Studija Slucaj Zavrsni Rad

7/25/2019 Studija Slucaj Zavrsni Rad

1/61

1.

, . , .

! " " " " " . #" " .

# " . , " $ " , " " " " . % " "$, , . & " $ " " , ,, , , , $ . ' " " . &

", , " , .# " " , (

) *

)

+

, $ "" , " . ) " " "". - " $" " " , .

$ $ ", " . ) " " " . " , , " " "" ".

/ 0 /


2/61

" , " ". , " , .

" $ " " " . 1 " " $ " . $ " $ " " . $ $ "" " , " "" / . #" " ( , 2. cashflow 3. "4" ,

, / ( , "" " $. # , " . # $ , . 5 . $ , . 5 . " "" .

6 "" " , " " "" " ". # " , " .

1.1.

"

7#"8 .. #.

2.

2.1.

/ 9 /


3/61

$ . ! $ , .+" " $ , $ . +" $ $ . +" " $

" " , "" . +" " $ , """ $ .

! . ' " . " $ .

" " "

" " , ( ", , .

2.2.

) ", , . ) " 23 23 23. , " , , . : "$ , .

; ( " 2" , , "3, $

". ; ( 2 , / 3, 2 3.

' "" ", (

03 " , ,

93 , $ .

) $. ' ", . '

, , "

/ < /


4/61

$ " . # , ", , " ".

) " ,

" . "

" " ", " . ' , , " $ , , " "".

" , " "

. ' " " " , " " .

2.3. )+=:6 '#>?:

@ , "

. " " ,

" " , " ( " " 23 .A . . " , 23. & " , (

03 , (

93 , (


5/61

3.

3.1.

0. " "" " $" . @ " .

" " $ " " ",

" $" . 6 $ , .

@ $ $"" ". " " (

3 *

3 " " *

3 *

3 " "*

3 $ $ .

9. # , (

3 /

3 .

3 >/ (

03 " ,

/ D /


6/61

93


7/61

D3 " 2 , , 3,

G3 " " .

' " " " " ". '

" " .>" . >" " " . "$ /""".

9. # . E " . ! . >" " . &" .

+" $ "$ . & " $ ". & " " (3 "4" *3 " " ( , , ", .


8/61

".

; ( 2 , / 3. 2 3. ' "" ", (

03 " , , 93 , $ .

) $. ' ", . ' , , " $ " . # , ", , , " "

.)

" , " . " " " ", " . ' ,, " $ , , " " ".

" , " " . ' " " " , " " .

3.3.

0. : " 2 3 $ . ! " , 3 ,. 2 3.

# $ . ' " " $ ( 03 , 3 2 3, 93 " ,


9/61

" ".

: "" " B . " , " " " "

, " " " .

9. % . & " . + "" " " , .3. @ $ , , "" "" .% , " , "

.

> , ($ , , , , $ . @ $ " "" "" .

+" , " . ! " ".# , " . -",

$ " , " "".

# " , . & $, , , , .' ".


10/61

# $ 2. 3 . # " " ".

@

" . ' " " " 2 " "3

. # .

& " .$ . & $ " $ 2.

3 03 " $ $ " 2 , ", .3. @ $ , , 2 "3 " " $ . #" ", $ .

3 , , " . " .# " 2 3. # " 2 3 2 3. & " "(

03 " " ,

93 " " .

/ 0L /


11/61

4.

" $ . ' $ " "(

3 ,3 3 2. cashflow3,3 MNOPQRMSNT .

' " " .

4.1.

E , , " ". ) " , , , 3 , 3 3 .

3 E " " , , " " . @ F F, F F $F. . ' . @ $ (

& 0 0, . & " 0, , . . + $

", "

/ 00 /


12/61

" ". ! "$ .

6 " .= , . 6 . @ $ $ . = "

$ . -", "$$ " ", $ " " . " " ". " "$ " ", " .

E , " " " " " (

3 E " " " 2 " A 3 ", " ". ! (

! $ " " " "2" ""3. #

" " $, " ".& , "

" . " " ". "". " ", , ". @ , , . & " , " , ".

E ,

, , " " . =

/ 09 /


13/61

" U , U $ " . 6 " .

= "$ " " $" ". ' " " "

, ", . ' " ", "" " " $ . , . # " " , " " $ * , , , . = "$" . # " . & /

", " " .= " "

" ", " , " " "" , .

(

= " , . V ", " " ", .

