Embed Size (px)
DESCRIPTION
Â
Citation preview
BOI FAIR 2011
INNOVATION & GLOBAL COVERAGE
INNOVATION & GLOBAL COVERAGE
02
07
34
49
51
68
79
102
122
130
133
04
14
36
50
66
73
85
120
129
131
02
79,994 53%82,066 67,666 57%
20,342 12,328 28%,2 5 5,821 5,045 35%306 1,178 568 -27%812 157 5 192%
12,245 10,306 7,946 24%3,926 1,155 1,373 n.a
6,573 57%742 488 554 16%
6,019 60%139 560 1,195 n.a
10,413 4,824 80%17,021 13,777 11,106 24%
67,771 26,144 23,56666,825 48,820 49,50511,230 2,976 1,189
43,201 24,038 25,78533,742 20,768 25,4047,469 - -2,637 893 605
45,6994,814 4,334 3,35229,775 13,031 4,44324,049 14,543 9,384
139 333 5,28732,241
10.9% 15.3% 15.4%
9.1% 14.2% 13.9%8.3% 11.3% 7.5%3.29 2.46 1.44
35.1 % 41.8% 32.2%16.1% 17.6% 14.3%42.6% 48.2% 62.6%0.74 0.93 1.67
2554 6,1128,370 613
1,6452553 2,451
03
17,02113,77711,106
3.292.461.44
186,09696,85879,994
15,56810,4134,824
16.117.614.3
42.648.262.6
3.29
17,02
1
186,0
9615
,568
16.1
42.6
2.46
13,77
7
96,85
810
,413
17.6
48.2
1.44
11,10
6
79,99
44,8
2414
.362
.6
255425532552
04
102554
15
, ,
an n na naa ,
05
2554
, ,
062553-2557
2554 564
99.67% 25540.7 1
1 1a n 2014
107.5
7 10 60%
30%
25542554
0.66 2553 0.33 2552
2555
n70%
2551
07
2554 a n 2014 2555
255437% 4.36 100% 6.1
28% 558 38% 297
39 15 4
2554
08
a
a an a a
2554 an na n
104 7.79%
an a a n n a a
n n n a
238
a
09100% a
a a an
aa
n a a n a
75% an a a a
a
an n na na
an
n2555
-n
10
n n
- n n- n n
an an n n nn
a an n na na n
an n na na
n
10
11
PET
POLYESTER FIBERSBOTTLESARE RECYCLABLE.
7 8
9 2554
a a an
2555
2554a a a
a
a
2555
14
n an75 102 2 37
1910110
0107552000201
02 661 666102 661 6649, 02 661 6664www.indoramaventures.com
4,815,856,719.00 4,815,856,7191
4,814,257,245.00 4,814,257,2451
62 1011002 229 2000 02 359 1009-11
www.set.or.th
62 1011002 596 9302-12 02 359 1259
www.tsd.co.th
31310500
02 230 1447-8 02 626 4545-6www.bbl.co.th
1222 310120
02 296 3582 02 296 2202www.krungsri.com
50 - 51195 10120
02 677 2000 02 677 2222
22540 . 10330
02 264 8000 02 657 2222
- a n a a.na n an n a a.n
- a a n a a.na an n a a.nna n a n a a.n
15
85 11 -
15180. 66 0 36 489 164-5
66 0 36 489 115
,
7,500,000
4,499,995
59.99%
75 102 237 19
10110. 66 0 2 661 6661
66 0 2 661 6664-5
45,000,000
44,999,994
99.99%
75 102, 103 237 19
10110,. 66 0 2 661 6661
66 0 2 661 6664-5
1,382,197,870
1,371,882,128
99.25%
16
75 64,65 228 19
10110. 66 0 2 661 6661
66 0 2 661 6664-5
77,446,800
77,303,050
99.81%
75 92 235 19
10110. 66 0 2 661 6661
. 66 0 2 661 6664-5
2,202,850,000
2,193,084,881
99.56%
75 93 3519
10110. 66 0 2 661 666166 0 2 661 6664-5
472,782,042
472,782,036
99.99%
17
75 116-11741 19
10110. 66 0 2 661 6661
66 0 2 661 6664-5
492,500,000
492,316,023
99.96%
17 05-01an n , n a
133,500,000
133,500,000
100.00%
17 05-01an n , n a
1
1
100.00%
. 1 a a , n,a n , an n ,. 86 750 220 9680
31,000,000
31,000,000
100.00%
18
a n , 002 004,n , a an an, an an ,
an n, 15820 n n a. 6221 5371111
a . 6221 5378811
80,0002,812,500
80,0002,812,500
100.00%
. a a a . 1-16 ,a a an a a a ,a a an , a a a a , n n a. 0267-440501
a . 0267-440764
20,000
20,000
100.00%
2 3, 3,a a n a,
a an a an 87000. . an, a a a
10,000
10,000
100.00%
a an n n ,a a an a ,
a a a a a a a , n n a
30,000
30,000*
100.00%
* 2555
19
a n n , 7 , . n ,an a . 70-71, a a a 12910,
n n a
1,833,743a 1 166,257a 2 50,000a 200,000a 250,000
a .16, -94102, a a,an a
776,880
776,880
100.00%
a . .a 201, 3198 ,a 6347, a ,
an
18,000
18,000
100.00%
916,871a 1 83,129a 2 25,000a -a 25,000
42.00%
20
, n n, a,14 1 , n n
1
1
100.00%
a .16, -94102, a a,an a
725,088
725,088
100.00%
a 201, 3198 ,a , an
18,000
18,000
100.00%
21
a .16, -94102,a a, an a
1,173,952
1,173,952
100.00%
23 a , a ,12 7 , n n, n n
10,000
10,000
100.00%
23 a , a , 12 7 ,n n, n n
10,000
10,000
100.00%
n a a 14800n n, an
100
100
100.00%
22
aan 160,1140
30,615
30,614
99.99%
a .16, -94102 a aan a
21,072,080
10,536,040
50.00%
a a n a 17, 18,ana - 08020, a
100,000
100,000
50.00%
23
a 201, 3198 ,a , an
. 0181-285400
-
-
100.00%
a 201, 3198 ,a , an. 0181-285400
18,000
18,000
100.00%
a nan .a a 19, 87-805a , an
. 4854-237-3901a . 4854-237-3929
993,988
993,988
100.00%
*
an . . . . n a aan . . . 25 2554
n a a n an . . .
24
a nan . aa 19, 87-805 a , an. 4854-237-3901
a . 4854-237-3929
290,211
290,211
100.00%
* an . . . . n a a an . . .25 2554 n a a n
an . . .
a - - a 11, 86399 n-n, a an
25,000
18,750
75.00%
a - - a 11, 86399n n, a an
25,300
100%a n
75.00%
25
. a na 365-722,na a, an
2,000
2,000 100%a n
75.00%
a 201, 3198a , an
18,000
18,000
100.00%
1 a , . n n,n 2, an
1,100,000 a 850 a
1,100,000 a 850 a
100.00%
26
n a ,, 55100 n, an
8,000
8,000
100.00%
n na aa 5, 6917, an
181
181
100.00%
27
801 n a , ,a na 27203,
4,200
4,200
100.00%
801 n a , ,a na 27203,
5,000
5,000
100.00%
801 n a , ,a na 27203,
5,000
5,000
100.00%
28
1301 n an a , a ,a a a, 35601,
4,400
4,400
100.00%
1301 n an a , a ,a a a, 35601,
4,400
4,400
100.00%
4832 a n an , a ,n n ,
a na, 28210,
-
100%a n
75.00%
an na n
an , 2711 n a ,400, n n,
19808,
-
-
100.00%
29
n a a a a n n2 1015 an a n
01376 a ,. 52-55-5267-4500
1,312,363,000
a a 1,312,363,000
100.00%
. a a a . 10152 , . a an a
, . a n . . 01109
4,308,535,356
4,308,535,356
100.00%
. a a a . 10152 , . a an a ,
. a n . . 01109
4,308,535,356
4,308,535,356
100.00%
30
. a a a . 10152 , . a an a ,
. a n . . 01109
679,971,301
679,971,301
100.00%
. a a a . 10152 , . a an a ,
. a n . . 01109
18,820,205
18,820,205
100.00%
31
a a ,, a , a , a
450,000,000
405,000,000
90.00%
a a , a ,, a
281,877,956
281,877,956
100.00%
255449 % 279,000 2553 425,000 2554
64% 59 2553 96 2554
2553 2554n - n n ,
an n na na , ,a
n
34
48%
36
59
, ,
aan
n a a nn a a a n . .n a a
n a a ana an an a a
. n - a an
. n a a nn n a
. n a an n n a
. n a an n a
. n a aa
- -
37
,
53
,
a n a65 2007,
n a a nn a a a . .n a a n a . .
n a a n n .n a a
n a a n n .n a a n .
a , n .n a
. .n a a n an
n
an n na na
. n a a n n n a
. n a a nn n a
. n a a n n a
. n a a a
10 0.00%10
3838
47
n n ana n a , a an
,
n a a nn a a a . .n a a n a . .n a a n n .
n a an a a n n .n a a n .
a , n .n a
. .an n na na
. n a a n n n a
. n a a nn n a
. n a a n n a
. n a a a
- -20 0.00%
3939
54
, n a ,a n an , n
a n an n aan a , n ana n a
a n a65 2007
an n ., .. n a a n n n a. n a a n n n a
n a
n a a a . .n a a n n .
n a an a a n a . .
n a a n. .
anan a a an . . .n a a n n .a n .
a n .a n .
n a a n .n , . . . . .
n a a n , . . . . .n a a n ,
. . . . .n a a n , . . . . .n a a n a ,
. . . . .n a a a .
- -
40
58
. n . - , a n ,
n na na a , n a n aa ,
. n a a n n a
. n a a n n n a
. n a a nn n a
n a a nn a a n n an . .
an n na nan . .
n a a n ann
- -
41
63
. a , a a,
a n a88 2011
a n a n .n a a a n .n a a a n
120,000 0.00%
42
37
, a nn ,
n - a a n
n a a a n . .n a a n .
a ann a a .n n na na . .n an a a .
n a a .
n a a ana an a a n .n a a n na na a .
n an n a a .n a a an
. n a a n n n a
. n a a nn n a
. n a a n n a
. n a a a
- -
43
52
9
. 21
11
a n a 8 2001
a an a 19 2008
nan a a n1 2009
60,000 0.00%
44
63
a n a an , ,
n na 12
39a n a 20 2004
nan a n- nan a13 2004
a 14 2006
a n a 71 2006
a an a 20 2008
n na 1 2008
1 2009
n n n na nan ana n 9 2010
an a3 2010
nan a n n nan a2 2010
. . .
- - 172,944 0.00%
45
69
. . . . n n , n a ,
a ana n n , a an ,
a n a 33 2003
a 3 2004
a nan a n 2 2006
n n n na n n3 2008
n n n na nan ana n 4 2008
an n n n aa
- -
46
62
a n a 64 2005
.
