48
ДОРНОГОВЬ АЙМГИЙН ӨРГӨН СУМЫН НУТАГТ ОРШИХ ӨРГӨНИЙ ХАЙЛУУР ЖОНШНЫ ОРДЫН 12, 15-Р ХҮДРИЙН БИЕТИЙГ ИЛ АРГААР ОЛБОРЛОХ ТЕХНИК-ЭДИЙН ЗАСГИЙН ҮНДЭСЛЭЛ (Тусгай зөвшөөрлийн дугаар МV-010225) (Хүчин чадал 41,000 тн/жил)

ayushjav tailan

Embed Size (px)

DESCRIPTION

ayushjav tailanayushjav tailanayushjav tailanayushjav tailanayushjav tailan

Citation preview

12,15- -

( V-010225) ( 41,000 /)

1

12, 15-

MV-010225535 , 60 .

, ,

15-

12-

, ,

12, 15-

/ // aF2- //

1234567

12 -

11--16.468013.6551768.182.65137185.6855.0875561.9

22--14.101361.925583.872.6514797.2648.727209.23

3--14.522120.539584.802.6525399.7260.5315374.45

12 -

41--12.223046.436763.072.6517922.1447.358486.13

52--11.371127.741545.002.654094.2548.721994.72

6--11.151636.981882.532.654988.7051.462567.19

15 -

715--13.624127.4214941.262.6539594.3445.4417991.67

815--22.936160.8118051.172.6547835.6066.1231628.90

915--32.933825.9711210.092.6529706.7456.6716834.81

12,15- - / /144,141.7755.1679,503.42

12- - / /177,382.6655.3298,145.58

12,15- + 321,524.4355.2517,7649.0

2013 05 06 , 182 .

, ,

5

B 37-42 2 .

: () 166.01 ., 55.35 %- () 21.4 ., 48.27 %-

187.5 ., 54.55%- .

187.5 . 5.08 % 3.39 % 0.5% 189.4 . : 41.0 ./ 5

, 3 , 3 ,

1

2

1-

2-

-1-2

, %

, %

, %

1122,635-122,635106,913-106,91341,24555.81--41,24555.81

279,980-79,98064,215-64,21541,35856.11--41,35856.11

342,82891,679134,50733,37885,407118,78524,79255.4216,45348.7241,24552.75

498,942-98,94283,220-83,22041,24554.08--41,24554.08

539,026-39,02630,494-30,49422,38353.49--22,38353.49

383,41191,679475,090318,21985,407403,626171,02355.1116,45348.72187,47654.55

,

, % ,

, 3/

,%

,%-1-2

, %

, %

,%

15.083.3941,8730.541,66353.11--41,66353.112.57

25.083.3941,9870.541,77853.40--41,77853.401.54

35.083.3941,8730.525,04452.7416,62046.3641,66350.202.85

45.083.3941,8730.541,66351.46--41,66351.462.00

55.083.3922,7240.522,61050.91--22,61050.911.35

5.083.39190,3300.5172,75852.4416,62046.36189,37851.912.13

2.13 3/

51.91 %

50 000

60,00

40 000

50,00

30 000

20 000

40,00

30,00

10 000

-

1 2 3 4 5 , , %

20,00

10,00

1- CaF2- 52.44% 2- CaF2- 46.36%

140 000120 000

100 00080 00060 00040 00020 000-

1 2 3 4 5

3,00

2,50

, 3/2,00

1,50

1,00

0,50

-

, , 3 , 3/

2.13 3/

180 000160 000140 000

, 3120 000100 00080 00060 00040 00020 000-

1 2 3 4 5

2-

1-

500 000

400 000

300 000

200 000

100 000

, 3

, 3

433.0 .3 .

91.7 .3 .

-1 2 3 4 5

1

, 3 , 3 , , % , 3/

122,635106,91341,66353.112.57

1

3

, 3

, 3 , , % , 3/

134,507

118,785

41,663

50.20

2.85

3

5

, 3

, 3 ,

, % , 3/

39,02630,49422,61050.911.35

5

:

400 380 470 - 260 160

16

47.2%

52.8%

-6,487.7 3

-7,243.7 3

-13,731.4 3 (0.36 /)

2 .

.

17

60

8 8 8 8 8

14 14 14 14 14

30

2029 29 29 29 28

01 2 3 4 5

, , ./

291,046.1

14844.6

8850.0

51913.6

18

, 9.5

, 9.5

, .318.9

, .317.3

, .3 (2- )91.7

, 11

,8.2

, 0.5

, 2.3

: 2014 05.29-06.01 (2 ),9 ., , ,

: NO2, SO2, PM-10 15 . -MNS 4585 :2007 .

: . .

: 26 , , 20 .

: . , . MNS900:2005 . -19, -20 2 .

: 10 , 87 , 292 443 , 2 5 , 10 53 , 6 19 .

: 4 : 2013 1921 58 (1116) .

12345

.

18,768

9,953

6,405

3,331

43,851

82,309

.

162

6,630

8,011

8,011

64,698

87,510

.5095095095095092,547

.1,7001,7001,7001,7001,7008,500

.21,13918,79316,62513,551110,758180,867

180.8

48 (87.5 ) , 46 (82.3) , 6 (11 ) , .

o

o ,

o

,

1,598.4 , 45%

193.3 , 5%

517.2 , 15%

3.5

200.4 , 6%

109.0 , 3%

903.3 , 26%

4,0

3,5

3,0

2,5

2,0

1,5

1,0

0,5

-

1 2 3 4 5

,

16.6 , 3.3 ,

13.5 , 2.7

:17.2 ,22.4 , .

5.9 , 44.1 %

1.4 , 10.0 %

0.9 , 7.0 %

0.8 , 6.2 %

1.6 , 11.9 %

150.0 , 1.1 %

-13.5 ., 2.7 .

,

180.9 , 1.3 %

2.5 , 18.3 %

5 .3 475.1 .3 403.6 . 189.4 3/ 2.1 /-/ ./ 88.0 . 16,665.3 . 13,482.71 ./ 71.2 . 2,864.3 . 4,786.2 . 3,521.5 . 3,735.8 , 10% . 889.3 , 0% . 2,314.3 % 19.5% 3.3 51.0 . 913.6

. 150.0

3 0002 0001 0000-1 000-2 000-3 000-4 000

3.3

1 2 3 4 5

60%

50%

40%

IRR, %30%

20%

10%

0%

-10%

-20%

/IRR/ /NPV/

5 000

4 000

NPV, .3 000

2 000

1 000

0

-1 000

-2 000

-3 000-20% -15% -10% -5% 0% 5% 10% 15% 20%

,%

-20% -10% 0% 10% 20%

,%

. .

140%

120%

: 30NPV@10% - 0.9 25

, %100%

80%

60%

40%

20%

0%

NPV@10% - 0

- 84.4 .

20

15

10

5

044,0 52,8 61,6 70,4 79,2 88,0 96,8 105,6

, .(4,0) (2,0) - 2,0 4,0 6,0 8,0

, (NPV, 10%)

4.1 1 84.4 0 .

1 10.6 , 78.7 .

. 833.3 - . - 5.8 . 9.3 - . - 24.0 . 318.3 - . - 512.5

, . - 203.7 . - 13.4 . - 0.5 . - 5.2 . 51.8 - . 69.7 - . 1,688.2 - . 2,970.5 765.3

, , : 594.1 . : 153.1 .