21
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this document, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this document. 中國銀行股份有限公司 BANK OF CHINA LIMITED (a joint stock company incorporated in the People’s Republic of China with limited liability) (the “Bank”) (Stock Code: 3988 and 4601 (Preference Shares)) Report for the First Quarter ended 31 March 2018 The Board of Directors (the “Board”) of the Bank is pleased to announce the unaudited results of the Bank and its subsidiaries (the “Group”) for the first quarter ended 31 March 2018. This announcement is made by the Bank pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

Embed Size (px)

Citation preview

Page 1: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the

contents of this document, make no representation as to its accuracy or completeness and expressly disclaim any liability

whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this document.

中國銀行股份有限公司BANK OF CHINA LIMITED

(a joint stock company incorporated in the People’s Republic of China with limited liability)

(the “Bank”)(Stock Code: 3988 and 4601 (Preference Shares))

Report for the First Quarter ended 31 March 2018

The Board of Directors (the “Board”) of the Bank is pleased to announce the unaudited results of the Bank and its subsidiaries (the “Group”) for the fi rst quarter ended 31 March 2018. This announcement is made by the Bank pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

Page 2: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

1

I. BASIC INFORMATION

1.1 Corporate information

A ShareStock name 中國銀行Stock code 601988Listing venue The Shanghai Stock Exchange

H ShareStock name Bank of ChinaStock code 3988 Listing venue The Stock Exchange of Hong Kong Limited

Domestic Preference ShareFirst TrancheStock name 中行優1Stock code 360002Second TrancheStock name 中行優2Stock code 360010Trading venue The Shanghai Stock Exchange

Offshore Preference ShareStock name BOC 2014 PREFStock code 4601Listing venue The Stock Exchange of Hong Kong Limited

Secretary to the Board of Directors and Company Secretary MEI Feiqi (梅非奇)Contact address No. 1 Fuxingmen Nei Dajie, Beijing, China, 100818Telephone (86) 10-6659 2638Facsimile (86) 10-6659 4568E-mail [email protected]

Page 3: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

2

1.2 Key financial data and performance indicators

1.2.1 Key financial data and performance indicators for the Group prepared in accordance with International Financial Reporting Standards (“IFRS”)

Unit: RMB million (unless otherwise stated)

ItemsAs at

31 March2018

As at31 December

2017

Change (%)

Total assets 20,159,826 19,467,424 3.56

Capital and reserves attributable to equity holders of the Bank

1,504,277 1,496,016 0.55

Net assets per share (RMB) 4.77 4.74 0.59

Items

Three-month period ended

31 March 2018

Change (%)

Three-month period ended

31 March 2018

Change (%)

Operating income 126,086 -2.65 126,086 -2.65

Profit for the period 52,183 3.69 52,183 3.69

Profit attributable to equity holders of the Bank

49,001 5.04 49,001 5.04

Basic earnings per share (RMB)1 0.16 5.21 0.16 5.21

Diluted earnings per share (RMB)1 0.16 5.21 0.16 5.21

Return on average equity (%)1 13.92Up by 0.18 percentage

point13.92

Up by 0.18 percentage

point

Net cash inflow from operating activities

382,682 -0.52 382,682 -0.52

Net cash inflow from operating activities per share (RMB)

1.30 -0.52 1.30 -0.52

Notes:

1. The impact of annualised preference shares dividends declared in the current reporting period has been considered in the calculation of the above data and/or indicators.

2. The new accounting standard for financial instruments (IFRS 9) was adopted from 1 January 2018, but comparative figures had not been restated. Please refer to 3.2 for details on the changes in accounting policies.

1.2.2 Differences between IFRS and Chinese Accounting Standards (“CAS”) consolidated financial statements

There are no differences in the Group’s operating results for the three-month period ended 31 March 2018 and 2017 or the total equity as at 31 March 2018 and as at 31 December 2017 presented in the Group’s consolidated financial statements prepared under IFRS and those prepared under CAS.