.
.
.
1,893,960 0.04%
47
64
na n ,
n n ,
n n ,
a n a 4 2003
a n a 60 2005
a 6 2005
.
..
- -
48
61
nan an a , nan ,
a n a 2003
a a n a ,n na na n a n nan
. 9
100,000 0.00%
49
1. . 1 3,196,038,396 66.39%
2. 230,180,944 4.78%
3. . 162,784,507 3.38%
4 . 101,606,300 2.11%
5. 9 72,334,200 1.50%
6. 40,215,422 0.84%
7. 37,211,448 0.77%
8. 24,079,200 0.50%
9. . 22,559,700 0.47%
10. n an a n n 18,857,900 0.39%
1 an n na na31 2554
50
30%
80%
51
25542551
n n- n
1 - 3
4%5%
52
39 15 4
,
12
3
45
a ana
A ti PTA
CONSUMER STAPLES (Key end use markets)
Apparel Home textiles
Non-woven
Technical textiles AutomotiveRefinery
Aromatics (PX) plant
PTA plant
Naphtha
Polyester Fiber
PTA
(0 66)
PX
(0 86)
Beverage Food Home care
Personal care PharmaPolyester
Polymer plantPET
Resin
Crude Oil/Natural Gas
(0.66) (0.86)
Steam Cracker MEG plant PET Film Electronics Solar panelsFlexible packagingCracker G p a t PET Film
(0.34)
MEG
Ethylene
(0.58)
Polyester Chain (PTA/MEG and Polyesters)Energy & Upstream End products
Volatile market Stable Fast Moving Consumer Goods
Polyester Chain (PTA/MEG and Polyesters)Petrochemicals (PX and Ethylene) End products
Note: 1T of PTA requires .66T of PX; 1T of MEG requires 0.58T of Ethylene; 1T of Polyester polymer requires .86T of PTA and .34T of MEG Source: IVL
53
2551
- n a aa n n
2551
na a
a a
2555
,,
2555
435,000 632,000
54
53% 37% 10%
90% ,,
2554 70%19 12 4
3.3 25542555
n a a
90%
an n
1
2543 2554 8.5%8.6% 2554 2558
6.7% 2543 - 2554 9.6% 2554 - 2558-
55
14.4%33% 89%
2554 28%55% 2554 -
3.3 2554 3.72555 3.9 2556
148 3 13%
2543 - 25547.1%
8.6% 2554 - 2558
0.8 25541 2555 1.3 2556
2551
2.417% 2554
1.9 25542.4 2555 2.7 2557
56
50010-125 n n- n
2537 9001 2546 14001 2550
2554 2555
253820,000
178,000
2554 2555
25372540
n a a
2537 2538 2539 2540
57
a
a an aa
n n
a n 2014
102557
,
ann na na
n
,
2555
n a
2551 3a ,
a
a
2546
2549
2551 2552
2553
2554-2555
980 4201,600
2554 2555
40,000127,000
9001 14001
StarPet
a a na 50,000252,000
a
58
n a a a 2549198,000 2554 241,000n a 2550 2552
2553a a n 1 2552 1 2553
n a
55
4 2552287,000 196,000 n n- n
91,000
n n
n n- n
2551 n a a a 2549 771,000
a a2551 a an a377,000 a an
250,000
a9001
59
a a2551 a an a 200,000
187,000 2555
n n n n2551 a an a 168,000
2
a 602,000
6
25342548
55
.
a a a a a2552 a
a 438,000
2554
n n n a-
25542 2554
ana . . .a n
50 50. . n . . .
184,000 161,000
60
an na n an n
406,000 2555522,000
a an ana 87,600 73,600
- n n
2540 a a an2554 a n a a n n n a
36,000
2545 a 2548a 153,000
60 81
2554 a ana a na
a
a na 71,000 a- n- a n
n n- n
aa a n a n, a
a aa 387,000
61
a an a a n
a an a
25242537
100% n a a n 478,000
a n a a75 a
1,300 n n
120,000
a 2554 n 2555na a n n n a a a
n
a
a- n n n n- n a a a
a 9001 14001
n a a a n a a465,000 5042 n a a n
2555500,000
a
62
an n na na 2516 an n 85,000
1.6 153,000
an n na na 3 an
n 80 .264 4.5 85,000
22,000
n 2533 43,000n 2538 27,000
Indorama Polymers, Netherlands
BPL, UK
Indorama Holdings, Netherlands
y ,
Wellman International, Netherlands
FiberVisions, Denmark
Orion Global Pet, Lithuania
Indorama Polymers Workington, UK
Wellman International, Ireland
Ottana Polimeri, Italy
Indorama Ventures Poland
Trevira, Germany
StarPet, USA
Wellman International, France
AlphaPet, USA
Auriga, USA
Old World, USA Guangdong IVL Kaiping, China
FiberVisions, ChinaIPI Rayong, Thailand
Indorama Petrochem, Thailand
FiberVisions, USA
IPI Nakhon Pathom, Thailand
AsiaPet, Thailand
TPT, Thailand
Polypet, Indonesia
Indorama Ventures Polymers, Mexico Petform, Thailand
PT Indorama Ventures Indonesia
PT Indorama Polyester Industries Indonesia
Polyprima, Indonesia
Indorama Holdings, Thailand
Indorama PET, Nigeria PT Indorama Polyester Industries, Indonesia
PET Fibers PTA EO/ EG PackagingrPET
63
n n n - n nn
n n n- n n
n n n n- nn
n
n n a 75,000n n n 9001
n a n n n9001 14001 16001
n a n n n9001 14001
16001
n n n- n2554 n
a a a a n a an a a a a a a
100,800115,200
a a a a n500 180 850 425
51
2554 2555
n an n
PTA
66
n a a
2554- n n
a a
a
a
n an n a
a n5
1
675 5
60 -10 16
a -10 a n
a n na
a
100 %
a
a n n a n n
, -
68
n a 52554
22000 2005 a a 12555
660700 96%
4 2554
2554 2555100% 1 2555
a
5
2554
2554100%
2555
69
2 2554
. . . . . .5%
n n
2555
a
73% 2553
n a a n n 2554152
131
2554
2
420 2 25542554
25552 - 3
70
2554
2 2555
100,000 2554
2n a a n n n a
550
a3 n a a n
n n a 2 2555a n n
2555 6.515
2 500,0003.76
71
25545
an n na na
an n na na
2554 n a a n
2, 10 11
a na a ana n 0.17
14000 9000 an n
aa
a
72
nn n- n
2554
n n- n
35%5
n n
a n2556
a 12553
a50
2555
73
n a n
n n a nn a
74
2554 94
75
n an
a aa
an n
76
48 68 2553 2554
31 2554 66 2310 1
a an a an a an a , a , n n, a. a a 18 2552
a a n n an n n a ana an
2551 a ana an
a a an
a an
2554 a a an a , . . . .a a an 18 2554 a an
a an a a1 2554 a an a an, , a , a
29 2554 a ana
77
n- a a
a
n
. a n an n
. . n an n a
78
. . . .2519 . .
. .
n-n n a a n . . 2553
45 71 2554 . . . .. .
. . . . . .
. .
80
2553 25543,496.7 7,046.8
.
56-1
79
31 2554
-n a a
n n a .
-
n a a nn a .
-
. n - a a n .
-
. n - a a n.
n a a n n a .
n a a n n a .
. n - a a n .
. n - a a n .
2,624.57
3,626.38
447.75
176.48
- . n a an n n a. n - a a n .
- . n a an n n a
. n - a a n.
. n - a a n .
. n - a a n .
139.18
3.44
- . n a an n n a
. n - a a n.
. n - a a n . 19.14
80
- n a a a .a
., .
n a a a .a
a
6.84
-
28 , ,2,
1,457.88
2 300
3 12553 -31 2556
5.25
-3
. 630
150
3 12554 -31
2557
1.11
81
1
2
3
4
5 n a
6 a n .
7 a n .
8
9 n a a n
10 n a a
11 . n a a nn n a
12 n ,. . . . .
13 a n .
n a aa a n
0.50
1
1.96
0.04
5.35
12.07
3.56
6.00
3.23
9.21
6.94
5.59
2.46
7.21
4.13
14 n a a nan . . . .
15 an n., .
a an
1.08
2.58
82
- n a a a .
a ., .
n a a a .
15,000
a ., .
750
151 2554 - 31
2568
2.37
-
.
.50
17.63
- . n a a nn n a .n - a a n .
. n a a n n n a. n - a a n
. n - n. n a a
n n n an - n
. n - a a n.
19.98
83
n a a n n a . n a an n a .
. n - a a n. n - a a n
a a n a an
a ., .a ., .
84
.
