LAPORAN KEUANGAN (FINANCIAL STATEMENT) · I. NERACA (BALANCE SHEET) Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih 1000 Kas Niaga 34.792.000 2.615.000 32.177.000

I. NERACA (BALANCE SHEET)

Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih

1000 Kas Niaga 34.792.000 2.615.000 32.177.000

1001 Kas Kredit 7.590.500 - 7.590.500

1002 Simpanan di Bank BJB 28.075.349 50.337.523 (22.262.174)

1010 Deposit di BPR KS 2.900.537 5.565.327 (2.664.790)

73.358.386 58.517.850 14.840.536

1020 Piutang Tunai 234.326.749 252.334.500 (18.007.751)

1025 Piutang Barang 41.864.200 61.485.000 (19.620.800)

276.190.949 313.819.500 (37.628.551)

1050 Persediaan Barang Dagangan 25.615.608 15.104.819 10.510.789

1060 Persediaan Perlengkapan 8.996.548 8.664.600 331.948

1070 Beban Dibayar Dimuka 24.000.000 - 24.000.000

1300 Bangunan dan Peralatan 55.592.144 82.789.566 (27.197.422)

1310 Akumulasi Penyusutan (4.837.770) (27.197.422) 22.359.652

50.754.374 55.592.144 (4.837.770)

458.915.865 451.698.913 7.216.952

Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih

Utang

2010 Utang Usaha 2.849.927 3.785.658 (935.731)

2020 Simpanan Sukarela (Tabungan Anggota) 55.397.183 54.292.926 1.104.257

2031 Dana Kegiatan Siswa 4.216.719 525.719 3.691.000

2032 Dana Pendidikan 10.914.675 628.175 10.286.500

2033 Dana Sosial 8.026.867 285.867 7.741.000

2065 Titipan Simpanan Khusus 15.174.952 4.970.334 10.204.618

2070 Beban Harus Dibayar 20.401.015 29.056.469 (8.655.454)

2080 Pendapatan Diterima Dimuka 4.519.722 7.315.846 (2.796.124)

2090 Simpanan Ex-Anggota 9.648.616 9.282.208 366.408

2100 Tabungan Khusus 33.064.700 21.456.600 11.608.100

2400 Dana Pembangunan Gedung Kopsis *) 19.255.000 - 19.255.000 Modal Luar : 183.469.376 131.599.802 51.869.574

Modal

3000 Simpanan Pokok 9.460.000 9.460.000 -

3010 Simpanan Wajib 128.975.330 142.516.437 (13.541.107)

3050 Modal Kerja Kantin Kejujuran 5.000.000 5.000.000 -

3051 Modal Usaha Kantin Kejujuran 1.159.475 1.159.475 -

3061 Donasi Pemda Kab. Majalengka 12.000.000 12.000.000 -

3100 Hadiah, Sumbangan dan Donasi lainnya 45.463.325 44.497.325 966.000

3200 Cadangan 44.026.200 23.548.700 20.477.500

3300 SHU Tahun Berjalan 29.362.159 81.917.174 (52.555.015) Modal Sendiri : 275.446.489 320.099.111 (44.652.622)

458.915.865 451.698.913 7.216.952

II. PERHITUNGAN HASIL USAHA (INCOME STATEMENT)Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih

Pendapatan Niaga (termasuk Jasa Konsinyasi ) 20.262.229 95.935.990 (75.673.761)

Pendapatan Non Niaga 20.043.566 107.157.580 (87.114.014)

Jumlah Pendapatan 40.305.795 203.093.570 (162.787.775)

Pengeluaran (10.943.636) (121.176.396) 110.232.760

Sisa Hasil Usaha 29.362.159 81.917.174 (52.555.015)

III. ARUS KAS ( CASH FLOW STATEMENT)Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih

Keadaan "Kas Niaga" Awal 2.615.000 - 2.615.000

Kas masuk 272.214.357 880.949.498 (608.735.141)

Kas keluar 240.037.357 878.334.498 (638.297.141)

Keadaan "Kas Niaga" Akhir 34.792.000 2.615.000 32.177.000

Keadaan "Kas Kredit" Awal - - -

Kas masuk 42.490.500 191.296.900 (148.806.400)

Kas keluar 34.900.000 191.296.900 (156.396.900)

Keadaan "Kas Kredit" Akhir 7.590.500 - 7.590.500

VI. VOLUME USAHAPer: 31 Maret 2012 Per: 31 Desember 2011 Selisih

Niaga 106.561.135 411.744.956 (305.183.821)

Simpanan 138.662.956 656.973.846 (518.310.890)

Pinjaman 139.643.100 732.353.000 (592.709.900)

Jumlah Volume Usaha 384.867.191 1.801.071.802 (1.416.204.611)

V. ANALISIS RASIOPer: 31 Maret 2012 Per: 31 Desember 2011 Selisih

Liquiditas 248,55% 300,99% -52,44%

Solvabilitas 250,13% 343,24% -93,11%

Rentabilitas 11,93% 34,39% -22,46%

Indeks SHU Anggota 4,26% 16,98% -12,72%

Koperasi Kopsis Smandaka, dibentuk tanggal 31 Januari 2007, TERDAFTAR dengan No. 518/01/DISKOP.UKM tanggal 03 Maret 2009

Tlp. & Fax. 0233-284501 http://kopsissmandaka.wordpress.com/ e-mail : [email protected]

Total

LAPORAN KEUANGAN (FINANCIAL STATEMENT)No. 027 Tahun 2012

AKTIVA

Asset

PASIVA

TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

30.323 ADE YUSUP IRAWAN L XI.IPS-3 XII.IPS-5 10.000 165.000 45.928 220.928 231.091 9.844

30.324 ADITYA CHANDRA PRAT L XI.IPS-5 XII.IPS-2 10.000 128.183 35.000 173.183 177.027 7.541

30.325 AGIL WILMANSYAH L XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 243.016 10.352

30.326 ALFIAN NUGRAHA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.327 AMILIA RUSADI P XI.IPS-4 XII.IPS-1 10.000 165.000 20.928 195.928 206.973 8.817

30.328 ANDRI RAMADHAN L XI.IPS-4 XII.IPS-1 10.000 53.604 - 63.604 70.692 3.011

30.329 ANJAR BACHTIAR L XI.IPS-3 XII.IPS-5 10.000 165.000 10.237 185.237 196.172 8.356

30.330 ASEP MAULANA RAMDH L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.331 AYU JUNIATI NURMAIMU P XI.IPA-3 XII.IPA-1 10.000 165.000 100.934 275.934 547.639 23.329

30.332 CHANDRA PURNAMA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 197.962 8.433

30.333 DEA RIZKI AMALIA P XI.IPS-2 XII.IPS-4 10.000 165.000 1.920.869 2.095.869 1.749.987 74.549

30.334 DENNY SUWANDI L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 197.962 8.433

30.335 DINNY WIDIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 11.912 186.912 198.946 8.475

30.336 DWI GUSTIANTI P XI.IPS-3 XII.IPS-5 10.000 165.000 350.928 525.928 530.645 22.605

30.337 ESHA PUTRININGTYAS S P XI.IPA-3 XII.IPA-1 10.000 165.000 27.928 202.928 214.368 9.132

30.338 FIRSTANTY PRAVEIRA P P XI.IPS-5 XII.IPS-2 10.000 165.000 115.956 290.956 371.121 15.809

30.339 FITRY APRIANTINI P XI.IPA-1 XII.IPA-2 10.000 165.000 61.120 236.120 243.208 10.360

30.340 HARYADI L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 197.962 8.433

30.342 INE FITRIYAKINI P XI.IPS-3 XII.IPS-5 10.000 165.000 81.619 256.619 340.360 14.499

30.343 LENI LESTIANA P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 243.016 10.352

30.344 MEITA FITLANDASWARI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.345 MOCH KURDIMAHINDRA L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 203.456 8.667

30.346 MOCHAMAD FAIZAL L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.347 MUTIA KARINA HASAN B P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.348 NIDA OKTAWATI P XI.IPS-2 XII.IPS-4 10.000 165.000 68.035 243.035 250.123 10.655

30.349 NURUL VEITY LATIFAH P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.350 PRATAMA APRIANTO L XI.IPA-2 XII.IPA-3 10.000 165.000 114.112 289.112 323.674 13.788

30.351 PUSPA PANDINI NURENDP XI.IPS-4 XII.IPS-1 10.000 165.000 14.056 189.056 201.639 8.589

30.352 PUTRI ADJENG LARASAT P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 290.928 12.393

30.353 RAELY GUMILANG SARI P XI.IPA-2 XII.IPA-3 10.000 165.000 62.490 237.490 244.578 10.419

30.354 RENDY ARDIANSYAH L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 243.016 10.352

30.356 RICHO YANUAR L XI.IPS-4 XII.IPS-1 10.000 165.000 19.798 194.798 206.282 8.787

30.357 RIDWAN MUHAMMAD L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 202.907 8.643

30.358 SHAKILA SHAKIR P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.360 SITI MUJAHADAH P XI.IPA-1 XII.IPA-2 10.000 165.000 114.222 289.222 326.530 13.910

30.361 TITIN KOMALASARI P XI.IPA-1 XII.IPA-2 10.000 165.000 1.448.006 1.623.006 2.172.955 92.567

30.362 WATI NURULIAWATI P XI.IPS-4 XII.IPS-1 10.000 165.000 90.928 265.928 297.137 12.658

30.363 WINDIYANI SOLIHAH P XI.IPA-2 XII.IPA-1 10.000 165.000 60.928 235.928 243.016 10.352

30.364 YOLLA PUSPITA DEWI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.365 YUDHA RAMDHAN PRAT L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 198.511 8.456

30.366 YURIN RACHMATIKA CA P XI.IPA-1 XII.IPA-2 10.000 165.000 2.292.780 2.467.780 2.610.583 111.210

30.367 ACEP MUHAMAD HIDAYA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.369 ALLAN FAZRI ALMAMFAOL XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 250.266 10.661

30.370 ARIP PERMANA L XI.IPS-2 XII.IPS-4 10.000 129.313 - 139.313 146.401 6.236

30.371 CECE CANDRA HERMAN L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 197.962 8.433

30.372 DEA DESTIAN MARLIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 39.969 214.969 222.057 9.459

30.373 DELLA AGUSTINA DEWI P XI.IPA-3 XII.IPA-1 10.000 165.000 1.194.633 1.369.633 511.336 21.782

RSH

BUKU DAFTAR ANGGOTA DAN SIMPANANNYA

Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA

No.Ang. Nama Siswa L/P Kelas Tabungan Asal

Per: 31 Maret 2012

Simpanan [Buku Daftar Kopsis Smandaka 2012]31/03/2012#22:43 Halaman 1 dari 21

TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.374 DENNA ELMA HUZAZI P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 229.280 9.767

30.375 DERRA ADIA LIDYANTIA L XI.IPS-4 XII.IPS-1 10.000 129.313 - 139.313 146.401 6.236

30.376 ELSA AVIAT KIRANA P XI.IPS-4 XII.IPS-1 10.000 165.000 20.928 195.928 206.973 8.817

30.377 ERLIN TRIA CAHYANI P XI.IPS-3 XII.IPS-5 10.000 165.000 41.912 216.912 224.000 9.542

30.378 FANNY MEILANY P XI.IPS-5 XII.IPS-2 10.000 165.000 30.928 205.928 211.367 9.004

30.379 FRANSISKA AGUSTIN P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.380 FRISKA NOVITA PRIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.381 GEA MESFITARIA YUDHA P XI.IPS-3 XII.IPS-5 10.000 165.000 10.863 185.863 198.589 8.459

30.382 GHINA AZKIYA NURLAILAP XI.IPS-2 XII.IPS-4 10.000 165.000 54.552 229.552 257.520 10.970

30.383 GILANG RAMADHAN FEB L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 202.357 8.620

30.384 GUMELAR PRATAMA LIG L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 209.500 8.924

30.385 HAGI RIANTO L XI.IPA-2 XII.IPA-3 10.000 165.000 10.409 185.409 200.904 8.558

30.386 HILDA NURMUSLIMAH P XI.IPA-1 XII.IPA-2 10.000 165.000 208.844 383.844 377.305 16.073

30.387 ICHSAN MABRURI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.388 INDRA PERMANA NUGRAL XI.IPS-3 XII.IPS-5 10.000 165.000 55.928 230.928 238.896 10.176

30.389 INMY RODIYATAM MARD P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.391 KINANTI AYUNING TIAS P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 199.060 8.479