9. = $" " " , ". -$

, $. &$ " $ " .6 " 2 3. 6 " . = " " . : $ " , , $ , . = 2, ", , 3 " , $ . -",

" $ , "

/ 0< /


14/61

" " .+" "$ "

, (3 +" , ,$ " " " .

3 +" ,


15/61

" , " , "" " " ".+ , " " , "

" " " " ", .

X " U " . ! $ U U " , (

# " " " $ " . # " $ " " ", ", " " .

" / . #" , " "" "

" , SYZY[\]Y/, U.

U U $ "" .& " $, "" , .


16/61

H , .-" (03 " 2"" 3 93 " " 2""

3.

$ "" . & " $ "" .

. !

" " , . ". : " ,"$ " ". ' " , , " " .

' "" , , " 2^3 2_Z B 3 "

2^S`3(

"#$ % " & '(.

, "$ , " " " ." (

0. # "

9. E "

/ 0G /


17/61


18/61

+ % - +/

' $ " .

# , . # 2de3 " " , ," " $, " ," . 2M3 " ( ", .

,

$, . " $ "23 " 2/ 3. f , " " , " " $" .

0.

7.1.

# ", F#"F..., #, 0KKL. E"

# . # " ".

# (

/ " "" "

/ # " ,

/ #

/ # , "

/ 0J /


19/61

/ #$ ".

# $ " " , . # "

), " , " .

! " , " "" . ! ,, ?+# :7 #, 7' 7!! )...= :

7 ), 7-& &"F 6 . # "" $ "$

, " .

6 "4 F#"F !! " " B " .

7.2.

0. 6 #:6-:E&>+6; !! #:61>f!9. ;. 0KKL


20/61

+

" " " 2"3, . ! , ,

"$ , " .# " ).' " , , ".

"

! "

" 2)


21/61

567658 !9:8;


22/61

) 6! )$$ # #$ &'!' *

) 6& )$$ # #$ &'!! *

) 6% )$$ # #$ &'!& *

567658 78C98:8 6 A7D956 !9:8;


23/61

) 6+ )$$ $ # #$ &'!', &'!! &'!&

*

567658 7587A5AE;9F AG8DH>8 6 A7D956 !9:8;


24/61

6% (# #/

/ 9C /


25/61

A


26/61

0 6 1$ #/ / #/ &'!', &'!! &'!& *

7.4.

2+! 3$4 #$

/ !

6+ "5$ #$

A78>8HI 2?1? 2?11 2?12

C,GC


27/61

! 9L00.

! 9L09.

) 62 "5$ #$

! . C,GC 9L0L.,


28/61

= h .

' " #" (

9L0L. D.


29/61

) 67 * #$

/ E i

66 #$ 8 #$

A78>8HI 2?1? 2?11 2?12

0,9 L,JC L,


30/61

) 69 #$ 8 #$

/ 6

6 :$ $ ##$

A78>8HI9L0

L9L00 9L09

D.GJJ.LLL J.DJL.LLL D.DJ0.LLL

6 9L0L.

6 9L00.

6 9L09.

/


31/61

! 9L0L. D.GJJ.LLL. J.DJL.LLL, D.DJ0.LLL 9L00. 9L09. . ! "".

) 6!' :$ $ ##$

2+& #$$

/ E

! " , 2 3(

67 #$#$

A78>8HI 2?1? 2?11 2?12

DIGj


32/61

#" ( #&A . E W. !W&. !W#fE

#" 9L0L A 0.DG9.LLL#" 9L00 A D.D9K.LLL

#" 9L09 A 00.LK0.LLL

E 9L0L.

E 9L00.

E 9L00. ;

E DIGj 9L0L. ,


33/61

) 6!! #$#$

- E "

! "

69 # ;

A78>8HI 2?1? 2?11 2?12

L,CD 0,L9 9,I0

! " 9L0L.

! " 9L00.

/


34/61

! " 9L09.

! " " L,CD 9L0L. , 0,L9 9,I0 9L00. 9L09. . 6 " 9L09. " .

) 6!& "# ;#$

2+% $#$

/ ' "

6!' .58HI2?

1?2?

112?

12

L,C

D

0,

L9

9,

I0

/


35/61

' " 9L0L.

' " 9L00.

' " 9L09. ;

" JDj 9L0L., IGj GGj 9L00. 9L09. . " . # " , $.! "$ " " " " 0(9, 2 9L09. 3. & " " " .