Page 4: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

3

1.3 Number of ordinary shareholders and top ten ordinary shareholders

1.3.1 Number of ordinary shareholders as at 31 March 2018: 749,574 (including 559,449 A-Share Holders and 190,125 H-Share Holders)

1.3.2 Top ten ordinary shareholders as at 31 March 2018

Unit: share

No. Name of ordinary shareholder

Number of

shares held

as at the end of

the reporting

period

Percentage

of total

ordinary

shares

Number of

shares subject

to selling

restrictions

Number

of shares

pledged

or frozen

Type of

shareholder

Type of

ordinary

shares

1 Central Huijin Investment Ltd. 188,461,533,607 64.02% – None State A

2 HKSCC Nominees Limited 81,932,003,260 27.83% – Unknown Foreign legal person H

3 China Securities Finance Co., Ltd. 8,153,755,624 2.77% – None State-owned legal person A

4 Central Huijin Asset Management Ltd. 1,810,024,500 0.61% – None State-owned legal person A

5 Buttonwood Investment Platform Ltd. 1,060,059,360 0.36% – None State-owned legal person A

6 MUFG Bank, Ltd. 520,357,200 0.18% – Unknown Foreign legal person H

7 HKSCC Limited 442,555,617 0.15% – None Foreign legal person A

8 Huatai Securities Company Limited 221,110,345 0.08% – NoneDomestic non-state-owned

legal personA

9Anbang Property & Casualty Insurance

Co., Ltd. — traditional product208,018,959 0.07% – None Other A

10

China Life Insurance Company Limited

— dividend — personal dividend

— 005L — FH002SH

204,116,420 0.07% – None Other A

Notes:

1. The number of shares held by H-Share Holders was recorded in the register of members kept at the H-Share Registrar of the Bank.

2. HKSCC Nominees Limited acted as the nominee for all the institutional and individual investors that maintain an account with it as at 31 March 2018. The aggregate number of the Bank’s H Shares held by HKSCC Nominees Limited included the number of shares held by National Council for Social Security Fund.

3. Central Huijin Asset Management Ltd. is a wholly-owned subsidiary of Central Huijin Investment Ltd.

4. HKSCC Limited is the nominee holder who holds securities on behalf of others. The securities included the SSE securities acquired by Hong Kong and overseas investors through Shanghai-Hong Kong Stock Connect.

5. Save as disclosed above, the Bank is not aware of any connected relation or concerted action among the aforementioned ordinary shareholders.

Page 5: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

4

1.4 Number of preference shareholders and top ten preference shareholders

1.4.1 Number of preference shareholders as at 31 March 2018: 48 (including 47 domestic preference shareholders and 1 offshore preference shareholder)

1.4.2 Top ten preference shareholders as at 31 March 2018

Unit: Share

No. Name of preference shareholder

Number of

shares held

as at the end of

the reporting

period

Percentage

of total

preference

shares

Number

of shares

pledged

or frozen

Type of

shareholder

Type of

preference

shares

1 Bank of New York Mellon Corporation 399,400,000 39.96% Unknown Foreign legal personOffshore

Preference Shares

2 China Mobile Communications Group Co., Ltd. 180,000,000 18.01% None State-owned legal personDomestic

Preference Shares

3 China National Tobacco Corporation 50,000,000 5.00% None State-owned legal personDomestic

Preference Shares

4 Zhong Wei Capital Holdings Co., Ltd. 30,000,000 3.00% None State-owned legal personDomestic

Preference Shares

5 Yunnan Branch of China National Tobacco Corporation 22,000,000 2.20% None State-owned legal person Domestic

Preference Shares

6

China Life Insurance Company Limited

— dividend — personal dividend — 005L

— FH002SH

21,000,000 2.10% None OtherDomestic

Preference Shares

7 China Shuangwei Investment Co., Ltd. 20,000,000 2.00% None State-owned legal personDomestic

Preference Shares

7 National Social Security Fund Portfolio 304 20,000,000 2.00% None OtherDomestic

Preference Shares

7

Bosera Fund — ICBC — Bosera — ICBC —

Flexible Allocation No. 5 Specific

Multi-customer Assets Management Plan

20,000,000 2.00% None OtherDomestic

Preference Shares

10Ping An Life Insurance Company of China, Ltd.