30.392 LENI MULYANI P XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 202.357 8.620

30.393 LIAN YULIANTINI P XI.IPA-1 XII.IPA-2 10.000 165.000 5.914 180.914 201.804 8.596

30.394 MIA NURFADILAH P XI.IPA-2 XII.IPA-3 10.000 165.000 49.348 224.348 231.436 9.859

30.395 MOCH. GALIH FIRDAUS L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 197.962 8.433

30.396 MOCHAMAD DINAN AL F L XI.IPS-5 XII.IPS-2 10.000 165.000 20.568 195.568 211.172 8.995

30.397 MUID FAUZAN IWA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.398 NANA YUHANDA L XI.IPA-2 XII.IPA-3 10.000 165.000 10.538 185.538 238.452 10.158

30.399 NITA NUR APRIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 72.218 247.218 253.262 10.788

30.400 NURJANAH P XI.IPS-5 XII.IPS-2 10.000 165.000 23.572 198.572 213.573 9.098

30.401 PANJI KAMALLUDIN RAM L XI.IPA-3 XII.IPA-1 10.000 129.313 - 139.313 146.401 6.236

30.402 PRAJA ANJASMARA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.403 RICKY LUCKERMAN L XI.IPS-4 XII.IPS-1 10.000 165.000 40.928 215.928 232.137 9.889

30.405 RIO RAMADHAN L XI.IPS-5 XII.IPS-2 10.000 165.000 10.609 185.609 206.071 8.778

30.406 SITI FATIMAH P XI.IPS-3 XII.IPS-5 10.000 165.000 51.301 226.301 279.377 11.901

30.407 SRI ENDAH PIPIT NUR D P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 197.962 8.433

30.408 TIAN TRIYANA L XI.IPS-1 XII.IPS-3 10.000 165.000 13.492 188.492 201.185 8.570

30.409 YEYEN JANATUL I'LIYIN P XI.IPA-3 XII.IPA-1 10.000 165.000 543.696 718.696 699.177 29.784

30.410 YULI NURMALA P XI.IPA-1 XII.IPA-2 10.000 165.000 29.448 204.448 234.061 9.970

30.411 ADE LINA SUGIARTI P XI.IPA-3 XII.IPA-1 10.000 165.000 59.798 234.798 241.886 10.304

30.412 ASTRIDA NURUL FITRIA P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.413 BIMA TRI ANDIKA L X.6 XI.IPS-3 10.000 165.000 14.279 189.279 201.203 8.571

30.415 DELLA LESTARY SUHJADP XI.IPA-2 XII.IPA-3 10.000 165.000 394.356 569.356 407.573 17.362

30.416 DETI JUMIATI P XI.IPS-3 XII.IPS-5 10.000 165.000 16.522 191.522 478.500 20.384

30.417 EKA WULANDARI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 205.654 8.760

30.418 EVI NOOR ROH AENI P XI.IPS-4 XII.IPS-1 10.000 165.000 448.309 623.309 630.397 26.854

30.419 FUJI SAMPAN SUJANA L XI.IPS-5 XII.IPS-2 10.000 165.000 40.928 215.928 227.412 9.687

30.420 HENDI MARDIONO L XI.IPS-5 XII.IPS-2 10.000 129.313 - 139.313 146.401 6.236

30.421 HILDA ALVINASARI P XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.422 IIF LATIFAH MUNAWARO P XI.IPS-3 XII.IPS-5 10.000 165.000 542.523 717.523 724.611 30.868

30.423 IMAS MASTUROH AL MU P XI.IPS-2 XII.IPS-4 10.000 165.000 2.002.715 2.177.715 1.117.989 47.626


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.424 INDRIANA VILCA DEWI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 199.941 8.517

30.425 JUPRI AGUS MULYANA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 197.962 8.433

30.426 KOERUL IHSAN MUHAMA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.427 KIKI MUHAMAD BARQI L XI.IPS-5 XII.IPS-2 10.000 165.000 30.928 205.928 216.313 9.214

30.428 LISTI FIZRYANI P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.429 LUTFI PRASETYO L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 243.016 10.352

30.430 MEGA FRIDA PRAHARAS P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.432 MUTHIA RIZKI AZHARI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.433 NANDA FAHRUROJI L XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 204.995 8.732

30.434 NITA HARTAWAN P XI.IPA-1 XII.IPA-2 10.000 165.000 194.928 369.928 340.795 14.517

30.435 NOVA ULI LUMBANTORU P XI.IPS-5 XII.IPS-2 10.000 165.000 35.161 210.161 252.410 10.752

30.436 NUZLUL RAMDHAN GALI L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.437 RIRI SAVITRI P XI.IPS-2 XII.IPS-4 10.000 165.000 30.928 205.928 218.291 9.299

30.438 SHINTIA NURISKAWAND P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.439 SISKA NUR RAMDAYANI P XI.IPA-2 XII.IPA-3 10.000 165.000 44.679 219.679 226.767 9.660

30.440 SITI NUR INDAH P XI.IPS-1 XII.IPS-3 10.000 165.000 59.798 234.798 241.886 10.304

30.441 SUSRI HARTINI P XI.IPS-3 XII.IPS-5 10.000 165.000 73.928 248.928 226.970 9.668

30.442 TATANG MUHADIJAYA L XI.IPS-1 XII.IPS-3 10.000 165.000 23.596 198.596 208.542 8.883

30.444 TIKA SARTIKA P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.447 WIDYA NURSETIANA P XI.IPS-3 XII.IPS-5 10.000 165.000 51.358 226.358 253.227 10.787

30.448 YANDRI DRIYANA FIRMA L XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 243.016 10.352

30.449 YANTI WIDIA P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.451 YOPIE PRASETYA RAMA L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 198.511 8.456

30.452 YUNI INDRIYANI P XI.IPA-3 XII.IPA-1 10.000 142.115 - 152.115 159.203 6.782

30.453 YUSUF HANAFIAH L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 223.236 9.509

30.454 DEWI RISNAWATI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.625 185.625 198.054 8.437

30.455 ACEP WINDI HIDAYAT L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.456 ADE AYU SETIAWATI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.457 ALGHI MUHAMMAD NUR L XI.IPS-4 XII.IPS-1 10.000 165.000 14.948 189.948 202.971 8.646

30.458 ANITA AGRIANTY P XI.IPS-1 XII.IPS-3 10.000 165.000 52.277 227.277 332.346 14.157

30.459 ASTRI WULANDARI P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 201.258 8.573

30.460 CARIMI P XI.IPA-3 XII.IPA-1 10.000 165.000 30.085 205.085 224.261 9.553

30.461 DITA BADZLINA NABILAH P XI.IPS-3 XII.IPS-5 10.000 165.000 11.826 186.826 204.245 8.700

30.462 DWI YULIANA P XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 243.016 10.352

30.463 ENA SUHAENA L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 243.016 10.352

30.464 FEBY SUASA FATRIANA L XI.IPS-5 XII.IPS-2 10.000 165.000 16.160 191.160 205.941 8.773

30.465 FENI PATMAWATI P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.466 FIRSTY FAUZIYYAH NUR P XI.IPS-4 XII.IPS-1 10.000 165.000 89.492 264.492 262.788 11.194

30.467 GUGUN GUNAWAN L XI.IPS-4 XII.IPS-1 10.000 165.000 22.962 197.962 216.214 9.210

30.468 HARI AGUNG GUMILAR L X.3 XI.IPS-1 10.000 48.086 - 58.086 65.174 2.776

30.469 KOKOM KOMALASARI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 203.237 8.657

30.470 LISDA SILVIA P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 197.962 8.433

30.472 METI FITRI YANTI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.473 MOCH RIDWAN HARDIANL XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 243.016 10.352

30.474 MUHAMMAD HARIS RUS L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 243.016 10.352

30.475 NENG HENI YULIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 74.675 249.675 256.763 10.938

30.476 NIA QUSTHANTINIATI P XI.IPA-2 XII.IPA-3 10.000 165.000 67.383 242.383 249.471 10.627


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.477 NINIH SUGIARTI P XI.IPA-1 XII.IPA-2 10.000 165.000 83.208 258.208 265.296 11.301

30.478 NOVA HILMI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.480 PUTRI PERMATASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 201.808 8.597

30.481 RAHMAT GINANJAR L XI.IPA-2 XII.IPA-3 10.000 165.000 10.494 185.494 214.341 9.130

30.482 RINI NOVIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 656.678 831.678 1.043.325 44.445

30.483 SELPI OKTAVIANI P XI.IPA-1 XII.IPA-2 10.000 165.000 52.171 227.171 234.259 9.979

30.484 SHIT SHEVET SHILA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 197.962 8.433

30.485 SIGIT BAIHAQI L XI.IPA-2 XII.IPA-3 10.000 120.876 - 130.876 137.964 5.877

30.486 SITI AISYAH P XI.IPS-2 XII.IPS-4 10.000 165.000 965.341 1.140.341 3.801.383 161.938

30.487 SRI NURPATIMAH P XI.IPS-3 XII.IPS-5 10.000 165.000 11.578 186.578 197.787 8.425

30.489 TITA LUCIYANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 1.982.359 2.157.359 2.407.580 102.562

30.490 TYNNA VERA RAHAYU P XI.IPS-4 XII.IPS-1 10.000 165.000 10.409 185.409 197.443 8.411

30.491 WIDA AULIA OKTAVANI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 199.060 8.479

30.492 WILMARSHEL CALVIN SUL XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.493 YOFI PUTRA EKA PRAN L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.494 YOSI BUDIYANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 19.639 194.639 231.728 9.871

30.495 YUSI TRESNASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 201.808 8.597

30.496 INDRAYANA L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.497 AAN ADE SYAHPUTRA L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.498 ADE SUNANDAR L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 201.808 8.597

30.499 AI NURHOLISIN P XI.IPA-1 XII.IPA-2 10.000 165.000 618.250 793.250 636.929 27.133

30.500 ALDI BINTANG RAMADHAL XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.501 ANTONIUS WIJAYA L XI.IPS-2 XII.IPS-4 10.000 165.000 16.875 191.875 207.205 8.826

30.502 ARIF MUHAMAD MA'RUP L XI.IPS-5 XII.IPS-2 10.000 165.000 35.928 210.928 223.236 9.509

30.503 ATI RIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 50.964 225.964 233.052 9.928

30.504 DEBY JULIESTIA GALUH P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 201.258 8.573

30.505 DEDE NANI NUR APRIAN P XI.IPA-1 XII.IPA-2 10.000 165.000 27.811 202.811 446.868 19.036

30.507 DWI RAHAYU PRATIWI P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.508 ERIKA PUSPADIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.509 EVA NOOR ROH AENA P XI.IPA-1 XII.IPA-2 10.000 165.000 248.614 423.614 483.451 20.595

30.511 FITRIANI SUNDARI PUTR P XI.IPA-3 XII.IPA-1 10.000 165.000 12.195 187.195 217.031 9.245

30.512 GILANG HEGAR PRAYOG L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.513 IHSAN SYARIFUDDIN L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.514 IKLILAH P XI.IPS-2 XII.IPS-4 10.000 165.000 44.798 219.798 230.072 9.801

30.515 IMAN SAEFULLOH L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.516 INDAH SRI RAHAYU P XI.IPA-3 XII.IPA-1 10.000 165.000 36.292 211.292 236.678 10.082

30.517 INTAN SHELVIANA PRAS P XI.IPS-5 XII.IPS-2 10.000 165.000 10.409 185.409 196.948 8.389

30.519 IRHAN RIHASTINI P XI.IPS-4 XII.IPS-1 10.000 165.000 29.798 204.798 214.854 9.152

30.520 IRNA YANTI P XI.IPS-5 XII.IPS-2 10.000 165.000 19.558 194.558 220.548 9.395

30.521 KARLIN ERISTIAN P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 243.016 10.352

30.522 LUTHFI HAFID MUTAQIN L XI.IPS-5 XII.IPS-2 10.000 165.000 34.814 209.814 214.703 9.146

30.523 MILAH SYAMSUL ILLAHIY P XI.IPA-2 XII.IPA-3 10.000 165.000 1.387.755 1.562.755 2.514.598 107.121

30.524 MUHAMMAD ILHAMULLA L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.525 MUHAMMAD IRWAN L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.526 NANA AGUSTINA P XI.IPS-3 XII.IPS-5 10.000 165.000 15.409 190.409 205.410 8.750

30.527 OGIE NUGRAHA SASMIT L XI.IPS-5 XII.IPS-2 10.000 165.000 95.928 270.928 278.179 11.850

30.528 PEVY FUJI LESTARI P XI.IPS-3 XII.IPS-5 10.000 165.000 14.431 189.431 228.608 9.738


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.529 PITRIA PURNAMA SARI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 207.509 8.839

