoai v6n t~i Cong ty cb phAn Khoang san FECONRai Dang.

5.15 Chi phi phai tra31112/2017

VND

287.569.947

NgAn hl,mUli yay phai traChi phi thue nhaDai h:;m

TAng

437.025.398329.925.398107.100.000

731.820.940437.025.398

5.16 Phai tra khac31112/2017

VND0110112017

VND

Ng~n h\lnKinh phi eong doanBaa hi~m xii h9iBaa hi~m y t€Baa hi~m thAt nghi~pCong ty CP H~ tAngFECONHaCfru LongPhai tra, phai n9P khacTrong do phai tra cac ben lien quanCong ty CP H~ tAngFECONOai h\lnNh?nky quy ky CU'Q'C dai h~n

TAng

1.036.985.976582.508.847112.835.74339.380.75710.093.200

292.167.429

305.000.000305.000.000

15.519.884.79639l.965.74392.029.90912.682.4755.661.906

1.607.504.16612.343.586.9371.066.453.660

1.607.504.166283.000.000283.000.000

1.341.985.976 15.802.884.796

23

Page 26: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHANKHOANG sAN FECONBao cao tai chinh hQP nllllt cho Icy k~ toan 6 thang kch thuc ngay 30/6/2018THUYET MINH BAO CAO TAl CHiNH (TIEP THEO)

M§.uB 09 a-DN/HN

5.17 Yay va nQ'thue tai chinh D07l vi tinh: VND

30/612018 Trongk~ 01/0112018

s6 co kha nAng Dl~u chinh S6 co kha nang

a. Yay Gia tr] tra n2: TAng Giam giam (*) Gia tr] tra nQ'

Yay ngin hl}n 264.282.372.238 264.282.372.238 348.316.467.805 351.082.817.643 11.020.555.559 278.069.277.635 278.069.277.635

Ngan hang BIDV- CN DOng DO (1) 66.150.180.320 66.150.180.320 77.586.079.626 42.496.445.610 31.060.546.304 31.060.546.304

Ngan hang Cong thuong 49.406.162.565 49.406.162.565 72.872.106.502 68.213.067.762 44.747.123.825 44.747.123.825

- eN Ha Nam (2)Ngan hang VCB - CN Hoan Ki~m (3) 35.198.936.492 35.198.936.492 54.000.975.854 58.333.691.355 39.531.651.993 39.531.651.993

Ngan hang MB - CN Ha Nam (4) 46.567.620.974 46.567.620.974 52.967.620.974 57.210.975.504 50.810.975.504 50.810.975.504

Ngan hang veB - CN Ha Nam (5) 27.733.266.099 27.733.266.099 29.667.127.881 46.097.625.388 44.163.763.606 44.163.763.606

Ngan hang VIB - eN Ba Dlnh 49.739.533.303 49.739.533.303 49.739.533.303

Ngan hang PVcombank- eN Thai Binh 19.535.000.000 19.535.000.000

Ngan hang VIB - Trung tam 34.287.001.409 34.287.001.409 34.287.001.409kinh doanh (6)Ngan hang MB - eN My Dinh 555.555.559 1.760.6&3.100 555.555.559 1.760.683.100 1.760.683.100

Cong ty C6 phAnha tAngFecon 3.750.000.000 3.750.000.000' 3.750.000.000

Cong ty ce phan Fecon 5.345.000.000 5.345.000.000

Yay ca nhan khac 4.939.204.379 4.939.204.379 1.500.000.000 7.695.795.621 1.370.000.000 12.505.000.000 12.505.000.000

Vay dai han 3.950.009.111 3.950.009.111 1.260.000.000 2.925.192.225 2.000.000.000 7.615.201.336 7.615.201.336

- Tic 12 thang - 60 thangNgan hang MB - CN Ha Nam (7) 3.690.890.0()0 3.690.890.000 1.260.000.000 662.970.000 3.093.860.000 3.093.860.000

Ngan hang MB - CN My Dinh 1.222.222.225 1.222.222.225 1.222.222.225

Ngan Hang BIDV - CN DOng Do (8) 259.119.111 259.119.111 1.040.000.000 1.299.119.111 1.299.119.111

Cong ty e6 phAnFecon2.000.000.000 2.000.000.000 2.000.000.000

NQ'thue tAi chinh dili han 4.018.158.858 4.018.158.858 1.751.495.694 5.769.654.552 5.769.654.552

- Tir 12 thang - 60 thangCong ty TNHH MTV cho thue tai chinh - Ngan 4.018.158.858 4.018.158.858 1.751.495.694 5.769.654.552 5.769.654.552hang vca Vi~t Nam (9)

Tang 272.250.540.207 272.250.540.207 349.576.467.805 355.759.505.562 13.020.555.559 291.454.133.523 291.454.133.523

(*) DiSu chinh giam do thanh Iy khoan dAu tu tI;li Cong ty C6 phdn Khming san FECON Hai Dang