— proprietary fund19,000,000 1.90% None

Domestic non-state-owned

legal person

Domestic

Preference Shares

Notes:

1. The Bank of New York Mellon Corporation, acting as the custodian for all the offshore preference shareholders that maintain an account with Euroclear and Clearstream as at 31 March 2018, held 399,400,000 Offshore Preference Shares, representing 100% of the Offshore Preference Shares.

2. Both Yunnan Branch of China National Tobacco Corporation and China Shuangwei Investment Co., Ltd. are wholly-owned subsidiaries of China National Tobacco Corporation. Zhong Wei Capital Holdings Co., Ltd. is a subsidiary of China Shuangwei Investment Co., Ltd.

3. As at 31 March 2018, China Life Insurance Company Limited — dividend — personal dividend — 005L — FH002SH is one of both the Bank’s top ten ordinary shareholders and top ten preference shareholders.

4. Save as disclosed above, the Bank is not aware of any connected relation or concerted action among the aforementioned preference shareholders, and among the aforementioned preference shareholders and the Bank’s top ten ordinary shareholders.

Page 6: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

5

II. SUMMARY OF ANALYSIS ON OVERALL OPERATING ACTIVITIES

During the first quarter of 2018, the Group achieved a profit for the period of RMB52.183 billion and a profit attributable to equity holders of the Bank of RMB49.001 billion, an increase of 3.69% and 5.04% respectively compared with the same period of 2017. Return on average total assets (ROA) was 1.05%, a decrease of 0.04 percentage point compared with the same period of 2017. Return on average equity (ROE) was 13.92%, an increase of 0.18 percentage point compared with the same period of 2017. The common equity tier 1 capital adequacy ratio, tier 1 capital adequacy ratio and capital adequacy ratio stood at 10.94%, 11.78% and 13.87% respectively1.

2.1 The principal components of the Group’s consolidated income statement for the three-month period ended 31 March 2018 were as follows:

1. The Group’s net interest income amounted to RMB86.051 billion, representing an increase of RMB7.443 billion or 9.47% compared with the same period of 2017. The net interest margin was 1.85%, an increase of 0.05 percentage point compared with the same period of 2017.

2. The Group’s non-interest income amounted to RMB40.035 billion, representing a decrease of RMB10.880 billion or 21.37% compared with the same period of 2017. Non-interest income represented 31.75% of the total operating income, a decrease of 7.56 percentage points compared with the same period of 2017. Particularly, net fee and commission income amounted to RMB25.782 billion, an increase of RMB0.031 billion or 0.12% compared with the same period of 2017.

3. The Group’s operating expenses amounted to RMB43.397 billion, an increase of RMB0.411 billion or 0.96% compared with the same period of 2017. The cost to income ratio (calculated under domestic regulations) was 26.21%, an increase of 2.03 percentage points compared with the same period of 2017.

4. The Group’s impairment losses on assets amounted to RMB15.495 billion, a decrease of RMB6.748 billion or 30.34% compared with the same period of 2017. The Group reported non-performing loans totalling RMB159.647 billion, and the ratio of non-performing loans to total loans was 1.43%. The ratio of allowance for loan impairment losses to non-performing loans was 168.10%.

1 Capital adequacy ratios are calculated under the advanced approaches in accordance with the Capital Rules for Commercial Banks (Provisional) promulgated by China Banking Regulatory Commission (“CBRC”).

Page 7: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

6

2.2 The principal components of the Group’s financial position as at 31 March 2018 were as follows:

The Group’s total assets amounted to RMB20,159.826 billion, an increase of RMB692.402 billion or 3.56% compared with the prior year-end. Total liabilities amounted to RMB18,576.156 billion, an increase of RMB685.411 billion or 3.83% compared with the prior year-end.