50,000 100,000
85
2554
2554
2554 6,102558 17,021
510 15,568 1631 2554 48 43
1,395
37 2553n a2554 n a 558 28
552 382554 127 2553 125
31.69 30.1541.03 39.94
4,252 1,832826 4291,040 795
358 237107 70101 129
399361 216108 6494 119
1,032 2061,377 996
9.0 10.635% 42%16% 18%3.29 2.46
*** 1 91
862554
2554n a
aan n na na 2554
4.4 37 2554 aa
37a a a a 2 2554
2 2554
2554n n n
3 2554 42554
32554 2553 2555 2.32554
2553255495
3,795
1,141
,330
1,212
,053
1,054
,135
761,2
77
776,1
83
1,500,000
1,000,000
500,000
0
822,0
59
825,9
83
87
558 4356 36
552 399$128 $136$127 $125
510 2554 552553 328 297
2554 38 2553 215113 297 2554
213274 20
47 6
510 328
254 7647 -6 37297 215
23 2554
7,277 1,599
3
884 2554
54 1,645
113 487 480 1,080 35175 30 360 565 19288 517 840 1,645 54286 310 838 1,434 47
2 207 2 211 7
5 162
12554 4 2555
2557
8.3 25561
2 2555
1,286,600 639 497 133 4.0
n n na a
nn
1.7
89n 2554 n
nn n- n
nn
4 25542555
2554 2555 25552555
49
25552555
0.71.4 559
836
2555 100 n ,an a n, a a
6 2555 79524,645
2555
n n n n n
n n n ,n n , n n
a a
90
960 435,000450 204,000790 358,000140 64,00014 6,400
1,394 632,400
* 2,204.1 1** , ,
2555 100 n nn - n n , a
6 2555 181 5,736n 221,000 117,000
90,000 14,000 nn ,n n- n
nn
8.3 ana , a a
2.5 47 2.7 41 3.0 41- - - - 0.1 1
1.1 21 1.6 25 2.0 281.7 32 2.2 34 2.2 30
100 100 100
- - 0.5 50 0.5 500.5 100 0.5 50 0.5 50
100 100 100
100 100 100
*n a n
91
2554 2136,510 2748,369 5
20 6134 2554 47 1,434
6 188 a3 2554 a 4 2554
2553 1133,641ana a 77 2,451
1 2937 1,161 ana 3 2553
1 2554
1 2554 2843
4 2554
92
0.7 2554 0.9 25531,032
2.331 2553 996
1,377 31 2554 381254 1.2 3.2
2553 4.4 2554
432 17822% 17%204 19711% 19%
1,064 68955% 65%236 -12% -1,936 1,064559 67379 49179 18
1,377 996
9.0 10.62.6 2.20.7 0.91.0 1.0
31 2554 43 48 25532554 16 2553 31
2554 1.6 1.1 2553 31 2554 1.4836
559
93
2554 204 -2555 282 -2556 263 -2557 244 -2558 197 912559 78 145
1,268 236
285 2554328 2553
245 2554207 369 2553 2554
1,032n a
a aan a
5652554 246
2554 31 2554 55917,707
2553- 1 481,585,672
9 1 11 2553
24 2554 99.67479,986,198 3 2554
565
22 255425,000 15
n na an n7,500 19 2554 2,900 5 1,400 7
3,200 10
5 2,900 4.707 1,400 5.0410 3,200 5.35
94
a a n n a n
5,098,742 3,260,861 56%n 2,886,450 1,402,013 106%
462,387 268,848 72%1,749,905 1,590,000 10%4,361,313 3,185,503 37%
n 2,322,128 1,306,728 78%418,362 283,998 47%
1,620,823 1,594,777 2%86% 98%128 136127 125 1%
***
17,021 13,777 24%8,795 273 3122%1,736 1,333 30%192 469 -59%6,298 11,7026,171 2,418 155%
25,316 4,124 514%5,160
5,630 1,489 278%17,224 3,825 350%13,595 7,496 -281%
95
1.6 1.1% 43% 48%
* % 39% 46%9.0 10.6
** % 35% 42%*** % 16% 18%
****** a n n
2554 1321 2554
2554 361 67 216 255380
2 2554 25552554
2
* 2,886,450 1,402,013 106%2,322,128 1,306,728 78%
% 80% 93%
*
96
129,671 58,073 123%4,252 1,832 132%
73%52%-2%
4% 7%10% 5%44% 34%32% 47%10% 7%
11,015 6,836 61%361 216 67%
10,903 7,511 46%358 237 52%
*
931 2554
2554 108 68 64 2553
2554 91
2 2554 3 2555n an 2554
22555
2555
97
* 456,487 262,948 74%** 414,640 278,930 49%
% 91% 106%
* 5,900 5,900 0%** 3,721 5,068 -27%
% 63% 86%
***
25,184 13,593 85%826 429 93%
45%42%-3%
17% 23%41% 40%17% 6%14% 18%12% 12%
98
3,298 2,037 62%108 64 68%
3,249 2,218 46%107 70 52%
*
-
255493 49
2554 94 21 119 25532555 1
a 2 25552555
* 1,749,905 1,590,000 10%1,620,823 1,594,777 2%
% 93% 100%
*
99
62,696 47,991 31%2,056 1,514 36%
1%30%-1%
23,171 16,529 40%760 521 46%
7,808 6,270 25%256 198 29%
31,717 25,193 26%1,040 795 31%49% 48%
21% 26%64% 63%0% 0%10% 7%5% 4%
2,857 3,770 -24%94 119 -21%
3,093 4,076 -24%101 129 -21%
*
100
186,096 96,858 92%812 157 417%
186,908 97,015 93%* 165,754 82,066 102%
21,154 14,949 42%* 9,215 5,821 58%
306 1,178 -74%17,021 13,777 24%4,776 3,471 38%12,245 10,306 19%303 0
** 6,112 2,451 149%487 7 6857%
2,370 1,303 82%16,171 11,461 41%742 488 52%
15,429 10,973 41%
139 560 -125%15,568 10,413 50%
4,738 4,240 12%34%
***
101
17,707 2,024 775%24,509 11,771 108%21,422 11,384 88%4,133 965 328%67,771 26,144 159%5,427 2,013 170%
66,825 48,820 37%4,701 760 519%1,102 203 443%
145,826 77,940 87%
13,677 5,365 155%17,978 10,858 66%6,440 5,913 9%
18 22 -18%5,088 1,880 171%43,201 24,038 80%33,702 20,710 63%7,469 -
40 58 -31%2,637 893 195%87,049 45,699 90%
4,814 4,334 11%29,775 13,031 128%27,895 18,749 49%3,846 4,206 -9%58,638 31,908 84%
139 333 -58%58,777 32,241 82%145,826 77,940 87%
102
2554
609 2554
2555
2553 3 2554. n a a n .
103
56-1
18 2554
1427
2554 5 2554
30
104
41
25542553
2554
2554 2553
2554
2553 0.6630.09 3,177,409,781.70
255327 2554
1,330 87.62
2
105
11 12
99
106
15 2
. . . 3
. . .
107
108
. . .
56-1
. . .2554
56-1
0-2661-6661 680 a n a a.n
109
1 2554 312554
- - - -10 - - 10- - - -
90,000 170,000 140,000 120,000- - - -- 60,000 - 60,000
887,000 1,306,960 300,000 1,893,960155,650 17,294 - 172,944
. - - - -- - - -- 200,000 100,000 100,000- - - -
*1 - - - -- 24,000 2,000 22,000
15,000 1,667 16,667 -10,972 10,000 11,942 9,030
233,000 290,888 250,000 273,88821,000 40,000 20,000 41,000
- 49,111 49,111 -10 - - 10
31 25543,196,038,396 66.39
*1 1 2554 27 2554
12 135 2 6
110
. . .
2553 2554
10 2554
2 18 2556
25537
7 77 77 7
2552. . .
111
1.2.
3.
4.
5.
6.
7.
112
12 2553
4-- .
3
3 32 3
. 3 32 3
2554
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.81.9
1131.10
1.11
2.1
2.2
2.3
2.4
2.5
2.6
3.1
3.23.3
3.4
3.5
114
. . .56-1
2554
2554
1
2
3
115
. . .. . 2535
95 3
7
2554
1. 5 92. 9 93. 6 94. 7 95. 3 96. 9 97. 5 98. 8 99. 9 910. . 9 911. 9 912. 7 913. *1 3 6
*1 27 25542554
116
25541 2554 27 2554 25,000,000
2554 24,060,66825,000,000
1. 75,000 900,0002. 50,000 600,0003. 50,000 600,0004. 50,000 600,0005. 50,000 600,0006. 50,000 600,0007. . 50,000 600,0008. 50,000 600,000
5,100,000
1. 75,000 900,0002. 50,000 600,0003. 50,000 600,000
2,100,000
1. 35,000 420,0002. . 25,000 300,0003. 25,000 300,000
1,020,000
1172553
1 1,931,7892 1,159,0733 772,7154 772,7155 772,7156 772,7157 2,318,1468 1,545,4319 1,159,07310 1,545,43111 . 1,545,43112 1,545,431
15,840,668
2554 80,099,966
2554
25542
a n a 88 2011
11
120
n an
7 n nn a a
n n n
2554a a a a an n na na
2554400
69
121a a a
100
14 7 46
22 a a a aa an
6
19 aa
a a a a a n 2
a a
122
8 2554
7 2554
4 2554
123
23 2554n a
22000 2005
1 2554
2554
a
. 8001-2010
11 2554
124
8 2554
2553
14 2554
2554 7. . 2548-2554
2554 6. . 2549-2554
14 2554
2554
125
14 2554
2554 3. . 2552-2554
2554
14001
14 2554
2554
2554
ana14000
126
- a an
2554
. 3
-
127
an a n
2011
a na
a a 1n a
50001
2.