24

Page 27: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONGTYCOpHANKHOANGsANFECONBao cao tai chinh hqp nh§.tcho ky k~ toan 6 thang k~t thuc ngay 30/6/2018

M~u B 09 a-DNIHNTllUYET MINH BAO CAO TAl cHiNH (TIEP THEO)

5.17 Yay va nQ' thue tili chinh (Ti~p theo)

(l) HQ'Pd6ng tin dung s6 01/2017/1824665/HDTD,HM ngay 28 thaI?g 07 nal}l2017 gitra Cong ty C6 phan Khoang san FECON va N~an hang TMCP dAutu va phat trienViet Nam _ Chi nhanh Dong Do. Han rmrc 80 1)' dong. Muc dich: bo sung von hru dong, bao lanh, rna LC; Thai han 12 thang. Lai suat diroc xac dinh theo tirng hQ'Pdongtin dung cu th~, hQ'Pd6ng c~p bao lanh cu th~, LlC diroc phat hanh. Tai san th~ chAp: Quyen sir dung d~t va tai san hinh thanh tir v6n vay.

lID tin dung han mire s6 01/2017/S685790llIDTDHM ky ngay 28/07/2017 giua Cong ty TNHH Co khi ch~ tao va be tong FECON Nghi Scm voi Ngan hang TMCP DAu illva Phat trien Viet Nam - Chi nhanh Dong Do. Han mire tin dung: 20.000.000.000 (hai muai 1)' d6ng ch~n). Thai h~n yay 12 thang k~ tir ngay kY hQ'Pd6ng.

(2) HQ'Pd6ng tin d\lng s6 01/2017-HDTDINHCT384-FECON ngay 08 thang 12 nam 2017 gifra Cong ty C6 phAn Khoang san FECON va Ngan hang TMCP Cong thucmgVi~t Nam _ Chi nhanh Ha Nam; Hl;lnmue. 50 1)'; Thai h~n dp h~ muc d~n h~t ngay 31110/2018; Lai suAt tM n6i; M\lc dich: Ph\lc V\l san xuftt kinh doanh. Tai san th~ch~p: May moc thi~t bi; tai sim phat sinh quySn doi ng

(3) HQ'Pd6ng cha yay thea h~n muc s6 HKl-HDTDIl7094 gifra Cong ty C6 phAn Khoang san FECON va Ngau hing TMCP Ngo~i thucmg Vi~t Nam - Chi nhanh HoanKi~m. H~n muc 601)'; thai h~n duy tri hQ'Pd6ng Ia 12 thang. Lai su~t cho vay t~i thai di~m giai ngan thea thong bao Iai suAt cho yay cua Ngan himg trong tieng thai ky vaduqc ghi tren tUng Gic1ynh~ ng; M\lc dich: Ph\lc V\l san xu§.t kinh doanh. Tai san th~ ch§.p g6m tai khaan tiSn gui co kY h~n theo·HD cAm c6 HKI-HDCCI15001 ngay07/01/2015 tri gia 4.000 tri~u d6ng; 05 xe oto dAu keo sami-ramoac thea HD th~ ch§.p s6 HKI-HDTC/I0I08 ngay 0711212010 va Hgp d6ng th~ ch~p s6 HKI-HDTC110131ngay 05/01/2011; Talm bO tai san hinh thl'mh til' v6n yay va v6n w co cua "D\1'an dAu tu rna rong giai da~n 2 nMmay san xuAt CQCbe tong d\1'(rng I\1'Ccucrng do cao PVC­Fecan" thea 00 thS chc1pb§.t dOng san s6 11076IHDTCNCB-PVC-FECON ngay 15/03/2012; Taan bO tai san la dong san hinh thanh tir v6n yay va v6n t\1'co cua "D\1'and~u ill rna rong giai dOC;ln2 nhamay san xu~t CQCbe tong di! (rng I\1'ccucrng do cao PVC-Fecan" thea HD th~ ch~p s6 11077IHDTCNCB-PVC-FECON ngay 06/03/2012;Day chuy~n gia cong m~t bich va khuon san xu~t CQChinh thanh b~ng v6n vay va v6n 1\1' co thea HD th~ ch~p s6 HKI-HDTCI13135 ngay 30109/2013; Day chuySn sanxu§.t cat nban t~a thea HD th~ chftp s6 HKI-HDTC/13168 ngay 25/12/2013.