) 6!% .5


36/61

6!! .58HI 2?1? 2?11 2?12

JDj JIj KLj

(

&A W W . E

#"" "$ " 9L0L. JDj, 9L00. JIj, 9L09. KLj. " " " " , "$ $. 6 "$ " , .

/


37/61

) 6!+ .5


38/61

' " 9L09. ;

#"" "$ " 9L0L. 0Dj, 9L00. 9Cj, 9L09.


39/61

6!% .58HI 2?1? 2?11 2?12

0Dj 9Gj


40/61

) 6!6 .5


41/61

! " 9L0L.

! " 9L00.

! " 9L09.

G.0I. "# *./ ;$* $

/ C0 /


42/61

7.5.

!

# " " ". ! , " $ " , . # , "/"

"" "" , (

#

# "

#

" . ) """" "" " """, "" $

", $ " " ".' "

" , " " . &" , 9L0L/9L09..

6 " 0 9, " " ".

2-! =$ ;$ $ $#$

& , " . ! $ "" .

#, " "" " $, , " " $ " ""

, " $ , , " " " .

/ C9 /


43/61

& " "(

P=QL

; (

E B

b B "

k B

6 " " " "

2b3 2k3. # " $ " " " "$ ", , , , " .

@ " (

/ " . 6

" , " "*

/ / " " , " . ! " " $ .

" " $ " 2a`3 2k3(

P=Db

L

-" " , " " ". 6" " , . #"" $

" .(

/ C< /


44/61

P=Db

broj zaposlenih

"

P=Dbn

broj zaposlenih

Kp=(PtPt1Pt1 )x 100= P

Pt1x100

6

. " $ ". ' 0C ; 0J " 9L0L / 9L09 .

6!- > $#$ &'!',&'!! &'!& *

/ CC /


45/61

0) 7#"8 !! #

) 6!7 > $#$ &'!',&'!! &'!& *

2-& =$ ;$ $ ;.#$

# " ", "

"" " " , ". >" "

"" "" " .

>" " , " $ " . # " " , " "" " B "" """". 5 " $ " .

>" "

" , (

/ CD /


46/61

E=V

T

(

> / "

^ /

/ " .

>" " " , $ "" ". " " " / " " ,

. " " " " "

" " ( " 2" "3 " 2" "3.

f " " . f " $ ", , " ". @ (

E=C

T

;(

> / " / l

& " " " , " ".>" " " 2&3, " " " 23 " 2 B 03, (

Ke=(EtEt1Et1)x100= Et

Et1x 100

/ CG /


47/61

" " 2&3

Kec=( Kc1 Ke )x100

" " 2&m3(

Ket=( Kt1 Kt)x100

" " "$ (

Ket=Kec Ket

>" "$ " " 2&3 " 2&M3

@ " 7#"F !! # 9. ' 0D . 6 " " 9L0L., 9L00. 9L09. .

60G / #/ /4 9L0L., &'!! &'!& *

/ CI /


48/61

6!2 > ;.#$ &'!',&'!! &'!& * ? /4

+ "" " " 9L,GGj. E " 0J,GJj " " L,9 ;.#$ &'! ',&'!! &'!& *, ? /4

/ CJ /


49/61

2-% =$ ;$ $ $#$

E " "

"" "" "" $ . ! $ $ , . E " $ , .

>" " / "" $" . ' " " " $ .

+ , " " " $ "" , . " $ " . " ", ".

# $ "" $" . E " . & " " "" $ .

& " (

R=Db

S

(

n B

a` B

o B $

E " 0LL $ . & " ".

" . (

/ CK /


50/61

" 0LL $ . + " , $ , $ , "$ " $.

(

: " , " " "" 03 " 2 B 03 .

K r=

(

RtRt1

Rt

1

)x 100=

R

Rt

1

x100

' " " (

/ " 2 K rdb

Krdb=

( Krdb

1 Ks

1

)x 100

/ " 2p[R3

Krs=( Krs1 Ks1)x 100

"$ (

/ DL /


51/61

Krs=Krds Krs

&

, " " "$ 9L0L/9L09. .

6!7 @ $#$ &'!',&'!! &'!& * ? /4A

/ D0 /


52/61

) 6&' B;$ # $ $ /4 &'!', &'!! &'!&*

J. 2?14.2?1. 9 2?1).

# 9L0C. . ,

, " , " 9L0D

/ D9 /


53/61

" " " ", " $ "" " / .

