JDM Properties

The Property Investment Managers

To develop properties in a way that meets local rental needs while providing accredited investors with a profitable and effortless route into Saskatoon’s real estate

market.

Jason Meginbir

Proposed Project Layout

Marketing for Revenue

Target Groups UofS students UofS & University Hospital professionals

Why will they will rent from us? Significantly quicker commute Less dependence on vehicles and bus system Quality of living in a sought after neighborhood Close to elementary school

Target Investors

Accredited Investors

A completely managed solution including planning, market analysis, development, and long-term property management

A relatively risk adverse compared to almost any other investment

Capital Budget

Year 1 Year 2 Year 3 Total

Land $898,000 $911,470 $925,142 $2,734,612

Buildings $1,887,800 $1,916,117 $1,944,859 $5,748,776

Projects Completed

2 2 2 6

Working Capital

$30,573 $31,004 $31,468 $93,045

Total Investment

$2,816,373 $2,858,591 $2,901,469 $8,576,405

Capital Structure

Profitability & Returns to Investors

Investment Analysis

Internal Rate of Return 7.22%

Expected Return 8%

Net Present Value $(322,944)

Payback Period 23 Years

Net Payback $37,074,519

Total Equity Invested $2,148,035

Critical Variables

Market value of rent per unit

Interest rate

Cost of projects

Investing in Management

Future 2015 B.Comm. Grad

Management experience

Passion for the industry

Ideal industry support contacts

Knowledge of the Construction & Rental process

Feasibility

Questions?

Market Value of rent per unit analysis

IRR NPV

-10% 6.08% $(835,640)

Base 7.22% $(322,944)

+10% 8.44% $171,818

Interest rate analysis

IRR NPV

-1% 7.87% $(51,449)

Base 7.22% $(322,944)

+1% 6.55% $(640,490)

Cost of projects analysis

Project Cost IRR NPV

-10% 8.32% $115,194

Base 7.22% $(322,944)

+10% 6.36% $(772,874)

Key Investment Advantages

A way to invest without expertise in, or access to Saskatoon’s real estate market

A completely managed solution including planning, market analysis, development, and long-term property management

A relatively risk adverse solution compared to almost any other investment

Tax advantages as a CCPC allowing equity to build quicker via a reduced tax environment as well as shareholder capital gains benefits.