30.530 RAFLI ALPRIA RAKASIW L XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 243.016 10.352

30.531 RENI ANJANI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.816 185.816 196.356 8.364

30.532 RESI SRI AGESTY P XI.IPA-3 XII.IPA-1 10.000 165.000 105.475 280.475 286.570 12.207

30.533 RIKY RISNANDI L XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 203.456 8.667

30.535 SHELY TRY NOVIANA P XI.IPA-1 XII.IPA-2 10.000 129.313 36.000 175.313 156.686 6.674

30.536 TIKA OKTAVIANI P XI.IPS-1 XII.IPS-3 10.000 165.000 36.994 211.994 219.082 9.332

30.537 WAHYU EKA SANTIKA L XI.IPA-1 XII.IPA-2 10.000 118.005 - 128.005 135.093 5.754

30.538 WIDI APRIYANA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 202.907 8.643

30.540 YUNIAR ZELVIA SONIA P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 228.181 9.720

30.541 ABI VERDIANSYAH L XI.IPS-4 XII.IPS-1 10.000 144.701 21.000 175.701 167.558 7.137

30.542 ADE ISKANDAR L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 201.808 8.597

30.545 AYODYA RAFSANJANI H L XI.IPS-3 XII.IPS-5 10.000 165.000 38.328 213.328 220.416 9.389

30.546 CINTHYA DANIAR DWI H P XI.IPA-1 XII.IPA-1 10.000 165.000 143.650 318.650 359.968 15.334

30.547 DECKY PUTRA BACHTY L XI.IPS-5 XII.IPS-2 10.000 165.000 5.928 180.928 197.135 8.397

30.548 DHANUR VERGIAWAN L X.5 XI.IPS-4 10.000 123.794 - 133.794 140.882 6.001

30.549 DIAH WINDASARI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 197.962 8.433

30.550 DINA ADI YUSDIAN P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 228.181 9.720

30.551 DINI AMALIA P XI.IPS-2 XII.IPS-4 10.000 165.000 46.281 221.281 231.115 9.845

30.552 DZIKRI NURFAJRIAN L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.553 ELI MARLINA P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.554 ERIKA PUTRI GUSTIANA P XI.IPA-3 XII.IPA-1 10.000 165.000 47.191 222.191 229.279 9.767

30.555 FANJI FIKRI PRATAMA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 197.962 8.433

30.556 FANNY MARDIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 177.643 352.643 359.731 15.324

30.557 GINA SILVIANA P XI.IPA-1 XII.IPA-2 10.000 165.000 71.082 246.082 253.170 10.785

30.558 IDA PUJIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 42.008 217.008 223.700 9.529

30.559 IMA NURRAHMA P XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 199.060 8.479

30.560 INDRA LESMANA L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 200.159 8.526

30.561 INTEN RISNA P XI.IPA-1 XII.IPA-2 10.000 165.000 244.270 419.270 453.831 19.333

30.562 KARTIKA DEWI TRIBUAN P XI.IPA-2 XII.IPA-1 10.000 165.000 731.318 906.318 1.037.473 44.196

30.563 LELA NUR LAELASARI P XI.IPA-1 XII.IPA-1 10.000 129.313 - 139.313 146.401 6.236

30.564 M. FAUZI RIDWAN DARM L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.565 MEILINDA AGUSTINA RE P XI.IPA-3 XII.IPA-1 10.000 165.000 244.244 419.244 408.088 17.384

30.567 NENENG SITI KHODIJAH P XI.IPS-5 XII.IPS-2 10.000 165.000 155.799 330.799 295.078 12.570

30.568 PAHSYA PRADITYA ANU L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.569 REGI PRASETYA L XI.IPS-4 XII.IPS-4 10.000 165.000 11.906 186.906 211.465 9.008

30.570 RENI ANGGRAENI P XI.IPA-1 XII.IPA-2 10.000 165.000 61.463 236.463 271.859 11.581

30.571 RISKA P XI.IPA-3 XII.IPA-1 10.000 165.000 35.182 210.182 217.270 9.255

30.572 RIYAN SYAHRIL L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 200.159 8.526

30.573 SINTA PARAMUDITA SUP P XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.575 TANTI YULIANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 10.055 185.055 218.516 9.308

30.576 TRIANI RAKHMANIAH SH P XI.IPA-1 XII.IPA-1 10.000 165.000 90.665 265.665 251.708 10.722

30.577 VEGA AULIA FAUZIAH P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.578 WIDIANTI RISMINDARI P XI.IPA-3 XII.IPA-1 10.000 165.000 113.354 288.354 320.771 13.664

30.579 WINNY LUTHFIANI FAJR P XI.IPA-1 XII.IPA-2 10.000 112.005 - 122.005 129.093 5.499

30.580 YOGASWARA FIRMANSY L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 201.258 8.573

30.581 YUDA ISMAIL L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 211.698 9.018


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.582 YULIANI P XI.IPA-2 XII.IPA-1 10.000 165.000 34.682 209.682 251.232 10.702

30.583 YUNIAR NURRIZKYANI S P XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 201.258 8.573

30.584 TEDI RUKMAWAN L XI.IPA-2 XII.IPA-3 10.000 165.000 10.928 185.928 199.060 8.479

30.585 ABDUL LATIEF L XI.IPS-3 XII.IPS-5 10.000 165.000 18.507 193.507 203.892 8.685

30.586 ADE HERNAWATI P XI.IPS-4 XII.IPS-1 10.000 165.000 80.928 255.928 275.816 11.749

30.587 AJI MOHAMAD ILHAM L XI.IPA-1 XII.IPA-2 10.000 165.000 60.928 235.928 243.016 10.352

30.588 ANITA NUR AZIZAH DETA P XI.IPA-1 XII.IPA-2 10.000 165.000 60.713 235.713 231.161 9.847

30.590 DINI DESITHA YULASTRY P XI.IPS-1 XII.IPS-3 10.000 165.000 20.928 195.928 224.282 9.554

30.593 ERWANTO RAHADIAN ARL XI.IPS-3 XII.IPS-5 10.000 165.000 10.928 185.928 211.148 8.994

30.594 EVANI FAZRIYAH P XI.IPA-1 XII.IPA-1 10.000 165.000 60.856 235.856 240.030 10.225

30.597 GINA AYU NOVIANINGSI P XI.IPA-2 XII.IPA-3 10.000 165.000 44.974 219.974 227.062 9.672

30.598 ITA BUDIARTI P XI.IPS-3 XII.IPS-5 10.000 165.000 7.928 182.928 220.685 9.401

30.599 LAILA MARTYANI P XI.IPA-3 XII.IPA-1 10.000 165.000 15.746 190.746 475.992 20.277

30.600 LIA YULIANTI SITI ROHM P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 197.962 8.433

30.601 MAHADIKA SETIA PRATA L XI.IPS-4 XII.IPS-1 10.000 165.000 60.928 235.928 253.234 10.787

30.602 MELA MELIANI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.510 185.510 203.257 8.658

30.603 MELIA NURUL ULFA P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 201.918 8.601

30.604 MUHAMMAD SUKMA UTA L XI.IPS-2 XII.IPS-4 10.000 165.000 19.027 194.027 206.061 8.778

30.606 NENDEN MELLIA P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 225.434 9.603

30.607 NENG YULI HERMAWATI P XI.IPS-3 XII.IPS-5 10.000 165.000 53.153 228.153 235.241 10.021

30.608 NIDYA PUTRI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 165.000 10.053 185.053 198.843 8.470

30.609 NIZAR MUHAMAD NUR F L XI.IPS-5 XII.IPS-2 10.000 165.000 90.928 265.928 265.088 11.292

30.610 NUGERAHA SATRIA SAP L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.611 NUNIK IRMAYASARI P XI.IPA-3 XII.IPA-1 10.000 165.000 60.928 235.928 326.919 13.926

30.613 RATNA AYU LESTARI P XI.IPS-2 XII.IPS-4 10.000 165.000 60.928 235.928 243.016 10.352

30.614 RETNO ULFAH HAKIM P XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 198.511 8.456

30.615 RICHA PEBRILIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 160.181 335.181 342.269 14.580

30.616 RISHA MEYLINDA PUTRI P XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.617 ROBBI ALI AKBAR L XI.IPA-2 XII.IPA-3 10.000 165.000 29.164 204.164 255.869 10.900

30.618 ROHMAT ALIPUDIN L XI.IPA-1 XII.IPA-2 10.000 165.000 96.947 271.947 279.035 11.886

30.619 SITI SOEBAH P XI.IPA-3 XII.IPA-1 10.000 165.000 38.255 213.255 233.201 9.934

30.620 SRY DEWIYUNINGSIH P XI.IPA-2 XII.IPA-3 10.000 165.000 10.189 185.189 202.365 8.620

30.621 STEVIE ROMA DOLI SIAN L XI.IPS-1 XII.IPS-3 10.000 165.000 70.928 245.928 252.576 10.759

30.622 SUJATI L XI.IPA-3 XII.IPA-1 10.000 165.000 10.928 185.928 222.137 9.463

30.623 TIA ANGGITA DEWI P XI.IPS-2 XII.IPS-4 10.000 165.000 220.928 395.928 301.746 12.854

30.624 TRIYANI P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 197.962 8.433

30.625 VINI HOERUNISA P XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 198.511 8.456

30.627 ABIZAR YANUAR ADZAN L X.4 XI.IPS-4 10.000 165.000 14.279 189.279 200.763 8.552

30.628 ACENG KUSAERI L XI.IPS-4 XII.IPS-1 10.000 126.698 39.000 175.698 165.278 7.040

30.629 ADE OBBY SUDRAJAT L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.630 AULIA YULIANI NURHIDA P XI.IPS-2 XII.IPS-4 10.000 165.000 35.928 210.928 223.511 9.521

30.631 CINDY OLISTIEN P XI.IPS-4 XII.IPS-1 10.000 165.000 47.857 222.857 229.945 9.795

30.632 DEDEN RAHAYU FEBRIY L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.633 DWI RANI WIDIASTUTY P XI.IPA-2 XII.IPA-3 10.000 165.000 85.008 260.008 273.580 11.654

30.634 IBNU REVY WAHYUDI L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.635 IMAN ABDURRAHMAN L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 208.951 8.901

30.636 INTAN SIELVIANY P XI.IPS-3 XII.IPS-5 10.000 165.000 593.911 768.911 537.271 22.887


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

30.638 LUTHFI KANKAN PURBA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 208.951 8.901

30.639 MITA ANINDISA P XI.IPA-3 XII.IPA-1 10.000 165.000 116.812 291.812 298.900 12.733

30.640 MOCH. REZA MARDIAN S L XI.IPS-5 XII.IPS-2 10.000 165.000 10.928 185.928 197.962 8.433

30.642 NAFISAH SHABAH P XI.IPA-3 XII.IPA-1 10.000 165.000 82.458 257.458 264.546 11.269

30.643 NIA APRIYANTI P XI.IPA-1 XII.IPA-2 10.000 165.000 184.068 359.068 274.176 11.679

30.644 NIELVY RIANI GAGHANA P XI.IPA-1 XII.IPA-2 10.000 165.000 14.099 189.099 248.012 10.565

30.645 NOVA FAJRI ISLAMIYATI P XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 201.808 8.597

30.646 NOVILIA DWI RAHAYU P XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.647 R. ANDIKA PRATICIA P XI.IPS-1 XII.IPS-3 10.000 165.000 39.738 214.738 221.826 9.449

30.648 RANIESA DWILIANI P XI.IPA-1 XII.IPA-2 10.000 165.000 12.723 187.723 222.833 9.492

30.649 RATIH KOMARA P XI.IPA-2 XII.IPA-3 10.000 165.000 13.227 188.227 201.909 8.601

30.650 RIRI NURFADILLAH P XI.IPS-5 XII.IPS-2 10.000 165.000 88.864 263.864 270.952 11.542

30.651 RIVA YULIAN FIRMANSY L XI.IPS-5 XII.IPS-2 10.000 165.000 30.409 205.409 215.245 9.169

30.652 ROHMATUNNISA P XI.IPS-1 XII.IPS-3 10.000 165.000 10.928 185.928 229.830 9.790

30.653 SOFATER YONESKY SIM L XI.IPS-4 XII.IPS-1 10.000 165.000 10.928 185.928 216.973 9.243

30.654 SUMITRA SUTARYA L XI.IPS-2 XII.IPS-4 10.000 165.000 10.928 185.928 205.654 8.760

30.655 TAUFIQ IMANUDDIN L XI.IPS-1 XII.IPS-3 10.000 165.000 60.928 235.928 243.016 10.352

30.656 TRI RIZAL GHOFUUR L XI.IPS-3 XII.IPS-5 10.000 165.000 60.928 235.928 243.016 10.352

30.657 VIENA ARDHIANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 10.506 185.506 198.309 8.447

30.658 WINDA DAMAYANTI P XI.IPA-2 XII.IPA-3 10.000 165.000 60.928 235.928 243.016 10.352

30.661 ARRY KURNIAWANTO L XI.IPS-2 XII.IPS-4 10.000 165.000 18.709 193.709 208.270 8.872

30.663 CECEP ARIF NURDINANSL XI.IPA-3 XII.IPA-1 10.000 165.000 10.339 185.339 206.615 8.801

40.003 GUMILAR PUTRA PAMUN L XI.IPS-1 XII.IPS-3 10.000 165.000 55.885 230.885 237.973 10.137

40.004 IMA SOLIHAT P XI.IPS-5 XII.IPS-2 10.000 165.000 10.857 185.857 197.891 8.430

40.005 YUNIAR RAHMAWATI P XI.IPS-5 XII.IPS-2 10.000 165.000 10.857 185.857 197.891 8.430

40.006 TRI NURLAELIAH P XI.IPA-2 XII.IPA-3 10.000 165.000 55.750 230.750 237.838 10.131

40.008 RESTU PRATAMA PUTRA L XI.IPS-2 XII.IPS-4 10.000 165.000 14.443 189.443 199.004 8.477

40.009 MASLIKIN L XI.IPA-1 XII.IPA-2 10.000 165.000 55.184 230.184 237.272 10.107

40.010 AGUS SAEFUDIN L X.1 XI.IPS-2 10.000 165.000 10.456 185.456 202.313 8.618

40.011 AHMAD MUSLIM RIZKIYA L X.1 XI.IPA-4 10.000 255.000 12.030 277.030 289.833 12.346

40.012 ANA SOFIANA P X.1 XI.IPA-1 10.000 165.000 10.414 185.414 199.041 8.479

40.013 ANGELA CHYNTIA NATA P X.1 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.014 ANGGA ANDEKENRO L X.1 XI.IPA-1 10.000 165.000 11.131 186.131 201.132 8.568