1. The Group’s due to customers amounted to RMB14,351.098 billion, an increase of RMB693.174 billion or 5.08% compared with the prior year-end. Particularly, domestic RMB-denominated deposits amounted to RMB10,706.222 billion, an increase of RMB641.836 billion or 6.38% compared with the prior year-end.

2. The Group’s loans and advances to customers amounted to RMB11,130.549 billion, an increase of RMB233.991 billion or 2.15% compared with the prior year-end. Particularly, domestic RMB-denominated loans amounted to RMB8,446.578 billion, an increase of RMB203.022 billion or 2.46% compared with the prior year-end.

3. The Group’s investments2 amounted to RMB4,721.088 billion, an increase of RMB166.366 billion or 3.65% compared with the prior year-end. The RMB-denominated investments amounted to RMB3,653.139 billion, an increase of RMB122.466 billion or 3.47% compared with the prior year-end. Foreign currency-denominated investments amounted to USD169.837 billion, an increase of USD13.116 billion or 8.37% compared with the prior year-end.

2 Investments include financial investments and financial assets at fair value through profit or loss.

Page 8: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

7

III. SIGNIFICANT EVENTS

3.1 Significant changes in major financial data and indicators and the reasons thereof

Applicable ❏ Not Applicable

The Group’s key financial data and indicators which fluctuated over 30% compared with those as at the end of 2017, or compared with those for the three-month period ended 31 March 2017 are as follows:

Unit: RMB million, except percentages

ItemsAs at

31 March 2018

As at 31 December

2017Change Main reasons

Placements with and loans to banks and other financial institutions

822,173 575,399 42.89%

Due to increase of placements with and loans to domestic banks and other financial institutions.

Financial assets at fair value through profit or loss

312,012 193,611 61.15%

Due to changes in presentation of financial assets after initial adoption of the new financial instrument standards.

Financial assets at fair value through other comprehensive income

1,659,001 – N/A

Financial assets at amortised cost

2,750,075 – N/A

Available for sale – 1,857,222 N/A

Held to maturity – 2,089,864 N/A

Loans and receivables – 414,025 N/A

Derivative financial assets

138,360 94,912 45.78%Due to fluctuation of market

parameters.

Placements from banks and other financial institutions

268,852 500,092 -46.24%Due to decrease of placements

from domestic banks and other financial institutions.

Derivative financial liabilities

164,977 111,095 48.50%Due to fluctuation of market

parameters.

Due to customers at fair value

573,295 372,767 53.79%Due to increase in structured

deposits.

Treasury shares (27) (102) -73.53%Due to decrease in holdings by

the Bank’s subsidiary of the Bank’s stocks.

Page 9: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

8

Unit: RMB million, except percentages

Items

Three-month period ended

31 March 2018

Three-month period ended

31 March 2017

Change Main reasons

Net trading (losses)/ gains

(616) 7,727 -107.97%Due to decrease in net gains

from foreign exchange and foreign exchange products.

Net gains on financial investments

134 264 -49.24%

Due to changes in presentation of gains on financial assets after initial adoption of the new financial instrument standards.

Impairment losses on assets

(15,495) (22,243) -30.34%Due to decrease in impairment

losses on domestic loans.

Share of results of associates and joint ventures

489 339 44.25%Due to increase in share of

results of associates.

Page 10: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

9

3.2 Development of significant events, related impact and resolution

Applicable ❏ Not Applicable

The International Accounting Standards Board issued IFRS 9 Financial Instruments in 2014. The Ministry of Finance of the PRC issued four financial instrument accounting standards in 2017, including CAS 22 Recognition and Measurement of Financial Instruments, CAS 23 Transfer of Financial Assets, CAS 24 Hedge Accounting and CAS 37 Presentation of Financial Instruments (the “new financial instrument standards”). These standards introduce new requirements for classification and measurement, impairment and hedge accounting of financial instruments. The Group adopted these new financial instrument standards from 1 January 2018.