(4) HQ'Pd6ng tin d\lng s6 15992.18.770.2149176.TD ngay 28 thang 05 nam 2018 gifra Cong ty Khaang san FECON va Ngan hang Quan Doi - CN Ha Nam. H~n muc tind\lng: 70.000.000.000 d6ng (701)' d6ng ch~n); trong do h~n muc cha vay Ia 50.000.000.000 (50 1)' d6ng). Thai h~n: Tu ngay ky hgp d6ng d~n ngay 24/04/2019. Lai sukTha n6i co di~u chinh thea tirng thai kYo Tai san baa dam: Quy~n doi ng hinh thanh tu phucmg an MB tili trg gifra Khach hang va Cong ty CP FECON, may moc thiSt bithea HQ'Pd6ng th~ ch~p may mac thi~t bi s6 66282.16.770.214976.BD ngay 06110/2016 va HD th~ chftp MMTB s6 66334.16.770.2149176 ngay 06110/2016; Ti~n kyquylHD ti~n gui! the ti~t ki~mIHD co gia da MB phat haw trai phi~u chinh phUl....gifty ta co gia khac. M\lc dich vay: B6 sung v6n luu dong ph\lc V\l san xuftt kinh doanh.

HQ'Pd6ng Cftp tin d\lng s6 30159.17.770.3662892.TD ky ngay 13112/2017 gifra Cong ty TNHH Ca khi ch~ ~o va Be tong FECON Nghi Scm v6-iNgan hang Thucmg M~iC6 phAn Quan Doi - Chi nhanh Ha Nam. H~n muc tin dVng: 40.000.000.000 d6ng (b6n muai 1)' d6ng ch~n). Trong do: HC;lnmuc bao lanh thanh toan Ia: 40.000.000.000d6ng (b6n muai 1)' d6ng); H~n muc bao lanh la: 5.000.000.000 d6ng (nam 1)' d6ng ch~n); H~ muc LC: 10.000.000.000 d6ng (mllai 1)' d6n~ ch~). Thai h~ lID: K~ tirngay kY hgp d6ng nay d~n ngay 15/1112018; va co th~ gia h~n my vaa tinh hinh th\1'Ct~ nhu cAu, kha nang cua hai ben khi h~t hC;ln00. Lai suat: Tha n6i co di~u chinh theatirng IAngiai ngan. Titi san dam baa: Bao g6m Dong san lit May moe thi~t bi thea HD th~ chftp may mac thi~t hi s6 30169. 17.770.3662892.BD ngay 13/12/2017; Dong sanla khoan phai thu, quy~n doi ng luau chuy~n gifra khach hang v6-i Cong ty CP Khoang san FECON ho~c Cong ty CP FECON; Vit cac tili san khac nhll: Ti~n kY quy ~iMB, hgp d6ng ti~n gt'ri, the ti~t ki~m va gifty to co gia da MB phat hanh.

iI-I..,·- -"'" ':1> -f n \-11.\\• .». ooc:: :r"_ 9' II' \\

Page 28: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TYCOpHANKHOANG SANFECONBaa cao tai chinh h9P nhat cho ky k~ t011n6 thang k~t thuc ngay 30/6/2018

M~u B 09 a-DN/HNTHUYET MINH BAocAo TAl CHiNH (TIEP THEO)I I

5.17 Yay va o(}' thue tai chinh (Ti~p theo)

(5) H9P d6ng cftp tin dung s6 235117IHDCTDINQ71 kY ngay 2311112017 gitra Ngan hang TMCP Ngoai thuong Vi~t Nam- Chi nhanh Ha Nam voi Cong ty C6 phAnkhoang san FECON. Han mire tin dung: 60.000.000.000 d6ng (sau rmroi cy d6ng chlin). Thai han h9P d6ng: 12 thang k~ tir ngay h9P d6ng nay co hieu luc. Muc dich yay:Phuc vu hoat d9ng san xuAt kinh doanh. Lai suA!:Uti suAt tha n6i co di~u chinh theo tirng IAngiai ngan. Bien phap bao dam: Tai san dugc quy dinh thea JID th~ ch~p d9ngsan s6 11076/HDTCNCB-PVC-FECON ngay 15/03/2012; Tai san duoc quy dinh trong h9P d6ng th~ chAp d9ng san s6 1107IHDTCNCB-PVC-FECON ngay 06/03/2012;Tai san thea H9P d6ng th~ chAp s6 HKI-HDTC/I0131 ngay 05/01/2011 va HKI-HDTC110108 ngay 0711212010; Tai san la day chuyen gia cong m~t bich, khuon, ph\l ki~nthea HD th~ ch~p s6 HKI-HDTC/13135 ngay 30/09/2013. Tai san la Day chuy~n san xu~t cat nhan t{lOthea HD th~ ch~p s6 HKI-HDTC/13 168 ngay 25/1212013; Tai san lakhofm ti~n gui co k.Y h{lnt~i Vietcombank Haan ki~m thea HD dm c6 HKI-HDCC/15001 ngay 07/0112015.