40.015 BAMBANG SETIADI SANT L X.1 XI.IPS-1 10.000 165.000 10.414 185.414 197.502 8.413

40.016 CITRA MELINDA ASTUTI P X.1 XI.IPA-1 10.000 165.000 10.414 185.414 199.041 8.479

40.017 DEDE KURNIA L X.1 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.018 DERA DWI ANJANI P X.1 XI.IPA-3 10.000 165.000 90.414 265.414 279.917 11.924

40.019 DICKY NUR AZIS SYAEFUL X.1 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.020 EKI GUNADI MUHAMAD L X.1 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.021 FAUZI DEO NASRULLAH L X.1 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.022 FERI PERDIANSYAH L X.1 XI.IPS-3 10.000 165.000 10.414 185.414 199.426 8.495

40.023 IKHWAN SUKMA WIJAYA L X.1 XI.IPS-4 10.000 165.000 10.529 185.529 238.993 10.181

40.024 IKOH MARLINA P X.1 XI.IPA-1 10.000 165.000 109.685 284.685 533.401 22.722

40.025 IRFAN RONA L X.1 XI.IPA-3 10.000 165.000 15.414 190.414 224.865 9.579

40.026 JENNY APRILIA SETIADI P X.1 XI.IPA-3 10.000 165.000 10.414 185.414 199.041 8.479

40.027 METI LASMIATI P X.1 XI.IPA-2 10.000 165.000 10.414 185.414 199.426 8.495

40.028 MUHAMAD ANWAR SANUL X.1 XI.IPA-1 10.000 165.000 10.414 185.414 198.272 8.446


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.029 NIDIA HAIVA AGUSTINA P X.1 XI.IPA-4 10.000 165.000 76.414 251.414 247.311 10.535

40.030 NINA JAUHARAH ROPII P X.1 XI.IPA-3 10.000 165.000 225.994 400.994 493.505 21.023

40.031 NOVIANTI AMELIA DEWI P X.1 XI.IPS-1 10.000 165.000 10.507 185.507 197.595 8.417

40.032 NURHAYATI P X.1 XI.IPS-3 10.000 165.000 10.414 185.414 197.502 8.413

40.033 NURUL FIKRI ISMAIL L X.1 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.034 OKY DWI FABRIAN L X.1 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.035 OVELIA P X.1 XI.IPS-1 10.000 165.000 44.118 219.118 267.963 11.415

40.036 PRASETYA RESTU NUGR L X.1 XI.IPA-4 10.000 165.000 45.414 220.414 227.502 9.691

40.037 PRIHATIN NUR ASIH P X.1 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.038 PRISCELIE P X.1 XI.IPS-3 10.000 165.000 11.135 186.135 196.850 8.385

40.039 PUJI NURANI P X.1 XI.IPS-4 10.000 165.000 76.475 251.475 258.563 11.014

40.040 RENA ZAEN P X.1 XI.IPA-3 10.000 165.000 10.236 185.236 291.115 12.401

40.042 RIAN FITRIAN LESTARI P X.1 XI.IPA-2 10.000 165.000 10.426 185.426 197.262 8.403

40.043 RIMA FAHMI UTAMI P X.1 XI.IPA-2 10.000 165.000 420.709 595.709 473.788 20.183

40.044 RIZKILAH MUH AMIN L X.1 XI.IPA-2 10.000 165.000 10.414 185.414 198.656 8.462

40.046 ADE RISMA MIFTAHUL U L X.2 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.047 ADIYAWAN FIDRIANA L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.048 AI TRESNA SUHAEMI P X.2 XI.IPA-1 10.000 165.000 10.353 185.353 424.705 18.092

40.049 ANNISA AMALIA PUSPITAP X.2 XI.IPS-3 10.000 113.799 - 123.799 130.887 5.575

40.050 ARIS RIYADHI SYAHRUD L X.2 XI.IPA-1 10.000 165.000 45.414 220.414 227.502 9.691

40.052 ASTRI UTAMI PUTRI P X.2 XI.IPS-3 10.000 165.000 10.672 185.672 227.376 9.686

40.053 CHANDRA NURBAROKAHL X.2 XI.IPS-2 10.000 113.799 - 123.799 130.887 5.575

40.055 DEDEH WINENGSIH P X.2 XI.IPA-4 10.000 165.000 37.408 212.408 219.496 9.350

40.056 DELLY AGUSTIALITA HE P X.2 XI.IPA-3 10.000 165.000 10.273 185.273 197.790 8.425

40.057 DESY PURWANTI P X.2 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.058 DICKY INDRA GUNTARA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.059 DINA MARDIANAH P X.2 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.060 DWI FAFRUROJI PUTRA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.061 ELFIRA DAMAYANTHY P X.2 XI.IPA-3 10.000 165.000 15.414 190.414 202.777 8.638

40.062 ELIS SRI MARYATI P X.2 XI.IPS-3 10.000 165.000 32.870 207.870 219.244 9.339

40.063 ERIN FERIANI P X.2 XI.IPS-2 10.000 165.000 45.414 220.414 227.502 9.691

40.064 ERNAMA SANTI P X.2 XI.IPS-1 10.000 165.000 10.608 185.608 203.817 8.682

40.065 FAHRIZAL FAHMIE DWI P L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 198.656 8.462

40.066 FERDIN SEPTIAN L X.2 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.067 FIKKRI FIRMANSYAH R. L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.068 HUSEIN ABDULAH L X.2 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.069 IMAS KOMALA P X.2 XI.IPS-2 10.000 165.000 80.469 255.469 214.473 9.136

40.070 IQBAL RAMADHAN L X.2 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.071 LOLA LENOVIA P X.2 XI.IPA-2 10.000 165.000 13.016 188.016 211.918 9.027

40.072 LUTHFI ALIFFIANA L X.2 XI.IPA-1 10.000 165.000 45.414 220.414 227.502 9.691

40.073 MIRNA ROCHMAWATI P X.2 XI.IPS-1 10.000 165.000 20.987 195.987 206.753 8.807

40.074 MOCH. INDRA ZULKIFLI L X.2 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.075 MUTIA KURNIATI P X.2 XI.IPS-2 10.000 165.000 10.414 185.414 201.565 8.586

40.076 NENENG KURNIASIH P X.2 XI.IPA-3 10.000 165.000 53.997 228.997 228.711 9.743

40.077 NINA LUTFYANTIKA SUW P X.2 XI.IPA-2 10.000 165.000 11.878 186.878 213.087 9.077

40.078 NURUL FAUZIAH P X.2 XI.IPS-1 10.000 165.000 56.811 231.811 417.674 17.792

40.079 NYI MAS ROSALIA FITRIAP X.2 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.080 RAHMAWATI KOMALA P X.2 XI.IPA-2 10.000 165.000 274.389 449.389 320.927 13.671

40.081 RANDES ANDET PRIAND L X.2 XI.IPS-3 10.000 165.000 45.414 220.414 227.502 9.691

40.082 RIEMAN GUNADI L X.2 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.083 RIZAL HARYANTO L X.2 XI.IPS-4 10.000 165.000 15.414 190.414 201.788 8.596

40.084 RIZKI PRADINA NUGRAH P X.2 XI.IPS-1 10.000 165.000 150.594 325.594 323.713 13.790

40.086 TRIZKI RATNA LESTARI DP X.2 XI.IPS-4 10.000 165.000 10.921 185.921 199.724 8.508

40.087 VIDY CHANDICKA HARYA L X.2 XI.IPS-4 10.000 165.000 430.414 605.414 209.423 8.921

40.088 YAYA SURYADINATA L X.2 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.090 ACHMAD NURCAHYONO L X.3 XI.IPS-2 10.000 165.000 10.414 185.414 199.041 8.479

40.091 ADITYA PRASETYO L X.3 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.092 ALLIN MELLIDA P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.093 AMELIA PUSPA RENGGA P X.3 XI.IPA-1 10.000 165.000 10.758 185.758 263.176 11.211

40.094 AMIRUDIN ABU DAWUD L X.3 XI.IPS-1 10.000 165.000 10.414 185.414 196.733 8.380

40.095 ANGGI ROSMAYANA P X.3 XI.IPS-1 10.000 165.000 31.763 206.763 218.851 9.323

40.096 ANNA DEA NOVIYANTI P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.098 DANI RAMDANI L X.3 XI.IPS-1 10.000 165.000 10.414 185.414 197.502 8.413

40.099 DEVI YULIANTI P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 199.426 8.495

40.100 DIANTI NURFAUZIAH P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.101 DINDIN ZAENUDIN L X.3 XI.IPA-1 10.000 165.000 10.414 185.414 199.426 8.495

40.102 EGIANA ARIDANI L X.3 XI.IPS-4 10.000 165.000 15.414 190.414 201.129 8.568

40.103 ELIA YULIAWATI P X.3 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.104 FAUZYAH RAHMAH P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 198.656 8.462

40.105 FEBRY RAMADHANI P X.3 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.106 FIQI WAHYU RAMDANI L X.3 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.107 FIRDA WAHYUNI CHOER P X.3 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.108 FIRMAN INDRA KUSUMA L X.3 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.109 GAYATRI ANDARINI RUS P X.3 XI.IPA-4 10.000 165.000 10.414 185.414 198.272 8.446

40.110 GINA BAETUROHMAH P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 196.733 8.380

40.111 HETI SULASTRI P X.3 XI.IPA-3 10.000 165.000 87.414 262.414 236.857 10.090

40.113 IRFAN RAHMAWAN SAN L X.3 XI.IPS-4 10.000 165.000 10.414 185.414 197.502 8.413

40.114 IRMA SOFIASYARI P X.3 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.115 JUJUN JUNAEDI L X.3 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.116 KUSYANTO L X.3 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.117 LAELA FITRIANA P X.3 XI.IPA-3 10.000 165.000 25.414 200.414 211.019 8.989

40.118 LAILA FUJIAWATI ASTUT P X.3 XI.IPS-4 10.000 165.000 10.414 185.414 199.426 8.495

40.119 LISDA SITI SA'DIAH P X.3 XI.IPS-1 10.000 165.000 30.414 205.414 227.611 9.696

40.120 LUCKY ADHITIA NUGRAH L X.3 XI.IPS-3 10.000 165.000 45.372 220.372 227.460 9.689

40.121 MUHAMMAD BAYU MUQ L X.3 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.122 NIZAR HERYANTO L X.3 XI.IPA-3 10.000 165.000 45.414 220.414 227.502 9.691

40.123 NOVI YULIANTI P X.3 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.124 PUTRI SITI BUNI AYU P X.3 XI.IPS-3 10.000 165.000 45.414 220.414 227.502 9.691

40.125 RAMDHAN ADITIA PURN L X.3 XI.IPA-4 10.000 165.000 45.414 220.414 227.502 9.691

40.126 RIZKI NUGRAHA L X.3 XI.IPA-3 10.000 165.000 25.583 200.583 228.772 9.745

40.127 SUSY IKA PERTIWA P X.3 XI.IPA-1 10.000 165.000 45.414 220.414 227.502 9.691

40.128 TIO HERMANTO L X.3 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.129 WIDI NURDIANI AKMALIA P X.3 XI.IPS-1 10.000 165.000 18.414 193.414 206.512 8.797

40.130 YAYANG SOPANDY L X.3 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.132 ADE JAMALUDIN L X.4 XI.IPA-1 10.000 165.000 10.414 185.414 197.502 8.413