These reasonable changes in accounting policies are adopted strictly in accordance with the requirements of new financial instrument standards. The approval procedure conforms to the applicable laws, regulations and requirements of the Articles of Bank of China Limited. There are no differences in the Group’s operating results and total equity presented in the Group’s financial statements prepared under IFRS and those prepared under CAS. For details of accounting policies, please refer to the 2017 annual report.

3.3 Undertakings failed to be fulfilled during the reporting period

❏ Applicable Not Applicable

3.4 Warnings and explanations of any forecasted losses or significant changes to accumulated net profit from the beginning of the year to the end of the next reporting period

❏ Applicable Not Applicable

3.5 Implementation of cash dividend policy during the reporting period

Applicable ❏ Not Applicable

At the Board meeting held on 19 January 2018, the dividend distribution plan for the Bank’s Domestic Preference Shares (Second Tranche) was approved. The Bank distributed a total of RMB1.540 billion (before tax) of dividends on the Domestic Preference Shares (Second Tranche) on 13 March 2018, with an annual dividend rate of 5.50% (before tax). The dividend distribution plan has been accomplished.

Page 11: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

10

IV. QUARTERLY REPORT

This announcement is simultaneously available on the website of Hong Kong Exchanges and Clearing Limited at www.hkexnews.hk and that of the Bank at www.boc.cn. The 2018 first quarter report prepared in accordance with CAS is also available on the website of the Shanghai Stock Exchange at www.sse.com.cn and that of the Bank at www.boc.cn.

By Order of the BoardBank of China Limited

MEI FeiqiSecretary to the Board of Directors and Company Secretary

Beijing, PRC27 April 2018

As at the date of this announcement, the directors of the Bank are: Chen Siqing, Ren Deqi, Zhang Xiangdong*, Li Jucai*, Xiao Lihong*, Wang Xiaoya*, Zhao Jie*, Nout Wellink#, Lu Zhengfei#, Leung Cheuk Yan#, Wang Changyun# and Angela Chao#.

* Non-executive Directors# Independent Non-executive Directors

Page 12: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

11

APPENDIX I — FINANCIAL STATEMENTS (PREPARED IN ACCORDANCE WITH IFRS)

Consolidated Income Statement

Unit: RMB million

For the three-month period ended 31 March

2018 2017(unaudited) (unaudited)

Interest income 163,912 144,807 Interest expense (77,861) (66,199)

Net interest income 86,051 78,608

Fee and commission income 28,612 28,268Fee and commission expense (2,830) (2,517)

Net fee and commission income 25,782 25,751

Net trading (losses)/gains (616) 7,727Net gains on financial investments 134 264Other operating income 14,735 17,173

Operating income 126,086 129,523

Operating expenses (43,397) (42,986)Impairment losses on assets (15,495) (22,243)

Operating profit 67,194 64,294Share of results of associates and joint ventures 489 339

Profit before income tax 67,683 64,633Income tax expense (15,500) (14,306)

Profit for the period 52,183 50,327

Attributable to:Equity holders of the Bank 49,001 46,649Non-controlling interests 3,182 3,678

52,183 50,327

Earnings per share (in RMB) — Basic 0.16 0.15 — Diluted 0.16 0.15

Page 13: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

12

Consolidated Statement of Comprehensive Income

Unit: RMB million

For the three-month period ended 31 March

2018 2017(unaudited) (unaudited)

Profit for the period 52,183 50,327

Other comprehensive income

Items that will not be reclassified to profit or loss— Actuarial losses on defined benefit plans (38) (323)— Net losses on investments in equity instruments designated at fair value through other comprehensive income (37) –— Other 1 –

Subtotal (74) (323)

Items that may be reclassified subsequently to profit or loss

— Net gains on investments in debt instruments measured at fair value through other comprehensive income 2,811 –— Net fair value losses on available for sale financial assets – (4,317)— Share of other comprehensive income of associates and joint ventures accounted for using the equity method (248) 15— Exchange differences from the translation of

foreign operations (10,962) (1,008)— Other 175 57

Subtotal (8,224) (5,253)