50001
. n a a n n n a
2553-2554
128
n a a n
2553
129
3
2554 7
1
2
3
4
5
6
7 272554 6 2554 27
2554 1 2554
810 2554 19
2554 18 2556
130
31 2554
31 2554
131
31 2554
255331 2554 31
2554 2,062.0 5.6
31 2553
21 2554
2 31 2554 31 2553
31 2554
5 an n na nan . . 30 2554 133.4
31 25545
132
5 13 a n100 a 2554 a n
31 2554 75a n 1,329.2
31 2554 1,600.975 2,134.5 a n
a
13 n a a a31 2554 42
n a a a 9.131 2554 15.7
4237.5 n a a a
13
3378
22 2555
133
2554 2553 2554 2553
7 12,018,021 1,482,637 7,792,152 2,1328 5,688,491 541,726 5,260,000 -
6, 9 24,508,784 11,770,725 - -
6 - - 24,620,318 5,681,23510 21,422,270 11,384,262 - -6, 11 4,132,841 964,894 112,561 1,688
67,770,407 26,144,244 37,785,031 5,685,055
12 - - 27,127,240 18,524,84013 5,427,519 2,012,582 - -8 - 20,278 - -
6 - - 2,369,346 1,163,17214 66,825,359 48,820,179 - -15 395,427 - - -16 4,305,532 760,194 - -17 1,101,862 183,109 232,351 -
78,055,699 51,796,342 29,728,937 19,688,012
145,826,106 77,940,586 67,513,968 25,373,067
134
2554 2553 2554 2553
18 13,676,866 5,364,893 - -19 17,978,085 10,858,319 - -
6, 18 - - 164,300 -
18 6,440,134 5,912,535 2,454,764 753,246
18 18,375 22,135 - -874,009 267,614 - -
6, 20 4,213,869 1,612,350 155,405 109,74943,201,338 24,037,846 2,774,469 862,995
18 33,701,976 20,710,491 17,621,947 3,656,86518 7,468,658 - 7,468,658 -18 40,086 58,424 - -21 772,701 107,111 - -
1,864,489 784,987 - -43,847,910 21,661,013 25,090,605 3,656,86587,049,248 45,698,859 27,865,074 4,519,860
135
2554 2553 2554 2553
22 4,815,857 4,815,857 4,815,857 4,815,85722 4,814,257 4,334,271 4,814,257 4,334,271
22 29,774,627 13,030,827 29,774,627 13,030,827
23 1,761,376 2,254,970 - -
23, 36 105,855 109,040 - -23 2,195,991 2,068,446 - -
- 21 101,363 - - -
2,949,846 3,307,048 - -23 1,580,670 1,580,670 - -
23 1,326,156 604,230 228,650 58,65027,895,055 18,749,539 4,831,360 3,429,45958,637,746 31,908,633 39,648,894 20,853,207
139,112 333,094 - -58,776,858 32,241,727 39,648,894 20,853,207
145,826,106 77,940,586 67,513,968 25,373,067
136
2554 2553 2554 2553
6 186,095,914 96,858,195 - -6 487,351 7,077 1,000,563 61,01312 - - 7,046,771 3,496,726
306,368 1,178,449 108,878 -5 6,752,564 562,797 - -6, 25 812,031 157,015 6,845 21,811
194,454,228 98,763,533 8,163,057 3,579,550
6, 26 165,754,211 82,066,379 - -6, 27 6,305,549 4,649,569 - -6, 28 3,395,941 1,060,961 46,497 33,34229 127,021 110,848 24,061 6,78039 1,644,715 - - -
- - - 36,45331 2,370,063 1,303,120 936,060 115,354
179,597,500 89,190,877 1,006,618 191,929
- 5, 13 1,314,543 1,888,164 - -
16,171,271 11,460,820 7,156,439 3,387,62132 742,241 487,846 - 608
15,429,030 10,972,974 7,156,439 3,387,013
15,567,966 10,413,384 7,156,439 3,387,013138,936 559,590 - -
15,429,030 10,972,974 7,156,439 3,387,013
34 3.29 2.46 1.51 0.80
137
2554 2553 2554 2553
15,429,030 10,972,974 7,156,439 3,387,013
117,595 1,768,955 - -
20,353 23,799 - -101,636 - - -161,629 1,396,760 - -
15,068,523 10,624,578 7,156,439 3,387,013
15,197,034 10,216,805 7,156,439 3,387,013128,511 407,773 - -
15,068,523 10,624,578 7,156,439 3,387,013
138
3,351,54
44,4
43,214
290,5
7510,09
3,238
864,5
35173,6
7417,179,0
325,2
86,78
322,46
5,815
3-
--
146,5
12-
--
--
-146,5
122,3
42148,8
54
3,351,54
44,4
43,214
290,5
759,9
46,72
6864,5
35173,6
7417,03
2,520
5,284,44
122,31
6,961
22400,0
003,6
80,00
0-
--
--
--
-4,0
80,00
0-
4,080,00
0
22-
336,9
31-
--
--
--
-336,9
31-
336,9
3135
--
-1,4
30,31
0-
--
--
-1,4
30,31
058,69
81,4
89,00
8400,0
003,3
43,06
92,3
12,75
92,2
54,06
1
12582,7
275,2
44,54
4-
--
--
-3,4
80,72
2-
2,346,54
95,3
00,42
22,9
53,87
3
582,7
275,2
44,54
42,3
46,54
9
982,7
278,5
87,61
34,6
59,30
8
--
-10,41
3,384
--
--
--
10,41
3,384
559,5
9010,97
2,974
--
-133,3
941,744,16
31,3
90,43
523,75
5-
--
196,5
79151,8
17348,3
9610,54
6,778
1,390,43
523,75
510,216,8
05407,7
7310,62
4,578
--
313,6
55313,6
55-
--
--
--
--
4,334,27
113,03
0,827
604,2
3018,74
9,539
2,254,97
031,90
8,633
333,0
9432,24
1,727
139
4,334,27
113,03
0,827
604,2
3018,90
9,718
2,254,97
032,06
8,812
335,7
8532,40
4,597
3-
--
160,1
79-
--
--
-160,1
792,6
91162,8
704,3
34,27
113,03
0,827
604,2
3018,74
9,539
2,254,97
031,90
8,633
333,0
9432,24
1,727
-3
--
-111
,960
--
--
--
111,96
09,6
03121,5
634,3
34,27
113,03
0,827
604,2
3018,63
7,579
2,254,97
031,79
6,673
323,4
9132,120,1
64
22479,9
8616,79
9,517
--
--
--
--
17,27
9,503
-17,27
9,503
22-
55,717
--
--
--
--
55,717
-55,717
35-
--
5,584,53
8-
--
--
-5,5
84,53
845,33
45,6
29,87
2479,9
8616,74
3,800
11,639,2
4811,593,9
14
12-
--
--
--
-8,8
04-
8,804
23,25
314,44
9
--
-323
--
--
--
323
8,711
9,034
1-
--
352,7
34-
--
-348,3
98-
4,336
4,008
328
357,2
024,7
91
479,9
8616,74
3,800
357,2
0211,644,0
3911,588,1
71
--
-15,56
7,966
--
--
--
15,56
7,966
138,9
3615,42
9,030
--
-348,3
85127,5
45493,5
943,1
85101,3
63-
-370,9
3210,42
5360,5
0715,91
6,351
3,185
15,19
7,034
15,06
8,523
--
721,9
26721,9
26-
--
--
--
--
4,814,25
729,77
4,627
1,326,15
627,89
5,055
1,761,37
658,63
7,746
139,1
1258,77
6,858
140
3,351,544 4,443,214 1,531,406 9,326,164
22 400,000 3,680,000 - - 4,080,000
22 - 336,931 - - 336,93135 - - - 1,430,310 1,430,310
400,000 3,343,069 2,312,759
12,22 582,727 5,244,544 - - 5,827,271
582,727 5,244,544 5,827,271
982,727 8,587,613 - 1,430,310 8,140,030
- - - 3,387,013 3,387,0133,387,013 3,387,013
- - 58,650 58,650 -
4,334,271 13,030,827 58,650 3,429,459 20,853,207
141
4,334,271 13,030,827 58,650 3,429,459 20,853,207
22 479,986 16,799,517 - - 17,279,50322 - 55,717 - - 55,71735 - - - 5,584,538 5,584,538
479,986 16,743,800 11,639,248
- - - - -
- - - - -
479,986 16,743,800 11,639,248
- - - 7,156,439 7,156,4397,156,439 7,156,439
- - 170,000 170,000 -
4,814,257 29,774,627 228,650 4,831,360 39,648,894
142
15,429,030 10,972,974 7,156,439 3,387,013
30 4,554,221 3,398,678 - -222,290 72,855 - -487,351 7,077 1,000,563 61,013
12 - - 7,046,771 3,496,7265 6,752,564 562,797 - -
- - 78 -
- 13 1,314,543 1,888,164 - -31 2,370,063 1,303,120 936,060 115,354
213,194 800,944 15,455 41,868
- 9 32,154 325 - -
- 10 53,332 6,744 - -
39 1,674,715 - - -
128,213 52,998 - -
- 7,124 8,354 - -
32 742,241 487,846 - 60816,367,175 13,014,066 29,788 12,896
1,487,094 2,786,599 - -5,116,829 2,414,799 - -4,074,423 1,286 99 1,6141,049,090 19,213 - 97296,967 2,786,079 - -
4,476,287 215,807 93,888 6,146869,496 16,924 - -3,227 - - -
192,438 468,893 - 6088,689,162 10,383,084
143
416,167 5,879 676,106 60,811- - 7,046,771 3,496,726
6,171,331 2,418,419 - -48,884 12,367 - -
- 5,119,671 618,547 5,260,000 572,8085,880 6,376 - -
5 23,095,579 1,048,872 - -
12,13 2,220,132 3,075,104 8,835,154 3,075,50312 - - 324 -
9,034 - - -1,054,842
2,152,526 1,338,680 790,001 113,941131,308 - 53,463 -
35 5,584,538 1,430,246 5,584,538 1,430,24645,334 58,593 - -
34,602,325 4,887,546 18,536,300 2,480,00013,400,156 10,058,227 2,713,352 265,985
22,097 26,068 - --
2554 55,717,205
2553 255,495,994 22 17,223,786 3,824,504 17,223,786 3,824,504-
32,300,000 18 7,467,700 - 7,467,700 -- - 18,707,260 5,669,700- - 1,153,000 -
37,957,852 14,226,172
10,508,506 271,342 7,790,020 129,5951,482,637 1,396,824 2,132 131,727
26,878 185,529 - -12,018,021 1,482,637 7,792,152 2,132
2553 5,827,271,3701
144
123456789101112131415161718192021222324252627282930313233343536373839404142
145
75 102 2 37 19
31 2554an n na na
1 2553400 10.20 3 2553
5 2553
n a aa a
31 2554 2553
2554 2553
a 100.00 100.00
99.81 99.8199.96 99.96
. . 100.00 100.00n a 100.00 -
64.94 64.94
34.55 34.5599.49 99.49
146
2554 2553
- 44.38
- 54.37- 98.75
- a72.60 72.60
26.60 26.4499.20 99.04
n a a
- 94.92 94.92
99.20 99.04
59.52 59.42
n a a n 99.81 99.81n a a n a. .
99.81 99.81
n a a 99.20 99.04n a a a. .
99.20 99.04
n a a n n 99.20 99.04
n a 99.20 99.04
n a a ana . .
100.00 -
n a a an . . 100.00 -
n an . . . 100.00 -
147
2554 2553
n a a an. . .
100.00 -
n a a a n 99.81 99.81
n a a a n 99.81 99.81
a n a n 99.81 99.81
n a a n n . 99.20 -
a n . 99.20 99.04
a n . 99.20 99.04
n a a , n . 99.20 99.04
a , n . 99.20 99.04
n a a a 89.28 99.04
n , . . . . . 100.00 -n a a n ,
. . . . .100.00 -
n a a n, . . . . .
100.00 -
n a a n ,. . . . .
100.00 -
n a a na , a
. . . . .
100.00 -
n a . 99.20 99.04an n
an99.20 99.04
n a a n n n a 100.00 -
n a an n n a
100.00 -
148
2554 2553
a n n . 100.00 -n a . 100.00 -n a a n n a 100.00 -
n a a nan . .
100.00 -
an n na na na 100.00 -
an an 100.00 -an n na na
a100.00 -
an n na na 100.00 -
an 100.00 -an an a 100.00 -
n . . 100.00 -
n a a n ann
100.00 -
2554
- 99.49
ana 50.00 50.00a n 75.00 -
n a a a 42.00 -
ana . . . 50.00 50.00
a 75.00 -
a . . . 75.00 -
a a 75.00 -
14931 2552
1,487.531 2552 3 2552
9 2554
14 2552 --
1,556.9 - 142552 - 16 2552
29 2553
24 25521 2553
69.29 99.045 2553 2554
99.04 99.20
7 2553 n a a a n0.1 3.0
23 2553 . .3.1 121.6 50 ana
5
23 2553 n a a a10.0 2.1 31 2554
450.0 31 255490 a an10
30 2553 n a a a n0.01 0.5
30 2553 a n a n0.01 0.5
30 2553 -
187.5 302553 29 2553
31 2554
20 2553 a n . a5,000 31 2554 a
30 911.1 1 2554 aa an a na
n a .a. . 5
15010 2553 an n ., .
31 9352554 27 2554
a nan n n a an 5
27 2553 n a .100 3 31 2554
133.5 4,078.5
10 2554 n a1 31 2554
243.2 32.4 8,835.212
21 2554 n a a an a . .18,100 0.7 31 2554
242.7 32.7 8,841.1
27 2554 n a a an . .18,000 0.7 31 2554
331.2 74.2 13,259.3
2 2554 n a a an . .100 a
n 8 2553 ,a ana, a n n . n a . .
n a a n n n a n a a nn n a a ana
25 2554 n a .25
2554 n a . 5
7 2554 an . . .5,000 5 49.7 523.3
2 2554 100. . . . a n 8 2553
. . . 12 2554. . . n a a an . . . 5
24 2554 a n a75 n a a an . .