(6) H9P d6ng s6 068DN020418.HDTD.2018 dugc kY ngay 30103/2018 gifra Ngan hang TMCP Qu6c t€ Vi~t Nam vai Cong ty C6 phAn Khoang san FECON. H{lnmuc tind\lng: 50.000.000.000 d6ng (nam muO'i cy d6ng chlin). M\lc dich yay: B6 sung v6n luu d9ng ph\lc V\l san xuAt kinh doanh. Thai h{lnh9P d6ng: 12 thang k~ tir ngay ky h9Pd6ng. Lai suk Cho yay tha n6i, dugc xac d~nh thea tUng IAngiai ngan. Bi~n phap bao dam: Quy~n phai thul quy~n doi ng phat sinh thea H9P d6ng dAu ra C\l th~ co tflikhoan thanh tmln duy nh~t t{livm cimg vai ban chinh giAy ta so hfi'u, Slr d\lng tfli sim bao dam b!ng cach kY k€t cac h9P d6ng bao dam.

*Vay dai h:;lD

(7) H9P d6ng tin d\lng s6 95387.16.770.2419176.TD ngay 29/12/2016 gifra Cong ty C6 phAn Khoang san FECON va Ngan hang TMCP Quan d9i - Chi nhanh Ha Nam;H~n muc 4.419.800.000 VND; Uii su~t tha n6i; Thai h{ln yay 48 thang k~ ill ngay giai ngan dAu tien; M\lc dich yay: tfli trg trung h{ln thanh toan ti~n mlla oto dAu keo vasami fa mooc.

Hgp d6ng cho yay s6 22504.18.770.2149176.TD kY ngay 28/06/2018 gifra Ngan hang TMCP Quan D9i - Chi Nhanh Ha Nam vai Cong ty C6 phAn khoang san FECON.S6 tiSn yay: 1.260.000.000 d6ng (m9t cy hai tram situ muO'i tri~u d6ng chlin). M\lc dich yay: Mua sAmtai san c6 dinh ph\lCV\lhOl;\td('>ngsan xudt kinh doanh. Thai hl;\nh9Pd6ng: 60 thang k~ tir ngay ti€p thea cua ngay giai ngan d~n h€t ngay dao hl;\nquy dinh tl;\ivan bim nh~n ng. Lai su~t: £>ugc quy dinh thea tirng gi~y nh~n ng. Bi~n phap baodam: 5 sa mi fa-moac thea HD mua ban s6 l027IMM-FCMlHDMB/2018 ngay 27/03/2018; Tai san hinh thanh illv6n yay cua MB.

(8) H9P d6ng tin d\lng s6 02.5685790.15IlIDTD ngay 10/8/2015 gifra Cong ty TNHH CO'khi ch~ t{lOva Be tong FECON Nghi San va Ngan hang TMCP DAu illva Phattri~n chi nhcinh Dong £>0; thai h{lnyay 36 thang; lai su~t tha n6i di~u chinh 6 thang/IAn, lai qua h{ln 150%; hinh thirc dam bao tili san hinh thanh illv6n yay.

* N(}'thue tai chinh

(9) H9P d6ng cho thue tai chinh s6 25.15.06/CTTC ngay 02 thang 06 nam 2015 gifra Cong ty C6 phAn Khoang san FECON va Cong ty TNHH MTV cho thue tili chinhNgan hang TMCP Ngo~i thuang Vi~t Nam. Uii su~t cho thue dugc di~u chinh 06 thang/Ol IAn.Lai suAt t{li thai di~m giai ngan, lai suAt cho thue dugc tinh bkg lai suAt cO'ban d6ng VND do Cong ty TNHH cho thue !iii chinh Ngan hang TMCP Ngol;\i thuang Vi~t Nam cong b6 t{li thai di~m do c('>ngbien de;,2,4%/nam. M\lc dich: Cho thue xeoto dAukeo va sami famooc. Thai h{lD48 thcing.

26

I;:; il

Page 29: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co PHA..NKHOANG sAN FECONBao cao tai chinh h2J?nheltcho ky k~ toan 6 thang k~t thuc ngay 30/6/2018

MftuB 09 a-DNIHNTHUYET MThTJIBAo cAo TAl CHiNH (Tffip THEO)

5.17 Yay va nC}'thue tiii chinh (Ti~p theo)

Hop d6ng cho thue tai chinh s6 25.15.08/CTrC ngay 21110/2015; muc dich Slr dung tai san: phuc vu hoat dQngsan xuftt; thai han thue 48 thang; lai b~ng lai sufttco band6ng Vi¢t Nam do Cong ty cho thue Tai chinh Ngan hang TMCP Ngoai Thirong Vi¢t Nam cong b6 cong bien dQ2,4%/niim, lai sufttdi~u chinh 6 thang/lan, lai qua han150%;Cong ty duoc mua lai tai san khi thanh toan h~t h2J?d6ng thue tai chinh voi gia 8.000.000 d6ng.