Other comprehensive income for the period, net of tax (8,298) (5,576)

Total comprehensive income for the period 43,885 44,751

Total comprehensive income attributable to:Equity holders of the Bank 44,086 41,072Non-controlling interests (201) 3,679

43,885 44,751

Page 14: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

13

Consolidated Statement of Financial Position

Unit: RMB million

As at 31 March

2018

As at 31 December

2017(unaudited) (audited)

ASSETSCash and due from banks and other financial institutions 579,034 560,463Balances with central banks 2,193,763 2,227,614Placements with and loans to banks and other financial institutions 822,173 575,399Government certificates of indebtedness for bank notes issued 134,727 129,350 Precious metals 160,461 172,763Financial assets at fair value through profit or loss 312,012 193,611Derivative financial assets 138,360 94,912 Loans and advances to customers, net 10,863,269 10,644,304Financial investments 4,409,076 4,361,111 — financial assets at fair value through other comprehensive income 1,659,001 – — financial assets at amortised cost 2,750,075 – — available for sale – 1,857,222 — held to maturity – 2,089,864 — loans and receivables – 414,025Investment in associates and joint ventures 17,082 17,180 Property and equipment 201,247 205,614 Investment properties 20,849 21,026 Deferred income tax assets 53,604 46,487Other assets 254,169 217,590

Total assets 20,159,826 19,467,424

Page 15: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

14

Consolidated Statement of Financial Position (continued)

Unit: RMB million

As at 31 March

2018

As at 31 December

2017(unaudited) (audited)

LIABILITIESDue to banks and other financial institutions 1,657,460 1,425,262Due to central banks 934,741 1,035,797Bank notes in circulation 134,624 129,671 Placements from banks and other financial institutions 268,852 500,092 Derivative financial liabilities 164,977 111,095 Due to customers 14,351,098 13,657,924 — at amortised cost 13,777,803 13,285,157 — at fair value 573,295 372,767Bonds issued 507,862 499,128 Other borrowings 26,425 30,628 Current tax liabilities 42,472 34,521 Retirement benefit obligations 2,987 3,027 Deferred income tax liabilities 4,001 4,018 Other liabilities 480,657 459,582

Total liabilities 18,576,156 17,890,745

EQUITYCapital and reserves attributable to equity holders of the BankShare capital 294,388 294,388 Other equity instruments 99,714 99,714 Capital reserve 142,064 141,880 Treasury shares (27) (102) Other comprehensive income (33,350) (35,573) Statutory reserves 141,023 141,334 General and regulatory reserves 207,915 207,817 Undistributed profits 652,550 646,558

1,504,277 1,496,016

Non-controlling interests 79,393 80,663

Total equity 1,583,670 1,576,679

Total equity and liabilities 20,159,826 19,467,424

CHEN Siqing Ren Deqi Director Director

Page 16: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

15

Consolidated Statement of Cash Flows

Unit: RMB million

For the three-month period ended 31 March

2018 2017(unaudited) (unaudited)

Cash flows from operating activitiesProfit before income tax 67,683 64,633Adjustments: Impairment losses on assets 15,495 22,243 Depreciation of property and equipment 3,237 3,240 Amortisation of intangible assets and other assets 776 660 Net gains on disposal of property and equipment, intangible assets and other long-term assets (153) (38) Net gains on disposal of investment in subsidiaries, associates and joint ventures – (2,833) Share of results of associates and joint ventures (489) (339) Interest income arising from financial investments (33,538) (28,874) Dividends arising from investment securities (50) (96) Net gains on financial investments (134) (264) Interest expense arising from bonds issued 4,411 3,229 Accreted interest on impaired loans (460) (503) Net changes in operating assets and liabilities: Net (increase)/decrease in balances with central banks (33,811) 13,605 Net decrease in due from, placements with and loans to banks and other financial institutions 67,316 9,745 Net decrease/(increase) in precious metals 12,301 (12,652) Net decrease/(increase) in financial assets at fair value through profit or loss 26,019 (3,672) Net increase in loans and advances to customers (235,363) (410,827) Net increase in other assets (63,698) (605) Net increase/(decrease) in due to banks and other financial institutions 232,198 (96,208) Net decrease in due to central banks (101,056) (17,308) Net (decrease)/increase in placements from banks and other financial institutions (231,240) 51,270 Net increase in due to customers 693,174 820,956 Net (decrease)/increase in other borrowings (4,203) 406 Net decrease in other liabilities (31,095) (23,731)