40.133 AGUM GUMELAR L X.4 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.134 AGUS DAVID MAULANA L X.4 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.135 AMIRAH AL ZHAFIRAH P X.4 XI.IPA-3 10.000 165.000 45.414 220.414 227.502 9.691

40.136 ANTONIUS FASKAL L X.4 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.137 APNI GIANTARI PUTRI P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.138 ASEP DILI MUSTOPA L X.4 XI.IPS-4 10.000 165.000 10.414 185.414 196.733 8.380

40.139 AYU PEBILUSIYANTI P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 202.830 8.640

40.140 BUDI ANTONO L X.4 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.141 DESI SANIA FEBRIANI P X.4 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.142 DIFNA ALFIONITA P X.4 XI.IPS-2 10.000 165.000 10.414 185.414 233.050 9.927

40.143 DIMAS MAULANA L X.4 XI.IPA-1 10.000 165.000 10.414 185.414 197.502 8.413

40.144 DODI SETIAWAN L X.4 XI.IPS-3 10.000 165.000 86.755 261.755 268.843 11.452

40.145 DUROHMAN L X.4 XI.IPA-3 10.000 165.000 25.414 200.414 282.714 12.043

40.146 ERLINA MARLINA P X.4 XI.IPA-4 10.000 165.000 40.313 215.313 230.643 9.825

40.147 FAISAL ABBUD JIHAD L X.4 XI.IPA-4 10.000 165.000 82.005 257.005 271.236 11.554

40.148 FERGIAN INDRA MAHAR L X.4 XI.IPA-2 10.000 165.000 10.414 185.414 199.426 8.495

40.149 FERI SUYATNO L X.4 XI.IPA-3 10.000 165.000 10.414 185.414 197.118 8.397

40.150 HANI WARDATUL JANNA P X.4 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.151 IDRIS SYIAMUDIN NASRUL X.4 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.152 IIS ROSITA P X.4 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.153 INDAH TRIHANDAYANTI P X.4 XI.IPS-3 10.000 165.000 20.414 195.414 202.173 8.612

40.154 INDRA GANIWIJAYA L X.4 XI.IPS-3 10.000 165.000 10.414 185.414 197.118 8.397

40.155 ITHA PURNAMA P X.4 XI.IPS-3 10.000 165.000 15.414 190.414 266.183 11.339

40.156 JUJU JUNIAWATI P X.4 XI.IPA-2 10.000 165.000 10.790 185.790 198.417 8.452

40.157 KHOERUNISA NURUL IJA P X.4 XI.IPA-2 10.000 165.000 12.889 187.889 204.318 8.703

40.159 MUHAMMAD RAMDAN L X.4 XI.IPS-1 10.000 165.000 10.414 185.414 198.656 8.462

40.160 PIPIH DHELIA NINGSIH P X.4 XI.IPS-1 10.000 165.000 13.773 188.773 205.092 8.736

40.161 PUTRI HIKMAH LESTARI P X.4 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.162 RIAN PRAYOGA L X.4 XI.IPS-4 10.000 165.000 52.826 227.826 329.860 14.052

40.163 RIJAL FATHURROHMAAN L X.4 XI.IPA-4 10.000 165.000 92.090 267.090 265.276 11.300

40.165 SITI MAESAROH P X.4 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.166 SRI HARYATI P X.4 XI.IPA-3 10.000 165.000 34.631 209.631 207.902 8.856

40.167 TEGUH MUNANDAR L X.4 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.168 TESI EKISMAWATI P X.4 XI.IPS-3 10.000 165.000 10.414 185.414 198.272 8.446

40.169 TIA RAMDIATI P X.4 XI.IPS-4 10.000 165.000 10.414 185.414 198.656 8.462

40.170 TRIA RAHMANISA P X.4 XI.IPS-2 10.000 165.000 40.414 215.414 226.788 9.661

40.172 VIKRAYONA FAZRIAWAT P X.4 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.173 VINA NURAMENIAH P X.4 XI.IPS-1 10.000 165.000 15.475 190.475 253.548 10.801

40.174 WIDIAWATI P X.4 XI.IPS-4 10.000 165.000 10.414 185.414 196.733 8.380

40.175 ADI MAIDA SUHAN L X.5 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.176 ADITYA PUTRA ADRIANS L X.5 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.177 AGUNG HENDRIAWAN Y L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.178 AHMAD ZAHIDI SUGIH L X.5 XI.IPA-3 10.000 165.000 37.231 212.231 219.319 9.342

40.179 AJI NURCHOLIS MUHAJI L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 196.733 8.380

40.180 ANGGIA NURLAELY HUM P X.5 XI.IPS-2 10.000 165.000 17.520 192.520 236.790 10.087

40.181 ASEP RIFKI YAHYA PERML X.5 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.182 BAYU KISMIAZIE L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 197.118 8.397

40.183 DARA ZUNIARTI RACHM P X.5 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.184 DENDRI NOER SHOFARA L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.185 DERIS ROBIANTO PRASE L X.5 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.186 DESI FUTUHATUL MAKK P X.5 XI.IPA-1 10.000 165.000 16.414 191.414 202.091 8.609

40.187 DEVY NURIYANI P X.5 XI.IPA-4 10.000 165.000 25.181 200.181 208.773 8.893

40.188 DIAN APRIYANTI P X.5 XI.IPS-3 10.000 165.000 10.414 185.414 197.118 8.397

40.190 EVA SITI NURFATIMAH P X.5 XI.IPS-2 10.000 165.000 116.302 291.302 275.179 11.722

40.191 FEBI AULIA FITRIANI P X.5 XI.IPS-4 10.000 165.000 10.414 185.414 199.426 8.495

40.192 FERI NURHIDAYAT L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.193 FIFIT TRIANI P X.5 XI.IPS-3 10.000 165.000 10.414 185.414 197.502 8.413

40.194 FITRA PRATIWI SAMUDR P X.5 XI.IPA-1 10.000 165.000 2.474 177.474 184.562 7.862

40.195 HILMI FATUROHMAN L X.5 XI.IPS-1 10.000 165.000 10.414 185.414 199.426 8.495

40.196 INA NUR INAYAH P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 199.426 8.495

40.197 INDRA KURNIAWAN L X.5 XI.IPS-4 10.000 165.000 15.414 190.414 202.777 8.638

40.198 JAMALUDIN PUTRA PRA L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.199 KURNIA FURI LESTARI P X.5 XI.IPS-2 10.000 165.000 23.414 198.414 207.688 8.847

40.200 MOCH. NUR ROHMAN L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 197.502 8.413

40.201 MUSLIM ABDURRAHMAN L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 198.656 8.462

40.202 NANDANG PERMADI L X.5 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.203 NENG TETI ENGGAYATI P X.5 XI.IPA-4 10.000 165.000 42.622 217.622 224.710 9.572

40.204 PANJI NUR SEPTIANA L X.5 XI.IPS-2 10.000 165.000 10.414 185.414 215.195 9.167

40.205 PEFI LUTFIA NIRMALA P X.5 XI.IPA-4 10.000 165.000 15.414 190.414 203.766 8.680

40.206 PUTRI INTAN PERMATAS P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 198.656 8.462

40.207 RINDI HANDAYANI SAFR P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.208 ROY REZHA HERYANTO L X.5 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.209 SAEPUL SAHRI L X.5 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.210 SANTI AGUSTIANI P X.5 XI.IPA-1 10.000 165.000 11.833 186.833 201.229 8.572

40.211 SUCI GHAISANI P X.5 XI.IPA-2 10.000 165.000 20.258 195.258 219.929 9.368

40.212 TIA SAFITRI SUHARTINA P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 207.118 8.823

40.213 TITAN RAHAYU S. P X.5 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.214 ULFA LUTFI NAURIYAH P X.5 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.215 WINA DWI LESTARI P X.5 XI.IPA-3 10.000 165.000 10.414 185.414 199.041 8.479

40.217 YUYUN YUNINGSIH P X.5 XI.IPA-3 10.000 165.000 37.540 212.540 226.222 9.637

40.218 ADE RIANA L X.6 XI.IPA-3 10.000 165.000 10.414 185.414 197.118 8.397

40.219 ADITYA NUR FERDYANS L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 197.118 8.397

40.220 AEP FEBRIANTO SOBAR L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 196.349 8.364

40.222 AJI PANCAPUTRA L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.223 ANKGY KUSUMAH SAPU L X.6 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413

40.224 ANNISSA FITRIYAH P X.6 XI.IPS-1 10.000 165.000 10.414 185.414 197.502 8.413

40.225 ANZAR RUSALAM L X.6 XI.IPA-3 10.000 165.000 10.234 185.234 225.377 9.601

40.226 ARYA ADHI NUGRAHA L X.6 XI.IPS-3 10.000 165.000 45.414 220.414 227.502 9.691

40.227 ASEP FIRMANSYAH L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.228 BAHTIAR NURUL IHSAN L X.6 XI.IPA-3 10.000 165.000 30.414 205.414 214.151 9.122

40.229 DESSY DHARMAYANTI P X.6 XI.IPS-1 10.000 165.000 10.414 185.414 197.502 8.413

40.230 ELISA NURJANAH P X.6 XI.IPS-2 10.000 165.000 10.414 185.414 205.304 8.745

40.231 ERVINA DWINTASARI P X.6 XI.IPA-1 10.000 165.000 20.414 195.414 207.557 8.841


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.232 GINGIN FAWZY L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.233 HANA INASTY HANIFAH P X.6 XI.IPA-2 10.000 165.000 10.414 185.414 198.656 8.462

40.234 HAYATI P X.6 XI.IPS-3 10.000 165.000 299.731 474.731 481.819 20.525

40.235 INTAN NURFALAH P X.6 XI.IPA-3 10.000 165.000 15.414 190.414 202.777 8.638

40.236 IRNA DEWI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 198.272 8.446

40.237 ISNA CIPTA ISTIQOMAH P X.6 XI.IPA-2 10.000 165.000 20.776 195.776 218.578 9.311

40.238 LENDRA GUNAWAN L X.6 XI.IPS-1 10.000 165.000 10.414 185.414 196.349 8.364

40.239 LUTFI L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 197.502 8.413

40.240 MILA MULYAWATI FIDYA P X.6 XI.IPS-1 10.000 165.000 112.019 287.019 321.583 13.699

40.241 MOCHAMMAD INDRA MA L X.6 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.242 MUHAMAD HAFIED AFIF L X.6 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.243 NENENG SRI MUTIARA P X.6 XI.IPA-2 10.000 165.000 22.581 197.581 205.767 8.765

40.244 NUNUNG NURLAELA P X.6 XI.IPA-4 10.000 165.000 35.524 210.524 217.612 9.270

40.246 PANJI DWI SUPRIATNA L X.6 XI.IPS-3 10.000 165.000 10.414 185.414 196.349 8.364

40.247 REGIAN FAISAL AKBAR L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.248 REXY PRADINA L X.6 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.249 RINI NADIA P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 199.426 8.495

40.250 RIZKI NURUL FITRIYANI P X.6 XI.IPS-3 10.000 165.000 10.414 185.414 197.502 8.413

40.251 ROSALINA ASTRIO P X.6 XI.IPS-2 10.000 165.000 10.414 185.414 206.947 8.815

40.252 SILVIA FITRI YANTI P X.6 XI.IPS-4 10.000 165.000 12.853 187.853 199.172 8.484

40.253 SUCI RAFIKAH P X.6 XI.IPS-1 10.000 165.000 15.511 190.511 202.302 8.618

40.254 SULISTYO TRI WIBOWO L X.6 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.255 TANTI DWI APSARI P X.6 XI.IPA-3 10.000 165.000 15.414 190.414 203.437 8.666

40.256 TIA RAHMAWATI P X.6 XI.IPA-4 10.000 165.000 82.845 257.845 264.273 11.258

40.257 TIUR MAIDA P X.6 XI.IPS-4 10.000 165.000 10.414 185.414 199.426 8.495

40.258 TRIANA DAMAYANTI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.259 WIDIANTI P X.6 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.260 YUSTIKA IRANI NURHIDA P X.6 XI.IPS-2 10.000 165.000 45.414 220.414 227.502 9.691

40.261 ADITIA APANDI L X.7 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.263 AI RESTI P X.7 XI.IPA-4 10.000 165.000 14.558 189.558 204.559 8.714

40.264 ALDHY AKBAR LAZUARD L X.7 XI.IPA-4 10.000 165.000 57.010 232.010 239.098 10.185

40.265 ARI NURDIANA SUKIRMA L X.7 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.266 ARIEF MEGA HAKIM NUR L X.7 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.267 AYATULLAH RUHIYAT L X.7 XI.IPS-1 10.000 165.000 10.414 185.414 198.272 8.446

40.268 DERIS ARISANDY L X.7 XI.IPA-1 10.000 165.000 84.414 259.414 257.874 10.985

40.269 DESY AYU LESTARI P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 199.426 8.495

40.270 DEWI INTAN NURHASAN P X.7 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.271 DINDA NOVIANTI RUSLI P X.7 XI.IPS-2 10.000 165.000 10.414 185.414 202.115 8.610