' 9L0C/ , " " 2 ,

" , ...3 "" " ,,#"F !! #.

' " " (/ # "/ 9L0C., 9L0D. 9L0G. / : " 9L0C., 9L0D. 9L0G./ : 9L0C., 9L0D. 9L0G. .

6!9 3$ ;$ * &'!+,&'!- &'!6 *

/ D< /


54/61

' G.0K 9L0C., 9L0D. 9L0G. , , , " "" " .

- $ $ , . " . E " " " $ . # $" " $ $ , " $ .

6&' > $#$ &'!+ &'!- *

/ DC /


55/61

+ $ 9L0C. # L,LGj, L,L0Cj, " . &" 9L0D/ 9L0C. 0,L0KK , " 0,KKj.

6&! > $#$ &'!- &'!6 *

+ $ 9L0G. D,IGj, D,9Jj, " . &" 9L0./ 9L0D. 0,G0< , " G0,


56/61

) 6&& 3$ $ $ $ &'!+, &'!- &'!6 *

' " " 9L0C.,9L0D. 9L0G. .

/ DG /


57/61

&! > ;.#$ &'!+, &'!- &'!6 *

+ "

D,G j " I,GCj, " 0 ;.#$ &'!+, &'!- &'!6 *

/ DI /


58/61

K

", ", " . # , , , , , . ' 2 "4" 3 $ . ! $"" , , " " " " 2 , "," .3, , .

$ " " , " , " ". ) " " " " " " " ,

"".

) " ", ". "$ " ,", , " " , , " " ".

#

" , 7 F . & , " , , " " , ,/, .3 ' " " . 5 , , $, " $ .

/ DJ /


59/61

q0r) #, ($$ ##* C ;, D

, ), 0KKK.

q9r) . # , B; * 5$ ?$*

$#$, f ), 9L09. 2 ( ) #. + s . 3

q",

), 0KKL.

q0r F#"F !! #

q0Ir . 6 - . , 4. .#$,

>" ), ), 9LL"

, 6, 9LLL.

/ DK /


60/61

!

>(BH> 6! "# ##$ # #$ %!!&&'!&

>(BH> 6& (# #$

>(BH> 6% (# #/>(BH> 6+ "5$ #$

>(BH> 6- * #$

>(BH> 66 #$! #$

>(BH> 62 :$ $ ##$

>(BH> 67 #$#$

>(BH> 69 # ;

>(BH> 6!' .5(BH> 6!! .5(BH> 6!& .5(BH> 6!% .5(BH> 6!+ "# *./ ;$* $

>(BH> 6!- > $#$ &'!', &'!B &'!&, *

>(BH> 6!6 / #/ /4 &'!', &'!! &'!&

*

>(BH> 6!2 > ;.#$ &'!', &'!! &'!& * /4

>(BH> 6!7 > $#$ &'!', &'!! &'!& * /4

>(BH> 6!9 3$ ;$ * &'!+ &'!- &'!

*

>(BH> 6&' > $#$ &'!+ &'!-, *

>(BH> 6&! > $#$ &'!- &'! *

>(BH> 6&& > ;.#$ &'!+, &'!- &'!

0

/ GL /


61/61

)HI1> 6! )$$ # #$ &'! " *)HI1> 6& )$$ # #$ &'!! *

)HI1> 6% )$$ # #$ &'!& *

)HI1> 6+ )$$ $ # #$ &'!', &'!! &'!&

*

)HI1> 6- )$$ $./ # #$ &'!',

&'!! &'!& *

)HI1> 66 1$ #/ / #/ &'!', &'!! &'!&

*

)HI1> 62 "$5$ #$

)HI1> 67 * #$

)HI1> 69 #$!#$

)HI1> 6!' :$ $ ##$

)HI1> 6!! #$#$

)HI1> 6!& # ;#$

)HI1> 6!% .5 6!+ .5 6!- .5 6!6 .5 6!2 "# *./ ;$* $)HI1> 6!7 > $#$ &'!', &'!! &'!& *

)HI1> 6!9 > ;.#$ &'!', &'3 &'!& * /4

)HI1> 6&' B;$ # $ $ /4 &'!',&'!!

&'!& *

)HI1> 6&! 3$ $ $ $ &'!+, &'!- &'! *

)HI1> 6&& > ;.#$ &'!+, &'!- &'!6 *

Documents

Studija Slucaj Zavrsni Rad