H2J?d6ng cho thue tai chinh s6 25.15.07/CTTC ngay 10/9/2015; muc dich Slr dung tai san: phuc vu hoat dQngsan xudt; thai han thue 48 thang; lai bang lai suftt cO'band6ng Vi¢t Nam do Cong ty cho thue Tai chinh Ngan hang TMCP Ngo~i Thuang Vi¢tNam cong b6 cQngbien dQ2,4%/niim, lai sUdtdiSu chinh 6 thang/IAn,lai qua hl;ln150%;Cong ty duqc mua ll;limi simkhi thanh toan h~t h2J?d6ng thue mi chinh v6i gia 9.000.000 d6ng.

Don vi tinh: VND

b. NQ'thue tili chinh 6 thaDg Dam 2018Tfing khoan thanh Tfing khoan thanh

toan ti~n thue toan ti~n thueThoi h~n tili chinn Tra ti~n Iii thue Tra nQ"gfic tili chinh

Tir 01 ntlm trii xu{mg

Tren 1 niim dJn 5 niim 2.008.295.547 256.799.853 1.751.495.694 6.778.027.425

Cong ty cho thue Ul.ichinh Ngan hang TMCP 2.008.295.547 256.799.853 1.751.495 .694 6.778.027.425Ngo~i Thuong Vi~t Nam

TAng 2.008.295.547 256.799.853 1.751.495.694 6.778.027.425

6 thang Dam 2017

Tnt ti~n Iii thue Tra nQ"gfic

1.153.317.445 5.624.709.980

1.153.317.445 5.624.709.980

1.153.317.445 5.624.709.980

-27-

\·L\~I.z'- ';'j.jj

Page 30: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONGTYCOPHANKHOANGsANFECONBao cao tai chinh hop nhat cho k~ k~ toan 6 thang k~t thuc nga~ 30/6/2018THUYET MINHBAocAo TAlcHiNH (TIEPTHEO) M~uB 09 a-DNIHN

5.18 VAn chii SO' hfrua. DAi chi~u bi~n dQng vAn chii sO-huu

Dan vi tinh: VND

van a§u nr Th~ng dll' Van kbac ciia Quya§u til' L¢ nhuin sau thu~ Lqi ich cAoongciia cliii sa hiru van cBpb§n chii sa hiru . ph3ttri~n chua pban pb8i khon! ki~m soot TAng

ss du ~i 0110112017 410.000.000.000 (1.873.645.455) 946.684.088 10.608.726.007 53.144.029.363 90.631.239.182 563.457.033.185

l1ii trong nam nay 34.404293.432 (4.132.023.058) 30.272.270.374

Chia c6 tire 2016 (20.500.000.000) (20.500.000.000)

Trich l?p cac quy 2016 2.704.471.932 (7.302.074.216) (4.597.602.284)

ThU lao HDQT, BKS (707.000.000) (707.000.000)

S6 dll'~i 31112/2017 410.000.000.000 1.873.645.455) 946.684.088 13.313.197.939 59.039.248.579 86.499.216.124 567.924.701.275

sA dll'~i 0110112018 410.000.000.000 (1.873.645.455) 946.684.088 13.313.197.939 59.039.248.579 86.499.216.124 567.924.701.275

l1ii trong kY nay 11.804.225.276 (3.777.228.219) 8.026.997.057

Chia c6 nrc 2017 (20.500.000.000) (20.500.000.000)Phan ph6i lei nhuan 3.027.227.037 (8.173.512.999) (5.146.285.962)(2017)Thu lao H£>QT,BKS (553.000.000) (553.000.000)f)i~u chinh giam do

(29.977.773.778) (29.977.773.778)thanh IY cong ty conTruy thu thu~ 2017 (16.048.161) (15.113.317) (31.161.478)

sA du t\li 30/6/2018 410.000.000.000 ' (1.873.645.455) 946.684.088 16.340.424.976 41.600.912.695 52.729.100.810 519.743.477.114

:S+£~--,(f;/-----=-\.>~..c»'~-2"8'-----J-'/~-'/--"""'-\'-)-\-},-\-'0-\-,\-------------~\U ~ 11_ _, () ('"'\),() \ .• \\

Page 31: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO pIIAN KHOANG sAN FECONBao cao tai chinh hQJ>nhAt cho ky k~ toan 6 thang k~t thuc ngay 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO)

5.18 van chii sa huu (Ti~p theo)

M~uB 09 a-DN/HN

b. Chi ti~t v8n chii SO' huu30/6/2018 0110112018

VND VNDCong ty C6 phAnFECON 147.600.000.000 147.600.000.000V6n gop cua d6i nrong khac 262.400.000.000 262.400.000.000

TOng 410.000.000.000 410.000.000.000

b. Cac giao djch v~ van vOiehti sa hfru va phan ph8i cOtile, ehia IQinhu,n

=Cho ky k~ toan Cho ky k@toan ~5~6 thang k~t thuc 6 thang k@tthuc -

~(ngay 30/6/2018 ngay 30/6/2017 I?VND VND

~~van diu ttl ciia chii SO' huuV6n gop tai dAuky 410.000.000.000 410.000.000.000 t<V6n gop tang trong ky

,..:AI

V6n gop giam trong ky -V6n gop tai cu6i ky 410.000.000.000 410.000.000.000CO nrc, lqi nhu,n da chia 20.500.000.000 20.500.000.000

N>~.~..~·_~=~~'_·_~h_h ..... _-.·_~~~·.·'~AN~..-.-_.._~_,h~" ,_~.

