2006
QFII
20%20%15%8500TEU
-
858527.3%37% IPO
4.7%11% HIPO
IPO -
3382.HK
2880.HK
EV/EBITDAROE
06180TEU65%07220TEU20081/3
31.39%060710%2250610%
600717-
51%8.16%
QFII QFII7QFII
600018-
7.6%11.7%
GDP
-
-
Chart4
2000200020001808729261305.686507
2872233634412372101351171393.946379
3375237566483562535654731612.57023
3988846397615923103882601795.348238
52265641997970328414102512079.029115
1
119901440517288001770576054809950107
1996919963.419960.89220061062.64.0319971.619971.5719971.5`9962.17519970.99
19976.319977.9519974.17519981.6919981.5719981.819971.319980.68
19983.2251998519980.5919991.2719991.1819991.2319980.9119990.53
19996.4519996.419991.15200012221.2320001433.851.242000747.50.9619990.732000895.320.46
20002139.236.0520002049.855.6520001381.960.86200112221.7120011433.851.922001747.51.772000493.010.712001895.320.87
20012142.484.02520012053.47520011394.390.59200212222.320021433.8532002747.51.552001493.011.352002895.320.79
20022147.016.420022056.195.4520021394.390.47200312224.12520031433.855.452003747.52.7752002493.011.692003895.321.29
20032148.5210.3520032137.710.2520031394.390.84200412223.42520041433.855.352004747.52.952003493.012.9752004895.320.99
20042177.4516.120042141.7914.6520041412.741.38200512224.37520051433.854.82005747.52.552004493.014.0252005895.321.08
20052195.114.220052194.1416.8520051418.241.19200612224.7520061433.854.622006747.753.722005493.013.752006895.321.2
20062217.4416.920062285.8824.4520061428.741.682006493.015.75
Sheet3
19962006
19932005
2000
199720041
199620045
19892006
20032006
19982006
2000
1997058
Sheet2
20002001200220032004
28722337523988852265
33634375664639764199
41237483566159279703
1808721013253563103828414
292651175473826010251
13061394161317952079
65076379702382389115
Sheet2
Sheet1
EPSROEEPSROEEPSROE
0.640.300.090.610.220.070.600.200.07
600269530.5110.42630.153.09
600020670.4913.85650.5313.23710.143.48
000900750.446.64720.192.74
600012530.167.27500.177.38530.249.76
000429660.186.37660.268.60700.082.80
600033670.3810.11670.3710.65650.4012.53
600368710.198.45670.3012.65670.2610.45
600003560.135.0250-0.10-4.12610.145.27
600035640.189.90490.125.50320.104.27
Sheet1
EPSROEEPSROEEPSROE
600269200653.220.5110.4262.530.1543.09
600020200567.290.49313.8564.850.527713.2370.730.1443.48
000900200675.060.446.6471.810.1872.74
600012200352.950.167.2749.660.1717.3852.570.2449.76
000429200565.520.18276.3765.820.268.669.760.082.8
600106200333.920.23097.4456.780.25597.6231.790.20986.05
000916200650.720.227.7554.650.04351.5
000776200440.53-0.187-20.8533.970.1513.3540.70.087.02
600033200367.180.379810.1167.420.37310.6564.950.400412.53
600548200673.510.227.7476.390.0592.01
600368200171.290.198.4566.590.312.6567.110.2610.45
600003200455.840.13455.0249.95-0.1034-4.1260.90.145.27
600035200464.410.189.948.970.12425.531.990.14.27
000548200426.380.26.0530.450.13.0536.23-0.81-31.6
20062005200420032002200120001999199819971996
1199 HK EQUITY2217.442.192195.101.832177.452.072148.521.332147.010.82
144 HK EQUITY
517 HK EQUITY
2880 HK EQUITY
177 HK EQUITY
576 HK EQUITY
548 HK EQUITY
995 HK EQUITY
107 HK EQUITY
7-10
-
-
-
Chart2
0.6364
0.2966666667
0.0867
0.6084444444
0.2215
0.0663555556
0.5971571429
0.1954857143
0.0693714286
1
119901440517288001770576054809950107
1996919963.419960.89220061062.64.0319971.619971.5719971.5`9962.17519970.99
19976.319977.9519974.17519981.6919981.5719981.819971.319980.68
19983.2251998519980.5919991.2719991.1819991.2319980.9119990.53
19996.4519996.419991.15200012221.2320001433.851.242000747.50.9619990.732000895.320.46
20002139.236.0520002049.855.6520001381.960.86200112221.7120011433.851.922001747.51.772000493.010.712001895.320.87
20012142.484.02520012053.47520011394.390.59200212222.320021433.8532002747.51.552001493.011.352002895.320.79
20022147.016.420022056.195.4520021394.390.47200312224.12520031433.855.452003747.52.7752002493.011.692003895.321.29
20032148.5210.3520032137.710.2520031394.390.84200412223.42520041433.855.352004747.52.952003493.012.9752004895.320.99
20042177.4516.120042141.7914.6520041412.741.38200512224.37520051433.854.82005747.52.552004493.014.0252005895.321.08
20052195.114.220052194.1416.8520051418.241.19200612224.7520061433.854.622006747.753.722005493.013.752006895.321.2
20062217.4416.920062285.8824.4520061428.741.682006493.015.75
Sheet2
20002001200220032004
28722337523988852265
33634375664639764199
41237483566159279703
1808721013253563103828414
292651175473826010251
1305.681393.941612.51795.342079.02
65076379702382389115
Sheet2
0000000
0000000
0000000
0000000
0000000
Sheet1
EPSROEEPSROEEPSROE
0.640.300.090.610.220.070.600.200.07
600269530.5110.42630.153.09
600020670.4913.85650.5313.23710.143.48
000900750.446.64720.192.74
600012G 530.167.27500.177.38530.249.76
000429G 660.186.37660.268.60700.082.80
600033670.3810.11670.3710.65650.4012.53
600368710.198.45670.3012.65670.2610.45
600003560.135.0250-0.10-4.12610.145.27
600035640.189.90490.125.50320.104.27
Sheet1
0
0
0
0
0
0
0
0
0
EPSROEEPSROEEPSROE
600269200653.220.5110.4262.530.1543.09
600020200567.290.49313.8564.850.527713.2370.730.1443.48
000900200675.060.446.6471.810.1872.74
600012G 200352.950.167.2749.660.1717.3852.570.2449.76
000429G 200565.520.18276.3765.820.268.669.760.082.8
600106G 200333.920.23097.4456.780.25597.6231.790.20986.05
000916G 200650.720.227.7554.650.04351.5
000776200440.53-0.187-20.8533.970.1513.3540.70.087.02
600033200367.180.379810.1167.420.37310.6564.950.400412.53
600548G 200673.510.227.7476.390.0592.01
600368200171.290.198.4566.590.312.6567.110.2610.45
600003200455.840.13455.0249.95-0.1034-4.1260.90.145.27
600035200464.410.189.948.970.12425.531.990.14.27
000548200426.380.26.0530.450.13.0536.23-0.81-31.6
20062005200420032002200120001999199819971996
1199 HK EQUITY2217.442.192195.101.832177.452.072148.521.332147.010.82
144 HK EQUITY
517 HK EQUITY
2880 HK EQUITY
177 HK EQUITY
576 HK EQUITY
548 HK EQUITY
995 HK EQUITY
107 HK EQUITY
2008
083
0610% 600033
!