40.272 DINI OKTAVIANI P X.7 XI.IPS-2 10.000 165.000 10.416 185.416 210.065 8.948

40.273 EPUNG SAEPULOH L X.7 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.274 FAIZAL NURYAWAN L X.7 XI.IPS-2 10.000 165.000 10.414 185.414 197.118 8.397

40.276 GINA ROHADATUL AISY P X.7 XI.IPA-2 10.000 165.000 24.180 199.180 216.159 9.208

40.277 GUNTUR MEGANTARA L X.7 XI.IPA-1 10.000 165.000 10.414 185.414 202.118 8.610

40.279 INDRA YUDA UTAMA L X.7 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.280 INTAN PERMATA SARI P X.7 XI.IPS-3 10.000 165.000 12.117 187.117 197.832 8.427

40.281 LEVI SRI HERMARYANI P X.7 XI.IPA-2 10.000 165.000 14.849 189.849 205.069 8.735

40.282 LUQMAN NUL HAKIM L X.7 XI.IPA-4 10.000 165.000 10.414 185.414 197.502 8.413


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.283 LUTFI NURFADZILLAH P X.7 XI.IPA-3 10.000 165.000 110.414 285.414 290.412 12.371

40.284 MERLINDA ROSTIANA P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.285 MOH. RAKANDIKA SETIA L X.7 XI.IPA-1 10.000 165.000 7.414 182.414 195.766 8.339

40.286 MUHAMAD RIDWAN HID L X.7 XI.IPA-4 10.000 165.000 10.414 185.414 210.195 8.954

40.287 NENNY CHAERUN NISAA P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 198.656 8.462

40.288 NIA KURNIAWATI P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 199.041 8.479

40.289 NORMA ALFIANTI P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 199.426 8.495

40.290 NOVI TRI WAHYUNI P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 198.656 8.462

40.291 PUJI RAHARJA L X.7 XI.IPA-1 10.000 165.000 45.414 220.414 227.502 9.691

40.292 RESHA GITA AUGINA P X.7 XI.IPA-1 10.000 165.000 95.414 270.414 278.710 11.873

40.293 RETNO DEWI JAYATI P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 217.502 9.265

40.294 REYKI MUHAMMAD L X.7 XI.IPS-4 10.000 165.000 10.414 185.414 196.349 8.364

40.295 RIMA SITI MASTUROH P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 198.272 8.446

40.296 RINDI SAPUTRI P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 199.041 8.479

40.297 RITCHE SUCIANA BAHAR P X.7 XI.IPA-3 10.000 165.000 10.414 185.414 199.041 8.479

40.298 RULY NOVRIANA HERMA L X.7 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.299 SEPTIAN RIZKI AGRIANT L X.7 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.300 SYNDA MASTURA P X.7 XI.IPA-1 10.000 165.000 10.414 185.414 198.656 8.462

40.301 WALIYYU NIA ELSA P X.7 XI.IPA-2 10.000 165.000 10.414 185.414 198.656 8.462

40.304 ALDO DWI TAMARA L X.8 XI.IPA-3 10.000 165.000 10.414 185.414 196.349 8.364

40.305 ANANDA L X.8 XI.IPA-1 10.000 165.000 10.414 185.414 198.272 8.446

40.306 AULIA NUR RACHMAH P X.8 XI.IPA-3 10.000 165.000 433.414 608.414 266.612 11.357

40.307 AYU NURDEWI P X.8 XI.IPA-1 10.000 165.000 77.937 252.937 260.025 11.077

40.308 CUCU SUPRIATIN P X.8 XI.IPS-4 10.000 165.000 813.362 988.362 1.156.274 49.257

40.309 DEBORA ARTAULI SIANT P X.8 XI.IPA-1 10.000 165.000 10.414 185.414 199.041 8.479

40.310 DEDE MAMAN FATUROH L X.8 XI.IPA-3 10.000 165.000 15.835 190.835 202.759 8.637

40.311 DESY NATALIA MANURU P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 197.118 8.397

40.312 DWI PERMATA LIESTYA P X.8 XI.IPA-1 10.000 165.000 45.414 220.414 227.502 9.691

40.313 ELA NURFATWA P X.8 XI.IPA-2 10.000 165.000 10.276 185.276 203.573 8.672

40.314 FEBI TRYA UTAMI P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.315 FITRIANI APENDI P X.8 XI.IPA-4 10.000 165.000 10.414 185.414 199.875 8.514

40.316 GILANG RAMADHAN L X.8 XI.IPS-4 10.000 165.000 10.414 185.414 197.502 8.413

40.317 IBNU AZIS MAHMUD ALH L X.8 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.318 IHSAN PURNAMA SAPUT L X.8 XI.IPS-1 10.000 165.000 45.414 220.414 227.502 9.691

40.319 ILHAM AKBAR HIDAYAT L X.8 XI.IPS-3 10.000 165.000 10.414 185.414 198.272 8.446

40.320 IMAD IMADUROHIM L X.8 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.321 INDAH FITRICYA NIWAR P X.8 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.322 ISNA SA'ADAH P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 197.227 8.401

40.324 KIKI RIZKYANA L X.8 XI.IPA-2 10.000 165.000 280.414 455.414 398.977 16.996

40.325 MICKE INDAH MOHAFILA P X.8 XI.IPS-4 10.000 165.000 20.942 195.942 211.602 9.014

40.326 MIRNA HIPTIA SUKARDI P X.8 XI.IPA-4 10.000 165.000 15.414 190.414 204.755 8.722

40.327 MUHAMAD FAKHRUL RO L X.8 XI.IPA-3 10.000 165.000 10.414 185.414 198.656 8.462

40.328 PANDU PRIBADI L X.8 XI.IPS-4 10.000 165.000 45.414 220.414 227.502 9.691

40.329 RECXA AGTARIKA INTAN P X.8 XI.IPS-3 10.000 165.000 15.414 190.414 263.875 11.241

40.330 RESKY ALDI PRATAMA L X.8 XI.IPS-1 10.000 113.799 - 123.799 130.887 5.575

40.331 RINI MEILANI SUHERMA P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.332 RIZKY YOLAN PURNAMA L X.8 XI.IPA-1 10.000 165.000 21.414 196.414 212.488 9.051


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

40.333 ROSALINA PUTRI PURNA P X.8 XI.IPA-2 10.000 165.000 10.414 185.414 199.041 8.479

40.334 SETYO ADI PRABOWO L X.8 XI.IPA-2 10.000 165.000 10.414 185.414 198.601 8.460

40.335 SITI ROMLATUL JANAH P X.8 XI.IPA-2 10.000 165.000 45.414 220.414 227.502 9.691

40.336 SRI AYU WIDIANTI P X.8 XI.IPS-1 10.000 165.000 75.031 250.031 208.751 8.892

40.338 TEDI SANTIKA L X.8 XI.IPS-2 10.000 165.000 10.414 185.414 196.733 8.380

40.339 TIKA SEPTIAWATI P X.8 XI.IPA-4 10.000 165.000 10.394 185.394 269.799 11.493

40.340 TRIMAS MARDIKA L X.8 XI.IPA-4 10.000 165.000 45.414 220.414 227.502 9.691

40.341 VINDY LINNA OKTAVIAN P X.8 XI.IPA-3 10.000 165.000 15.414 190.414 203.766 8.680

40.342 WINA AYU WIFTIANI P X.8 XI.IPA-1 10.000 165.000 15.120 190.120 274.351 11.687

40.343 YALI JAJIROH P X.8 XI.IPA-3 10.000 165.000 10.414 185.414 198.986 8.476

40.344 YUST IBRAHIM CHIZBUL L X.8 XI.IPS-3 10.000 165.000 10.414 185.414 196.733 8.380

40.345 ZAKKY KAFABIH L X.8 XI.IPA-4 10.000 165.000 45.414 220.414 227.502 9.691

40.347 AINA FEBRIANTI P XI.IPS-4 XII.IPS-1 10.000 195.000 18.411 223.411 234.895 10.006

40.348 ASEP PURNAMA L XI.IPS-1 XII.IPS-3 10.000 195.000 8.411 213.411 227.642 9.697

40.349 FEBRYAN DEA AMELO L XI.IPS-1 XII.IPS-3 10.000 195.000 58.411 263.411 270.499 11.523

40.350 FITRI APRILIA KOSTANT P XI.IPS-2 XII.IPS-4 10.000 195.000 58.411 263.411 270.499 11.523

40.351 IMA MELY AMELIASARI P XI.IPA-1 XII.IPA-2 10.000 195.000 58.411 263.411 270.499 11.523

40.352 LIA IRMA FATMAWATI P XI.IPA-3 XII.IPA-1 10.000 195.000 44.976 249.976 286.185 12.191

40.353 VICKY PIDIANTO L XI.IPA-2 XII.IPA-3 10.000 195.000 18.411 223.411 237.093 10.100

40.354 YUKA ADJI PRATOMO L XI.IPA-3 XII.IPA-1 10.000 195.000 58.411 263.411 270.499 11.523

40.355 FACHRI ANGGASTA L XI.IPS-3 XII.IPS-5 10.000 195.000 18.411 223.411 240.609 10.249

40.356 NIKO PURNOMO L XI.IPS-5 XII.IPS-2 10.000 195.000 17.357 222.357 237.358 10.111

40.357 IKA IZHHARUL HAQ P XI.IPA-1 XII.IPA-2 10.000 195.000 57.357 262.357 269.445 11.478

50.001 WISNU PURNAMA L X.7 XI.IPS-1 10.000 165.000 9.014 184.014 237.143 10.102

50.002 VINI ALVINITA P X.3 XI.IPS-1 10.000 165.000 14.014 189.014 201.264 8.573

50.003 RISKA YULIYANTI P X.2 XI.IPS-2 10.000 165.000 34.014 209.014 216.102 9.205

50.006 YULIA WULANDARI P XI.IPS-4 XII.IPS-1 10.000 195.000 41.607 246.607 253.695 10.807

50.007 EGA NURSAIDAH P XI.IPA-2 XII.IPA-1 10.000 139.988 - 149.988 157.076 6.691

50.008 ACEK SOMANTRI L 101 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.009 ADITHIA SANDRIA L 701 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.010 AMELIA PRABAWATI SANP 703 X.1 10.000 75.000 866.022 951.022 660.561 28.139

50.011 ANAS ARRASYID L 704 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.012 ANGGITA FAUZYAH RIDWP 205 X.1 10.000 75.000 43.136 128.136 151.835 6.468

50.013 ARIN APRILIANITA P 805 X.1 10.000 75.000 43.136 128.136 131.046 5.582

50.014 BUDIARTI P 607 X.1 10.000 75.000 169.136 254.136 179.647 7.652

50.015 DEDE RIKSA MAULANA H L 306 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.016 DENTY HARDIYANTI P 507 X.1 10.000 75.000 185.136 270.136 176.447 7.516

50.017 DEVI FEBRIANY P 307 X.1 10.000 75.000 254.737 339.737 203.248 8.658

50.018 DICKY DARMAWAN L 610 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.019 ELIS ALFIDHEA DWIANJAP 513 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.020 EROS ROSMAWATI P 613 X.1 10.000 75.000 55.136 140.136 126.229 5.377

50.021 EVI NURMALASARI P 214 X.1 10.000 75.000 53.136 138.136 111.210 4.737

50.022 FANNY SUHARYANTI P 413 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.023 HAFIZ AUDIEN REZAL L 517 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.024 HARISYAHMUTAHAR L 116 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.025 IKA SRI HAYATI P 217 X.1 10.000 75.000 38.136 123.136 127.146 5.416

50.026 INDAH USWATUN HASANP 219 X.1 10.000 75.000 18.136 103.136 110.224 4.695


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.027 MUHAMMAD ARIZAL FAO L 223 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.028 NENDEN WIDYAWATI P 126 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.029 PANJI DHARMA SUJANA L 322 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.030 POPPY DAMAYANTI P 431 X.1 10.000 75.000 110.537 195.537 144.683 6.163

50.032 SELLY KOMALASARI P 134 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.033 SINTIYA RACHMAN P 136 X.1 10.000 75.000 464.769 549.769 506.962 21.596

50.034 SOFYAN AHMAD FAUZI L 535 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.035 SRI NUR ENDAH P 331 X.1 10.000 75.000 55.577 140.577 158.105 6.735