Phan phai cac quy 8.173.512.999 7.302.074.216

e. COphi@u

30/6/2018 0110112018CO phi@u CX h',(o p leu

s6 hrong c6 phi~u Wing Icy phat hanh 41.000.000 41.000.000~ss IU'Q'ngc6 phi~u (]a ban ra cong chung 41.000.000 41.000.000 '.lC6 ph~u ph6 thong 41.000.000 41.000.000

ss IU'Q'ngc6 phi~u dU'Q'cmua l~i ,:~s6 IU'Q'ngc6 phi~u dang IU'uhanh 41.000.000 41.000.000

'~

C6 ph~u ph6 thong 41.000.000 41.000.000

M~nligia c6 phi~udang luu hanh 10.000 10.000(D6nglC6 ph~u)

5.19 Doanh thu ban hang va eung dp djch vl,lCho ky k~ toan Cho ky k@toan6 thang k~t thuc 6 thang k@tthucngay 30/6/2018 ngay 30/6/2017

VND VND

Doanh thu ban hang hoa, thanh phAm 453.611.170.434 363.614.270.101Doanh thu cung dp djch VI} 8.914.097.696 2.676.322.100Doanh thu ban v~t tu 538.993.994 18.821.635.681

TOng 463.064.262.124 385.112.227.882

29

Page 32: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY CO PHAN KHOANG sAN FECONBao cao tai chinh hop nh§l cho k~ k€ loan 6 thang k8l thuc nga~ 30/6/2018THUYET MINH BAo cAo TAl cHiNH (TIEP THEO) M~u B 09 a-DN/HN

5.20 Cac khoan giam trir doanh thuCho ky k~ toan Cho ky k~ toan6 thang k~t thiic 6 thang k~t thucngay 30/6/2018 ngay 30/6/2017

VND VND

Hang ban bi tra lai 25.709:622 39.435.000Giam gia hang ban 1.036.613.319

x 1.062.322.941 39.435.000Tong

5.21 Gia van hilDg banCho ky k~ toan Cho ky k~ toan ::::::6 thang k~t thuc 6 thang k~t thuc ~5~ngay 30/6/2018 ngay 30/6/2017 -

VND VND i~'",-

Gia v6n hang h6a thanh pham, hang h6aA~

399.039.267.003 271.116.340.227 .GGia v6n cua dich vu dii cung d.p 8.169.250.171 4.162.615.642 ~OGia v6n ban v~t tu 92.114.618 18.426.579.964 -:G'TAng 407.300.631.792 293.705.535.833 ;::;

5.22 Doanh thu hoat dQng tai ehinhCho ky k~ toan Cho ky k~ toan6 thang k~t thuc 6 thang k~t thucngay 30/6/2018 ngay 30/6/2017

VND VND

Uli t~n gui, ti¬ ncho yay 232.947.891 208.392.120

Lai chenh l~ch tY gill 24.983.139 111.103.969

Lal chenh l~ch tY gill chua th\fc hi~n 2.082.380

x 260.013.410 319.496.089,~

Tong ~?;

5.23 Chi phi tai ehinhC1

Cho ky k~ toan Chc ky k~ toan ,6 thang k~t thue 6 thang k~t thue

KIE.'JA

ngay 30/6/2018 ngay 30/6/2017VND VND ~

Liii ti~n yay~

9.924.009.316 9.900.444.402

L6 chenh l~ch tY gill 14.630.002 98.127.016

L6 thanh 1Ykhoan dAu tu (*) 4.625.610.426

TAng 14.564.249.744 9.998.571.418--(*) L6 do thanh ly cll phAn nllm giG'tc;tiCong ty cll phAn Khming san FECON Hai Dang.

30

Page 33: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co PH.ANKHoANG sAN FECONBaa cao Utichinh hQ'Pnh~t cho kY k8 toan 6 tMng k8t thuc nga~ 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) Mau B 09 a-DNIHN I

5.24 Thu nh~p khac/Chi phi khacCho ky k~ toan Cho ky k~ toan

6 thang k~t thuc 6 thang k~t thucngay 30/6/2018 ngay 30/6/2017

VND VNDThu nh~p khacThanh ly tai san 500.000.000 678.096.400Ban vat tir, cong cu dung cu, ph8 li~u 595.545.118 114.903.637Cac khoan khac 114.688.309 34.285.281

x 1.210.233.427 827.285.318TongChi phi khac

Di~u chinh giam gia tri con lai cua tai san~

11.039.208.858 9khong can hi~n htru '"Gia tri con lai cong cu, v~t tu thanh ly 505.077 .262 ~Truythu thue, phat hanh chinh 246.991.959

.,258.774.235 ~f>..