25 n a a . . . 25,000 1.1 12554 a 100 aa
5
15127 2554 a a n .
5,00023 2554 a n . n a a
n n . a a n . a n .31 2554 42
a n . 100a n . a n .
27 2554 n , . . . .3,000 7 31 2554
1,321.4 3,302.3 2 2554100 a, . . . . . a a n a
. . 12 2553 a, . . . .n a a n , . . . . a a , . . . .
n a a n , . . . . . a . . . . .n a a n , . . . . . a a, .
. . . . n a a n a a, . . . . .a
5
10 2554 n a a n n a35.0 1,082.3 2555n n n a n 313,000
2556
29 2554 50a a a a n a a an
. . 30 2554 19 2554 n a a an . .a 41% 1% a
n a a a n a aa
22 2554 n a a n n an . .90,000 3.8 30 2554
n a a n n an . .100 an n na na n . . n
an n na na a n an 3
20 2554 n a a n an nn n
a n - n n a55 1,739.2 6
2555 40
152
2553 25541
2554
1 25522 25527 25528 2552
10 255216 255217 255218 25521923 255224 255226
27 255228 255231 255233 255234 255236 255237 2552
38 255240 2552
32552
52552
3
1532553
1 255641
---
529363839
154
1 25542
3 3
2554 2553
1 2553 -22,466 9,326
16
- 149 -
22,317 9,326
155
31 2553 -32,405 20,853
16-
3 163 -
32,242 20,853
- 11,610 3,388
16
- 135 --
14 -11,461 3,388
- 488 1
- -
10,973 3,387
- 0.04 -
1 2553 -32,242 20,853
193 122 -
32,120 20,853
156
16
- 3 327 --
3 14 -19
3 23 -
- -
- 0.08 -
1 2554 12552
1 2554 32552 27
2552 1 25541 2554
157
1 2554
1 2551 31 2553
1 2554 27 2552
1 2554
158
1 2554 16 2552
16
25 2549
2554 2553
2554 2553
5,086 5,0464,978 4,974
108 72285 235
16331 14010 9341 149
- 0.07 0.04
159
1 2554 23 2552
23
1 2554 19
12554 113.7 7.9
1 255419 2554
31 2553 - 18,910160
18,750-
9.6 11218,638
18523
- 0.01
160
3
1 25543
161
20 50
162
3
163
164
165
3 - 465 - 40
- 3 - 30- 5 - 30
3 - 143 - 101 - 10
166
4-
15
303 - 15
7.25 - 35
167
168
12
169
170
31 2554 255331 2554 2553
a, . . . . . 5 1,826,218 -n a a an . . . 5 1,530,365 -an n an 5 406,754 -
a n . 5 2,855,832 -
an n na na 5 133,395 -a n 5 - 562,797
6,752,564 562,797
3
2554
31 2554 2553 613.428.6
31 2554 2553
4 2553n a a n a . .
a n24.6 1,048.9
171
85,227 - 85,227963,645 538,478 1,502,123
- 24,319 24,3191,048,872 562,797 1,611,669
562,7971,048,872
24 2553 n . . .2553 . .
3.1 121.2 ana1 2553 . . .
100 ana . . .0.1 4.0
587,588 - 587,5881,763,161 2,224,539 3,987,700
- 852,969 19,899 833,0701,497,780 2,244,438 3,742,218
3,738,2303,988
31 255350 1,888.2
31 25531,869.1 50
3,738.2
172
1 2554 a a n a . .100 a,
. . . . . 3,263.18,243.3 2554
3,048.5 7,701.131 2554 9,222.4
22,523.1 339.6 829.31
2554 1,537.1 3,753.856.6 138.2
12554
n
427,294 - 427,2941,350,933 - 1,350,9335,727,917 - 5,727,9175,852,000 404,329 5,447,6711,075,608 260,695 814,9132,282,797 - 2,282,797
- 1,958,608 - 1,958,60810,192,347 9,527,323
1,826,2187,701,105427,2947,273,811
7,694,219
31 2554 420,4087,273,811
1735,766.3 38.3
2 2554a 100
29.3 895.1138.1 4,222.9
167.4 5,118.031 2554 291.5 8,881.0
27.5 838.41 2554
53.9 1,643.2 4.3132.7
1 2554
300,915 - 300,915769,739 - 769,739
1,450,788 - 1,450,7884,293,816 708,498 3,585,318
2,760 2,760 -1,794,574 - 1,794,574
- 424,502 14,054 410,4485,447,946 4,722,634
395,4275,118,061300,9154,817,146
1,556.2 105.4
174
2 2554 a100 n a a an
. . . 137.3 1,449.02554 132.3 1,396.0
31 2554 624.06,405.7 26.3 270.3
12554 104.0 1,067.66.4 66.2
1 2554
144,078 - 144,078221,904 - 221,904625,990 - 625,9901,412,302 428,055 1,840,357
- 909,371 909,371784,478 - 784,478
- 30,846 - 30,846
1,588,950 1,337,426 2,926,3761,530,3651,396,011144,0781,251,933
626.0
175
27 2554 an nn a an
322.7 1,511.631 2554 1,772.3
8,395.6 49.4 233.81 2554
12554
1,511,629 406,754 1,918,3831,511,629 406,754 1,918,383
406,7541,511,629
1 2554n a .a. . .
192.7 5,893.8 2554187.7 5,741.4
31 2554594.9 18,124.1 2.061.0
1 2554 99.13,020.72
1 2554
n
176
1,789,745 - 1,789,7452,378,273 612 2,377,6613,656,733 495,194 4,151,927
- 2,137,822 2,137,8221,876,499 28,496 1,848,003
- 1,917 13,810 11,8935,950,169 2,647,090 8,597,259
2,855,8325,741,427
2,378.3 0.6
1 2554 a n1 a n a
100 a n n18 796.9
1 2554 2.1 89.3
1 2554
n
177
210,768 - 210,768618,616 - 618,616
1,624,135 - 1,624,1351,494,926 367,464 1,862,390
27,806 249,167 276,973888,180 - 888,180
- 773,322 - 773,3222,314,749 616,631 2,931,380
2,134,470796,910210,768586,142
627.6 9.0
a n 312554 13
1,600.9 75 2,134.5
30 2554n an n na na a n
100 an n na nan . .
52.3 2,177.6
31 2554 10 410.50.6 23.3
1 2554 140.9 5,787.131 2554 2.4 98.6
1 2554
178
3a 2
n
98,363 - 98,3631,166,809 - 1,166,8091,138,241 - 1,138,241798,675 - 798,675686,333 - 686,333
- 204,772 - 204,7722,310,983 2,310,983
133,3952,177,58898,363
2,079,225
1,176.2 38.0
179
63.69
100.00
99.81
99.96
72.6026.60
64.9434.55
44.3854.37
2554. . 100.00
n a 100.00-
94.92
99.20
59.52n a a n
99.81n a a n a . .
99.81n a a
99.20n a a a . .
99.20n a a n n
99.20n a
99.20
180
n a a ana . . 100.00
n a a an . .100.00
n an . . .100.00
n a a an . . .100.00
n a a a n99.81
n a a a n99.81
a n a n99.81
n a a n , n .99.20
a n .99.20
a n .99.20
n a a , n .99.20
a , n .99.20
n . . . . .100.00
n a a n ,. . . . . 100.00
n a a n ,. . . . . 100.00
n a a n ,. . . . . 100.00
n a a n ,a , a 100.00
. . . . .n a .
99.20
181
an nan 99.20
n a a nn n a 100.00n a an n n a 100.00
a n n .100.00
n a .100.00
n a a a89.28
ana50.00
ana . . .50.00
a n75.00
a75.00
a . . .75.00
a a75.00
n a a n n a100.00
n a a n an . .100.00
an n na na100.00
an an100.00
an n na na a100.00
an n na na100.00
an100.00
an an a100.00
182
n . .100.00
n a a n ann 100.00
n a a a42.00
99.492554
16.58n a a n
5.9740.00
n a a n n aa a n
a 10.00
, ,,
18331 2554 2553
2554 2553 2554 2553
- - 604,405 60,472- - 3,401 -
15,721 26,786 8,220 6,780104,204 83,567 15,841 -7,096 495 - -
7,911,477 4,429,514 - -7,686 - - -
21,309 - - -
- 34,542 - -75,283 52,352 - -1,105 - - -
28,105 - - -90,286 - - -6,861 20,774 6,845 21,81112,694 - - -
440 - - -
18431 2554 2553
2554 2553 2554 2553
32,567 170,254 - -n a a n n a 1,397,060 1,250,381 - -
n a a n 27,443 - - -1,457,070 1,420,635
1,312 1,312 - -1,312 1,312
ana - 3,329 - 1,688ana . . . - 778 - -
4,107 1,688
2554 2553 2554 2553 2554 2553
1.38-5.00 0.75 -1.38 - - 9,954,700 2,795,000
1.38-5.00 0.75 -1.38 - - 912,100 423,000
- 0.75 -1.38 - - - 5,000
1.38-5.00 0.75 -1.38 - - 2,436,500 1,778,300
1.38-5.00 0.75 -1.38 - - 5,658,200 668,400
185
2554 2553 2554 2553 2554 2553
n a a ana . . 3.56-3.63 - - - 5,404,902 -
. . 4.16 - - - 814 -24,367,216 5,669,700
- - 132,891 6,078
- - 9,940 1,218- - 30,313 3,006
- - 69,828 1,233n a a an
a . . - - 10,126 -. . - - 4 -
253,102 11,535
24,620,318 5,681,235
1.36-5.00 0.75-5.13 - - 1,173,893 1,133,793
5.00 - - - 1,153,000 -2,326,893 1,133,793
186
2554 2553 2554 2553 2554 2553
- - 27,922 29,379
- - 14,531 -42,453 29,379
- - 2,369,346 1,163,172
2554 2553 2554 2553
- - 24,620,318 5,681,235- - 2,369,346 1,163,172
26,989,664 6,844,407
31 2554 2553
2554 2553 2554 2553
1 - - 5,669,700 -- - 59,442,589 10,088,700- - 40,745,073 4,419,000
24,367,216 5,669,700
187
2554 2553 2554 2553
1 - - - -1,017,080 - - -1,017,080 - - -
1 - - 5,669,700 -1,017,080 - 59,442,589 10,088,7001,017,080 - 40,745,073 4,419,000
24,367,216 5,669,700
1 - - 1,133,793 1,217,265- - 1,193,100 -- - - 83,472
2,326,893 1,133,793
a a n 16,655 13,275 - -n a a n n a 2,914 - - -
19,569 13,275
2554 2553 2554 2553
- - 164,300 -
164,300
188
31 2554 2553
2554 2553 2554 2553
1 - - - -- - 422,010 -- - 257,710 -
164,300
2554 2553 2554 2553
1 - 24,467 - 24,467- - - -- 24,467 - 24,467
2554 2553 2554 2553
5,958 3,916 - -3,313,000 559,286 755 174251,989 618,953 111,397 1,9589,996 95,760 - -14,361 - - -
3,595,304 1,277,915 112,152 2,1328,422,717 204,722 7,680,000 -12,018,021 1,482,637 7,792,152 2,132
31 2554 1.1 35.8 2553 1.134.4
18931
2554 2553 2554 2553
7,920,545 409,515 7,792,152 2,1321,930,022 918,233 - -655,942 - - -555,987 56,357 - -378,259 - - -303,331 - - -163,929 - - -81,301 901 - -23,123 37,052 - -4,323 59,266 - -1,259 1,313 - -
12,018,021 1,482,637 7,792,152 2,132
2554 2553 2554 2553
5,688,491 541,726 5,260,000 -5,688,491 541,726 5,260,000
- 20,278 - -- 20,278 - -
5,688,491 562,004 5,260,000
19031
2554 2553 2554 2553
5,260,000 20,278 5,260,000 -257,281 196,546 - -170,650 345,180 - -
560 - - -5,688,491 562,004 5,260,000
202.5 2553 196.6
6 1,457,070 1,420,635 - -23,233,656 10,375,459 - -24,690,726 11,796,094
181,942 25,369 - -24,508,784 11,770,725
32,154 325 - -
2554 2553 2554 2553
1,456,548 1,329,698 - -
3 522 90,937 - -1,457,070 1,420,635 - -
- - - -1,457,070 1,420,635
191
2554 2553 2554 2553
18,925,779 8,890,500 - -
3 4,135,838 1,421,114 - -3 - 6 18,080 20,122 - -6 - 12 9,838 4,471 - -
12 144,121 39,252 - -23,233,656 10,375,459 - -
181,942 25,369 - -23,051,714 10,350,090
24,508,784 11,770,725
7 270
31
2554 2553 2554 2553
11,535,070 7,184,966 - -4,989,420 1,767,741 - -4,636,243 - - -1,888,801 2,358,262 - -890,877 - - -371,782 - - -101,525 54,251 - -93,848 - - -
895 - - -323 396,346 - -
- 9,102 - -- 57 - -
24,508,784 11,770,725
7,509.6 2553 2,231.4
192
2554 2553 2554 2553
12,175,868 5,591,252 - -1,164,323 445,369 - -5,947,491 2,851,430 - -90,886 - - -
1,805,045 1,475,842 - -1,058,605 1,035,447 - -22,242,218 11,399,340 - -
* 819,948 15,078 - -21,422,270 11,384,262
9,177,119 1,712,927
145,404,163 70,539,395 - -
120,465 - - -67,133 6,744 - -
145,457,495 70,532,651
* 564.839
193
2554 2553 2554 2553
1,056,903 380,673 - -801,512 154,719 - -654,561 - - -361,753 156,930 - -248,025 89,948 - -149,396 - - -438,844 22,945 - -421,847 159,679 112,561 1,688
4,132,841 964,894 112,561 1,688
312554 a a n a . .