50.036 TANZILA AZIZAH NURISMP 536 X.1 10.000 75.000 73.136 158.136 120.568 5.136

50.037 TIAN DESTYANI P 334 X.1 10.000 75.000 30.136 115.136 119.805 5.103

50.038 YENI NURHADAYANI P 238 X.1 10.000 75.000 118.136 203.136 161.208 6.867

50.039 ZIKRI TIFANI SYIFAA L 836 X.1 10.000 75.000 18.136 103.136 110.224 4.695

50.040 ADE EVA APRIANI P 601 X.2 10.000 75.000 28.630 113.630 120.718 5.142

50.041 ANDRA DARMAWAN L 501 X.2 10.000 75.000 48.136 133.136 134.949 5.748

50.042 ASEP BADRUZAMAN L 706 X.2 10.000 75.000 38.136 123.136 126.707 5.397

50.043 AZMI RIZKI FIRMANSYAH L 503 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.044 BADAR MAULANA L 106 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.045 BENNA DEISWAN NUGR L 206 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.046 CITRA DEWI P 806 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.047 DILLA MAULIDIA P 808 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.048 DINI WIDIA MULYA P 510 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.049 ENDANG JULIANA P 612 X.2 10.000 75.000 55.393 140.393 147.481 6.282

50.050 ESY HESTI HANDAYANI P 614 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.051 EVI SILVIANA HERYANTI P 712 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.052 FARHAN FAHRURAZI L 114 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.053 GEGEN DITA PERMANA L 716 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.054 IIS FAJRIN NURAISYAH P 117 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.055 IMRON FATUROHMAN L 118 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.056 INDAH JUBAEDAH P 816 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.057 IRNA MUTHIATUL JAMIIL P 618 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.058 MARDIAN FAUZI L 523 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.059 MELINDA MARDIANI P 316 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.060 MIA SITI HIDAYATUL HIJAP 123 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.061 MUHAMMAD ZAKY ZULF L 125 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.062 NIDA AZIZAH DWI PERTI P 627 X.2 10.000 75.000 832.294 917.294 876.359 37.332

50.063 NUGRAHA MAULANA RA L 228 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.064 NURDIANSYAH L 629 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.065 PEGGY ANJANI GUNAWAP 528 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.066 RESTY SITI MAULIDA P 725 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.067 RIKA KARTIKAWATI SUR P 530 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.068 RIRIN HERDIANI P 531 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.069 SALMA HAQQ P 133 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.070 SYARA SITI NURJANAH P 729 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.071 T. MATEUS RUMAKETTY L 235 X.2 10.000 75.000 18.136 103.136 110.224 4.695

50.072 UHER HERTITA P 730 X.2 10.000 75.000 537.908 622.908 629.996 26.837

50.073 ADITYA ANANDA L 203 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.074 ALRDI SAMSA L 802 X.3 10.000 75.000 23.499 108.499 115.587 4.924


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.075 AMMALIA IKHLASIAH NU P 403 X.3 10.000 75.000 63.136 148.136 140.387 5.980

50.076 ANDRI KRISNAWAN L 404 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.077 ANISA FITRIA PERMATA P 705 X.3 10.000 75.000 64.114 149.114 149.795 6.381

50.078 AUDINA PRADIPTA SETIA P 707 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.079 BIDA MUNAWAROH P 108 X.3 10.000 75.000 139.592 224.592 211.843 9.024

50.080 DIANA FEBRIAN SUWAR P 308 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.081 DICKY RIZKY RAMADHANL 213 X.3 10.000 75.000 23.499 108.499 115.587 4.924

50.082 ELFA INAYAH P 512 X.3 10.000 75.000 23.499 108.499 115.587 4.924

50.083 FANI MARTINA MUIZ P 713 X.3 10.000 75.000 22.136 107.136 113.125 4.819

50.084 FEBBY FIRDHA RAMADH L 310 X.3 10.000 75.000 23.136 108.136 114.399 4.873

50.085 FIRA DESYA BERLIANITA P 414 X.3 10.000 75.000 129.136 214.136 180.242 7.678

50.086 FITRA SATRIA MAULANA L 115 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.087 HENDRI HERDIANA L 312 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.088 IBAD NURHAMIM L 519 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.089 INA APRILIANI P 815 X.3 10.000 75.000 77.109 162.109 169.197 7.207

50.090 INDAH ANASTHASIA SRI P 616 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.091 IRFAN NURRAHMAN L 617 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.092 LINTANG VIVIASARI P 622 X.3 10.000 75.000 210.472 295.472 232.301 9.896

50.093 MUHAMAD SETYAJI L 317 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.094 NAINA AGUSTIANI P 824 X.3 10.000 75.000 23.499 108.499 115.587 4.924

50.095 NOKI RISMAYANTI P 426 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.096 PERWITA DEWI P 827 X.3 10.000 75.000 38.867 123.867 128.756 5.485

50.097 RECKY ALDHERA L 829 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.098 RIKA NUR FITRIYANI P 230 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.099 RYAN HEPRIYANSAH L 533 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.100 SEPTIANI ULFIANITA P 634 X.3 10.000 75.000 79.751 164.751 171.839 7.320

50.101 SUCI RAHMANIA ARIFIENP 834 X.3 10.000 75.000 18.136 103.136 110.224 4.695

50.102 SYIFA JUNIA MUBARAK P 333 X.3 10.000 75.000 73.136 158.136 144.563 6.158

50.103 WENTI NURHIDAYATI PE P 537 X.3 10.000 75.000 28.499 113.499 119.762 5.101

50.104 YANI MULYANI P 338 X.3 10.000 75.000 227.711 312.711 305.949 13.033

50.105 YUNUS MAULA ROHMAN L 437 X.3 10.000 75.000 136.119 221.119 228.207 9.721

50.106 ADE RINA RAMADHANI P 401 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.107 AMRILAH HUSAENI L 603 X.4 10.000 75.000 89.597 174.597 181.685 7.739

50.108 ASEP FAUJAN NURHIDA L 406 X.4 10.000 75.000 118.136 203.136 148.354 6.319

50.109 BARDAN ALIE FUROJI L 407 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.110 CHINDI SILVIANI P 305 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.111 DEAN SEPTIKA ASIH P 709 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.112 DICKY CHANDARA SUHE L 807 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.113 EGHAR PURNAMA CARS L 112 X.4 10.000 75.000 73.546 158.546 163.820 6.978

50.115 FARIDZ NUR-ROCHMAN L 714 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.116 GALUH GUMELAR L 215 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.117 IDKI NUR MARJULIANTI P 216 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.118 IKE NURJANAH P 416 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.119 INTAN KHOERUNISA P 818 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.120 KIKY ZAKIAH DARAJAT P 821 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.121 MUHAMMAD TAUFIQ RID L 623 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.122 N. SUCI KAYUNGYUN P 422 X.4 10.000 75.000 18.136 103.136 110.224 4.695


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.123 NATASYA DESTYLIANA P 723 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.124 NENENG AJIJAH P 526 X.4 10.000 75.000 10.136 95.136 132.904 5.661

50.125 NIA UMIYANI P 626 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.126 NIKITA LUMBANTORUAN P 224 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.127 NINA APRILIANI P 129 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.128 NISA FAUZIAH P 130 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.129 NUR CHOLIFAH AMIN MUP 131 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.130 OIP FAHRUDIN L 724 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.131 RENA OMIDE P 830 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.132 RIZAL RIZKI FAUZI L 232 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.133 SANTI SETIANTI NURWID P 329 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.134 SILVIADEWI P 135 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.135 ULFA AULIYA NURZULIY P 731 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.136 VINALDY ARISANDI KHO L 734 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.137 WIDYA MULIA P 735 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.138 YAYAN MULYANTO L 738 X.4 10.000 75.000 18.136 103.136 110.224 4.695

50.140 ADAM RIZQI SETIAJI L 301 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.141 ADITYA DWI PUTRA L 103 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.142 AJI SAPTA DESTAYANA K L 801 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.143 ANI FITRIANI P 605 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.144 BELLA RESTU ADELYNA P 304 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.145 DANDY FAISAL RAMDAN L 207 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.146 DEDE TRIADI L 109 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.147 DESI ERVINA SITI NURJA P 508 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.148 DICKY FAHDIAR ASMANAL 409 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.149 DINNA MEILISA P 611 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.150 DISHA FAJAR PRAHARIN P 309 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.151 ENUNG NURYANI P 514 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.152 ERLIN ELINA P 411 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.154 GAFFA MAHARDHIKA L 415 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.155 HANA FIRDA MARYAM P 518 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.156 ISNA SILVIA P 314 X.5 10.000 75.000 310.726 395.726 387.483 16.506

50.157 IYAM NURJANAH P 619 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.158 KEVIN ARIFHIKA L 121 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.159 KRISNAYANTI NURZAEN P 220 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.160 LINDARI NOVANITA P 621 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.161 MOMON KARMAN L 124 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.162 MUH. RIDWAN SAYIDI L 722 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.163 NISSA PUSPITA P 226 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.164 NOVI WIDIANTI P 227 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.165 NURIDHA MEGANDHINI P 527 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.166 RIMA NOVIYANTI P 631 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.168 RISA RIFIANTI UTAMI P 532 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.169 RISKI MARLIA LESTARI P 433 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.170 ROBERTO MITUN SIHOM L 727 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.171 SRI ASTUTI WULANDARI P 137 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.172 TIA ADE PUSPITA P 635 X.5 10.000 75.000 18.136 103.136 110.224 4.695


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.173 WANDA RIZKY FRIYANTOL 436 X.5 10.000 75.000 18.136 103.136 110.224 4.695

50.174 ADIWIGUNA PRAKTIKA L 104 X.6 10.000 75.000 18.136 103.136 127.916 5.449

50.175 ALTIPA WILDAN NASHRU L 803 X.6 10.000 75.000 49.630 134.630 141.718 6.037

50.176 ALULA ZARA SALSABIL P 702 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.177 ANISAH SRI MAHENDAR P 405 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.178 APRILIA FITRI PUJIANTI P 804 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.179 BAYU BAHARI L 107 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.180 CITRA WIDI ASTUTI P 608 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.181 DANI SYAHRUL FAJAR L 408 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.182 DENI DARMA PRAWIRA L 210 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.183 DESI YUANASARI P 211 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.184 ELFANY P 810 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.185 HADIYAN NUR FAUZAN L 311 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.186 INDAH CHOERIYAH P 119 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.187 INGGA BADRUDIN L 817 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.188 IQBAL AHMAD FAUZI L 521 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.189 MELA SITI PADLIYAH P 524 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.190 MUHAMAD RIJAL NURUL L 421 X.6 10.000 75.000 50.032 135.032 282.184 12.021

50.191 NELI YULIANI P 625 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.192 NENDEN SRI FUJIYA P 423 X.6 10.000 75.000 402.251 487.251 494.339 21.058

50.193 NIDA KHOFIYYAN ARFAH P 425 X.6 10.000 75.000 233.926 318.926 298.868 12.731

50.194 NINA SITI NURHASANAH P 319 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.195 NOVTA JATI PERMANA L 427 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.196 NUR FAUZIAH P 429 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.197 REYNALDI ANUGRAH PR L 324 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.199 RIA RIANTI P 630 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.200 RIMA YULIA P 432 X.6 10.000 75.000 68.136 153.136 123.410 5.257

50.201 RISKA ANDRIYANI P 811 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.202 RIZKY AJENG OKTAVIAN P 831 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.203 TASSYA NUR ANNISA P 138 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.204 TIA DWI APRILLIA P 835 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.205 VENNA DWI PUTRI P 733 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.206 WINDA RAHMAH ILLAHI P 236 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.207 YURRA TEGUH GRATIFY L 638 X.6 10.000 75.000 18.136 103.136 110.224 4.695

50.208 AEP NUR HIDAYAT L 602 X.7 10.000 75.000 70.737 155.737 157.989 6.730

50.209 ALFIKA NUR FAHIMAH R P 402 X.7 10.000 75.000 33.417 118.417 125.505 5.346

50.210 ASYFA TRI PUSPA DEWI P 302 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.212 BURHAN HIDAYAT L 708 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.213 CHATRYN SERLY RETSIT P 504 X.7 10.000 75.000 20.500 105.500 112.588 4.796

50.214 DARA TRIANA P 208 X.7 10.000 75.000 18.181 103.181 110.269 4.697

50.215 DEDE ANDRIANTO L 209 X.7 10.000 75.000 50.099 135.099 142.187 6.057

50.216 DEVIA QORY RIDWANTY P 212 X.7 10.000 75.000 39.113 124.113 112.338 4.785

50.217 DICKY GUSTHIA SUHADA L 509 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.218 DILA AFISKHA P 410 X.7 10.000 75.000 85.660 170.660 174.725 7.443

50.219 ELA MELAWATI P 511 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.220 FAUZY ALFATH RUSHAN L 813 X.7 10.000 75.000 44.744 129.744 136.832 5.829

50.221 IMA TARSIMAH P 218 X.7 10.000 75.000 28.802 113.802 120.890 5.149


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.222 ISABELLA ANJANI P 819 X.7 10.000 75.000 10.391 95.391 103.974 4.429