Chi phi khac 1.314.964 20.241.915 ~.x 1L287 .515. 781 784.093.412 /-Tong ~~

LQ'inhu~n khac (10.077 .282.354) 43.191.906 ~

5.25 Chi phi ban hang va chi phi quan Iy doanh nghi~pCho ky k~ toan Cho ky k~ toan6 thang k~t thuc 6 thang k~t thucngay 30/6/2018 ngay 30/6/2017

VND VND

Chi phi ban hang 1.269.889.739 37.480.093.326

Chi phi nhan vien 653.395.522 1.615.651.218

Chi phi nguyen v~t ~u, baa bi 322.802 2.223.803.363Chi phi dimg C\l, db dung 97.951.984 65.371.747 -::!!II

Chi phi kh~u hao TSCD 29.434.068 1.258.107.532.; (

Chi phi dich V\l mua ngoai 256.310.295 29.327.919.554 :N

Chi phi b~ng ti~n khac 232.475.068 2.989.239.912 ;.J

Chi phi quan Iy 15.351.518.620 i5.169.344.212 ' ." I

Chi phi nhan vien quim ly 9.127.891.713 6.439.469.639 ,iIi

Chi phi v~t li~u quan lY 341.423.687 282.469.121 :--,.Chi phi db dung van phong 902.222.069 405.856.413 ....Chi phi khdu hal) TSCD 1.393.851.168 1.101. 769.947

ThuS phi va l~ phi 178.409.701 72.694.069

Chi phi dich V\l mua ngoai 1.425.773.765 1.488.607.830

Chi phi b~ng ti~n khac 1.972.196.517 5.368.727.193

Lgi th8 thucmg m~i 9.750.000 9.750.000

TAng 16.621.408.359 52.649.437.538

31

Page 34: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHAN KHoANG SAN FECONBao cao tai chinh hQ'pnh~t cho ky k8 toan 6 thang k8t thuc ngay 30/6/2018THUYET MINHBAo cAo TAl CHiNH (TIEP THEO)

5.26 Chi phi thu~ thu nh~p doanh nghi~p hi~n hanh

Mau B 09 a-DN/HN

Cho ky k~ roan Cho ky k~ toan6 thang k~t thuc 6 thang k~t thucngay 30/612018 ngay 3Q/612017

VND VND

7.244.221.209 6.475.285.863

7.244.221.209 6.475.285.863

Cho ky k~ toan Cho ky k~ toan6 thang k~t thuc 6 thang k~t thuc

~ngay 30/6/2018 ngay 30/6/2017VND VND

~8.026.997.057 22.606.650.225

(3.777.228.219) (1.433.850.112) ~

~

492.000.000 2.947.167.062

11.312.225.276 21.093.333.276

Chi phi thu~ thu nhap doanh nghiep tfnh tren thunhep chiu thue nam hien hanh

TAng

5.27 Lii CO' ban tren e6 phi~u

LQ'inhuan k8 toan sau thue thu nhapdoanhnghiepLQ'iich cua cf, dong thieu sf>Cac khoan di~u chinh tangCac khoan di~u.chinh giam (*)

LQ'inhuan hoac 16phan b6 chocf, dong Cong ty M(( sa htrucf, phieu phf, thong

ce phieu phf, thong dang hru hanhbinh quan trong kY (Cf, phi~u)Uii co ban tren c6 phi~u (VND/C6 phi~u)

41.000.000

276

41.000.000

514

(*) Theo Nghi quy~t d~i hQi d6ng c6 dong thucmg nien nam 2018 s6 2804/20 I8INQ-DHDCD ngay28/4/2018 cua Cong ty C6 phdn khoang san FECON v€ phuong an phan chia IQ'inhu~n nam 2017t6ng s6 tiSn trich quy khen thuang pbUc Iqi la 5.146.285.962 d6ng, do do vi~c xac dinh Iqi nhu~ncho c6 dong sa huu c6 phi€u ph6 thOng dS tinh lai co ban tren c6 phi~u cua ky ho~t dQng 6 thangk~t thuc ngay 30/6/2017 duqc trir di ~ quy khen thuang pbUc Iqi duqc ph an ph6i tir I<;)'inhu~n nam2017 va thu lao hQi d6ng quan tri, ban kiSm soat 6 thang k8t thuc ngay 30/6/2017 la 366.000.000d6ng. Truy thu thu~ nam 2017 la )6.048.161 dong.