2554 2553 2554 2553
1 - - 18,524,840 9,622,066- - 8,602,803 8,902,774- - 403 -
27,127,240 18,524,840
19431
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
-99.49
-750,0
00-
732,5
00-732,5
00-
--
-
16.58
16.581,2
00,00
01,2
00,00
0200,0
00200,0
00200,0
00200,0
00-
--
-
5.97
5.97
175,0
00175,0
0010,50
010,50
010,50
010,50
0-
--
-210,5
00943,0
00
32554
312554
195
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
100.0
0100.0
04,7
27,820
4,727,820
2,525,805
2,525,805
--
--2
,525,8
052,5
25,805
2,836,692
1,607,45
9
99.81
99.81
774,4
68774,4
682,0
01,41
92,0
01,41
9-
--
-2,0
01,41
92,0
01,41
91,0
70,647
626,155
72.60
72.60
1,382,19
81,3
82,19
87,2
19,74
17,2
19,74
1-
--
-7,2
19,74
17,2
19,74
11,0
68,76
9538,399
-44.38
-700,0
00403
403
--
403
--
403
--
64.94
64.94
2,202,850
2,202,850
1,473,99
51,4
73,99
5-
--
-1,4
73,99
51,4
73,99
5593,7
1560,08
7
99.96
99.96
2,955,00
02,9
55,00
05,1
81,847
5,181,847
--
--5,1
81,847
5,181,847
1,476,94
866
4,626
..
100.0
0100.0
0121,6
30121,6
30121,6
30121,6
30-
--
-121,6
30121,6
30-
-n
a100.0
0-
8,602,8
03-8
,602,803
--
--
-8,602,803
--
-27,127,6
4318,52
4,840
27,127,2
4018,52
4,840
7,046,77
13,4
96,72
6
1962553 582,727,137
5,244.5 1
2553 2,903.6 45.450.3 1.9
2554 14 0.16
2554 4 0.0009
10 2554 n a1 2554 281.9
8,602.87.5 232.4 2554
2555
31 2553
31 2553 a , n . n a
2554 2553 2554 2553
1 2,012,582 - - -2,205,684 121,230 - -
- 1,314,543 1,888,164 - -105,290 3,188 - -5,427,519 2,012,582
197
312554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
ana
50.00
50.00
242,4
60242,4
60121,2
30121,2
302,0
07,03
22,0
09,39
455,00
63,1
882,0
62,03
82,0
12,58
2a
n75.00
-1,0
71-
790,2
11-
2,119,38
2-
159,5
67-
1,959,815
-n
aa
a42.00
-4,5
32,869
-1,4
15,47
3-
1,406,39
5-
729
-1,4
05,666
-2,3
26,91
4121,230
5,532,80
92,0
09,39
43,1
885,4
27,51
92,0
12,58
2
312554
2553
505.6
1,882.2
312554
2553
312553
1,869
.150
3,738.2
5
198a n a
31 2554a a 25
2556 75 a 12554 31 2554 1,329.2
31 2554 1,600.975 2,134.5
5
n a a a31 2554
n a a an . . n a a a42 n - a a n 42 n a a a
1 2557 31 255942 n a a a 30 2554
31 2554 9.131 2554 15.7
42 37.5
31 2554 31 2554
3,554,366 2,265,756 1,839,537 7,659,6593,719,222 2,027,260 7,044,934 12,791,4167,273,588 4,293,016 8,884,471 20,451,075
2,002,810 953,651 665,309 3,621,7701,156,921 974,839 4,727,508 6,859,2683,159,731 1,928,490 5,392,817 10,481,038
10,803,772 7,166,732 1,253 17,971,757
10,813,730 5,394,505 60,336 16,268,571
199
12553
-1,115,52
64,6
25,40
310,26
5,159
41,57
5,671
442,5
04187,4
68-
3,444,41
061,656
,141
-132,4
97-
--
--
-132,4
971
2553
-1,115,52
64,7
57,90
010,26
5,159
41,57
5,671
442,5
04187,4
68-
3,444,41
061,78
8,638
12,51
230,02
5359,9
4168
4,421
60,05
815,54
1-
1,279,97
12,4
42,46
95
--
-1,5
02,12
3-
--
-1,5
02,12
353,21
966
9,200
408,227
2,591,33
62,2
06-
-3,7
24,18
8-
--
488
5,791
274
28,58
2-
1,244
36,37
931
2553
--
4,913,48
4-
--
--
4,913,48
4-
-1,5
31,616
--
--
-1,5
31,616
20,58
8297,8
76-
2,562,82
56,202
1,287
-182,1
873,0
70,96
5
1,160,66
95,1
59,24
917,47
7,939
43,78
4,935
498,2
92173,1
40816,7
6269,07
0,986
200
1,160,66
95,1
59,24
917,47
7,939
43,78
4,935
498,2
92173,1
40816,7
6269,07
0,986
41,834
65,18
09,3
14278,088
173,6
829,2
77557,155
5,152,78
86,287,3
185
1,814,31
93,6
78,25
3-
11,528,153
32,99
834,38
96,255
137,4
2117,23
1,788
-70,54
4497,9
27346,394
396
-5,6
47909,6
14-
319,0
395,8
984,7
82279,2
0139,09
61,0
083,1
9341,46
036,40
5-
-50,677
59,59
3917
24,51
0-
-135,6
97
43,827
5,345
-243,0
1113,48
2923
5,852
1,376
282,2
54
3,379,68
88,9
84,46
917,92
9,721
55,84
1,787
730,0
65192,3
81560,4
225,1
54,52
192,77
3,054
201
12553
-30,91
1840,3
845,7
17,57
95,2
34,06
1220,3
43107,5
44-
-12,15
0,822
-55,98
8-
--
--
-55,98
81
2553
-30,91
1896,372
5,717,57
95,2
34,06
1220,3
43107,5
44-
-12,20
6,810
22,94
2195,9
48471,5
322,7
67,72
150,640
24,75
1-
-3,5
33,53
4-
-291,2
12291,2
12-
--
--
--
488
521
294
28,40
5-
-29,70
831
2553
--
4,913,48
4-
--
--
4,913,48
4
1,485
25,641
-343,2
102,0
9088
7-
-373,3
13-
52,36
81,0
66,67
911,393,3
197,3
66,83
9268,5
99103,0
0320,25
0,807
58,45
4383,6
7068
9,608
3,287,815
103,2
4326,93
04,5
01-
4,554,22
1-
--
8,797
8,797
--
--
13,38
0-
-16,98
039,14
086
5-
-36,40
5-
-18,12
351,96
2236
23,616
--
93,93
7
1,285
8,307
-73,05
012,99
61,0
996,190
-71,36
3125,4
871,4
58,65
612,06
4,804
10,50
3,865
406,5
47106,0
8310,69
124,67
6,133
202
12553
--
--
--
--
--
--
--
--
--
--
--
--
--
-
39-
-66
6,464
541,758
--
4,836
58,50
41,2
71,56
2
1,084,615
3,861,52
84,3
76,671
36,34
1,610
222,1
6150,24
7-
3,444,41
049,38
1,242
--
170,9
09-
-29,677
--
200,5
861,0
84,61
53,8
61,52
84,5
47,58
036,34
1,610
222,161
79,92
43,4
44,41
049,58
1,828
1,108,30
14,0
92,57
05,9
20,618
36,41
8,096
229,6
9348,19
6-
816,762
48,634,23
6-
-164,0
02-
-21,94
1-
-185,9
431,108,30
14,0
92,57
06,0
84,62
036,41
8,096
229,6
9370,13
7816,7
6248,82
0,179
2,806,74
27,5
25,813
5,073,651
44,79
6,164
323,5
1858,54
9544,8
955,0
96,01
766
,225,3
49447,4
59-
124,8
02-
-27,74
9-
-600,0
103,2
54,20
17,5
25,81
35,1
98,45
344,79
6,164
323,5
1886,29
8544,8
955,0
96,01
766,82
5,359
203
31 2554 10,870 2553 7,713
255331 2553 26 2554
45,717.8 2553 49,761.6
7.7 255313.1 3.1- 3.6 2553 3.6 - 4.5 31
2554 2553 2554 2553
1 - - - -5 395,427 - - -
- - - -395,427
1 - - - -- - - -- - - -
1 - - - -395,427
204
12553
61,638
-128,313
407,2
16422,0
15-
1,019,18
24,8
56-
1,520
--
-6,376
an
5-
--
-24,31
9-
24,31
9
7,038
-19,73
6-
70,877
-97,651
59,45
6110
,097
407,2
16375,4
57952,2
26-
-5,7
90-
90-
5,880
a.