50.223 KIKI RIZKI NURROHMAN L 522 X.7 10.000 75.000 20.265 105.265 112.353 4.786

50.224 LIA TRESNAWATI P 620 X.7 10.000 75.000 528.776 613.776 454.047 19.342

50.225 LINGGA DEWI PRASAST P 221 X.7 10.000 75.000 366.858 451.858 334.746 14.260

50.226 MOCH. KHUSNA MULYANL 823 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.227 NANDA FAISAL GUNAWA L 624 X.7 10.000 75.000 28.136 113.136 115.388 4.915

50.228 NENDEN EISTA FAUZIAT P 825 X.7 10.000 75.000 794.579 879.579 700.944 29.860

50.229 NINA MARDIANA P 225 X.7 10.000 75.000 39.462 124.462 131.550 5.604

50.230 NOVIYANTI NURHASANA P 628 X.7 10.000 75.000 259.656 344.656 275.313 11.728

50.231 NURLAILA P 430 X.7 10.000 75.000 10.503 95.503 128.127 5.458

50.232 PUTRI AMANDA SARI P 828 X.7 10.000 75.000 33.136 118.136 120.553 5.135

50.233 RIF'AT RIFATULLAH L 229 X.7 10.000 75.000 18.136 103.136 110.224 4.695

50.234 SAEFUL SUYATNA AL TA L 832 X.7 10.000 75.000 176.746 261.746 220.482 9.392

50.235 SANDY RISMAN L 633 X.7 10.000 75.000 39.446 124.446 131.534 5.603

50.236 SILMA YUSRI MEILANI P 330 X.7 10.000 75.000 13.464 98.464 107.421 4.576

50.237 TRIA AGUSTIANI P 336 X.7 10.000 75.000 108.776 193.776 172.069 7.330

50.238 VENNI MAULANI P 337 X.7 10.000 75.000 43.164 128.164 134.647 5.735

50.239 WINA MELINA P 736 X.7 10.000 75.000 15.471 100.471 134.303 5.721

50.240 YANYAN TRIE APRILIANA L 237 X.7 10.000 75.000 46.896 131.896 138.984 5.920

50.241 YENI NURHAYATI P 538 X.7 10.000 75.000 28.802 113.802 120.890 5.149

50.242 AANG NURFAYZIN L 201 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.243 ADAM NUR ALAMSAH L 202 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.244 ALIYAH PUJI SUSANTI P 204 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.245 ANNA NOVITASARI P 105 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.246 DIAN DWI NOVIANTI P 111 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.247 ELDYANDHY SYAMFIQR L 809 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.248 FAHMI MAULANA RAHMA L 412 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.249 FIKRI TAUFIKURROHMA L 715 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.250 HADIAN HASAN L 516 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.251 HARIS ABDUL AZIZ L 717 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.252 INDE MARDIANTY P 520 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.253 IRA P 417 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.254 IRFAN TAUFIK GINANJAR L 313 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.255 IRMA SITI RISMAWATI P 120 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.256 KRISDAYANI KHOERUNI P 719 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.257 LALA NOVELIA P 418 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.258 LEVINA NURLAELA P 419 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.259 MAMAN WARDIMAN L 315 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.260 MIKI MAKIYATUL MUBAR L 420 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.261 MUHAMMAD HASAN GO L 814 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.262 NURUL ANISA P 320 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.263 OSCAR GARCIA HARTON L 321 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.264 RAURA SELVIA ANTONIT P 323 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.265 RIFKA AULIA FIRDAYANT P 326 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.266 RIZKY NAUFAL L 632 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.267 ROBIATUL FAUJIAH P 328 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.268 SILVIANA AYU LORENZIA P 728 X.8 10.000 75.000 18.136 103.136 110.224 4.695


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.269 SISKA SOLIHAH P 534 X.8 10.000 75.000 450.068 535.068 1.329.959 56.656

50.270 SOCA NUZZULUL FITRIA P 833 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.271 SRI HARTINI P 234 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.272 SUSI WIDIA NENGSIH P 332 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.273 TANTY NUR FITRI P 435 X.8 10.000 75.000 175.952 260.952 268.040 11.418

50.274 UPUH PUADAH P 732 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.275 WINDY PRILIANDINI P 737 X.8 10.000 75.000 18.136 103.136 110.224 4.695

50.276 ADAM IKBAL HIDAYAT L 102 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.277 ANDRI APADIN UBAEDIL L 604 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.278 ANNISA SUNDARI P 502 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.279 AZI DZULHAM R L 606 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.280 CITRA VIAN UTAMI P 505 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.281 DANI TRYADI HUTOMO L 506 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.282 DEVI PUSPITASARI P 609 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.283 DHEA NUR'ALIA KAMAL P 110 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.284 DINDA NUR FAJRIAH P 710 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.285 ERNITA SILALAHI P 711 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.286 FAISAL NAJMUDIN L 812 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.287 FAWWAZ FAUZI THORIK L 515 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.288 INTAN DEWI NURMALAS P 718 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.289 ISSE TRI AMELIA MAKSU P 820 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.290 LUTFI AHMAD TRIADI L 122 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.291 MAENI RUKMANA JAYA P 720 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.292 MAULVI MEILAGUNA L 822 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.293 MEGAWATI P 222 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.294 MERLINA PUDJAWATI AUP 721 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.295 MUHAMMAD BADRUZZA L 525 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.296 NENENG SRI OKTAVIA P P 127 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.297 NENG CUCU RATNASAR P 424 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.298 NETTY NATIZATUL KHOE P 128 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.299 NICKHOLIES AAD P 318 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.300 NOVIA DIAN PUJIANTI P 826 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.301 NUNU NURKHOLIK L 428 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.302 RESTI RESTIATUTI P 529 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.303 RICO TUGAS NURANI L 325 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.304 RINKA PRANITA RAHAYU P 231 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.305 RIZAL FADHILAH L 327 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.306 SRI HARDIYANTI P 434 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.307 TIARA SINTIA DEWI P 335 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.308 TITIN NURAENI P 636 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.309 WANDI ABDUL MUTHALI L 637 X.9 10.000 75.000 18.136 103.136 110.224 4.695

50.310 RAHMAT HIDAYAT L M-01 XI.IPA-3 10.000 165.000 34.700 209.700 215.579 9.183

50.311 ASRI AYUNINGTYAS P M-02 XI.IPS-1 10.000 165.000 24.700 199.700 206.788 8.809

50.312 NURLIA AMALIYAH P M-03 XI.IPS-4 10.000 165.000 24.700 199.700 206.788 8.809

50.313 ASEP KIKI MUHAMAD MU L M-04 XI.IPS-3 10.000 165.000 10.700 185.700 195.250 8.317

50.314 MOCHAMAD EKSA NUGR L M-05 XI.IPS-4 10.000 165.000 24.700 199.700 206.788 8.809

50.315 NOVIA P M-06 XI.IPS-4 10.000 165.000 24.700 199.700 206.788 8.809


TAHUN BUKU 2012

SHU 4,26%

1 2 3 4 5 6 7 8 9 10 11

RSH


Simp. Pokok

Jumlah Simpanan

Simp. Wajib

KOPSIS SMANDAKA


Per: 31 Maret 2012

50.316 BIMO AJI ASMORO L M-07 XII.IPS-4 10.000 165.000 14.700 189.700 197.778 8.425

50.317 ENA NURBAROKAH P M-08 XI.IPA-3 10.000 165.000 24.700 199.700 206.788 8.809

50.318 MUHAMMAD AFIF ROBB L M-09 XI.IPA-4 10.000 165.000 23.956 198.956 206.044 8.777

60.001 MUTIARA AMIRA P M-10 XI.IPS-2 10.000 165.000 10.000 185.000 97.581 4.156

60.002 RISMAN RAMDANI L M-11 X.1 10.000 75.000 10.000 95.000 50.109 2.134

60.003 REZA PEBRIAN L M-12 XI.IPS-2 10.000 165.000 10.000 185.000 97.581 4.156

X 2.960.000 22.200.000 14.440.837 39.600.837 40.757.444 1.736.114

XI 3.300.000 54.228.277 10.224.922 67.753.199 71.936.085 3.064.308

XII 3.200.000 52.547.053 30.731.424 86.478.477 93.826.637 3.996.851

keluar - - - - - -

SHU 10.727

Semua 9.460.000 128.975.330 55.397.183 193.832.513 206.520.166 8.808.000 Jumlah

Jumlah

Jumlah untuk Kelas

Pembulatan (yang belum dibagikan)

Jumlah untuk Kelas

Jumlah untuk Kelas


1 2 3 4 5 6 7

1 X.1 32 320.000 2.400.000 2.860.178 5.580.178 4.892.393 2,37%

2 X.2 33 330.000 2.475.000 2.030.169 4.835.169 5.012.258 2,43%

3 X.3 33 330.000 2.475.000 1.678.950 4.483.950 4.526.073 2,19%

4 X.4 32 320.000 2.400.000 799.223 3.519.223 3.713.035 1,80%

5 X.5 32 320.000 2.400.000 872.942 3.592.942 3.804.427 1,84%

6 X.6 33 330.000 2.475.000 1.311.783 4.116.783 4.444.483 2,15%

7 X.7 33 330.000 2.475.000 3.064.596 5.869.596 5.491.992 2,66%

8 X.8 34 340.000 2.550.000 1.206.372 4.096.372 5.125.167 2,48%

9 X.9 34 340.000 2.550.000 616.624 3.506.624 3.747.616 1,81%

296 2.960.000 22.200.000 14.440.837 39.600.837 40.757.444 19,74%

10 XI.IPA-1 42 420.000 6.930.000 961.367 8.311.367 9.425.593 4,56%

11 XI.IPA-2 42 420.000 6.930.000 1.684.023 9.034.023 9.258.934 4,48%

12 XI.IPA-3 42 420.000 6.930.000 1.658.374 9.008.374 9.399.781 4,55%

13 XI.IPA-4 33 330.000 5.535.000 980.216 6.845.216 7.260.554 3,52%

14 XI.IPS-1 43 430.000 6.926.885 1.113.689 8.470.574 9.220.385 4,46%

15 XI.IPS-2 43 430.000 7.043.799 756.253 8.230.052 8.568.474 4,15%

16 XI.IPS-3 42 420.000 6.878.799 981.879 8.280.678 8.890.023 4,30%

17 XI.IPS-4 43 430.000 7.053.794 2.089.121 9.572.915 9.912.341 4,80%

330 3.300.000 54.228.277 10.224.922 67.753.199 71.936.085 34,83%

18 XII.IPA-1 40 400.000 6.540.729 4.399.383 11.340.112 11.729.831 5,68%

19 XII.IPA-2 40 400.000 6.524.323 9.000.255 15.924.578 17.305.481 8,38%

20 XII.IPA-3 40 400.000 6.585.876 3.497.736 10.483.612 11.824.587 5,73%

21 XII.IPS-1 40 400.000 6.454.316 1.490.735 8.345.051 8.850.019 4,29%

22 XII.IPS-2 40 400.000 6.557.496 1.141.991 8.099.487 8.635.427 4,18%

23 XII.IPS-3 40 400.000 6.660.000 1.556.495 8.616.495 9.363.222 4,53%

24 XII.IPS-4 40 400.000 6.594.313 6.034.862 13.029.175 14.682.588 7,11%

25 XII.IPS-5 40 400.000 6.630.000 3.609.967 10.639.967 11.435.482 5,54%

320 3.200.000 52.547.053 30.731.424 86.478.477 93.826.637 45,43%

946 9.460.000 128.975.330 55.397.183 193.832.513 206.520.166 100%

946

3

3 - - -

Jumlah Anggota : Asset Kopsis Smandaka : 458.915.865

L = 391 Total Simpanan Siswa terhadap Asset : 42,24%

P = 555 Total Rata-rata Saldo Simpanan Harian (RSH) Anggota : 206.520.166

L+P = 946

Ketua Pengawas Kopsis, Ketua Pengurus Kopsis,

Ttd Ttd & Cap

NIDIA HAIVA AGUSTINA SISKA SOLIHAH

No. Anggota 40029XI.IPA-4 No. Anggota 50269X.8

8

Jumlah RSH

Anggota Keluar

Majalengka, 31 Maret 2012

Sub Total Kelas XII

Total Seluruh Kelas

Sub Total Kelas X

Sub Total Kelas XI

Anggota Masuk

Anggota TB Lalu

REKAPITULASI SIMPANAN ANGGOTA

KOPSIS SMANDAKA

TAHUN BUKU 2012

No. KelasJumlah

SiswaJumlah SimpananSimp. Pokok Simp. Wajib

Simp. Manasuka

(Tabungan)

Buku Daftar Kopsis Smandaka 2012 sheet Rekap Simp 31/03/2012#22:44

Documents

LAPORAN KEUANGAN (FINANCIAL STATEMENT) · I. NERACA (BALANCE SHEET) Per: 31 Maret 2012 Per: 31 Desember 2011 Selisih 1000 Kas Niaga 34.792.000 2.615.000 32.177.000