T;:t-

5.28 Chi phi san xu At kinh doanh theo y~u taCho ky k~ toan Cho ky k~ toan6 thang k~t thue 6 tbang k~t thuengay 30/6/2018 ngay 30/612017

VND VNDChi phi nguyen ~u, v~t Ii~u 335.206.318.318 210.209.445.588Chi phi nhan cong 41.511.169.77J 33.774.133.374Chi phi khAu hao tiLi san c6 dinh 19.824.819.782 18.915.371.158Chi phi dich V\1 mua ngoai 62.706.914.001 54.568.549.301Chi phi khac b~,ng ti~n 4.733.083.940 7.613.832.841

A 463.982.305.812 325.081.332.262Tong

~.\.~

32

Page 35: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHAN KHOANG sAN FECONBao cao tai chinh hQ1>nhAtcho ki k€ toan 6 thang kSt thuc n8a~ 30/6/2018THUYET MINH BAo cAo TAl CHiNH (TIEP THEO) MftuB 09 a-DN/HN

6. THONG TIN KHAc

6.1 Thong tin v~ cae ben lien quan

Cac giao djch vo; nhfin s11chu chBtCho ky kS toan Cho ky k@toan6 thang k@tthuc 6 thang k@tthuc

Tinh chit ngay 30/6/2018 ngay 30/612017Ben lien quan giao djch VND VND

HQid6ng Quan tri va Ban Giam d6cLuong, 954.551.320 616.000.000thu laoHDQT

S.( d ' b" 1'''~o IIcac r en len quan

Tinh chit 30/612018 0110112018Cac khoan phai tra giao djch VND VND ..Cong ty C6 ph~n FECON Miltec Mua da 1.138.154.050 1.857.116.250 ~

Cong ty C6 ph~n FECON Thi cong CQC 1.261.787.914Tinh chit 30/612018 0110112018

Cac khoan phai thu giao djch VND VND

Cong ty C6 ph~n FECON Ban CQC 149.071.955.603 153.298.832.181

Cong ty C6 ph~n FECON SOUTH Ban CQC 12.239.247.715 9.765.642.719Cong ty C6 ph~n ha t~ng Ban CQCFECON (FCI) 1.650.565.379 1.650.565.379

Trd trU'uc cho ngU'ui banCong ty C6 ph~n FECON Thi cong CQC 532.867.955Cong ty C6 ph~n FECON MuaNVL 27.678.358.465

.".:1Cho ky k@toan Cho ky k@toan .~

"6 thing k@tthuc 6 thang k@tthucTinh chit ngay 30/612018 ngay 30/6/2017

Ban hang. giao djch VND VND I'I

Cong ty C6 ph~n FECON Ban CQC 295.538.410.124 247.303.970.287 ~~

Cong ty C6 ph~n FECON SOUTH Ban CQC 5.878.231.000

Cho ky k~ toan Cho ky k@toan

Tinh chit6 thing k@tthuc 6 thing k~t thucngay 30/6/2018 ngay 30/6/2017

Mua bang giao dich VND VND

Cong ty C6 phAnFECONMua tMp 107.340.182.637 49.176.249.652Thicong CQC 1.631.505.335

33

Page 36: CONG TYCOPHAN KHOANG sAN FECON eofeconmining.com.vn/vn-uploads/quan-he-co-dong/2018... ·

CONG TY co pHANKHOANG sAN FECONBao cao tai chinh hQ]?nhAt cho kY k€ toan 6 thang k€t thuc ngay 3016/2018

THUYET MINH BAo cAo TAl CHiNH (TIEP THEO)

6.2 Bao cao bi}ph,nMAu B 09 a-DN/HN

Can Cll' vao cac huong dAn tai chuan muc k€ toan s6 28 - bao cao bQ ph~, trong ky heat dQngchinh cua cong ty Ia san xuAt be tong thanh phAm cac loai. Dang thai, hoat dQng kinh doanh cuacong ty duoc thuc hien tren lanh th6 Vi~t Nam. Ho~t dQug kinh doanh cung cAp cac san phAm betong e6t thep trong lanh th6 Vi~t Nam chu y€u tao ra doanh thu va IQ'inhuan cho cong ty, trong khicac khoan doanh thu khac chiem tY trong nho trong t6ng doanh thu cua ca Cong ty. Do v~y, bangiam d6c Cong ty cho ring Cong ty hoat dQng chu y~u trong linh vue san xuAt va cung cAphe tongc6t thep va mQt bQ ph~ chi a theo vimg dia Iy trQng y6u la lanh th6 Vi~t Nam. Vi v~y, Cong tykhong cAn l~p bao cao bQ ph~n.

6.3 Thong tin so sanh

S6 Ii~u so sanh Ia s6 li~u tren Bao cao tai ehinh hQ'PnhAt gifta nien dQ cho nam tai chinh k6t thucngay 31/12/2017 da duQ'c ki~m toan va Bao cao tai ehinh hQ'PnhAt gifta ni~n dQ gifta nien cho ky k€toan 6 thang k€t thue ngay 30/6/2017 da duQ'c soat xet.

NgllM l,p K~ to an trlf(Yng

Ngo Th! Thanh Dao Trung Dung

34