....
5-
-79,95
4704,2
0830,75
1-
814,9
13n
aa
an.
..5
-344,0
01-
-56
5,370
-909,3
71a
n.
5-
-55,05
11,4
31,33
2207,9
71443,4
682,1
37,822
975
40,24
91,9
5422,05
651,21
016,05
498,44
060,43
1303,7
52248,9
382,5
20,70
01,128,42
9459,5
224,7
21,77
2
205
12553
17,42
8-
22,74
818,52
481,608
-140,3
082,9
25-
15,55
011,114
43,26
6-
72,855
1,235
-4,2
87-
15,609
-21,13
1
19,118
34,01
129,63
8109,2
65192,0
323,2
11-
35,35
673,33
9110
,384
-222,2
90
145
-334
3,893
1,786
-1,9
1822,47
469,03
3106,8
70217,8
63416,2
40
44,210
105,5
65388,6
92340,4
07878,8
74
40,33
876,08
6377,5
78266,1
92760,1
94
37,95
7303,7
52179,9
052,4
13,83
0910,5
66459,5
224,3
05,53
2
206
2554 2553 2554 2553
80,159 53,860 - -710,407 4,525 - -311,296 124,724 232,351 -
1,101,862 183,109 232,351
2554 2553 2554 2553
152,115 45,137 - -13,524,751 5,319,756 - -
13,676,866 5,364,893 - -
6 164,300 -
6,481,606 5,954,143 2,467,751 755,08341,472 41,608 12,987 1,837
6,440,134 5,912,535 2,454,764 753,246
18,375 22,135
20,135,375 11,299,563 2,619,064 753,246
33,879,388 20,805,098 17,656,850 3,659,726177,412 94,607 34,903 2,861
33,701,976 20,710,491 17,621,947 3,656,865
40,086 58,424
7,468,658 7,468,658
41,210,720 20,768,915 25,090,605 3,656,865
20731
2554 2553 2554 2553
20,117,000 11,277,428 2,619,064 753,24634,104,973 18,722,062 18,554,898 2,722,6657,065,661 1,988,429 6,535,707 934,20061,287,634 31,987,919 27,709,669 4,410,111
31
2554 2553 2554 2553
202,509 196,546 - -7,509,625 2,231,405 - -
54,772 202 - -9,177,119 1,712,927 - -
45,717,827 49,761,555 - -2,570,590 19,509,366 - 16,265,88265,232,442 73,412,001 16,265,882
2554 2553 2554 2553
2,522,437 505,848 - -219,463,240
25566,955,054 2,870,641 - -
21,000,0002556 861,575 639,030 - -
1,256,803 247,573 - -462,557 97,680 - -980,000 210,000 - -29,000 634,465 - -457,325 114,519 - -
13,524,751 5,319,756
208
2556
2554 2553 2554 2553
25593
4,095,000 - 4,095,000 -
25603
4,500,000 - 4,500,000 -
25603
3,270,000 - 3,270,000 -
25613
1,800,000 - 1,800,000 -
25603
1,650,000 - 1,650,000 -
25603
1,610,000 - 1,610,000 -
209
2554 2553 2554 2553
25532560
3 1,353,226 2,391,464 1,353,226 2,391,464
2557 413,675 563,450 - -
1.12553 399,375 449,220 399,375 449,220
25584,571,734 5,649,083 - -
25582,605,809 3,187,168 - -
25602,535,296 - - -
25603 2,223,000 - - -
25562,117,443 935,465 - -
2556490,219 795,364 - -
2558- 778,250 - -
17.1- 648,292 - -
210
2554 2553 2554 2553
3.8
- 439,148 - 439,1486,726,217 10,922,337 1,447,000 1,134,97740,360,994 26,759,241 20,124,601 4,414,809218,884 136,215 47,890 4,69840,142,110 26,623,026 20,076,711 4,410,111
6,440,134 5,912,535 2,454,764 753,24633,701,976 20,710,491 17,621,947 3,656,865
31 2554 26,479 255319,715
31
2554 2553
21,891 3,516 18,375 26,621 4,486 22,135
41,650 1,564 40,086 62,769 4,345 58,42463,541 5,080 58,461 89,390 8,831 80,559
211
31 2554 7,500 312553
1 2554-1 210,000 4.50-5.05 5 19 . . 59 868 209,132
1 2554-2 98,000 4.75-5.50 7 19 . . 61 410 97,590
1 2554-3 37,000 5.00-6.00 10 19 . . 64 156 36,844
1 2554-4 2,690,000 4.70 5 19 . . 59 11,116 2,678,884
1 2554-5 1,302,000 5.04 7 19 . . 61 5,445 1,296,555
1 2554-6 3,163,000 5.35 10 19 . . 64 13,347 3,149,653
7,500,000 31,342 7,468,658
22 2554 25,00015 19
2554 7,500
31
2554 2553 2554 2553
33,790,861 13,157,310 27,310,294 3,531,66319,845,165 12,759,827 399,375 449,2206,199,304 6,148,346 - 429,2281,352,722 - - -158,043 - - -
- 2,995 - -61,346,095 32,068,478 27,709,669 4,410,111
212
2554 2553 2554 2553
- - - -17,978,085 10,858,319 - -17,978,085 10,858,319
31
2554 2553 2554 2553
7,448,459 3,990,823 - -3,519,958 3,004,958 - -2,956,947 - - -2,615,177 3,786,411 - -672,451 - - -372,200 - - -149,088 8,610 - -138,667 - - -76,269 66,730 - -15,750 - - -8,116 - - -4,918 787 - -
59 - - -26 - - -
17,978,085 10,858,319
213
2554 2553 2554 2553
1,659,063 583,507 4,993 3,4191,036,328 395,728 2,948 101,004877,228 - - -253,223 90,029 140,226 5,326147,951 394,614 - -240,076 148,472 7,238 -
4,213,869 1,612,350 155,405 109,749
2554 2553 2554 2553
146,633 - - -
162,880 107,111 - -
447,817 - - -
15,371 - - -
772,701 107,111
214
2554 2553 2554 2553
17,295 - - -
59,994 52,998 - -
45,510 - - -
5,413 - - -
128,212 52,998
90,390 - - -
11,246 - - -101,636
. . 2541
19 12554
3 31 2554 121.6 1
2554
215
2554 2553 2554 2553
138,145 - - -
23,859 - - -162,004
2554 2553 2554 2553
1 121,563 - - -18,929 - - -
3,779 - - -
20,080 - - -2,347 - - -
162,004
2554 2553 2554 2553
14,099 - - -4,830 - - -
3,779 - - -22,708
216
2554 2553 2554 2553
17,854 - - -4,854 - - -22,708
2554 2553 2554 2553
1 - - - -20,080 - - -20,080
2554 2553 2554 2553
3.60 4.10 - -5.50 - 6.50 4.00 - -
2554 2553 2554 2553
80,385 107,111 - -
33,998 - - -48,497 - - -162,880 107,111
217
2554 2553 2554 2553
1 251,552 225,846 - -67,621 53,706 - -9,758 10,839 - -93,900 - - -
22,752 - - -31,115 38,839 - -
414,468 251,552
1 144,441 146,970 - -906 - - -
69,559 - - -92,426 - - -4,961 708 - -
11,246 - - -49,459 3,237 - -
251,588 144,441
162,880 107,111
218
2554 2553 2554 2553
55,629 42,188 - -11,992 11,518 - -
4,961 708 - -2,666 - - -59,994 52,998
2554 2553 2554 2553
56,005 52,998 - -3,989 - - -59,994 52,998
2554 2553 2554 2553
1 - - - -33,998 - - -33,998
2554 2553 2554 2553
4.90 4.90 - -
4.90 4.90 - -2.45 - 3.08 1.50 - -
219
2554 2553 2554 2553
450,448 - - -
47,558 - - -50,189 - - -447,817
2554 2553 2554 2553
1 - - - -
489,078 - - -48,587 - - -49,425 - - -
47,558 - - -54,201 - - -
481,597
1 - - - -
39,333 - - -43,928 - - -48,546 - - -
3,077 - - -4,012 - - -
33,780
447,817
220
2554 2553 2554 2553
18,369 - - -30,218 - - -3,077 - - -45,510
2554 2553 2554 2553
24,220 - - -21,290 - - -45,510
2554 2553 2554 2553
1 - - - -47,558 - - -47,558
2554 2553 2554 2553
6.50 - 7.25 - - -
9.75 - - -4.75 - 6.00 - - -
221
1- 1 4,815,857 4,815,857 5,082,000 5,082,000
1 - - 747,729 747,7291 - - 481,586 481,586
1 4,815,857 4,815,857 4,815,857 4,815,857
1- 1 4,334,271 4,334,271 3,351,544 3,351,544
1 479,986 479,986 - -1 - - 982,727 982,727
1 4,814,257 4,814,257 4,334,271 4,334,271
5,082,000,000 4,334,271,0474,334,271,047 4,815,856,719 17
2553 481,585,672 1
17 2553 20 2553
24 2554 479,986,1981 1 36
17,279.5 16,799.555.7
1 2554
1 2553400 10.20 3 2553
5 2553 3,351,543,910 4,334,271,047400,000,000
582,727,137 1336.93
222
. . 2535 51
. . 2535 1165
10
223
1 a
2 a a3
1234
224
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
129,6
71,01
355,869
,755
62,695,654
47,99
1,240
25,18
4,356
17,23
6,982
31,45
5,109
24,23
9,782
186,095,9
1496
,858,19
568
,873
3,230
12,03
32,0
5921,37
98,087
23,72
96,840
78,55
66,536
446,411
230,5
8631,31
3817,6
813,7
98106,487
267,0
84-
151,8
121,154,75
45,9
06,824
--
562,7
97845,7
40-
--
6,752,5
6456
2,797
--
--
--
--
1,375,38
2181,2
51136,0
93,121
56,10
3,571
62,67
6,374
49,37
3,777
26,05
5,273
17,35
1,556
194,4
54,22
898,76
3,533
115,59
7,726
48,42
1,625
55,14
0,336
39,54
8,96
421,98
9,431
15,10
8,056
31,45
5,108
24,20
5,739
161,2
72,38
578,872,90
66,634,1
543,0
27,79
61,4
43,06
01,5
25,75
41,184,95
4911,4
3214,98
23,3
309,2
47,18
65,4
61,652
804,8
36-
--
839,8
79-
--
1,644,715
-2,1
69,871
1,011,717
1,776,676
1,895,21