Cash inflow from operating activities 387,320 392,037Income tax paid (4,638) (7,346)

Net cash inflow from operating activities 382,682 384,691

Page 17: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

16

Consolidated Statement of Cash Flows (continued)

Unit: RMB million

For the three-month period ended 31 March

2018 2017(unaudited) (unaudited)

Cash flows from investing activitiesProceeds from disposal of property and equipment, intangible assets and other long-term assets 1,685 1,383Proceeds from disposal of investment in subsidiaries, associates and joint ventures – 867Dividends received 60 99Interest income received from financial investments 26,583 21,652Proceeds from disposal/maturity of financial investments 439,425 528,341Increase in investment in subsidiaries, associates and joint ventures – (1,284)Purchase of property and equipment, intangible assets and other long-term assets (6,334) (7,069)Purchase of financial investments (550,397) (693,039)

Net cash outflow from investing activities (88,978) (149,050)

Cash flows from financing activitiesProceeds from issuance of bonds 104,549 65,668Repayments of debts issued (26,232) (45,594)Cash payments for interest on bonds issued (11,036) (1,641)Dividend payments to equity holders of the Bank (1,540) (1,540)Dividend payments to non-controlling shareholders (46) (67)Other net cash flows from financing activities 75 (9)

Net cash inflow from financing activities 65,770 16,817

Effect of exchange rate changes on cash and cash equivalents (13,524) 1,879

Net increase in cash and cash equivalents 345,950 254,337

Cash and cash equivalents at beginning of the period 958,752 1,019,247

Cash and cash equivalents at end of the period 1,304,702 1,273,584

Page 18: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

17

APPENDIX II — CAPITAL ADEQUACY RATIO, LEVERAGE RATIO AND LIQUIDITY COVERAGE RATIO

I. Capital Adequacy Ratio

Unit: RMB million, except percentages

As at 31 March

2018

As at 31 December

2017

Calculated in accordance with the Capital Rules for Commercial Banks (Provisional)Note

Net common equity tier 1 capital 1,366,246 1,356,088Net tier 1 capital 1,470,837 1,461,090Net capital 1,732,673 1,725,330Common equity tier 1 capital adequacy ratio 10.94% 11.15%Tier 1 capital adequacy ratio 11.78% 12.02%Capital adequacy ratio 13.87% 14.19%

Calculated in accordance with the Regulation Governing Capital Adequacy of Commercial BanksCore capital adequacy ratio 11.47% 11.69%Capital adequacy ratio 14.39% 14.56%

Note: The capital adequacy ratios are calculated under the advanced approaches in accordance with the Capital Rules for Commercial Banks (Provisional) by using the following to measure risk-weighted assets: Internal Ratings-Based Approach for credit risk, Internal Models Approach for market risk and Standardised Approach for operational risk.

II. Leverage Ratio

The leverage ratios of the Group calculated in accordance with the Administrative Measures for the Leverage Ratio of Commercial Banks (Revised) and the Capital Rules for Commercial Banks (Provisional) are as follows:

Unit: RMB million, except percentages

Items

As at 31 March

2018

As at 31 December

2017

As at 30 September

2017

As at 30 June

2017

Net tier 1 capital 1,470,837 1,461,090 1,450,534 1,415,758Adjusted on- and off- balance sheet assets 21,671,433 20,927,313 20,877,586 20,915,888

Leverage ratio 6.79% 6.98% 6.95% 6.77%

Page 19: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

18

III. Liquidity Coverage Ratio

According to the Measures for the Information Disclosure of Liquidity Coverage Ratio of Commercial Banks issued by the CBRC, the Group disclosed the information of liquidity coverage ratio (“LCR”)(1) as follows.

Regulatory requirements of liquidity coverage ratio

As stipulated by the Liquidity Risk Management of Commercial Banks (Provisional), the commercial banks’ LCR should reach 100% by the end of 2018. During the transition period, the LCR should reach 60%, 70%, 80% and 90% by the end of 2014, 2015, 2016 and 2017, respectively. During the transition period, eligible commercial banks are encouraged to fulfil the requirements in advance, and banks with LCR already reaching 100% are encouraged to continuously maintain it at 100% or above.

The Group’s liquidity coverage ratio

Since 2017, the Group measured the LCR on a day-to-day consolidated basis(2). In the first quarter of 2018, the Group measured 90-day LCR on this basis, with average ratio standing at 117.81%(3), representing an increase of 0.40 percentage point over the previous quarter, which was primarily due to the increase of high-quality liquid assets (“HQLA”).

The Group’s HQLA is comprised of cash, central bank reserves which are able to be drawn down under stress scenarios, and debt securities that meet the qualifying criteria for Level 1 or Level 2 assets pursuant to the Liquidity Risk Management of Commercial Banks (Provisional).

2018 2017

Quarter ended

31 March

Quarter ended

31 December

Quarter ended

30 September

Quarter ended

30 June

Average value of LCR 117.81% 117.41% 115.13% 117.22%

Page 20: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

19

III. Liquidity Coverage Ratio (continued)

The Group’s average values of LCR individual line items in the first quarter of 2018 are as follows:

Unit: RMB million, except percentages

No.

Total un-weighted

value

Total weighted

value

High-quality liquid assets1 Total high-quality liquid assets (HQLA) 3,418,998

Cash outflows2 Retail deposits and deposits from

small business customers, of which: 6,422,332 470,8003 Stable deposits 3,322,482 160,8154 Less stable deposits 3,099,850 309,9855 Unsecured wholesale funding, of which: 7,943,021 3,129,6786 Operational deposits (excluding those generated

from correspondent banking activities) 4,211,425 1,042,2297 Non-operational deposits (all counterparties) 3,695,706 2,051,5598 Unsecured debt 35,890 35,8909 Secured funding 6,955

10 Additional requirements, of which: 2,600,211 1,613,89511 Outflows related to derivative exposures and

other collateral requirements 1,528,468 1,528,46812 Outflows related to loss of funding on

debt products 3,051 3,05113 Credit and liquidity facilities 1,068,692 82,37614 Other contractual funding obligations 42,587 42,58715 Other contingent funding obligations 2,347,303 56,14916 Total cash outflows 5,320,064

Cash inflows17 Secured lending (including reverse repos and

securities borrowing) 117,093 98,40818 Inflows from fully performing exposures 1,069,906 702,96219 Other cash inflows 1,692,650 1,615,25620 Total cash inflows 2,879,649 2,416,626

Total adjusted

value

21 Total HQLA 3,418,99822 Total net cash outflows 2,903,43823 Liquidity coverage ratio (%) 117.81%

Page 21: 中國銀行股份有限公司 BANK OF CHINA LIMITEDpic.bankofchina.com/bocappd/report/201804/P... · I. BASIC INFORMATION 1.1 Corporate information A Share Stock name 中國銀行

20

III. Liquidity Coverage Ratio (continued)

(1) The LCR aims to ensure that commercial banks have sufficient HQLA that can be converted into cash to meet the liquidity requirements for at least thirty days under stress scenarios determined by the CBRC.

(2) When calculating the consolidated LCR, Bank of China Group Investment Limited, Bank of China Insurance Company Limited, Bank of China Group Insurance Company Limited and Bank of China Group Life Assurance Company Limited were excluded from the scope of consolidation in accordance with the requirements of the CBRC.

(3) The average of LCR and the averages of all related individual items are the day-end simple arithmetic averages of figures.