9829,9
6456
4,597
--
4,776,51
13,4
71,53
3-
--
--
--
-286,640
81,666
125,2
06,58
752,46
1,138
58,36
0,072
42,96
9,937
24,84
4,228
16,58
4,085
177,2
27,43
787,88
7,757
225
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
--
--
--
--
-1,3
14,54
31,8
88,16
4
10,88
6,534
3,642,43
34,3
16,30
26,4
03,84
01,211,045
767,4
7118,54
1,334
12,76
3,940
1,359,688
560,9
62471,754
531,9
33322,0
60162,0
98716,671
67,22
61,4
36,831
1,187,76
7530,7
40320,8
19151,2
30163,9
0344,43
42,5
16-
-726,404
487,2
38-
--
--
--
-949,0
69115
,961
8,996,10
62,7
60,65
23,6
93,31
85,7
08,00
4844,5
51602,8
57440,8
3929,67
315,42
9,030
10,97
2,974
--
--
--
--
138,936
559,5
908,9
96,10
62,7
60,65
23,6
93,31
85,7
08,00
4844,5
51602,8
57440,8
3929,67
315,56
7,966
10,41
3,384
23,170,7
6214,26
2,238
7,808,35
78,536,263
1,370,77
71,9
64,685
461,9
41827,9
62
226
2554
2553
2554
2553
2554
2553
2554
2553
2554
2553
2,803,79
9202,9
69847,5
231,0
91,90
2531,5
80185,6
33-
-4,1
82,90
21,4
80,50
413,36
9,859
5,350,14
93,3
89,01
43,3
21,118
4,645,43
72,7
70,635
17,96
057,640
21,42
2,270
11,384,2
6233,51
7,707
17,01
8,535
24,10
9,721
24,638,41
59,1
97,93
17,163,22
9-
-66
,825,35
948,820,179
--
--
--
--
53,39
5,575
16,25
5,641
49,69
1,365
22,57
1,653
28,34
6,258
29,05
1,435
14,37
4,948
10,119,4
9717,96
0145,8
26,10
677,94
0,586
37,862,614
14,714,1
5715,56
6,635
13,90
5,469
9,780,873
6,339,9
6029,40
9,846
7,301,22
033,800,27
627,658,36
6-
--
--
--
-53,24
8,972
18,04
0,493
37,86
2,614
14,714,1
5715,56
6,635
13,90
5,469
9,780,87
36,3
39,96
087,04
9,248
45,69
8,859
4,177,37
31,3
12,15
41,0
76,76
0411,3
891,0
33,18
5718,926
--
6,287,3
182,4
42,46
91,9
80,36
996
6,924
1,745,115
1,867,851
828,737
563,9
03-
-4,5
54,22
13,3
98,678
189,5
0244,79
331,56
127,36
81,2
2769
4-
-222,2
9072,855
28260
2,058
4,594
5,038
3,500
--
7,124
8,354
227
2554 2553 2554 2553 2554 2553
15,397,758 13,908,715 54,862,256 44,408,853 2,033,858 1,215,13361,877,413 20,336,930 42,135,768 14,176,918 1,205,655 514,60347,625,691 31,224,196 34,433,043 19,349,951 2,064,197 711,91461,195,052 31,388,354 14,395,039 4,864 983,608 819
186,095,914 96,858,195 145,826,106 77,940,586 6,287,318 2,442,469
2554 2553 2554 2553
505,170 622 - -7,124 8,354 - -
299,737 148,039 6,845 21,811812,031 157,015 6,845 21,811
2554 2553 2554 2553
3,486,816 1,999,054 - -148,944,311 72,531,705 - -4,447,408 3,391,384 - -15,849,308 8,142,344 - -165,754,211 82,066,379
228
2554 2553 2554 2553
5,625,672 4,173,789 - -329,103 80,149 - -62,018 64,163 - -33,122 30,888 - -
255,634 300,580 - -6,305,549 4,649,569
2554 2553 2554 2553
1,519,112 518,025 - -381,604 120,505 29,327 31,488
1,495,225 422,431 17,170 1,8543,395,941 1,060,961 46,497 33,342
229
2554 2553 2554 2553
70,222 57,405 - -
5,140 741 - -51,659 52,702 24,061 6,780127,021 110,848 24,061 6,780
3,524,984 2,029,750 - -268,220 94,014 - -266,935 240,117 - -514,372 160,117 - -118,813 308,678 - -
4,693,324 2,832,676
4,820,345 2,943,524 24,061 6,780
3 - 53 - 5
31 2554 10.4 2553 0.7
401 6050 6
31 2554 1.2 37.12553 0.1 1.8
312554 0.3 15.6 2553 0.3 15.0
2131 2554 1.4 60.0 2553 1.3
53.0
230
2131 2554 0.2 5.0
21 31 2554 16.6 40.5
3,486,816 1,999,054 - -148,944,311 72,531,705 - -3,174,212 2,314,651 - -4,447,408 3,391,384 - -
1,519,112 518,025 - -329,103 80,149 - -
2554 2553 2554 2553
6 - - 3,401 -2,377,783 1,316,204 932,659 115,3542,377,783 1,316,204 936,060 115,354
14 7,720 13,084 - -2,370,063 1,303,120 936,060 115,354
231
2554 2553 2554 2553
717,887 486,957 - 60824,354 889 - -742,241 487,846 608
33
. . 2520a a n a a n
a n
50
232
24,604,518 21,040,963 45,645,481 18,553,644 17,889,410 36,443,05421,097,141 17,878,552 38,975,693 22,294,146 13,432,243 35,726,38945,701,659 38,919,515 84,621,174 40,847,790 31,321,653 72,169,443
31 2554 2553
2554 2553 2554 2553
15,567,966 10,413,384 7,156,439 3,387,013
1 4,334,271 3,351,544 4,334,271 3,351,5445
- 888,493 - 888,49328
403,714 - 403,714 -
4,737,985 4,240,037 4,737,985 4,240,037
*1.43
0.27**0.13
0.45
233
27 25530.33 1,430.3
2553
27 25540.66 3,177.4
2554
10 25540.50 2,407.0
2554
18
23431
1.38 - 5.00 24,620,318 - - 24,620,318
1.36 - 5.00 - 2,369,346 - 2,369,34624,620,318 2,369,346 26,989,664
0.75 - 1.38 5,681,235 - - 5,681,235
0.75 - 5.13 - - 1,163,172 1,163,1725,681,235 1,163,172 6,844,407
23531
2.37 - 6.38 152,115 - - 152,115
1.41 - 8.58 13,524,751 - - 13,524,751
1.13 - 9.02 6,440,134 - - 6,440,1343.15 - 7.37 18,375 - - 18,375
1.13 - 9.02 - 31,216,957 2,485,019 33,701,9763.15 - 7.37 - 40,086 - 40,0864.50 - 5.35 - 2,888,016 4,580,642 7,468,658
20,135,375 34,145,059 7,065,661 61,346,095
5.13 45,137 - - 45,137
1.40 - 7.73 5,319,756 - - 5,319,756
1.87 - 5.94 5,912,535 - - 5,912,5353.15 - 7.33 22,135 - - 22,135
1.87 - 5.94 - 18,722,062 1,988,429 20,710,4913.15 - 7.33 - 58,424 - 58,424
11,299,563 18,780,486 1,988,429 32,068,478
236
1.63-2.38 164,300 - - 164,300
1.96-5.47 2,454,764 - - 2,454,764
1.96-5.47 - 15,666,882 1,955,065 17,621,9474.50-5.35 - 2,888,016 4,580,642 7,468,658
2,619,064 18,554,898 6,535,707 27,709,669
1.99-5.94 753,246 - - 753,246
1.99-5.94 - 2,722,665 934,200 3,656,865753,246 2,722,665 934,200 4,410,111
23731
2554 2553 2554 2553
7 555,987 56,357 - -8 170,650 345,180 - -9 11,535,070 7,184,966 - -18 19,845,165 12,759,827 399,375 449,22019 7,448,459 3,990,823 - -
7 1,930,022 918,233 - -8 257,281 196,546 - -9 4,989,420 1,767,741 - -18 6,199,304 6,148,346 - 429,22819 3,519,958 3,004,958 - -
7 4,323 59,266 - -9 323 396,346 - -19 149,088 8,610 - -
447,002
238
2554 2553 2554 2553
7 23,123 37,052 - -
9 101,525 54,251 - -
19 76,269 66,730 - -48,379 24,573
9 - 9,102 - -18 - 2,995 - -19 4,918 787 - -
5,320
7 81,301 901 - -9 895 - - -19 8,116 - - - -
74,080 901
7 303,331 - - -9 890,877 - - -18 1,352,722 - - -19 372,200 - - -
239
2554 2553 2554 2553
7 655,942 - - -
9 4,636,243 - - -
18 158,043 - - -
19 2,956,947 - - -
2,177,195
7 378,259 - - -
8 560 - - -
9 371,782 - - -
19 672,451 - - -
78,150
7 163,929 - - -
9 93,848 - - -
19 138,667 - - -
119,110
7 1,259 1,313 - -
19 59 - - -
1,200 1,313
240
2554 2553 2554 2553
9 - 57 - -
19 15,750 - - -
57
19 26 - - -
31 2554 2,954.62553 4,921.2
241
31 2554 2553
2554 2553
98 -174 253
1,957 9402,229 1,193
347 182684 564385 4,2391,416 4,985
2,177 315731 1,166436 1045 -
3,349 1,585
3
242
18 2552 a an a an a ana a a an
a ana an
2554 a a an a ana an
a an , . .. .
a n .a
29 2554 a an
15 2554 a n a . . an a a . . . 2554
5a 13 2555
23 2554
312554
243
5651,272
162
31 2554 30
31 2554 3,970.831 2554 7,185.7
4 2555 100n n n a a n an n
n a n - n n, a181.0 5,692.9
n n- n n6 2555
28 2555 100n ., an a n .,
a a a
n , n n , nn n na n a a
6 25552555
795.0 24,574.9
244
2554 a n100
a a nna a a . .
n a a
1.6 66.10.4 16.2 31 2554 a
2555
2555 2 an . . .n a a an . . .
n a a n an. . .
22 2555 0.502,407.1
11 2554 2331 2555 20 31
255631 2554
1
12 255620 2556
21 2552 2556
8 2556
245
25532554
3
319 136 183 5 5 -
5,954 41 5,913 755 2 753
20,805 95 20,710 3,660 3 3,657
82,264 198 82,066 - - -827 234 1,061 - - -147 36 111 - - -
- -
INNOVATION &
GLOBAL COVERAGE
75 102 2 37 1910110
02 661 6661 02 661 6664www.indoramaventures.com
